{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":4,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":176,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"ИНВЕСТПРОЕКТ СОЗДАНИЯ СЕТИ КАФЕ, ПИЦЦЕРИЙ ИЛИ РЕСТОРАНОВ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,null,"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,null,"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,null,{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,null,"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,null,"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,null,"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,null,"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},null,null,null,null,null,null,null,"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,null,"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,null,"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,null,"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,null,"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,null,"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,null,"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,null,"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,null,null,null,"номер столбца:"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,"номер периода модели:"]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,null,null,null,"номер факт-периода:"]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,null,null,null,"номер месяца даты начала:"]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,null,null,null,"год даты начала:"]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,"число даты окончания:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,null,null,null,"год даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,null,"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,null,"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,null,"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I26\")","v":"Cntrl"},null,null,{"$f":"INDIRECT(\"START!K26\")","v":"Общий контроль финансовой модели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,"точность"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"Общий контроль",null,null,null,null,{"$f":"SUM(M$18:M$100000)","v":0}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I25","v":"START"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I19&\"!\"&$K19),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I19&\"!\"&$K19))","v":1},"*","технический","^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I26","v":"Cntrl"},null,"E14",null,0,null,2,"*","технический","^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I27","v":"Periods"},null,"E14",null,0,null,3,"*","расчетный","^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I28","v":"Lists"},null,"E14",null,0,null,4,"*","технический","^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I29","v":"Macro"},null,"E14",null,0,null,5,"*","расчетный","^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I30","v":"Items"},null,"E14",null,0,null,6,"*","технический","^",{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I31","v":"KPI"},null,"E14",null,0,null,7,"*","технический","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I32","v":"Mrkting"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I26&\"!\"&$K26),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I26&\"!\"&$K26))","v":8},"*","расчетный","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I33","v":"CapEx"},null,"E14",null,0,null,9,"*","расчетный","^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I34","v":"Sales"},null,"E14",null,0,null,10,"*","расчетный","^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I35","v":"Prdction"},null,"E14",null,0,null,11,"*","расчетный","^",{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I36","v":"HR"},null,"E14",null,0,null,12,"*","расчетный","^",{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I37","v":"Exp"},null,"E14",null,0,null,13,"*","расчетный","^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I38","v":"Credits"},null,"E14",null,0,null,14,"*","расчетный","^",{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I39","v":"PL"},null,"E14",null,0,null,15,"*","отчетный","^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I40","v":"CF"},null,"E14",null,0,null,16,"*","отчетный","^",{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I41","v":"BS"},null,"E14",null,0,null,17,"*","отчетный","^",{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I42","v":"MAIN"},null,"E14",null,0,null,18,"*","отчетный","^",{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I43","v":"PLd"},null,"E14",null,0,null,19,"*","расчетный","^",{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I44","v":"CFd"},null,"E14",null,0,null,20,"*","расчетный","^",{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I45","v":"BSd"},null,"E14",null,0,null,21,"*","расчетный","^",{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I46","v":"Sens"},null,"E14",null,0,null,22,"*","отчетный","^",{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I47","v":"UnitEc"},null,"E14",null,0,null,23,"*","отчетный","^",{"$f":"IF(G41<>0,1,IF(OR($Q41=\"\",$Q41=0),0,IF($R41=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H41))),$Q41)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I48","v":"CFind"},null,"E14",null,0,null,24,"*","отчетный","^",{"$f":"IF(G42<>0,1,IF(OR($Q42=\"\",$Q42=0),0,IF($R42=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H42))),$Q42)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I49","v":"FinEcAn"},null,"E14",null,0,null,25,"*","отчетный","^",{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I50","v":"InvAn"},null,"E14",null,0,null,26,"*","отчетный","^",{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I51","v":"EBITDA"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I45&\"!\"&$K45),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I45&\"!\"&$K45))","v":27},"*","отчетный","^",{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I52","v":"Rep"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I46&\"!\"&$K46),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I46&\"!\"&$K46))","v":28},"*","отчетный","^",{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I53","v":"Repd"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I47&\"!\"&$K47),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I47&\"!\"&$K47))","v":29},"*","расчетный","^",{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I54","v":"Calc"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I48&\"!\"&$K48),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I48&\"!\"&$K48))","v":30},"*","расчетный","^",{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I55","v":"Fact"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G49<>0,1,IF(OR($Q49=\"\",$Q49=0),0,IF($R49=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H49))),$Q49)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I56","v":"1S"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G50<>0,1,IF(OR($Q50=\"\",$Q50=0),0,IF($R50=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H50))),$Q50)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I57","v":"Rules"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G51<>0,1,IF(OR($Q51=\"\",$Q51=0),0,IF($R51=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H51))),$Q51)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I58","v":"Res1"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I59","v":"Res2"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I60","v":"Res3"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I61","v":"Res4"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I62","v":"Res5"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":99,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I27\")","v":"Periods"},null,null,{"$f":"INDIRECT(\"START!K27\")","v":"Периоды и горизонты моделирования фактических и прогнозных данных"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Lists!$I$13","v":"минимальный период расчетов"},null,null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G16<>0,1,IF(OR($Q16=\"\",$Q16=0),0,IF($R16=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H16))),$Q16)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z16:Z16)+1","v":1},{"$f":"MAX($Z16:AA16)+1","v":2},{"$f":"MAX($Z16:AB16)+1","v":3},{"$f":"MAX($Z16:AC16)+1","v":4},{"$f":"MAX($Z16:AD16)+1","v":5},{"$f":"MAX($Z16:AE16)+1","v":6},{"$f":"MAX($Z16:AF16)+1","v":7},{"$f":"MAX($Z16:AG16)+1","v":8},{"$f":"MAX($Z16:AH16)+1","v":9},{"$f":"MAX($Z16:AI16)+1","v":10},{"$f":"MAX($Z16:AJ16)+1","v":11},{"$f":"MAX($Z16:AK16)+1","v":12},{"$f":"MAX($Z16:AL16)+1","v":13},{"$f":"MAX($Z16:AM16)+1","v":14},{"$f":"MAX($Z16:AN16)+1","v":15},{"$f":"MAX($Z16:AO16)+1","v":16},{"$f":"MAX($Z16:AP16)+1","v":17},{"$f":"MAX($Z16:AQ16)+1","v":18},{"$f":"MAX($Z16:AR16)+1","v":19},{"$f":"MAX($Z16:AS16)+1","v":20},{"$f":"MAX($Z16:AT16)+1","v":21},{"$f":"MAX($Z16:AU16)+1","v":22},{"$f":"MAX($Z16:AV16)+1","v":23},{"$f":"MAX($Z16:AW16)+1","v":24},{"$f":"MAX($Z16:AX16)+1","v":25},{"$f":"MAX($Z16:AY16)+1","v":26},{"$f":"MAX($Z16:AZ16)+1","v":27},{"$f":"MAX($Z16:BA16)+1","v":28},{"$f":"MAX($Z16:BB16)+1","v":29},{"$f":"MAX($Z16:BC16)+1","v":30},{"$f":"MAX($Z16:BD16)+1","v":31},{"$f":"MAX($Z16:BE16)+1","v":32},{"$f":"MAX($Z16:BF16)+1","v":33},{"$f":"MAX($Z16:BG16)+1","v":34},{"$f":"MAX($Z16:BH16)+1","v":35},{"$f":"MAX($Z16:BI16)+1","v":36},{"$f":"MAX($Z16:BJ16)+1","v":37},{"$f":"MAX($Z16:BK16)+1","v":38},{"$f":"MAX($Z16:BL16)+1","v":39},{"$f":"MAX($Z16:BM16)+1","v":40},{"$f":"MAX($Z16:BN16)+1","v":41},{"$f":"MAX($Z16:BO16)+1","v":42},{"$f":"MAX($Z16:BP16)+1","v":43},{"$f":"MAX($Z16:BQ16)+1","v":44},{"$f":"MAX($Z16:BR16)+1","v":45},{"$f":"MAX($Z16:BS16)+1","v":46},{"$f":"MAX($Z16:BT16)+1","v":47},{"$f":"MAX($Z16:BU16)+1","v":48},{"$f":"MAX($Z16:BV16)+1","v":49},{"$f":"MAX($Z16:BW16)+1","v":50},{"$f":"MAX($Z16:BX16)+1","v":51},{"$f":"MAX($Z16:BY16)+1","v":52},{"$f":"MAX($Z16:BZ16)+1","v":53},{"$f":"MAX($Z16:CA16)+1","v":54},{"$f":"MAX($Z16:CB16)+1","v":55},{"$f":"MAX($Z16:CC16)+1","v":56},{"$f":"MAX($Z16:CD16)+1","v":57},{"$f":"MAX($Z16:CE16)+1","v":58},{"$f":"MAX($Z16:CF16)+1","v":59},{"$f":"MAX($Z16:CG16)+1","v":60},{"$f":"MAX($Z16:CH16)+1","v":61},{"$f":"MAX($Z16:CI16)+1","v":62},{"$f":"MAX($Z16:CJ16)+1","v":63},{"$f":"MAX($Z16:CK16)+1","v":64},{"$f":"MAX($Z16:CL16)+1","v":65},{"$f":"MAX($Z16:CM16)+1","v":66},{"$f":"MAX($Z16:CN16)+1","v":67},{"$f":"MAX($Z16:CO16)+1","v":68},{"$f":"MAX($Z16:CP16)+1","v":69},{"$f":"MAX($Z16:CQ16)+1","v":70},{"$f":"MAX($Z16:CR16)+1","v":71},{"$f":"MAX($Z16:CS16)+1","v":72},{"$f":"MAX($Z16:CT16)+1","v":73}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"дата старта проекта",null,null,null,null,null,null,null,"*",null,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",MONTH(AA20))","v":""},{"$f":"IF(AB20=\"\",\"\",MONTH(AB20))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN20=\"\",\"\",MONTH(CN20))","v":""},"","","","","","",""]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",null,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",YEAR(AA20)-2000)","v":""},{"$f":"IF(AB20=\"\",\"\",YEAR(AB20)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN20=\"\",\"\",YEAR(CN20)-2000)","v":""},"","","","","","",""]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$16=Lists!$I$16,$Q$17,IF($Q$16=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$16=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$16=Lists!$I$19,$Q$16=Lists!$I$21),EOMONTH($Q$17,-1)+1,IF($Q$16=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$16=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\")))))))","v":""},null,null,{"$f":"IF(AA$16>$Q$18,\"\",IF(AA$16=1,IF($X20=\"\",\"\",$X20),IF(Z21=\"\",\"\",Z21+1)))","v":""},{"$f":"IF(AB$16>$Q$18,\"\",IF(AB$16=1,IF($X20=\"\",\"\",$X20),IF(AA21=\"\",\"\",AA21+1)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN$16>$Q$18,\"\",IF(CN$16=1,IF($X20=\"\",\"\",$X20),IF(CM21=\"\",\"\",CM21+1)))","v":""},"","","","","","",""]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X20=\"\",AA21=\"\"),\"\",MAX($Z21:$CV21))","v":""},null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,AA20,IF($Q$16=Lists!$I$17,AA20+6,IF($Q$16=Lists!$I$18,IF(DAY(AA20)=21,EOMONTH(AA20,0),AA20+9),IF($Q$16=Lists!$I$19,EOMONTH(AA20,0),IF($Q$16=Lists!$I$20,EOMONTH(AA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AA20,11),\"\")))))))","v":""},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,AB20,IF($Q$16=Lists!$I$17,AB20+6,IF($Q$16=Lists!$I$18,IF(DAY(AB20)=21,EOMONTH(AB20,0),AB20+9),IF($Q$16=Lists!$I$19,EOMONTH(AB20,0),IF($Q$16=Lists!$I$20,EOMONTH(AB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AB20,11),\"\")))))))","v":""},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,AC20,IF($Q$16=Lists!$I$17,AC20+6,IF($Q$16=Lists!$I$18,IF(DAY(AC20)=21,EOMONTH(AC20,0),AC20+9),IF($Q$16=Lists!$I$19,EOMONTH(AC20,0),IF($Q$16=Lists!$I$20,EOMONTH(AC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AC20,11),\"\")))))))","v":""},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,AD20,IF($Q$16=Lists!$I$17,AD20+6,IF($Q$16=Lists!$I$18,IF(DAY(AD20)=21,EOMONTH(AD20,0),AD20+9),IF($Q$16=Lists!$I$19,EOMONTH(AD20,0),IF($Q$16=Lists!$I$20,EOMONTH(AD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AD20,11),\"\")))))))","v":""},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,AE20,IF($Q$16=Lists!$I$17,AE20+6,IF($Q$16=Lists!$I$18,IF(DAY(AE20)=21,EOMONTH(AE20,0),AE20+9),IF($Q$16=Lists!$I$19,EOMONTH(AE20,0),IF($Q$16=Lists!$I$20,EOMONTH(AE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AE20,11),\"\")))))))","v":""},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,AF20,IF($Q$16=Lists!$I$17,AF20+6,IF($Q$16=Lists!$I$18,IF(DAY(AF20)=21,EOMONTH(AF20,0),AF20+9),IF($Q$16=Lists!$I$19,EOMONTH(AF20,0),IF($Q$16=Lists!$I$20,EOMONTH(AF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AF20,11),\"\")))))))","v":""},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,AG20,IF($Q$16=Lists!$I$17,AG20+6,IF($Q$16=Lists!$I$18,IF(DAY(AG20)=21,EOMONTH(AG20,0),AG20+9),IF($Q$16=Lists!$I$19,EOMONTH(AG20,0),IF($Q$16=Lists!$I$20,EOMONTH(AG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AG20,11),\"\")))))))","v":""},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,AH20,IF($Q$16=Lists!$I$17,AH20+6,IF($Q$16=Lists!$I$18,IF(DAY(AH20)=21,EOMONTH(AH20,0),AH20+9),IF($Q$16=Lists!$I$19,EOMONTH(AH20,0),IF($Q$16=Lists!$I$20,EOMONTH(AH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AH20,11),\"\")))))))","v":""},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,AI20,IF($Q$16=Lists!$I$17,AI20+6,IF($Q$16=Lists!$I$18,IF(DAY(AI20)=21,EOMONTH(AI20,0),AI20+9),IF($Q$16=Lists!$I$19,EOMONTH(AI20,0),IF($Q$16=Lists!$I$20,EOMONTH(AI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AI20,11),\"\")))))))","v":""},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,AJ20,IF($Q$16=Lists!$I$17,AJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AJ20)=21,EOMONTH(AJ20,0),AJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AJ20,11),\"\")))))))","v":""},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,AK20,IF($Q$16=Lists!$I$17,AK20+6,IF($Q$16=Lists!$I$18,IF(DAY(AK20)=21,EOMONTH(AK20,0),AK20+9),IF($Q$16=Lists!$I$19,EOMONTH(AK20,0),IF($Q$16=Lists!$I$20,EOMONTH(AK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AK20,11),\"\")))))))","v":""},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,AL20,IF($Q$16=Lists!$I$17,AL20+6,IF($Q$16=Lists!$I$18,IF(DAY(AL20)=21,EOMONTH(AL20,0),AL20+9),IF($Q$16=Lists!$I$19,EOMONTH(AL20,0),IF($Q$16=Lists!$I$20,EOMONTH(AL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AL20,11),\"\")))))))","v":""},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,AM20,IF($Q$16=Lists!$I$17,AM20+6,IF($Q$16=Lists!$I$18,IF(DAY(AM20)=21,EOMONTH(AM20,0),AM20+9),IF($Q$16=Lists!$I$19,EOMONTH(AM20,0),IF($Q$16=Lists!$I$20,EOMONTH(AM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AM20,11),\"\")))))))","v":""},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,AN20,IF($Q$16=Lists!$I$17,AN20+6,IF($Q$16=Lists!$I$18,IF(DAY(AN20)=21,EOMONTH(AN20,0),AN20+9),IF($Q$16=Lists!$I$19,EOMONTH(AN20,0),IF($Q$16=Lists!$I$20,EOMONTH(AN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AN20,11),\"\")))))))","v":""},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,AO20,IF($Q$16=Lists!$I$17,AO20+6,IF($Q$16=Lists!$I$18,IF(DAY(AO20)=21,EOMONTH(AO20,0),AO20+9),IF($Q$16=Lists!$I$19,EOMONTH(AO20,0),IF($Q$16=Lists!$I$20,EOMONTH(AO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AO20,11),\"\")))))))","v":""},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,AP20,IF($Q$16=Lists!$I$17,AP20+6,IF($Q$16=Lists!$I$18,IF(DAY(AP20)=21,EOMONTH(AP20,0),AP20+9),IF($Q$16=Lists!$I$19,EOMONTH(AP20,0),IF($Q$16=Lists!$I$20,EOMONTH(AP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AP20,11),\"\")))))))","v":""},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,AQ20,IF($Q$16=Lists!$I$17,AQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AQ20)=21,EOMONTH(AQ20,0),AQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AQ20,11),\"\")))))))","v":""},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,AR20,IF($Q$16=Lists!$I$17,AR20+6,IF($Q$16=Lists!$I$18,IF(DAY(AR20)=21,EOMONTH(AR20,0),AR20+9),IF($Q$16=Lists!$I$19,EOMONTH(AR20,0),IF($Q$16=Lists!$I$20,EOMONTH(AR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AR20,11),\"\")))))))","v":""},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,AS20,IF($Q$16=Lists!$I$17,AS20+6,IF($Q$16=Lists!$I$18,IF(DAY(AS20)=21,EOMONTH(AS20,0),AS20+9),IF($Q$16=Lists!$I$19,EOMONTH(AS20,0),IF($Q$16=Lists!$I$20,EOMONTH(AS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AS20,11),\"\")))))))","v":""},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,AT20,IF($Q$16=Lists!$I$17,AT20+6,IF($Q$16=Lists!$I$18,IF(DAY(AT20)=21,EOMONTH(AT20,0),AT20+9),IF($Q$16=Lists!$I$19,EOMONTH(AT20,0),IF($Q$16=Lists!$I$20,EOMONTH(AT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AT20,11),\"\")))))))","v":""},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,AU20,IF($Q$16=Lists!$I$17,AU20+6,IF($Q$16=Lists!$I$18,IF(DAY(AU20)=21,EOMONTH(AU20,0),AU20+9),IF($Q$16=Lists!$I$19,EOMONTH(AU20,0),IF($Q$16=Lists!$I$20,EOMONTH(AU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AU20,11),\"\")))))))","v":""},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,AV20,IF($Q$16=Lists!$I$17,AV20+6,IF($Q$16=Lists!$I$18,IF(DAY(AV20)=21,EOMONTH(AV20,0),AV20+9),IF($Q$16=Lists!$I$19,EOMONTH(AV20,0),IF($Q$16=Lists!$I$20,EOMONTH(AV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AV20,11),\"\")))))))","v":""},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,AW20,IF($Q$16=Lists!$I$17,AW20+6,IF($Q$16=Lists!$I$18,IF(DAY(AW20)=21,EOMONTH(AW20,0),AW20+9),IF($Q$16=Lists!$I$19,EOMONTH(AW20,0),IF($Q$16=Lists!$I$20,EOMONTH(AW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AW20,11),\"\")))))))","v":""},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,AX20,IF($Q$16=Lists!$I$17,AX20+6,IF($Q$16=Lists!$I$18,IF(DAY(AX20)=21,EOMONTH(AX20,0),AX20+9),IF($Q$16=Lists!$I$19,EOMONTH(AX20,0),IF($Q$16=Lists!$I$20,EOMONTH(AX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AX20,11),\"\")))))))","v":""},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,AY20,IF($Q$16=Lists!$I$17,AY20+6,IF($Q$16=Lists!$I$18,IF(DAY(AY20)=21,EOMONTH(AY20,0),AY20+9),IF($Q$16=Lists!$I$19,EOMONTH(AY20,0),IF($Q$16=Lists!$I$20,EOMONTH(AY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AY20,11),\"\")))))))","v":""},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,AZ20,IF($Q$16=Lists!$I$17,AZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AZ20)=21,EOMONTH(AZ20,0),AZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AZ20,11),\"\")))))))","v":""},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,BA20,IF($Q$16=Lists!$I$17,BA20+6,IF($Q$16=Lists!$I$18,IF(DAY(BA20)=21,EOMONTH(BA20,0),BA20+9),IF($Q$16=Lists!$I$19,EOMONTH(BA20,0),IF($Q$16=Lists!$I$20,EOMONTH(BA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BA20,11),\"\")))))))","v":""},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,BB20,IF($Q$16=Lists!$I$17,BB20+6,IF($Q$16=Lists!$I$18,IF(DAY(BB20)=21,EOMONTH(BB20,0),BB20+9),IF($Q$16=Lists!$I$19,EOMONTH(BB20,0),IF($Q$16=Lists!$I$20,EOMONTH(BB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BB20,11),\"\")))))))","v":""},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,BC20,IF($Q$16=Lists!$I$17,BC20+6,IF($Q$16=Lists!$I$18,IF(DAY(BC20)=21,EOMONTH(BC20,0),BC20+9),IF($Q$16=Lists!$I$19,EOMONTH(BC20,0),IF($Q$16=Lists!$I$20,EOMONTH(BC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BC20,11),\"\")))))))","v":""},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,BD20,IF($Q$16=Lists!$I$17,BD20+6,IF($Q$16=Lists!$I$18,IF(DAY(BD20)=21,EOMONTH(BD20,0),BD20+9),IF($Q$16=Lists!$I$19,EOMONTH(BD20,0),IF($Q$16=Lists!$I$20,EOMONTH(BD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BD20,11),\"\")))))))","v":""},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,BE20,IF($Q$16=Lists!$I$17,BE20+6,IF($Q$16=Lists!$I$18,IF(DAY(BE20)=21,EOMONTH(BE20,0),BE20+9),IF($Q$16=Lists!$I$19,EOMONTH(BE20,0),IF($Q$16=Lists!$I$20,EOMONTH(BE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BE20,11),\"\")))))))","v":""},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,BF20,IF($Q$16=Lists!$I$17,BF20+6,IF($Q$16=Lists!$I$18,IF(DAY(BF20)=21,EOMONTH(BF20,0),BF20+9),IF($Q$16=Lists!$I$19,EOMONTH(BF20,0),IF($Q$16=Lists!$I$20,EOMONTH(BF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BF20,11),\"\")))))))","v":""},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,BG20,IF($Q$16=Lists!$I$17,BG20+6,IF($Q$16=Lists!$I$18,IF(DAY(BG20)=21,EOMONTH(BG20,0),BG20+9),IF($Q$16=Lists!$I$19,EOMONTH(BG20,0),IF($Q$16=Lists!$I$20,EOMONTH(BG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BG20,11),\"\")))))))","v":""},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,BH20,IF($Q$16=Lists!$I$17,BH20+6,IF($Q$16=Lists!$I$18,IF(DAY(BH20)=21,EOMONTH(BH20,0),BH20+9),IF($Q$16=Lists!$I$19,EOMONTH(BH20,0),IF($Q$16=Lists!$I$20,EOMONTH(BH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BH20,11),\"\")))))))","v":""},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,BI20,IF($Q$16=Lists!$I$17,BI20+6,IF($Q$16=Lists!$I$18,IF(DAY(BI20)=21,EOMONTH(BI20,0),BI20+9),IF($Q$16=Lists!$I$19,EOMONTH(BI20,0),IF($Q$16=Lists!$I$20,EOMONTH(BI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BI20,11),\"\")))))))","v":""},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,BJ20,IF($Q$16=Lists!$I$17,BJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BJ20)=21,EOMONTH(BJ20,0),BJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BJ20,11),\"\")))))))","v":""},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,BK20,IF($Q$16=Lists!$I$17,BK20+6,IF($Q$16=Lists!$I$18,IF(DAY(BK20)=21,EOMONTH(BK20,0),BK20+9),IF($Q$16=Lists!$I$19,EOMONTH(BK20,0),IF($Q$16=Lists!$I$20,EOMONTH(BK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BK20,11),\"\")))))))","v":""},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,BL20,IF($Q$16=Lists!$I$17,BL20+6,IF($Q$16=Lists!$I$18,IF(DAY(BL20)=21,EOMONTH(BL20,0),BL20+9),IF($Q$16=Lists!$I$19,EOMONTH(BL20,0),IF($Q$16=Lists!$I$20,EOMONTH(BL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BL20,11),\"\")))))))","v":""},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,BM20,IF($Q$16=Lists!$I$17,BM20+6,IF($Q$16=Lists!$I$18,IF(DAY(BM20)=21,EOMONTH(BM20,0),BM20+9),IF($Q$16=Lists!$I$19,EOMONTH(BM20,0),IF($Q$16=Lists!$I$20,EOMONTH(BM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BM20,11),\"\")))))))","v":""},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,BN20,IF($Q$16=Lists!$I$17,BN20+6,IF($Q$16=Lists!$I$18,IF(DAY(BN20)=21,EOMONTH(BN20,0),BN20+9),IF($Q$16=Lists!$I$19,EOMONTH(BN20,0),IF($Q$16=Lists!$I$20,EOMONTH(BN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BN20,11),\"\")))))))","v":""},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,BO20,IF($Q$16=Lists!$I$17,BO20+6,IF($Q$16=Lists!$I$18,IF(DAY(BO20)=21,EOMONTH(BO20,0),BO20+9),IF($Q$16=Lists!$I$19,EOMONTH(BO20,0),IF($Q$16=Lists!$I$20,EOMONTH(BO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BO20,11),\"\")))))))","v":""},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,BP20,IF($Q$16=Lists!$I$17,BP20+6,IF($Q$16=Lists!$I$18,IF(DAY(BP20)=21,EOMONTH(BP20,0),BP20+9),IF($Q$16=Lists!$I$19,EOMONTH(BP20,0),IF($Q$16=Lists!$I$20,EOMONTH(BP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BP20,11),\"\")))))))","v":""},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,BQ20,IF($Q$16=Lists!$I$17,BQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BQ20)=21,EOMONTH(BQ20,0),BQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BQ20,11),\"\")))))))","v":""},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,BR20,IF($Q$16=Lists!$I$17,BR20+6,IF($Q$16=Lists!$I$18,IF(DAY(BR20)=21,EOMONTH(BR20,0),BR20+9),IF($Q$16=Lists!$I$19,EOMONTH(BR20,0),IF($Q$16=Lists!$I$20,EOMONTH(BR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BR20,11),\"\")))))))","v":""},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,BS20,IF($Q$16=Lists!$I$17,BS20+6,IF($Q$16=Lists!$I$18,IF(DAY(BS20)=21,EOMONTH(BS20,0),BS20+9),IF($Q$16=Lists!$I$19,EOMONTH(BS20,0),IF($Q$16=Lists!$I$20,EOMONTH(BS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BS20,11),\"\")))))))","v":""},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,BT20,IF($Q$16=Lists!$I$17,BT20+6,IF($Q$16=Lists!$I$18,IF(DAY(BT20)=21,EOMONTH(BT20,0),BT20+9),IF($Q$16=Lists!$I$19,EOMONTH(BT20,0),IF($Q$16=Lists!$I$20,EOMONTH(BT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BT20,11),\"\")))))))","v":""},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,BU20,IF($Q$16=Lists!$I$17,BU20+6,IF($Q$16=Lists!$I$18,IF(DAY(BU20)=21,EOMONTH(BU20,0),BU20+9),IF($Q$16=Lists!$I$19,EOMONTH(BU20,0),IF($Q$16=Lists!$I$20,EOMONTH(BU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BU20,11),\"\")))))))","v":""},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,BV20,IF($Q$16=Lists!$I$17,BV20+6,IF($Q$16=Lists!$I$18,IF(DAY(BV20)=21,EOMONTH(BV20,0),BV20+9),IF($Q$16=Lists!$I$19,EOMONTH(BV20,0),IF($Q$16=Lists!$I$20,EOMONTH(BV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BV20,11),\"\")))))))","v":""},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,BW20,IF($Q$16=Lists!$I$17,BW20+6,IF($Q$16=Lists!$I$18,IF(DAY(BW20)=21,EOMONTH(BW20,0),BW20+9),IF($Q$16=Lists!$I$19,EOMONTH(BW20,0),IF($Q$16=Lists!$I$20,EOMONTH(BW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BW20,11),\"\")))))))","v":""},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,BX20,IF($Q$16=Lists!$I$17,BX20+6,IF($Q$16=Lists!$I$18,IF(DAY(BX20)=21,EOMONTH(BX20,0),BX20+9),IF($Q$16=Lists!$I$19,EOMONTH(BX20,0),IF($Q$16=Lists!$I$20,EOMONTH(BX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BX20,11),\"\")))))))","v":""},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,BY20,IF($Q$16=Lists!$I$17,BY20+6,IF($Q$16=Lists!$I$18,IF(DAY(BY20)=21,EOMONTH(BY20,0),BY20+9),IF($Q$16=Lists!$I$19,EOMONTH(BY20,0),IF($Q$16=Lists!$I$20,EOMONTH(BY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BY20,11),\"\")))))))","v":""},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,BZ20,IF($Q$16=Lists!$I$17,BZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BZ20)=21,EOMONTH(BZ20,0),BZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BZ20,11),\"\")))))))","v":""},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,CA20,IF($Q$16=Lists!$I$17,CA20+6,IF($Q$16=Lists!$I$18,IF(DAY(CA20)=21,EOMONTH(CA20,0),CA20+9),IF($Q$16=Lists!$I$19,EOMONTH(CA20,0),IF($Q$16=Lists!$I$20,EOMONTH(CA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CA20,11),\"\")))))))","v":""},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,CB20,IF($Q$16=Lists!$I$17,CB20+6,IF($Q$16=Lists!$I$18,IF(DAY(CB20)=21,EOMONTH(CB20,0),CB20+9),IF($Q$16=Lists!$I$19,EOMONTH(CB20,0),IF($Q$16=Lists!$I$20,EOMONTH(CB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CB20,11),\"\")))))))","v":""},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,CC20,IF($Q$16=Lists!$I$17,CC20+6,IF($Q$16=Lists!$I$18,IF(DAY(CC20)=21,EOMONTH(CC20,0),CC20+9),IF($Q$16=Lists!$I$19,EOMONTH(CC20,0),IF($Q$16=Lists!$I$20,EOMONTH(CC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CC20,11),\"\")))))))","v":""},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,CD20,IF($Q$16=Lists!$I$17,CD20+6,IF($Q$16=Lists!$I$18,IF(DAY(CD20)=21,EOMONTH(CD20,0),CD20+9),IF($Q$16=Lists!$I$19,EOMONTH(CD20,0),IF($Q$16=Lists!$I$20,EOMONTH(CD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CD20,11),\"\")))))))","v":""},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,CE20,IF($Q$16=Lists!$I$17,CE20+6,IF($Q$16=Lists!$I$18,IF(DAY(CE20)=21,EOMONTH(CE20,0),CE20+9),IF($Q$16=Lists!$I$19,EOMONTH(CE20,0),IF($Q$16=Lists!$I$20,EOMONTH(CE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CE20,11),\"\")))))))","v":""},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,CF20,IF($Q$16=Lists!$I$17,CF20+6,IF($Q$16=Lists!$I$18,IF(DAY(CF20)=21,EOMONTH(CF20,0),CF20+9),IF($Q$16=Lists!$I$19,EOMONTH(CF20,0),IF($Q$16=Lists!$I$20,EOMONTH(CF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CF20,11),\"\")))))))","v":""},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,CG20,IF($Q$16=Lists!$I$17,CG20+6,IF($Q$16=Lists!$I$18,IF(DAY(CG20)=21,EOMONTH(CG20,0),CG20+9),IF($Q$16=Lists!$I$19,EOMONTH(CG20,0),IF($Q$16=Lists!$I$20,EOMONTH(CG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CG20,11),\"\")))))))","v":""},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,CH20,IF($Q$16=Lists!$I$17,CH20+6,IF($Q$16=Lists!$I$18,IF(DAY(CH20)=21,EOMONTH(CH20,0),CH20+9),IF($Q$16=Lists!$I$19,EOMONTH(CH20,0),IF($Q$16=Lists!$I$20,EOMONTH(CH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CH20,11),\"\")))))))","v":""},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,CI20,IF($Q$16=Lists!$I$17,CI20+6,IF($Q$16=Lists!$I$18,IF(DAY(CI20)=21,EOMONTH(CI20,0),CI20+9),IF($Q$16=Lists!$I$19,EOMONTH(CI20,0),IF($Q$16=Lists!$I$20,EOMONTH(CI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CI20,11),\"\")))))))","v":""},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,CJ20,IF($Q$16=Lists!$I$17,CJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CJ20)=21,EOMONTH(CJ20,0),CJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CJ20,11),\"\")))))))","v":""},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,CK20,IF($Q$16=Lists!$I$17,CK20+6,IF($Q$16=Lists!$I$18,IF(DAY(CK20)=21,EOMONTH(CK20,0),CK20+9),IF($Q$16=Lists!$I$19,EOMONTH(CK20,0),IF($Q$16=Lists!$I$20,EOMONTH(CK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CK20,11),\"\")))))))","v":""},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,CL20,IF($Q$16=Lists!$I$17,CL20+6,IF($Q$16=Lists!$I$18,IF(DAY(CL20)=21,EOMONTH(CL20,0),CL20+9),IF($Q$16=Lists!$I$19,EOMONTH(CL20,0),IF($Q$16=Lists!$I$20,EOMONTH(CL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CL20,11),\"\")))))))","v":""},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,CM20,IF($Q$16=Lists!$I$17,CM20+6,IF($Q$16=Lists!$I$18,IF(DAY(CM20)=21,EOMONTH(CM20,0),CM20+9),IF($Q$16=Lists!$I$19,EOMONTH(CM20,0),IF($Q$16=Lists!$I$20,EOMONTH(CM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CM20,11),\"\")))))))","v":""},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,CN20,IF($Q$16=Lists!$I$17,CN20+6,IF($Q$16=Lists!$I$18,IF(DAY(CN20)=21,EOMONTH(CN20,0),CN20+9),IF($Q$16=Lists!$I$19,EOMONTH(CN20,0),IF($Q$16=Lists!$I$20,EOMONTH(CN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CN20,11),\"\")))))))","v":""},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,CO20,IF($Q$16=Lists!$I$17,CO20+6,IF($Q$16=Lists!$I$18,IF(DAY(CO20)=21,EOMONTH(CO20,0),CO20+9),IF($Q$16=Lists!$I$19,EOMONTH(CO20,0),IF($Q$16=Lists!$I$20,EOMONTH(CO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CO20,11),\"\")))))))","v":""},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,CP20,IF($Q$16=Lists!$I$17,CP20+6,IF($Q$16=Lists!$I$18,IF(DAY(CP20)=21,EOMONTH(CP20,0),CP20+9),IF($Q$16=Lists!$I$19,EOMONTH(CP20,0),IF($Q$16=Lists!$I$20,EOMONTH(CP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CP20,11),\"\")))))))","v":""},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,CQ20,IF($Q$16=Lists!$I$17,CQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CQ20)=21,EOMONTH(CQ20,0),CQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CQ20,11),\"\")))))))","v":""},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,CR20,IF($Q$16=Lists!$I$17,CR20+6,IF($Q$16=Lists!$I$18,IF(DAY(CR20)=21,EOMONTH(CR20,0),CR20+9),IF($Q$16=Lists!$I$19,EOMONTH(CR20,0),IF($Q$16=Lists!$I$20,EOMONTH(CR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CR20,11),\"\")))))))","v":""},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,CS20,IF($Q$16=Lists!$I$17,CS20+6,IF($Q$16=Lists!$I$18,IF(DAY(CS20)=21,EOMONTH(CS20,0),CS20+9),IF($Q$16=Lists!$I$19,EOMONTH(CS20,0),IF($Q$16=Lists!$I$20,EOMONTH(CS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CS20,11),\"\")))))))","v":""},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,CT20,IF($Q$16=Lists!$I$17,CT20+6,IF($Q$16=Lists!$I$18,IF(DAY(CT20)=21,EOMONTH(CT20,0),CT20+9),IF($Q$16=Lists!$I$19,EOMONTH(CT20,0),IF($Q$16=Lists!$I$20,EOMONTH(CT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CT20,11),\"\")))))))","v":""},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,CU20,IF($Q$16=Lists!$I$17,CU20+6,IF($Q$16=Lists!$I$18,IF(DAY(CU20)=21,EOMONTH(CU20,0),CU20+9),IF($Q$16=Lists!$I$19,EOMONTH(CU20,0),IF($Q$16=Lists!$I$20,EOMONTH(CU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CU20,11),\"\")))))))","v":""}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AA20)=1,\"вс\",IF(WEEKDAY(AA20)=2,\"пн\",IF(WEEKDAY(AA20)=3,\"вт\",IF(WEEKDAY(AA20)=4,\"ср\",IF(WEEKDAY(AA20)=5,\"чт\",IF(WEEKDAY(AA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AA17,MONTH(AA20),$Z18:AA18,YEAR(AA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA17=1,\"янв\",IF(AA17=2,\"фев\",IF(AA17=3,\"мар\",IF(AA17=4,\"апр\",IF(AA17=5,\"май\",IF(AA17=6,\"июн\",IF(AA17=7,\"июл\",IF(AA17=8,\"авг\",IF(AA17=9,\"сен\",IF(AA17=10,\"окт\",IF(AA17=11,\"ноя\",\"дек\")))))))))))&AA18,IF($Q$16=Lists!$I$19,AA20,IF($Q$16=Lists!$I$20,(INT((AA17-1)/3)+1)&\"кв\"&AA18&\"г\",IF($Q$16=Lists!$I$21,AA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AB20)=1,\"вс\",IF(WEEKDAY(AB20)=2,\"пн\",IF(WEEKDAY(AB20)=3,\"вт\",IF(WEEKDAY(AB20)=4,\"ср\",IF(WEEKDAY(AB20)=5,\"чт\",IF(WEEKDAY(AB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AB17,MONTH(AB20),$Z18:AB18,YEAR(AB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB17=1,\"янв\",IF(AB17=2,\"фев\",IF(AB17=3,\"мар\",IF(AB17=4,\"апр\",IF(AB17=5,\"май\",IF(AB17=6,\"июн\",IF(AB17=7,\"июл\",IF(AB17=8,\"авг\",IF(AB17=9,\"сен\",IF(AB17=10,\"окт\",IF(AB17=11,\"ноя\",\"дек\")))))))))))&AB18,IF($Q$16=Lists!$I$19,AB20,IF($Q$16=Lists!$I$20,(INT((AB17-1)/3)+1)&\"кв\"&AB18&\"г\",IF($Q$16=Lists!$I$21,AB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AC20)=1,\"вс\",IF(WEEKDAY(AC20)=2,\"пн\",IF(WEEKDAY(AC20)=3,\"вт\",IF(WEEKDAY(AC20)=4,\"ср\",IF(WEEKDAY(AC20)=5,\"чт\",IF(WEEKDAY(AC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AC17,MONTH(AC20),$Z18:AC18,YEAR(AC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC17=1,\"янв\",IF(AC17=2,\"фев\",IF(AC17=3,\"мар\",IF(AC17=4,\"апр\",IF(AC17=5,\"май\",IF(AC17=6,\"июн\",IF(AC17=7,\"июл\",IF(AC17=8,\"авг\",IF(AC17=9,\"сен\",IF(AC17=10,\"окт\",IF(AC17=11,\"ноя\",\"дек\")))))))))))&AC18,IF($Q$16=Lists!$I$19,AC20,IF($Q$16=Lists!$I$20,(INT((AC17-1)/3)+1)&\"кв\"&AC18&\"г\",IF($Q$16=Lists!$I$21,AC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AC20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AD20)=1,\"вс\",IF(WEEKDAY(AD20)=2,\"пн\",IF(WEEKDAY(AD20)=3,\"вт\",IF(WEEKDAY(AD20)=4,\"ср\",IF(WEEKDAY(AD20)=5,\"чт\",IF(WEEKDAY(AD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AD17,MONTH(AD20),$Z18:AD18,YEAR(AD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD17=1,\"янв\",IF(AD17=2,\"фев\",IF(AD17=3,\"мар\",IF(AD17=4,\"апр\",IF(AD17=5,\"май\",IF(AD17=6,\"июн\",IF(AD17=7,\"июл\",IF(AD17=8,\"авг\",IF(AD17=9,\"сен\",IF(AD17=10,\"окт\",IF(AD17=11,\"ноя\",\"дек\")))))))))))&AD18,IF($Q$16=Lists!$I$19,AD20,IF($Q$16=Lists!$I$20,(INT((AD17-1)/3)+1)&\"кв\"&AD18&\"г\",IF($Q$16=Lists!$I$21,AD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AD20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AE20)=1,\"вс\",IF(WEEKDAY(AE20)=2,\"пн\",IF(WEEKDAY(AE20)=3,\"вт\",IF(WEEKDAY(AE20)=4,\"ср\",IF(WEEKDAY(AE20)=5,\"чт\",IF(WEEKDAY(AE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AE17,MONTH(AE20),$Z18:AE18,YEAR(AE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE17=1,\"янв\",IF(AE17=2,\"фев\",IF(AE17=3,\"мар\",IF(AE17=4,\"апр\",IF(AE17=5,\"май\",IF(AE17=6,\"июн\",IF(AE17=7,\"июл\",IF(AE17=8,\"авг\",IF(AE17=9,\"сен\",IF(AE17=10,\"окт\",IF(AE17=11,\"ноя\",\"дек\")))))))))))&AE18,IF($Q$16=Lists!$I$19,AE20,IF($Q$16=Lists!$I$20,(INT((AE17-1)/3)+1)&\"кв\"&AE18&\"г\",IF($Q$16=Lists!$I$21,AE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AE20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AF20)=1,\"вс\",IF(WEEKDAY(AF20)=2,\"пн\",IF(WEEKDAY(AF20)=3,\"вт\",IF(WEEKDAY(AF20)=4,\"ср\",IF(WEEKDAY(AF20)=5,\"чт\",IF(WEEKDAY(AF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AF17,MONTH(AF20),$Z18:AF18,YEAR(AF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF17=1,\"янв\",IF(AF17=2,\"фев\",IF(AF17=3,\"мар\",IF(AF17=4,\"апр\",IF(AF17=5,\"май\",IF(AF17=6,\"июн\",IF(AF17=7,\"июл\",IF(AF17=8,\"авг\",IF(AF17=9,\"сен\",IF(AF17=10,\"окт\",IF(AF17=11,\"ноя\",\"дек\")))))))))))&AF18,IF($Q$16=Lists!$I$19,AF20,IF($Q$16=Lists!$I$20,(INT((AF17-1)/3)+1)&\"кв\"&AF18&\"г\",IF($Q$16=Lists!$I$21,AF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AF20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AG20)=1,\"вс\",IF(WEEKDAY(AG20)=2,\"пн\",IF(WEEKDAY(AG20)=3,\"вт\",IF(WEEKDAY(AG20)=4,\"ср\",IF(WEEKDAY(AG20)=5,\"чт\",IF(WEEKDAY(AG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AG17,MONTH(AG20),$Z18:AG18,YEAR(AG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG17=1,\"янв\",IF(AG17=2,\"фев\",IF(AG17=3,\"мар\",IF(AG17=4,\"апр\",IF(AG17=5,\"май\",IF(AG17=6,\"июн\",IF(AG17=7,\"июл\",IF(AG17=8,\"авг\",IF(AG17=9,\"сен\",IF(AG17=10,\"окт\",IF(AG17=11,\"ноя\",\"дек\")))))))))))&AG18,IF($Q$16=Lists!$I$19,AG20,IF($Q$16=Lists!$I$20,(INT((AG17-1)/3)+1)&\"кв\"&AG18&\"г\",IF($Q$16=Lists!$I$21,AG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AG20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AH20)=1,\"вс\",IF(WEEKDAY(AH20)=2,\"пн\",IF(WEEKDAY(AH20)=3,\"вт\",IF(WEEKDAY(AH20)=4,\"ср\",IF(WEEKDAY(AH20)=5,\"чт\",IF(WEEKDAY(AH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AH17,MONTH(AH20),$Z18:AH18,YEAR(AH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH17=1,\"янв\",IF(AH17=2,\"фев\",IF(AH17=3,\"мар\",IF(AH17=4,\"апр\",IF(AH17=5,\"май\",IF(AH17=6,\"июн\",IF(AH17=7,\"июл\",IF(AH17=8,\"авг\",IF(AH17=9,\"сен\",IF(AH17=10,\"окт\",IF(AH17=11,\"ноя\",\"дек\")))))))))))&AH18,IF($Q$16=Lists!$I$19,AH20,IF($Q$16=Lists!$I$20,(INT((AH17-1)/3)+1)&\"кв\"&AH18&\"г\",IF($Q$16=Lists!$I$21,AH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AH20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AI20)=1,\"вс\",IF(WEEKDAY(AI20)=2,\"пн\",IF(WEEKDAY(AI20)=3,\"вт\",IF(WEEKDAY(AI20)=4,\"ср\",IF(WEEKDAY(AI20)=5,\"чт\",IF(WEEKDAY(AI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AI17,MONTH(AI20),$Z18:AI18,YEAR(AI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI17=1,\"янв\",IF(AI17=2,\"фев\",IF(AI17=3,\"мар\",IF(AI17=4,\"апр\",IF(AI17=5,\"май\",IF(AI17=6,\"июн\",IF(AI17=7,\"июл\",IF(AI17=8,\"авг\",IF(AI17=9,\"сен\",IF(AI17=10,\"окт\",IF(AI17=11,\"ноя\",\"дек\")))))))))))&AI18,IF($Q$16=Lists!$I$19,AI20,IF($Q$16=Lists!$I$20,(INT((AI17-1)/3)+1)&\"кв\"&AI18&\"г\",IF($Q$16=Lists!$I$21,AI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AI20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AJ20)=1,\"вс\",IF(WEEKDAY(AJ20)=2,\"пн\",IF(WEEKDAY(AJ20)=3,\"вт\",IF(WEEKDAY(AJ20)=4,\"ср\",IF(WEEKDAY(AJ20)=5,\"чт\",IF(WEEKDAY(AJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AJ17,MONTH(AJ20),$Z18:AJ18,YEAR(AJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ17=1,\"янв\",IF(AJ17=2,\"фев\",IF(AJ17=3,\"мар\",IF(AJ17=4,\"апр\",IF(AJ17=5,\"май\",IF(AJ17=6,\"июн\",IF(AJ17=7,\"июл\",IF(AJ17=8,\"авг\",IF(AJ17=9,\"сен\",IF(AJ17=10,\"окт\",IF(AJ17=11,\"ноя\",\"дек\")))))))))))&AJ18,IF($Q$16=Lists!$I$19,AJ20,IF($Q$16=Lists!$I$20,(INT((AJ17-1)/3)+1)&\"кв\"&AJ18&\"г\",IF($Q$16=Lists!$I$21,AJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AJ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AK20)=1,\"вс\",IF(WEEKDAY(AK20)=2,\"пн\",IF(WEEKDAY(AK20)=3,\"вт\",IF(WEEKDAY(AK20)=4,\"ср\",IF(WEEKDAY(AK20)=5,\"чт\",IF(WEEKDAY(AK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AK17,MONTH(AK20),$Z18:AK18,YEAR(AK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK17=1,\"янв\",IF(AK17=2,\"фев\",IF(AK17=3,\"мар\",IF(AK17=4,\"апр\",IF(AK17=5,\"май\",IF(AK17=6,\"июн\",IF(AK17=7,\"июл\",IF(AK17=8,\"авг\",IF(AK17=9,\"сен\",IF(AK17=10,\"окт\",IF(AK17=11,\"ноя\",\"дек\")))))))))))&AK18,IF($Q$16=Lists!$I$19,AK20,IF($Q$16=Lists!$I$20,(INT((AK17-1)/3)+1)&\"кв\"&AK18&\"г\",IF($Q$16=Lists!$I$21,AK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AK20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AL20)=1,\"вс\",IF(WEEKDAY(AL20)=2,\"пн\",IF(WEEKDAY(AL20)=3,\"вт\",IF(WEEKDAY(AL20)=4,\"ср\",IF(WEEKDAY(AL20)=5,\"чт\",IF(WEEKDAY(AL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AL17,MONTH(AL20),$Z18:AL18,YEAR(AL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL17=1,\"янв\",IF(AL17=2,\"фев\",IF(AL17=3,\"мар\",IF(AL17=4,\"апр\",IF(AL17=5,\"май\",IF(AL17=6,\"июн\",IF(AL17=7,\"июл\",IF(AL17=8,\"авг\",IF(AL17=9,\"сен\",IF(AL17=10,\"окт\",IF(AL17=11,\"ноя\",\"дек\")))))))))))&AL18,IF($Q$16=Lists!$I$19,AL20,IF($Q$16=Lists!$I$20,(INT((AL17-1)/3)+1)&\"кв\"&AL18&\"г\",IF($Q$16=Lists!$I$21,AL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AL20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AM20)=1,\"вс\",IF(WEEKDAY(AM20)=2,\"пн\",IF(WEEKDAY(AM20)=3,\"вт\",IF(WEEKDAY(AM20)=4,\"ср\",IF(WEEKDAY(AM20)=5,\"чт\",IF(WEEKDAY(AM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AM17,MONTH(AM20),$Z18:AM18,YEAR(AM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM17=1,\"янв\",IF(AM17=2,\"фев\",IF(AM17=3,\"мар\",IF(AM17=4,\"апр\",IF(AM17=5,\"май\",IF(AM17=6,\"июн\",IF(AM17=7,\"июл\",IF(AM17=8,\"авг\",IF(AM17=9,\"сен\",IF(AM17=10,\"окт\",IF(AM17=11,\"ноя\",\"дек\")))))))))))&AM18,IF($Q$16=Lists!$I$19,AM20,IF($Q$16=Lists!$I$20,(INT((AM17-1)/3)+1)&\"кв\"&AM18&\"г\",IF($Q$16=Lists!$I$21,AM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AM20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AN20)=1,\"вс\",IF(WEEKDAY(AN20)=2,\"пн\",IF(WEEKDAY(AN20)=3,\"вт\",IF(WEEKDAY(AN20)=4,\"ср\",IF(WEEKDAY(AN20)=5,\"чт\",IF(WEEKDAY(AN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AN17,MONTH(AN20),$Z18:AN18,YEAR(AN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN17=1,\"янв\",IF(AN17=2,\"фев\",IF(AN17=3,\"мар\",IF(AN17=4,\"апр\",IF(AN17=5,\"май\",IF(AN17=6,\"июн\",IF(AN17=7,\"июл\",IF(AN17=8,\"авг\",IF(AN17=9,\"сен\",IF(AN17=10,\"окт\",IF(AN17=11,\"ноя\",\"дек\")))))))))))&AN18,IF($Q$16=Lists!$I$19,AN20,IF($Q$16=Lists!$I$20,(INT((AN17-1)/3)+1)&\"кв\"&AN18&\"г\",IF($Q$16=Lists!$I$21,AN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AN20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AO20)=1,\"вс\",IF(WEEKDAY(AO20)=2,\"пн\",IF(WEEKDAY(AO20)=3,\"вт\",IF(WEEKDAY(AO20)=4,\"ср\",IF(WEEKDAY(AO20)=5,\"чт\",IF(WEEKDAY(AO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AO17,MONTH(AO20),$Z18:AO18,YEAR(AO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO17=1,\"янв\",IF(AO17=2,\"фев\",IF(AO17=3,\"мар\",IF(AO17=4,\"апр\",IF(AO17=5,\"май\",IF(AO17=6,\"июн\",IF(AO17=7,\"июл\",IF(AO17=8,\"авг\",IF(AO17=9,\"сен\",IF(AO17=10,\"окт\",IF(AO17=11,\"ноя\",\"дек\")))))))))))&AO18,IF($Q$16=Lists!$I$19,AO20,IF($Q$16=Lists!$I$20,(INT((AO17-1)/3)+1)&\"кв\"&AO18&\"г\",IF($Q$16=Lists!$I$21,AO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AO20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AP20)=1,\"вс\",IF(WEEKDAY(AP20)=2,\"пн\",IF(WEEKDAY(AP20)=3,\"вт\",IF(WEEKDAY(AP20)=4,\"ср\",IF(WEEKDAY(AP20)=5,\"чт\",IF(WEEKDAY(AP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AP17,MONTH(AP20),$Z18:AP18,YEAR(AP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP17=1,\"янв\",IF(AP17=2,\"фев\",IF(AP17=3,\"мар\",IF(AP17=4,\"апр\",IF(AP17=5,\"май\",IF(AP17=6,\"июн\",IF(AP17=7,\"июл\",IF(AP17=8,\"авг\",IF(AP17=9,\"сен\",IF(AP17=10,\"окт\",IF(AP17=11,\"ноя\",\"дек\")))))))))))&AP18,IF($Q$16=Lists!$I$19,AP20,IF($Q$16=Lists!$I$20,(INT((AP17-1)/3)+1)&\"кв\"&AP18&\"г\",IF($Q$16=Lists!$I$21,AP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AP20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AQ20)=1,\"вс\",IF(WEEKDAY(AQ20)=2,\"пн\",IF(WEEKDAY(AQ20)=3,\"вт\",IF(WEEKDAY(AQ20)=4,\"ср\",IF(WEEKDAY(AQ20)=5,\"чт\",IF(WEEKDAY(AQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AQ17,MONTH(AQ20),$Z18:AQ18,YEAR(AQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ17=1,\"янв\",IF(AQ17=2,\"фев\",IF(AQ17=3,\"мар\",IF(AQ17=4,\"апр\",IF(AQ17=5,\"май\",IF(AQ17=6,\"июн\",IF(AQ17=7,\"июл\",IF(AQ17=8,\"авг\",IF(AQ17=9,\"сен\",IF(AQ17=10,\"окт\",IF(AQ17=11,\"ноя\",\"дек\")))))))))))&AQ18,IF($Q$16=Lists!$I$19,AQ20,IF($Q$16=Lists!$I$20,(INT((AQ17-1)/3)+1)&\"кв\"&AQ18&\"г\",IF($Q$16=Lists!$I$21,AQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AR20)=1,\"вс\",IF(WEEKDAY(AR20)=2,\"пн\",IF(WEEKDAY(AR20)=3,\"вт\",IF(WEEKDAY(AR20)=4,\"ср\",IF(WEEKDAY(AR20)=5,\"чт\",IF(WEEKDAY(AR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AR17,MONTH(AR20),$Z18:AR18,YEAR(AR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR17=1,\"янв\",IF(AR17=2,\"фев\",IF(AR17=3,\"мар\",IF(AR17=4,\"апр\",IF(AR17=5,\"май\",IF(AR17=6,\"июн\",IF(AR17=7,\"июл\",IF(AR17=8,\"авг\",IF(AR17=9,\"сен\",IF(AR17=10,\"окт\",IF(AR17=11,\"ноя\",\"дек\")))))))))))&AR18,IF($Q$16=Lists!$I$19,AR20,IF($Q$16=Lists!$I$20,(INT((AR17-1)/3)+1)&\"кв\"&AR18&\"г\",IF($Q$16=Lists!$I$21,AR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AR20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AS20)=1,\"вс\",IF(WEEKDAY(AS20)=2,\"пн\",IF(WEEKDAY(AS20)=3,\"вт\",IF(WEEKDAY(AS20)=4,\"ср\",IF(WEEKDAY(AS20)=5,\"чт\",IF(WEEKDAY(AS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AS17,MONTH(AS20),$Z18:AS18,YEAR(AS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS17=1,\"янв\",IF(AS17=2,\"фев\",IF(AS17=3,\"мар\",IF(AS17=4,\"апр\",IF(AS17=5,\"май\",IF(AS17=6,\"июн\",IF(AS17=7,\"июл\",IF(AS17=8,\"авг\",IF(AS17=9,\"сен\",IF(AS17=10,\"окт\",IF(AS17=11,\"ноя\",\"дек\")))))))))))&AS18,IF($Q$16=Lists!$I$19,AS20,IF($Q$16=Lists!$I$20,(INT((AS17-1)/3)+1)&\"кв\"&AS18&\"г\",IF($Q$16=Lists!$I$21,AS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AS20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AT20)=1,\"вс\",IF(WEEKDAY(AT20)=2,\"пн\",IF(WEEKDAY(AT20)=3,\"вт\",IF(WEEKDAY(AT20)=4,\"ср\",IF(WEEKDAY(AT20)=5,\"чт\",IF(WEEKDAY(AT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AT17,MONTH(AT20),$Z18:AT18,YEAR(AT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT17=1,\"янв\",IF(AT17=2,\"фев\",IF(AT17=3,\"мар\",IF(AT17=4,\"апр\",IF(AT17=5,\"май\",IF(AT17=6,\"июн\",IF(AT17=7,\"июл\",IF(AT17=8,\"авг\",IF(AT17=9,\"сен\",IF(AT17=10,\"окт\",IF(AT17=11,\"ноя\",\"дек\")))))))))))&AT18,IF($Q$16=Lists!$I$19,AT20,IF($Q$16=Lists!$I$20,(INT((AT17-1)/3)+1)&\"кв\"&AT18&\"г\",IF($Q$16=Lists!$I$21,AT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AT20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AU20)=1,\"вс\",IF(WEEKDAY(AU20)=2,\"пн\",IF(WEEKDAY(AU20)=3,\"вт\",IF(WEEKDAY(AU20)=4,\"ср\",IF(WEEKDAY(AU20)=5,\"чт\",IF(WEEKDAY(AU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AU17,MONTH(AU20),$Z18:AU18,YEAR(AU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU17=1,\"янв\",IF(AU17=2,\"фев\",IF(AU17=3,\"мар\",IF(AU17=4,\"апр\",IF(AU17=5,\"май\",IF(AU17=6,\"июн\",IF(AU17=7,\"июл\",IF(AU17=8,\"авг\",IF(AU17=9,\"сен\",IF(AU17=10,\"окт\",IF(AU17=11,\"ноя\",\"дек\")))))))))))&AU18,IF($Q$16=Lists!$I$19,AU20,IF($Q$16=Lists!$I$20,(INT((AU17-1)/3)+1)&\"кв\"&AU18&\"г\",IF($Q$16=Lists!$I$21,AU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AV20)=1,\"вс\",IF(WEEKDAY(AV20)=2,\"пн\",IF(WEEKDAY(AV20)=3,\"вт\",IF(WEEKDAY(AV20)=4,\"ср\",IF(WEEKDAY(AV20)=5,\"чт\",IF(WEEKDAY(AV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AV17,MONTH(AV20),$Z18:AV18,YEAR(AV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV17=1,\"янв\",IF(AV17=2,\"фев\",IF(AV17=3,\"мар\",IF(AV17=4,\"апр\",IF(AV17=5,\"май\",IF(AV17=6,\"июн\",IF(AV17=7,\"июл\",IF(AV17=8,\"авг\",IF(AV17=9,\"сен\",IF(AV17=10,\"окт\",IF(AV17=11,\"ноя\",\"дек\")))))))))))&AV18,IF($Q$16=Lists!$I$19,AV20,IF($Q$16=Lists!$I$20,(INT((AV17-1)/3)+1)&\"кв\"&AV18&\"г\",IF($Q$16=Lists!$I$21,AV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AW20)=1,\"вс\",IF(WEEKDAY(AW20)=2,\"пн\",IF(WEEKDAY(AW20)=3,\"вт\",IF(WEEKDAY(AW20)=4,\"ср\",IF(WEEKDAY(AW20)=5,\"чт\",IF(WEEKDAY(AW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AW17,MONTH(AW20),$Z18:AW18,YEAR(AW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW17=1,\"янв\",IF(AW17=2,\"фев\",IF(AW17=3,\"мар\",IF(AW17=4,\"апр\",IF(AW17=5,\"май\",IF(AW17=6,\"июн\",IF(AW17=7,\"июл\",IF(AW17=8,\"авг\",IF(AW17=9,\"сен\",IF(AW17=10,\"окт\",IF(AW17=11,\"ноя\",\"дек\")))))))))))&AW18,IF($Q$16=Lists!$I$19,AW20,IF($Q$16=Lists!$I$20,(INT((AW17-1)/3)+1)&\"кв\"&AW18&\"г\",IF($Q$16=Lists!$I$21,AW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AX20)=1,\"вс\",IF(WEEKDAY(AX20)=2,\"пн\",IF(WEEKDAY(AX20)=3,\"вт\",IF(WEEKDAY(AX20)=4,\"ср\",IF(WEEKDAY(AX20)=5,\"чт\",IF(WEEKDAY(AX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AX17,MONTH(AX20),$Z18:AX18,YEAR(AX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX17=1,\"янв\",IF(AX17=2,\"фев\",IF(AX17=3,\"мар\",IF(AX17=4,\"апр\",IF(AX17=5,\"май\",IF(AX17=6,\"июн\",IF(AX17=7,\"июл\",IF(AX17=8,\"авг\",IF(AX17=9,\"сен\",IF(AX17=10,\"окт\",IF(AX17=11,\"ноя\",\"дек\")))))))))))&AX18,IF($Q$16=Lists!$I$19,AX20,IF($Q$16=Lists!$I$20,(INT((AX17-1)/3)+1)&\"кв\"&AX18&\"г\",IF($Q$16=Lists!$I$21,AX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AY20)=1,\"вс\",IF(WEEKDAY(AY20)=2,\"пн\",IF(WEEKDAY(AY20)=3,\"вт\",IF(WEEKDAY(AY20)=4,\"ср\",IF(WEEKDAY(AY20)=5,\"чт\",IF(WEEKDAY(AY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AY17,MONTH(AY20),$Z18:AY18,YEAR(AY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY17=1,\"янв\",IF(AY17=2,\"фев\",IF(AY17=3,\"мар\",IF(AY17=4,\"апр\",IF(AY17=5,\"май\",IF(AY17=6,\"июн\",IF(AY17=7,\"июл\",IF(AY17=8,\"авг\",IF(AY17=9,\"сен\",IF(AY17=10,\"окт\",IF(AY17=11,\"ноя\",\"дек\")))))))))))&AY18,IF($Q$16=Lists!$I$19,AY20,IF($Q$16=Lists!$I$20,(INT((AY17-1)/3)+1)&\"кв\"&AY18&\"г\",IF($Q$16=Lists!$I$21,AY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AZ20)=1,\"вс\",IF(WEEKDAY(AZ20)=2,\"пн\",IF(WEEKDAY(AZ20)=3,\"вт\",IF(WEEKDAY(AZ20)=4,\"ср\",IF(WEEKDAY(AZ20)=5,\"чт\",IF(WEEKDAY(AZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AZ17,MONTH(AZ20),$Z18:AZ18,YEAR(AZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ17=1,\"янв\",IF(AZ17=2,\"фев\",IF(AZ17=3,\"мар\",IF(AZ17=4,\"апр\",IF(AZ17=5,\"май\",IF(AZ17=6,\"июн\",IF(AZ17=7,\"июл\",IF(AZ17=8,\"авг\",IF(AZ17=9,\"сен\",IF(AZ17=10,\"окт\",IF(AZ17=11,\"ноя\",\"дек\")))))))))))&AZ18,IF($Q$16=Lists!$I$19,AZ20,IF($Q$16=Lists!$I$20,(INT((AZ17-1)/3)+1)&\"кв\"&AZ18&\"г\",IF($Q$16=Lists!$I$21,AZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BA20)=1,\"вс\",IF(WEEKDAY(BA20)=2,\"пн\",IF(WEEKDAY(BA20)=3,\"вт\",IF(WEEKDAY(BA20)=4,\"ср\",IF(WEEKDAY(BA20)=5,\"чт\",IF(WEEKDAY(BA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BA17,MONTH(BA20),$Z18:BA18,YEAR(BA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA17=1,\"янв\",IF(BA17=2,\"фев\",IF(BA17=3,\"мар\",IF(BA17=4,\"апр\",IF(BA17=5,\"май\",IF(BA17=6,\"июн\",IF(BA17=7,\"июл\",IF(BA17=8,\"авг\",IF(BA17=9,\"сен\",IF(BA17=10,\"окт\",IF(BA17=11,\"ноя\",\"дек\")))))))))))&BA18,IF($Q$16=Lists!$I$19,BA20,IF($Q$16=Lists!$I$20,(INT((BA17-1)/3)+1)&\"кв\"&BA18&\"г\",IF($Q$16=Lists!$I$21,BA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BB20)=1,\"вс\",IF(WEEKDAY(BB20)=2,\"пн\",IF(WEEKDAY(BB20)=3,\"вт\",IF(WEEKDAY(BB20)=4,\"ср\",IF(WEEKDAY(BB20)=5,\"чт\",IF(WEEKDAY(BB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BB17,MONTH(BB20),$Z18:BB18,YEAR(BB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB17=1,\"янв\",IF(BB17=2,\"фев\",IF(BB17=3,\"мар\",IF(BB17=4,\"апр\",IF(BB17=5,\"май\",IF(BB17=6,\"июн\",IF(BB17=7,\"июл\",IF(BB17=8,\"авг\",IF(BB17=9,\"сен\",IF(BB17=10,\"окт\",IF(BB17=11,\"ноя\",\"дек\")))))))))))&BB18,IF($Q$16=Lists!$I$19,BB20,IF($Q$16=Lists!$I$20,(INT((BB17-1)/3)+1)&\"кв\"&BB18&\"г\",IF($Q$16=Lists!$I$21,BB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BC20)=1,\"вс\",IF(WEEKDAY(BC20)=2,\"пн\",IF(WEEKDAY(BC20)=3,\"вт\",IF(WEEKDAY(BC20)=4,\"ср\",IF(WEEKDAY(BC20)=5,\"чт\",IF(WEEKDAY(BC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BC17,MONTH(BC20),$Z18:BC18,YEAR(BC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC17=1,\"янв\",IF(BC17=2,\"фев\",IF(BC17=3,\"мар\",IF(BC17=4,\"апр\",IF(BC17=5,\"май\",IF(BC17=6,\"июн\",IF(BC17=7,\"июл\",IF(BC17=8,\"авг\",IF(BC17=9,\"сен\",IF(BC17=10,\"окт\",IF(BC17=11,\"ноя\",\"дек\")))))))))))&BC18,IF($Q$16=Lists!$I$19,BC20,IF($Q$16=Lists!$I$20,(INT((BC17-1)/3)+1)&\"кв\"&BC18&\"г\",IF($Q$16=Lists!$I$21,BC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BC20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BD20)=1,\"вс\",IF(WEEKDAY(BD20)=2,\"пн\",IF(WEEKDAY(BD20)=3,\"вт\",IF(WEEKDAY(BD20)=4,\"ср\",IF(WEEKDAY(BD20)=5,\"чт\",IF(WEEKDAY(BD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BD17,MONTH(BD20),$Z18:BD18,YEAR(BD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD17=1,\"янв\",IF(BD17=2,\"фев\",IF(BD17=3,\"мар\",IF(BD17=4,\"апр\",IF(BD17=5,\"май\",IF(BD17=6,\"июн\",IF(BD17=7,\"июл\",IF(BD17=8,\"авг\",IF(BD17=9,\"сен\",IF(BD17=10,\"окт\",IF(BD17=11,\"ноя\",\"дек\")))))))))))&BD18,IF($Q$16=Lists!$I$19,BD20,IF($Q$16=Lists!$I$20,(INT((BD17-1)/3)+1)&\"кв\"&BD18&\"г\",IF($Q$16=Lists!$I$21,BD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BD20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BE20)=1,\"вс\",IF(WEEKDAY(BE20)=2,\"пн\",IF(WEEKDAY(BE20)=3,\"вт\",IF(WEEKDAY(BE20)=4,\"ср\",IF(WEEKDAY(BE20)=5,\"чт\",IF(WEEKDAY(BE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BE17,MONTH(BE20),$Z18:BE18,YEAR(BE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE17=1,\"янв\",IF(BE17=2,\"фев\",IF(BE17=3,\"мар\",IF(BE17=4,\"апр\",IF(BE17=5,\"май\",IF(BE17=6,\"июн\",IF(BE17=7,\"июл\",IF(BE17=8,\"авг\",IF(BE17=9,\"сен\",IF(BE17=10,\"окт\",IF(BE17=11,\"ноя\",\"дек\")))))))))))&BE18,IF($Q$16=Lists!$I$19,BE20,IF($Q$16=Lists!$I$20,(INT((BE17-1)/3)+1)&\"кв\"&BE18&\"г\",IF($Q$16=Lists!$I$21,BE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BE20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BF20)=1,\"вс\",IF(WEEKDAY(BF20)=2,\"пн\",IF(WEEKDAY(BF20)=3,\"вт\",IF(WEEKDAY(BF20)=4,\"ср\",IF(WEEKDAY(BF20)=5,\"чт\",IF(WEEKDAY(BF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BF17,MONTH(BF20),$Z18:BF18,YEAR(BF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF17=1,\"янв\",IF(BF17=2,\"фев\",IF(BF17=3,\"мар\",IF(BF17=4,\"апр\",IF(BF17=5,\"май\",IF(BF17=6,\"июн\",IF(BF17=7,\"июл\",IF(BF17=8,\"авг\",IF(BF17=9,\"сен\",IF(BF17=10,\"окт\",IF(BF17=11,\"ноя\",\"дек\")))))))))))&BF18,IF($Q$16=Lists!$I$19,BF20,IF($Q$16=Lists!$I$20,(INT((BF17-1)/3)+1)&\"кв\"&BF18&\"г\",IF($Q$16=Lists!$I$21,BF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BF20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BG20)=1,\"вс\",IF(WEEKDAY(BG20)=2,\"пн\",IF(WEEKDAY(BG20)=3,\"вт\",IF(WEEKDAY(BG20)=4,\"ср\",IF(WEEKDAY(BG20)=5,\"чт\",IF(WEEKDAY(BG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BG17,MONTH(BG20),$Z18:BG18,YEAR(BG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG17=1,\"янв\",IF(BG17=2,\"фев\",IF(BG17=3,\"мар\",IF(BG17=4,\"апр\",IF(BG17=5,\"май\",IF(BG17=6,\"июн\",IF(BG17=7,\"июл\",IF(BG17=8,\"авг\",IF(BG17=9,\"сен\",IF(BG17=10,\"окт\",IF(BG17=11,\"ноя\",\"дек\")))))))))))&BG18,IF($Q$16=Lists!$I$19,BG20,IF($Q$16=Lists!$I$20,(INT((BG17-1)/3)+1)&\"кв\"&BG18&\"г\",IF($Q$16=Lists!$I$21,BG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BG20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BH20)=1,\"вс\",IF(WEEKDAY(BH20)=2,\"пн\",IF(WEEKDAY(BH20)=3,\"вт\",IF(WEEKDAY(BH20)=4,\"ср\",IF(WEEKDAY(BH20)=5,\"чт\",IF(WEEKDAY(BH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BH17,MONTH(BH20),$Z18:BH18,YEAR(BH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH17=1,\"янв\",IF(BH17=2,\"фев\",IF(BH17=3,\"мар\",IF(BH17=4,\"апр\",IF(BH17=5,\"май\",IF(BH17=6,\"июн\",IF(BH17=7,\"июл\",IF(BH17=8,\"авг\",IF(BH17=9,\"сен\",IF(BH17=10,\"окт\",IF(BH17=11,\"ноя\",\"дек\")))))))))))&BH18,IF($Q$16=Lists!$I$19,BH20,IF($Q$16=Lists!$I$20,(INT((BH17-1)/3)+1)&\"кв\"&BH18&\"г\",IF($Q$16=Lists!$I$21,BH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BH20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BI20)=1,\"вс\",IF(WEEKDAY(BI20)=2,\"пн\",IF(WEEKDAY(BI20)=3,\"вт\",IF(WEEKDAY(BI20)=4,\"ср\",IF(WEEKDAY(BI20)=5,\"чт\",IF(WEEKDAY(BI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BI17,MONTH(BI20),$Z18:BI18,YEAR(BI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI17=1,\"янв\",IF(BI17=2,\"фев\",IF(BI17=3,\"мар\",IF(BI17=4,\"апр\",IF(BI17=5,\"май\",IF(BI17=6,\"июн\",IF(BI17=7,\"июл\",IF(BI17=8,\"авг\",IF(BI17=9,\"сен\",IF(BI17=10,\"окт\",IF(BI17=11,\"ноя\",\"дек\")))))))))))&BI18,IF($Q$16=Lists!$I$19,BI20,IF($Q$16=Lists!$I$20,(INT((BI17-1)/3)+1)&\"кв\"&BI18&\"г\",IF($Q$16=Lists!$I$21,BI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BI20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BJ20)=1,\"вс\",IF(WEEKDAY(BJ20)=2,\"пн\",IF(WEEKDAY(BJ20)=3,\"вт\",IF(WEEKDAY(BJ20)=4,\"ср\",IF(WEEKDAY(BJ20)=5,\"чт\",IF(WEEKDAY(BJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BJ17,MONTH(BJ20),$Z18:BJ18,YEAR(BJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ17=1,\"янв\",IF(BJ17=2,\"фев\",IF(BJ17=3,\"мар\",IF(BJ17=4,\"апр\",IF(BJ17=5,\"май\",IF(BJ17=6,\"июн\",IF(BJ17=7,\"июл\",IF(BJ17=8,\"авг\",IF(BJ17=9,\"сен\",IF(BJ17=10,\"окт\",IF(BJ17=11,\"ноя\",\"дек\")))))))))))&BJ18,IF($Q$16=Lists!$I$19,BJ20,IF($Q$16=Lists!$I$20,(INT((BJ17-1)/3)+1)&\"кв\"&BJ18&\"г\",IF($Q$16=Lists!$I$21,BJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BJ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BK20)=1,\"вс\",IF(WEEKDAY(BK20)=2,\"пн\",IF(WEEKDAY(BK20)=3,\"вт\",IF(WEEKDAY(BK20)=4,\"ср\",IF(WEEKDAY(BK20)=5,\"чт\",IF(WEEKDAY(BK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BK17,MONTH(BK20),$Z18:BK18,YEAR(BK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK17=1,\"янв\",IF(BK17=2,\"фев\",IF(BK17=3,\"мар\",IF(BK17=4,\"апр\",IF(BK17=5,\"май\",IF(BK17=6,\"июн\",IF(BK17=7,\"июл\",IF(BK17=8,\"авг\",IF(BK17=9,\"сен\",IF(BK17=10,\"окт\",IF(BK17=11,\"ноя\",\"дек\")))))))))))&BK18,IF($Q$16=Lists!$I$19,BK20,IF($Q$16=Lists!$I$20,(INT((BK17-1)/3)+1)&\"кв\"&BK18&\"г\",IF($Q$16=Lists!$I$21,BK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BK20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BL20)=1,\"вс\",IF(WEEKDAY(BL20)=2,\"пн\",IF(WEEKDAY(BL20)=3,\"вт\",IF(WEEKDAY(BL20)=4,\"ср\",IF(WEEKDAY(BL20)=5,\"чт\",IF(WEEKDAY(BL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BL17,MONTH(BL20),$Z18:BL18,YEAR(BL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL17=1,\"янв\",IF(BL17=2,\"фев\",IF(BL17=3,\"мар\",IF(BL17=4,\"апр\",IF(BL17=5,\"май\",IF(BL17=6,\"июн\",IF(BL17=7,\"июл\",IF(BL17=8,\"авг\",IF(BL17=9,\"сен\",IF(BL17=10,\"окт\",IF(BL17=11,\"ноя\",\"дек\")))))))))))&BL18,IF($Q$16=Lists!$I$19,BL20,IF($Q$16=Lists!$I$20,(INT((BL17-1)/3)+1)&\"кв\"&BL18&\"г\",IF($Q$16=Lists!$I$21,BL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BL20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BM20)=1,\"вс\",IF(WEEKDAY(BM20)=2,\"пн\",IF(WEEKDAY(BM20)=3,\"вт\",IF(WEEKDAY(BM20)=4,\"ср\",IF(WEEKDAY(BM20)=5,\"чт\",IF(WEEKDAY(BM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BM17,MONTH(BM20),$Z18:BM18,YEAR(BM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM17=1,\"янв\",IF(BM17=2,\"фев\",IF(BM17=3,\"мар\",IF(BM17=4,\"апр\",IF(BM17=5,\"май\",IF(BM17=6,\"июн\",IF(BM17=7,\"июл\",IF(BM17=8,\"авг\",IF(BM17=9,\"сен\",IF(BM17=10,\"окт\",IF(BM17=11,\"ноя\",\"дек\")))))))))))&BM18,IF($Q$16=Lists!$I$19,BM20,IF($Q$16=Lists!$I$20,(INT((BM17-1)/3)+1)&\"кв\"&BM18&\"г\",IF($Q$16=Lists!$I$21,BM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BM20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BN20)=1,\"вс\",IF(WEEKDAY(BN20)=2,\"пн\",IF(WEEKDAY(BN20)=3,\"вт\",IF(WEEKDAY(BN20)=4,\"ср\",IF(WEEKDAY(BN20)=5,\"чт\",IF(WEEKDAY(BN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BN17,MONTH(BN20),$Z18:BN18,YEAR(BN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN17=1,\"янв\",IF(BN17=2,\"фев\",IF(BN17=3,\"мар\",IF(BN17=4,\"апр\",IF(BN17=5,\"май\",IF(BN17=6,\"июн\",IF(BN17=7,\"июл\",IF(BN17=8,\"авг\",IF(BN17=9,\"сен\",IF(BN17=10,\"окт\",IF(BN17=11,\"ноя\",\"дек\")))))))))))&BN18,IF($Q$16=Lists!$I$19,BN20,IF($Q$16=Lists!$I$20,(INT((BN17-1)/3)+1)&\"кв\"&BN18&\"г\",IF($Q$16=Lists!$I$21,BN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BN20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BO20)=1,\"вс\",IF(WEEKDAY(BO20)=2,\"пн\",IF(WEEKDAY(BO20)=3,\"вт\",IF(WEEKDAY(BO20)=4,\"ср\",IF(WEEKDAY(BO20)=5,\"чт\",IF(WEEKDAY(BO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BO17,MONTH(BO20),$Z18:BO18,YEAR(BO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO17=1,\"янв\",IF(BO17=2,\"фев\",IF(BO17=3,\"мар\",IF(BO17=4,\"апр\",IF(BO17=5,\"май\",IF(BO17=6,\"июн\",IF(BO17=7,\"июл\",IF(BO17=8,\"авг\",IF(BO17=9,\"сен\",IF(BO17=10,\"окт\",IF(BO17=11,\"ноя\",\"дек\")))))))))))&BO18,IF($Q$16=Lists!$I$19,BO20,IF($Q$16=Lists!$I$20,(INT((BO17-1)/3)+1)&\"кв\"&BO18&\"г\",IF($Q$16=Lists!$I$21,BO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BO20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BP20)=1,\"вс\",IF(WEEKDAY(BP20)=2,\"пн\",IF(WEEKDAY(BP20)=3,\"вт\",IF(WEEKDAY(BP20)=4,\"ср\",IF(WEEKDAY(BP20)=5,\"чт\",IF(WEEKDAY(BP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BP17,MONTH(BP20),$Z18:BP18,YEAR(BP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP17=1,\"янв\",IF(BP17=2,\"фев\",IF(BP17=3,\"мар\",IF(BP17=4,\"апр\",IF(BP17=5,\"май\",IF(BP17=6,\"июн\",IF(BP17=7,\"июл\",IF(BP17=8,\"авг\",IF(BP17=9,\"сен\",IF(BP17=10,\"окт\",IF(BP17=11,\"ноя\",\"дек\")))))))))))&BP18,IF($Q$16=Lists!$I$19,BP20,IF($Q$16=Lists!$I$20,(INT((BP17-1)/3)+1)&\"кв\"&BP18&\"г\",IF($Q$16=Lists!$I$21,BP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BP20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BQ20)=1,\"вс\",IF(WEEKDAY(BQ20)=2,\"пн\",IF(WEEKDAY(BQ20)=3,\"вт\",IF(WEEKDAY(BQ20)=4,\"ср\",IF(WEEKDAY(BQ20)=5,\"чт\",IF(WEEKDAY(BQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BQ17,MONTH(BQ20),$Z18:BQ18,YEAR(BQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ17=1,\"янв\",IF(BQ17=2,\"фев\",IF(BQ17=3,\"мар\",IF(BQ17=4,\"апр\",IF(BQ17=5,\"май\",IF(BQ17=6,\"июн\",IF(BQ17=7,\"июл\",IF(BQ17=8,\"авг\",IF(BQ17=9,\"сен\",IF(BQ17=10,\"окт\",IF(BQ17=11,\"ноя\",\"дек\")))))))))))&BQ18,IF($Q$16=Lists!$I$19,BQ20,IF($Q$16=Lists!$I$20,(INT((BQ17-1)/3)+1)&\"кв\"&BQ18&\"г\",IF($Q$16=Lists!$I$21,BQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BR20)=1,\"вс\",IF(WEEKDAY(BR20)=2,\"пн\",IF(WEEKDAY(BR20)=3,\"вт\",IF(WEEKDAY(BR20)=4,\"ср\",IF(WEEKDAY(BR20)=5,\"чт\",IF(WEEKDAY(BR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BR17,MONTH(BR20),$Z18:BR18,YEAR(BR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR17=1,\"янв\",IF(BR17=2,\"фев\",IF(BR17=3,\"мар\",IF(BR17=4,\"апр\",IF(BR17=5,\"май\",IF(BR17=6,\"июн\",IF(BR17=7,\"июл\",IF(BR17=8,\"авг\",IF(BR17=9,\"сен\",IF(BR17=10,\"окт\",IF(BR17=11,\"ноя\",\"дек\")))))))))))&BR18,IF($Q$16=Lists!$I$19,BR20,IF($Q$16=Lists!$I$20,(INT((BR17-1)/3)+1)&\"кв\"&BR18&\"г\",IF($Q$16=Lists!$I$21,BR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BR20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BS20)=1,\"вс\",IF(WEEKDAY(BS20)=2,\"пн\",IF(WEEKDAY(BS20)=3,\"вт\",IF(WEEKDAY(BS20)=4,\"ср\",IF(WEEKDAY(BS20)=5,\"чт\",IF(WEEKDAY(BS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BS17,MONTH(BS20),$Z18:BS18,YEAR(BS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS17=1,\"янв\",IF(BS17=2,\"фев\",IF(BS17=3,\"мар\",IF(BS17=4,\"апр\",IF(BS17=5,\"май\",IF(BS17=6,\"июн\",IF(BS17=7,\"июл\",IF(BS17=8,\"авг\",IF(BS17=9,\"сен\",IF(BS17=10,\"окт\",IF(BS17=11,\"ноя\",\"дек\")))))))))))&BS18,IF($Q$16=Lists!$I$19,BS20,IF($Q$16=Lists!$I$20,(INT((BS17-1)/3)+1)&\"кв\"&BS18&\"г\",IF($Q$16=Lists!$I$21,BS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BS20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BT20)=1,\"вс\",IF(WEEKDAY(BT20)=2,\"пн\",IF(WEEKDAY(BT20)=3,\"вт\",IF(WEEKDAY(BT20)=4,\"ср\",IF(WEEKDAY(BT20)=5,\"чт\",IF(WEEKDAY(BT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BT17,MONTH(BT20),$Z18:BT18,YEAR(BT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT17=1,\"янв\",IF(BT17=2,\"фев\",IF(BT17=3,\"мар\",IF(BT17=4,\"апр\",IF(BT17=5,\"май\",IF(BT17=6,\"июн\",IF(BT17=7,\"июл\",IF(BT17=8,\"авг\",IF(BT17=9,\"сен\",IF(BT17=10,\"окт\",IF(BT17=11,\"ноя\",\"дек\")))))))))))&BT18,IF($Q$16=Lists!$I$19,BT20,IF($Q$16=Lists!$I$20,(INT((BT17-1)/3)+1)&\"кв\"&BT18&\"г\",IF($Q$16=Lists!$I$21,BT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BT20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BU20)=1,\"вс\",IF(WEEKDAY(BU20)=2,\"пн\",IF(WEEKDAY(BU20)=3,\"вт\",IF(WEEKDAY(BU20)=4,\"ср\",IF(WEEKDAY(BU20)=5,\"чт\",IF(WEEKDAY(BU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BU17,MONTH(BU20),$Z18:BU18,YEAR(BU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU17=1,\"янв\",IF(BU17=2,\"фев\",IF(BU17=3,\"мар\",IF(BU17=4,\"апр\",IF(BU17=5,\"май\",IF(BU17=6,\"июн\",IF(BU17=7,\"июл\",IF(BU17=8,\"авг\",IF(BU17=9,\"сен\",IF(BU17=10,\"окт\",IF(BU17=11,\"ноя\",\"дек\")))))))))))&BU18,IF($Q$16=Lists!$I$19,BU20,IF($Q$16=Lists!$I$20,(INT((BU17-1)/3)+1)&\"кв\"&BU18&\"г\",IF($Q$16=Lists!$I$21,BU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BV20)=1,\"вс\",IF(WEEKDAY(BV20)=2,\"пн\",IF(WEEKDAY(BV20)=3,\"вт\",IF(WEEKDAY(BV20)=4,\"ср\",IF(WEEKDAY(BV20)=5,\"чт\",IF(WEEKDAY(BV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BV17,MONTH(BV20),$Z18:BV18,YEAR(BV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV17=1,\"янв\",IF(BV17=2,\"фев\",IF(BV17=3,\"мар\",IF(BV17=4,\"апр\",IF(BV17=5,\"май\",IF(BV17=6,\"июн\",IF(BV17=7,\"июл\",IF(BV17=8,\"авг\",IF(BV17=9,\"сен\",IF(BV17=10,\"окт\",IF(BV17=11,\"ноя\",\"дек\")))))))))))&BV18,IF($Q$16=Lists!$I$19,BV20,IF($Q$16=Lists!$I$20,(INT((BV17-1)/3)+1)&\"кв\"&BV18&\"г\",IF($Q$16=Lists!$I$21,BV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BW20)=1,\"вс\",IF(WEEKDAY(BW20)=2,\"пн\",IF(WEEKDAY(BW20)=3,\"вт\",IF(WEEKDAY(BW20)=4,\"ср\",IF(WEEKDAY(BW20)=5,\"чт\",IF(WEEKDAY(BW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BW17,MONTH(BW20),$Z18:BW18,YEAR(BW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW17=1,\"янв\",IF(BW17=2,\"фев\",IF(BW17=3,\"мар\",IF(BW17=4,\"апр\",IF(BW17=5,\"май\",IF(BW17=6,\"июн\",IF(BW17=7,\"июл\",IF(BW17=8,\"авг\",IF(BW17=9,\"сен\",IF(BW17=10,\"окт\",IF(BW17=11,\"ноя\",\"дек\")))))))))))&BW18,IF($Q$16=Lists!$I$19,BW20,IF($Q$16=Lists!$I$20,(INT((BW17-1)/3)+1)&\"кв\"&BW18&\"г\",IF($Q$16=Lists!$I$21,BW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BX20)=1,\"вс\",IF(WEEKDAY(BX20)=2,\"пн\",IF(WEEKDAY(BX20)=3,\"вт\",IF(WEEKDAY(BX20)=4,\"ср\",IF(WEEKDAY(BX20)=5,\"чт\",IF(WEEKDAY(BX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BX17,MONTH(BX20),$Z18:BX18,YEAR(BX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX17=1,\"янв\",IF(BX17=2,\"фев\",IF(BX17=3,\"мар\",IF(BX17=4,\"апр\",IF(BX17=5,\"май\",IF(BX17=6,\"июн\",IF(BX17=7,\"июл\",IF(BX17=8,\"авг\",IF(BX17=9,\"сен\",IF(BX17=10,\"окт\",IF(BX17=11,\"ноя\",\"дек\")))))))))))&BX18,IF($Q$16=Lists!$I$19,BX20,IF($Q$16=Lists!$I$20,(INT((BX17-1)/3)+1)&\"кв\"&BX18&\"г\",IF($Q$16=Lists!$I$21,BX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BY20)=1,\"вс\",IF(WEEKDAY(BY20)=2,\"пн\",IF(WEEKDAY(BY20)=3,\"вт\",IF(WEEKDAY(BY20)=4,\"ср\",IF(WEEKDAY(BY20)=5,\"чт\",IF(WEEKDAY(BY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BY17,MONTH(BY20),$Z18:BY18,YEAR(BY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY17=1,\"янв\",IF(BY17=2,\"фев\",IF(BY17=3,\"мар\",IF(BY17=4,\"апр\",IF(BY17=5,\"май\",IF(BY17=6,\"июн\",IF(BY17=7,\"июл\",IF(BY17=8,\"авг\",IF(BY17=9,\"сен\",IF(BY17=10,\"окт\",IF(BY17=11,\"ноя\",\"дек\")))))))))))&BY18,IF($Q$16=Lists!$I$19,BY20,IF($Q$16=Lists!$I$20,(INT((BY17-1)/3)+1)&\"кв\"&BY18&\"г\",IF($Q$16=Lists!$I$21,BY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BZ20)=1,\"вс\",IF(WEEKDAY(BZ20)=2,\"пн\",IF(WEEKDAY(BZ20)=3,\"вт\",IF(WEEKDAY(BZ20)=4,\"ср\",IF(WEEKDAY(BZ20)=5,\"чт\",IF(WEEKDAY(BZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BZ17,MONTH(BZ20),$Z18:BZ18,YEAR(BZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ17=1,\"янв\",IF(BZ17=2,\"фев\",IF(BZ17=3,\"мар\",IF(BZ17=4,\"апр\",IF(BZ17=5,\"май\",IF(BZ17=6,\"июн\",IF(BZ17=7,\"июл\",IF(BZ17=8,\"авг\",IF(BZ17=9,\"сен\",IF(BZ17=10,\"окт\",IF(BZ17=11,\"ноя\",\"дек\")))))))))))&BZ18,IF($Q$16=Lists!$I$19,BZ20,IF($Q$16=Lists!$I$20,(INT((BZ17-1)/3)+1)&\"кв\"&BZ18&\"г\",IF($Q$16=Lists!$I$21,BZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CA20)=1,\"вс\",IF(WEEKDAY(CA20)=2,\"пн\",IF(WEEKDAY(CA20)=3,\"вт\",IF(WEEKDAY(CA20)=4,\"ср\",IF(WEEKDAY(CA20)=5,\"чт\",IF(WEEKDAY(CA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CA17,MONTH(CA20),$Z18:CA18,YEAR(CA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA17=1,\"янв\",IF(CA17=2,\"фев\",IF(CA17=3,\"мар\",IF(CA17=4,\"апр\",IF(CA17=5,\"май\",IF(CA17=6,\"июн\",IF(CA17=7,\"июл\",IF(CA17=8,\"авг\",IF(CA17=9,\"сен\",IF(CA17=10,\"окт\",IF(CA17=11,\"ноя\",\"дек\")))))))))))&CA18,IF($Q$16=Lists!$I$19,CA20,IF($Q$16=Lists!$I$20,(INT((CA17-1)/3)+1)&\"кв\"&CA18&\"г\",IF($Q$16=Lists!$I$21,CA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CB20)=1,\"вс\",IF(WEEKDAY(CB20)=2,\"пн\",IF(WEEKDAY(CB20)=3,\"вт\",IF(WEEKDAY(CB20)=4,\"ср\",IF(WEEKDAY(CB20)=5,\"чт\",IF(WEEKDAY(CB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CB17,MONTH(CB20),$Z18:CB18,YEAR(CB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB17=1,\"янв\",IF(CB17=2,\"фев\",IF(CB17=3,\"мар\",IF(CB17=4,\"апр\",IF(CB17=5,\"май\",IF(CB17=6,\"июн\",IF(CB17=7,\"июл\",IF(CB17=8,\"авг\",IF(CB17=9,\"сен\",IF(CB17=10,\"окт\",IF(CB17=11,\"ноя\",\"дек\")))))))))))&CB18,IF($Q$16=Lists!$I$19,CB20,IF($Q$16=Lists!$I$20,(INT((CB17-1)/3)+1)&\"кв\"&CB18&\"г\",IF($Q$16=Lists!$I$21,CB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CC20)=1,\"вс\",IF(WEEKDAY(CC20)=2,\"пн\",IF(WEEKDAY(CC20)=3,\"вт\",IF(WEEKDAY(CC20)=4,\"ср\",IF(WEEKDAY(CC20)=5,\"чт\",IF(WEEKDAY(CC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CC17,MONTH(CC20),$Z18:CC18,YEAR(CC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC17=1,\"янв\",IF(CC17=2,\"фев\",IF(CC17=3,\"мар\",IF(CC17=4,\"апр\",IF(CC17=5,\"май\",IF(CC17=6,\"июн\",IF(CC17=7,\"июл\",IF(CC17=8,\"авг\",IF(CC17=9,\"сен\",IF(CC17=10,\"окт\",IF(CC17=11,\"ноя\",\"дек\")))))))))))&CC18,IF($Q$16=Lists!$I$19,CC20,IF($Q$16=Lists!$I$20,(INT((CC17-1)/3)+1)&\"кв\"&CC18&\"г\",IF($Q$16=Lists!$I$21,CC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CC20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CD20)=1,\"вс\",IF(WEEKDAY(CD20)=2,\"пн\",IF(WEEKDAY(CD20)=3,\"вт\",IF(WEEKDAY(CD20)=4,\"ср\",IF(WEEKDAY(CD20)=5,\"чт\",IF(WEEKDAY(CD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CD17,MONTH(CD20),$Z18:CD18,YEAR(CD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD17=1,\"янв\",IF(CD17=2,\"фев\",IF(CD17=3,\"мар\",IF(CD17=4,\"апр\",IF(CD17=5,\"май\",IF(CD17=6,\"июн\",IF(CD17=7,\"июл\",IF(CD17=8,\"авг\",IF(CD17=9,\"сен\",IF(CD17=10,\"окт\",IF(CD17=11,\"ноя\",\"дек\")))))))))))&CD18,IF($Q$16=Lists!$I$19,CD20,IF($Q$16=Lists!$I$20,(INT((CD17-1)/3)+1)&\"кв\"&CD18&\"г\",IF($Q$16=Lists!$I$21,CD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CD20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CE20)=1,\"вс\",IF(WEEKDAY(CE20)=2,\"пн\",IF(WEEKDAY(CE20)=3,\"вт\",IF(WEEKDAY(CE20)=4,\"ср\",IF(WEEKDAY(CE20)=5,\"чт\",IF(WEEKDAY(CE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CE17,MONTH(CE20),$Z18:CE18,YEAR(CE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE17=1,\"янв\",IF(CE17=2,\"фев\",IF(CE17=3,\"мар\",IF(CE17=4,\"апр\",IF(CE17=5,\"май\",IF(CE17=6,\"июн\",IF(CE17=7,\"июл\",IF(CE17=8,\"авг\",IF(CE17=9,\"сен\",IF(CE17=10,\"окт\",IF(CE17=11,\"ноя\",\"дек\")))))))))))&CE18,IF($Q$16=Lists!$I$19,CE20,IF($Q$16=Lists!$I$20,(INT((CE17-1)/3)+1)&\"кв\"&CE18&\"г\",IF($Q$16=Lists!$I$21,CE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CE20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CF20)=1,\"вс\",IF(WEEKDAY(CF20)=2,\"пн\",IF(WEEKDAY(CF20)=3,\"вт\",IF(WEEKDAY(CF20)=4,\"ср\",IF(WEEKDAY(CF20)=5,\"чт\",IF(WEEKDAY(CF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CF17,MONTH(CF20),$Z18:CF18,YEAR(CF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF17=1,\"янв\",IF(CF17=2,\"фев\",IF(CF17=3,\"мар\",IF(CF17=4,\"апр\",IF(CF17=5,\"май\",IF(CF17=6,\"июн\",IF(CF17=7,\"июл\",IF(CF17=8,\"авг\",IF(CF17=9,\"сен\",IF(CF17=10,\"окт\",IF(CF17=11,\"ноя\",\"дек\")))))))))))&CF18,IF($Q$16=Lists!$I$19,CF20,IF($Q$16=Lists!$I$20,(INT((CF17-1)/3)+1)&\"кв\"&CF18&\"г\",IF($Q$16=Lists!$I$21,CF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CF20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CG20)=1,\"вс\",IF(WEEKDAY(CG20)=2,\"пн\",IF(WEEKDAY(CG20)=3,\"вт\",IF(WEEKDAY(CG20)=4,\"ср\",IF(WEEKDAY(CG20)=5,\"чт\",IF(WEEKDAY(CG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CG17,MONTH(CG20),$Z18:CG18,YEAR(CG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG17=1,\"янв\",IF(CG17=2,\"фев\",IF(CG17=3,\"мар\",IF(CG17=4,\"апр\",IF(CG17=5,\"май\",IF(CG17=6,\"июн\",IF(CG17=7,\"июл\",IF(CG17=8,\"авг\",IF(CG17=9,\"сен\",IF(CG17=10,\"окт\",IF(CG17=11,\"ноя\",\"дек\")))))))))))&CG18,IF($Q$16=Lists!$I$19,CG20,IF($Q$16=Lists!$I$20,(INT((CG17-1)/3)+1)&\"кв\"&CG18&\"г\",IF($Q$16=Lists!$I$21,CG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CG20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CH20)=1,\"вс\",IF(WEEKDAY(CH20)=2,\"пн\",IF(WEEKDAY(CH20)=3,\"вт\",IF(WEEKDAY(CH20)=4,\"ср\",IF(WEEKDAY(CH20)=5,\"чт\",IF(WEEKDAY(CH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CH17,MONTH(CH20),$Z18:CH18,YEAR(CH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH17=1,\"янв\",IF(CH17=2,\"фев\",IF(CH17=3,\"мар\",IF(CH17=4,\"апр\",IF(CH17=5,\"май\",IF(CH17=6,\"июн\",IF(CH17=7,\"июл\",IF(CH17=8,\"авг\",IF(CH17=9,\"сен\",IF(CH17=10,\"окт\",IF(CH17=11,\"ноя\",\"дек\")))))))))))&CH18,IF($Q$16=Lists!$I$19,CH20,IF($Q$16=Lists!$I$20,(INT((CH17-1)/3)+1)&\"кв\"&CH18&\"г\",IF($Q$16=Lists!$I$21,CH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CH20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CI20)=1,\"вс\",IF(WEEKDAY(CI20)=2,\"пн\",IF(WEEKDAY(CI20)=3,\"вт\",IF(WEEKDAY(CI20)=4,\"ср\",IF(WEEKDAY(CI20)=5,\"чт\",IF(WEEKDAY(CI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CI17,MONTH(CI20),$Z18:CI18,YEAR(CI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI17=1,\"янв\",IF(CI17=2,\"фев\",IF(CI17=3,\"мар\",IF(CI17=4,\"апр\",IF(CI17=5,\"май\",IF(CI17=6,\"июн\",IF(CI17=7,\"июл\",IF(CI17=8,\"авг\",IF(CI17=9,\"сен\",IF(CI17=10,\"окт\",IF(CI17=11,\"ноя\",\"дек\")))))))))))&CI18,IF($Q$16=Lists!$I$19,CI20,IF($Q$16=Lists!$I$20,(INT((CI17-1)/3)+1)&\"кв\"&CI18&\"г\",IF($Q$16=Lists!$I$21,CI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CI20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CJ20)=1,\"вс\",IF(WEEKDAY(CJ20)=2,\"пн\",IF(WEEKDAY(CJ20)=3,\"вт\",IF(WEEKDAY(CJ20)=4,\"ср\",IF(WEEKDAY(CJ20)=5,\"чт\",IF(WEEKDAY(CJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CJ17,MONTH(CJ20),$Z18:CJ18,YEAR(CJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ17=1,\"янв\",IF(CJ17=2,\"фев\",IF(CJ17=3,\"мар\",IF(CJ17=4,\"апр\",IF(CJ17=5,\"май\",IF(CJ17=6,\"июн\",IF(CJ17=7,\"июл\",IF(CJ17=8,\"авг\",IF(CJ17=9,\"сен\",IF(CJ17=10,\"окт\",IF(CJ17=11,\"ноя\",\"дек\")))))))))))&CJ18,IF($Q$16=Lists!$I$19,CJ20,IF($Q$16=Lists!$I$20,(INT((CJ17-1)/3)+1)&\"кв\"&CJ18&\"г\",IF($Q$16=Lists!$I$21,CJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CJ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CK20)=1,\"вс\",IF(WEEKDAY(CK20)=2,\"пн\",IF(WEEKDAY(CK20)=3,\"вт\",IF(WEEKDAY(CK20)=4,\"ср\",IF(WEEKDAY(CK20)=5,\"чт\",IF(WEEKDAY(CK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CK17,MONTH(CK20),$Z18:CK18,YEAR(CK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK17=1,\"янв\",IF(CK17=2,\"фев\",IF(CK17=3,\"мар\",IF(CK17=4,\"апр\",IF(CK17=5,\"май\",IF(CK17=6,\"июн\",IF(CK17=7,\"июл\",IF(CK17=8,\"авг\",IF(CK17=9,\"сен\",IF(CK17=10,\"окт\",IF(CK17=11,\"ноя\",\"дек\")))))))))))&CK18,IF($Q$16=Lists!$I$19,CK20,IF($Q$16=Lists!$I$20,(INT((CK17-1)/3)+1)&\"кв\"&CK18&\"г\",IF($Q$16=Lists!$I$21,CK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CK20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CL20)=1,\"вс\",IF(WEEKDAY(CL20)=2,\"пн\",IF(WEEKDAY(CL20)=3,\"вт\",IF(WEEKDAY(CL20)=4,\"ср\",IF(WEEKDAY(CL20)=5,\"чт\",IF(WEEKDAY(CL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CL17,MONTH(CL20),$Z18:CL18,YEAR(CL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL17=1,\"янв\",IF(CL17=2,\"фев\",IF(CL17=3,\"мар\",IF(CL17=4,\"апр\",IF(CL17=5,\"май\",IF(CL17=6,\"июн\",IF(CL17=7,\"июл\",IF(CL17=8,\"авг\",IF(CL17=9,\"сен\",IF(CL17=10,\"окт\",IF(CL17=11,\"ноя\",\"дек\")))))))))))&CL18,IF($Q$16=Lists!$I$19,CL20,IF($Q$16=Lists!$I$20,(INT((CL17-1)/3)+1)&\"кв\"&CL18&\"г\",IF($Q$16=Lists!$I$21,CL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CL20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CM20)=1,\"вс\",IF(WEEKDAY(CM20)=2,\"пн\",IF(WEEKDAY(CM20)=3,\"вт\",IF(WEEKDAY(CM20)=4,\"ср\",IF(WEEKDAY(CM20)=5,\"чт\",IF(WEEKDAY(CM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CM17,MONTH(CM20),$Z18:CM18,YEAR(CM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM17=1,\"янв\",IF(CM17=2,\"фев\",IF(CM17=3,\"мар\",IF(CM17=4,\"апр\",IF(CM17=5,\"май\",IF(CM17=6,\"июн\",IF(CM17=7,\"июл\",IF(CM17=8,\"авг\",IF(CM17=9,\"сен\",IF(CM17=10,\"окт\",IF(CM17=11,\"ноя\",\"дек\")))))))))))&CM18,IF($Q$16=Lists!$I$19,CM20,IF($Q$16=Lists!$I$20,(INT((CM17-1)/3)+1)&\"кв\"&CM18&\"г\",IF($Q$16=Lists!$I$21,CM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CM20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CN20)=1,\"вс\",IF(WEEKDAY(CN20)=2,\"пн\",IF(WEEKDAY(CN20)=3,\"вт\",IF(WEEKDAY(CN20)=4,\"ср\",IF(WEEKDAY(CN20)=5,\"чт\",IF(WEEKDAY(CN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CN17,MONTH(CN20),$Z18:CN18,YEAR(CN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN17=1,\"янв\",IF(CN17=2,\"фев\",IF(CN17=3,\"мар\",IF(CN17=4,\"апр\",IF(CN17=5,\"май\",IF(CN17=6,\"июн\",IF(CN17=7,\"июл\",IF(CN17=8,\"авг\",IF(CN17=9,\"сен\",IF(CN17=10,\"окт\",IF(CN17=11,\"ноя\",\"дек\")))))))))))&CN18,IF($Q$16=Lists!$I$19,CN20,IF($Q$16=Lists!$I$20,(INT((CN17-1)/3)+1)&\"кв\"&CN18&\"г\",IF($Q$16=Lists!$I$21,CN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CN20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CO20)=1,\"вс\",IF(WEEKDAY(CO20)=2,\"пн\",IF(WEEKDAY(CO20)=3,\"вт\",IF(WEEKDAY(CO20)=4,\"ср\",IF(WEEKDAY(CO20)=5,\"чт\",IF(WEEKDAY(CO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CO17,MONTH(CO20),$Z18:CO18,YEAR(CO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO17=1,\"янв\",IF(CO17=2,\"фев\",IF(CO17=3,\"мар\",IF(CO17=4,\"апр\",IF(CO17=5,\"май\",IF(CO17=6,\"июн\",IF(CO17=7,\"июл\",IF(CO17=8,\"авг\",IF(CO17=9,\"сен\",IF(CO17=10,\"окт\",IF(CO17=11,\"ноя\",\"дек\")))))))))))&CO18,IF($Q$16=Lists!$I$19,CO20,IF($Q$16=Lists!$I$20,(INT((CO17-1)/3)+1)&\"кв\"&CO18&\"г\",IF($Q$16=Lists!$I$21,CO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CO20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CP20)=1,\"вс\",IF(WEEKDAY(CP20)=2,\"пн\",IF(WEEKDAY(CP20)=3,\"вт\",IF(WEEKDAY(CP20)=4,\"ср\",IF(WEEKDAY(CP20)=5,\"чт\",IF(WEEKDAY(CP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CP17,MONTH(CP20),$Z18:CP18,YEAR(CP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP17=1,\"янв\",IF(CP17=2,\"фев\",IF(CP17=3,\"мар\",IF(CP17=4,\"апр\",IF(CP17=5,\"май\",IF(CP17=6,\"июн\",IF(CP17=7,\"июл\",IF(CP17=8,\"авг\",IF(CP17=9,\"сен\",IF(CP17=10,\"окт\",IF(CP17=11,\"ноя\",\"дек\")))))))))))&CP18,IF($Q$16=Lists!$I$19,CP20,IF($Q$16=Lists!$I$20,(INT((CP17-1)/3)+1)&\"кв\"&CP18&\"г\",IF($Q$16=Lists!$I$21,CP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CP20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CQ20)=1,\"вс\",IF(WEEKDAY(CQ20)=2,\"пн\",IF(WEEKDAY(CQ20)=3,\"вт\",IF(WEEKDAY(CQ20)=4,\"ср\",IF(WEEKDAY(CQ20)=5,\"чт\",IF(WEEKDAY(CQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CQ17,MONTH(CQ20),$Z18:CQ18,YEAR(CQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ17=1,\"янв\",IF(CQ17=2,\"фев\",IF(CQ17=3,\"мар\",IF(CQ17=4,\"апр\",IF(CQ17=5,\"май\",IF(CQ17=6,\"июн\",IF(CQ17=7,\"июл\",IF(CQ17=8,\"авг\",IF(CQ17=9,\"сен\",IF(CQ17=10,\"окт\",IF(CQ17=11,\"ноя\",\"дек\")))))))))))&CQ18,IF($Q$16=Lists!$I$19,CQ20,IF($Q$16=Lists!$I$20,(INT((CQ17-1)/3)+1)&\"кв\"&CQ18&\"г\",IF($Q$16=Lists!$I$21,CQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CR20)=1,\"вс\",IF(WEEKDAY(CR20)=2,\"пн\",IF(WEEKDAY(CR20)=3,\"вт\",IF(WEEKDAY(CR20)=4,\"ср\",IF(WEEKDAY(CR20)=5,\"чт\",IF(WEEKDAY(CR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CR17,MONTH(CR20),$Z18:CR18,YEAR(CR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR17=1,\"янв\",IF(CR17=2,\"фев\",IF(CR17=3,\"мар\",IF(CR17=4,\"апр\",IF(CR17=5,\"май\",IF(CR17=6,\"июн\",IF(CR17=7,\"июл\",IF(CR17=8,\"авг\",IF(CR17=9,\"сен\",IF(CR17=10,\"окт\",IF(CR17=11,\"ноя\",\"дек\")))))))))))&CR18,IF($Q$16=Lists!$I$19,CR20,IF($Q$16=Lists!$I$20,(INT((CR17-1)/3)+1)&\"кв\"&CR18&\"г\",IF($Q$16=Lists!$I$21,CR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CR20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CS20)=1,\"вс\",IF(WEEKDAY(CS20)=2,\"пн\",IF(WEEKDAY(CS20)=3,\"вт\",IF(WEEKDAY(CS20)=4,\"ср\",IF(WEEKDAY(CS20)=5,\"чт\",IF(WEEKDAY(CS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CS17,MONTH(CS20),$Z18:CS18,YEAR(CS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS17=1,\"янв\",IF(CS17=2,\"фев\",IF(CS17=3,\"мар\",IF(CS17=4,\"апр\",IF(CS17=5,\"май\",IF(CS17=6,\"июн\",IF(CS17=7,\"июл\",IF(CS17=8,\"авг\",IF(CS17=9,\"сен\",IF(CS17=10,\"окт\",IF(CS17=11,\"ноя\",\"дек\")))))))))))&CS18,IF($Q$16=Lists!$I$19,CS20,IF($Q$16=Lists!$I$20,(INT((CS17-1)/3)+1)&\"кв\"&CS18&\"г\",IF($Q$16=Lists!$I$21,CS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CS20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CT20)=1,\"вс\",IF(WEEKDAY(CT20)=2,\"пн\",IF(WEEKDAY(CT20)=3,\"вт\",IF(WEEKDAY(CT20)=4,\"ср\",IF(WEEKDAY(CT20)=5,\"чт\",IF(WEEKDAY(CT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CT17,MONTH(CT20),$Z18:CT18,YEAR(CT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT17=1,\"янв\",IF(CT17=2,\"фев\",IF(CT17=3,\"мар\",IF(CT17=4,\"апр\",IF(CT17=5,\"май\",IF(CT17=6,\"июн\",IF(CT17=7,\"июл\",IF(CT17=8,\"авг\",IF(CT17=9,\"сен\",IF(CT17=10,\"окт\",IF(CT17=11,\"ноя\",\"дек\")))))))))))&CT18,IF($Q$16=Lists!$I$19,CT20,IF($Q$16=Lists!$I$20,(INT((CT17-1)/3)+1)&\"кв\"&CT18&\"г\",IF($Q$16=Lists!$I$21,CT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CT20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CU20)=1,\"вс\",IF(WEEKDAY(CU20)=2,\"пн\",IF(WEEKDAY(CU20)=3,\"вт\",IF(WEEKDAY(CU20)=4,\"ср\",IF(WEEKDAY(CU20)=5,\"чт\",IF(WEEKDAY(CU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CU17,MONTH(CU20),$Z18:CU18,YEAR(CU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU17=1,\"янв\",IF(CU17=2,\"фев\",IF(CU17=3,\"мар\",IF(CU17=4,\"апр\",IF(CU17=5,\"май\",IF(CU17=6,\"июн\",IF(CU17=7,\"июл\",IF(CU17=8,\"авг\",IF(CU17=9,\"сен\",IF(CU17=10,\"окт\",IF(CU17=11,\"ноя\",\"дек\")))))))))))&CU18,IF($Q$16=Lists!$I$19,CU20,IF($Q$16=Lists!$I$20,(INT((CU17-1)/3)+1)&\"кв\"&CU18&\"г\",IF($Q$16=Lists!$I$21,CU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CU20)&\"г.\",\"\")))))))","v":""}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"учесть фактические данные?",null,null,null,null,null,null,"*","нет","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"фактический период выбрать по умолчанию?",null,null,null,null,null,null,{"$f":"IF($Q$25=Lists!$M$16,\"*\",\"\")","v":""},"да","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA28=\"\",\"\",MIN($Z28:$CV28))","v":""},null,null,{"$f":"IF(AA29=\"\",\"\",AA20)","v":""},{"$f":"IF(AB29=\"\",\"\",AB20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN29=\"\",\"\",CN20)","v":""},"","","","","","",""]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA29=\"\",\"\",MAX($Z29:$CV29))","v":""},null,null,{"$f":"IF($Q$25=Lists!$M$16,IF(AA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CU21,\"\"),\"\")","v":""}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"по умолчанию - сегодняшний день",null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2022-02-16"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"задать вручную дату окончания периода",null,null,null,null,null,null,{"$f":"IF(AND($Q$25=Lists!$M$16,$Q$26=Lists!$M$17),\"*\",\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z31:Z31)+1","v":1},{"$f":"MAX($Z31:AA31)+1","v":2},{"$f":"MAX($Z31:AB31)+1","v":3},{"$f":"MAX($Z31:AC31)+1","v":4},{"$f":"MAX($Z31:AD31)+1","v":5},{"$f":"MAX($Z31:AE31)+1","v":6},{"$f":"MAX($Z31:AF31)+1","v":7},{"$f":"MAX($Z31:AG31)+1","v":8},{"$f":"MAX($Z31:AH31)+1","v":9},{"$f":"MAX($Z31:AI31)+1","v":10},{"$f":"MAX($Z31:AJ31)+1","v":11},{"$f":"MAX($Z31:AK31)+1","v":12},{"$f":"MAX($Z31:AL31)+1","v":13},{"$f":"MAX($Z31:AM31)+1","v":14},{"$f":"MAX($Z31:AN31)+1","v":15},{"$f":"MAX($Z31:AO31)+1","v":16},{"$f":"MAX($Z31:AP31)+1","v":17},{"$f":"MAX($Z31:AQ31)+1","v":18},{"$f":"MAX($Z31:AR31)+1","v":19},{"$f":"MAX($Z31:AS31)+1","v":20},{"$f":"MAX($Z31:AT31)+1","v":21},{"$f":"MAX($Z31:AU31)+1","v":22},{"$f":"MAX($Z31:AV31)+1","v":23},{"$f":"MAX($Z31:AW31)+1","v":24},{"$f":"MAX($Z31:AX31)+1","v":25},{"$f":"MAX($Z31:AY31)+1","v":26},{"$f":"MAX($Z31:AZ31)+1","v":27},{"$f":"MAX($Z31:BA31)+1","v":28},{"$f":"MAX($Z31:BB31)+1","v":29},{"$f":"MAX($Z31:BC31)+1","v":30},{"$f":"MAX($Z31:BD31)+1","v":31},{"$f":"MAX($Z31:BE31)+1","v":32},{"$f":"MAX($Z31:BF31)+1","v":33},{"$f":"MAX($Z31:BG31)+1","v":34},{"$f":"MAX($Z31:BH31)+1","v":35},{"$f":"MAX($Z31:BI31)+1","v":36},{"$f":"MAX($Z31:BJ31)+1","v":37},{"$f":"MAX($Z31:BK31)+1","v":38},{"$f":"MAX($Z31:BL31)+1","v":39},{"$f":"MAX($Z31:BM31)+1","v":40},{"$f":"MAX($Z31:BN31)+1","v":41},{"$f":"MAX($Z31:BO31)+1","v":42},{"$f":"MAX($Z31:BP31)+1","v":43},{"$f":"MAX($Z31:BQ31)+1","v":44},{"$f":"MAX($Z31:BR31)+1","v":45},{"$f":"MAX($Z31:BS31)+1","v":46},{"$f":"MAX($Z31:BT31)+1","v":47},{"$f":"MAX($Z31:BU31)+1","v":48},{"$f":"MAX($Z31:BV31)+1","v":49},{"$f":"MAX($Z31:BW31)+1","v":50},{"$f":"MAX($Z31:BX31)+1","v":51},{"$f":"MAX($Z31:BY31)+1","v":52},{"$f":"MAX($Z31:BZ31)+1","v":53},{"$f":"MAX($Z31:CA31)+1","v":54},{"$f":"MAX($Z31:CB31)+1","v":55},{"$f":"MAX($Z31:CC31)+1","v":56},{"$f":"MAX($Z31:CD31)+1","v":57},{"$f":"MAX($Z31:CE31)+1","v":58},{"$f":"MAX($Z31:CF31)+1","v":59},{"$f":"MAX($Z31:CG31)+1","v":60},{"$f":"MAX($Z31:CH31)+1","v":61},{"$f":"MAX($Z31:CI31)+1","v":62},{"$f":"MAX($Z31:CJ31)+1","v":63},{"$f":"MAX($Z31:CK31)+1","v":64},{"$f":"MAX($Z31:CL31)+1","v":65},{"$f":"MAX($Z31:CM31)+1","v":66},{"$f":"MAX($Z31:CN31)+1","v":67},{"$f":"MAX($Z31:CO31)+1","v":68},{"$f":"MAX($Z31:CP31)+1","v":69},{"$f":"MAX($Z31:CQ31)+1","v":70},{"$f":"MAX($Z31:CR31)+1","v":71},{"$f":"MAX($Z31:CS31)+1","v":72},{"$f":"MAX($Z31:CT31)+1","v":73}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",MONTH(AA35))","v":""},{"$f":"IF(AB35=\"\",\"\",MONTH(AB35))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",MONTH(CN35))","v":""},"","","","","","",""]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$Q$13","v":"период отчетности"},null,null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",YEAR(AA35)-2000)","v":""},{"$f":"IF(AB35=\"\",\"\",YEAR(AB35)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",YEAR(CN35)-2000)","v":""},"","","","","","",""]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$33=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$33=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$33=Lists!$I$19,$Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EOMONTH($Q$17,-1)+1,IF($Q$33=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$33=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\"))))))","v":""},null,null,{"$f":"IF(AA$31=1,IF(AA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(Z36=\"\",\"\",IF(Z36+1>$X$21,\"\",Z36+1)))","v":""},{"$f":"IF(AB$31=1,IF(AB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(AA36=\"\",\"\",IF(AA36+1>$X$21,\"\",AA36+1)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN$31=1,IF(CN$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CM36=\"\",\"\",IF(CM36+1>$X$21,\"\",CM36+1)))","v":""},"","","","","","",""]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X35=\"\",AA36=\"\"),\"\",MAX($Z36:$CV36))","v":""},null,null,{"$f":"IF(AA35=\"\",\"\",IF($Q$33=Lists!$I$17,AA35+6,IF($Q$33=Lists!$I$18,IF(DAY(AA35)=21,EOMONTH(AA35,0),AA35+9),IF($Q$33=Lists!$I$19,EOMONTH(AA35,0),IF($Q$33=Lists!$I$20,EOMONTH(AA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AA35,11),\"\"))))))","v":""},{"$f":"IF(AB35=\"\",\"\",IF($Q$33=Lists!$I$17,AB35+6,IF($Q$33=Lists!$I$18,IF(DAY(AB35)=21,EOMONTH(AB35,0),AB35+9),IF($Q$33=Lists!$I$19,EOMONTH(AB35,0),IF($Q$33=Lists!$I$20,EOMONTH(AB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AB35,11),\"\"))))))","v":""},{"$f":"IF(AC35=\"\",\"\",IF($Q$33=Lists!$I$17,AC35+6,IF($Q$33=Lists!$I$18,IF(DAY(AC35)=21,EOMONTH(AC35,0),AC35+9),IF($Q$33=Lists!$I$19,EOMONTH(AC35,0),IF($Q$33=Lists!$I$20,EOMONTH(AC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AC35,11),\"\"))))))","v":""},{"$f":"IF(AD35=\"\",\"\",IF($Q$33=Lists!$I$17,AD35+6,IF($Q$33=Lists!$I$18,IF(DAY(AD35)=21,EOMONTH(AD35,0),AD35+9),IF($Q$33=Lists!$I$19,EOMONTH(AD35,0),IF($Q$33=Lists!$I$20,EOMONTH(AD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AD35,11),\"\"))))))","v":""},{"$f":"IF(AE35=\"\",\"\",IF($Q$33=Lists!$I$17,AE35+6,IF($Q$33=Lists!$I$18,IF(DAY(AE35)=21,EOMONTH(AE35,0),AE35+9),IF($Q$33=Lists!$I$19,EOMONTH(AE35,0),IF($Q$33=Lists!$I$20,EOMONTH(AE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AE35,11),\"\"))))))","v":""},{"$f":"IF(AF35=\"\",\"\",IF($Q$33=Lists!$I$17,AF35+6,IF($Q$33=Lists!$I$18,IF(DAY(AF35)=21,EOMONTH(AF35,0),AF35+9),IF($Q$33=Lists!$I$19,EOMONTH(AF35,0),IF($Q$33=Lists!$I$20,EOMONTH(AF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AF35,11),\"\"))))))","v":""},{"$f":"IF(AG35=\"\",\"\",IF($Q$33=Lists!$I$17,AG35+6,IF($Q$33=Lists!$I$18,IF(DAY(AG35)=21,EOMONTH(AG35,0),AG35+9),IF($Q$33=Lists!$I$19,EOMONTH(AG35,0),IF($Q$33=Lists!$I$20,EOMONTH(AG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AG35,11),\"\"))))))","v":""},{"$f":"IF(AH35=\"\",\"\",IF($Q$33=Lists!$I$17,AH35+6,IF($Q$33=Lists!$I$18,IF(DAY(AH35)=21,EOMONTH(AH35,0),AH35+9),IF($Q$33=Lists!$I$19,EOMONTH(AH35,0),IF($Q$33=Lists!$I$20,EOMONTH(AH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AH35,11),\"\"))))))","v":""},{"$f":"IF(AI35=\"\",\"\",IF($Q$33=Lists!$I$17,AI35+6,IF($Q$33=Lists!$I$18,IF(DAY(AI35)=21,EOMONTH(AI35,0),AI35+9),IF($Q$33=Lists!$I$19,EOMONTH(AI35,0),IF($Q$33=Lists!$I$20,EOMONTH(AI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AI35,11),\"\"))))))","v":""},{"$f":"IF(AJ35=\"\",\"\",IF($Q$33=Lists!$I$17,AJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AJ35)=21,EOMONTH(AJ35,0),AJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AJ35,11),\"\"))))))","v":""},{"$f":"IF(AK35=\"\",\"\",IF($Q$33=Lists!$I$17,AK35+6,IF($Q$33=Lists!$I$18,IF(DAY(AK35)=21,EOMONTH(AK35,0),AK35+9),IF($Q$33=Lists!$I$19,EOMONTH(AK35,0),IF($Q$33=Lists!$I$20,EOMONTH(AK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AK35,11),\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF($Q$33=Lists!$I$17,AL35+6,IF($Q$33=Lists!$I$18,IF(DAY(AL35)=21,EOMONTH(AL35,0),AL35+9),IF($Q$33=Lists!$I$19,EOMONTH(AL35,0),IF($Q$33=Lists!$I$20,EOMONTH(AL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AL35,11),\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF($Q$33=Lists!$I$17,AM35+6,IF($Q$33=Lists!$I$18,IF(DAY(AM35)=21,EOMONTH(AM35,0),AM35+9),IF($Q$33=Lists!$I$19,EOMONTH(AM35,0),IF($Q$33=Lists!$I$20,EOMONTH(AM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AM35,11),\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF($Q$33=Lists!$I$17,AN35+6,IF($Q$33=Lists!$I$18,IF(DAY(AN35)=21,EOMONTH(AN35,0),AN35+9),IF($Q$33=Lists!$I$19,EOMONTH(AN35,0),IF($Q$33=Lists!$I$20,EOMONTH(AN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AN35,11),\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF($Q$33=Lists!$I$17,AO35+6,IF($Q$33=Lists!$I$18,IF(DAY(AO35)=21,EOMONTH(AO35,0),AO35+9),IF($Q$33=Lists!$I$19,EOMONTH(AO35,0),IF($Q$33=Lists!$I$20,EOMONTH(AO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AO35,11),\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF($Q$33=Lists!$I$17,AP35+6,IF($Q$33=Lists!$I$18,IF(DAY(AP35)=21,EOMONTH(AP35,0),AP35+9),IF($Q$33=Lists!$I$19,EOMONTH(AP35,0),IF($Q$33=Lists!$I$20,EOMONTH(AP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AP35,11),\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF($Q$33=Lists!$I$17,AQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AQ35)=21,EOMONTH(AQ35,0),AQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AQ35,11),\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF($Q$33=Lists!$I$17,AR35+6,IF($Q$33=Lists!$I$18,IF(DAY(AR35)=21,EOMONTH(AR35,0),AR35+9),IF($Q$33=Lists!$I$19,EOMONTH(AR35,0),IF($Q$33=Lists!$I$20,EOMONTH(AR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AR35,11),\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF($Q$33=Lists!$I$17,AS35+6,IF($Q$33=Lists!$I$18,IF(DAY(AS35)=21,EOMONTH(AS35,0),AS35+9),IF($Q$33=Lists!$I$19,EOMONTH(AS35,0),IF($Q$33=Lists!$I$20,EOMONTH(AS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AS35,11),\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF($Q$33=Lists!$I$17,AT35+6,IF($Q$33=Lists!$I$18,IF(DAY(AT35)=21,EOMONTH(AT35,0),AT35+9),IF($Q$33=Lists!$I$19,EOMONTH(AT35,0),IF($Q$33=Lists!$I$20,EOMONTH(AT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AT35,11),\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF($Q$33=Lists!$I$17,AU35+6,IF($Q$33=Lists!$I$18,IF(DAY(AU35)=21,EOMONTH(AU35,0),AU35+9),IF($Q$33=Lists!$I$19,EOMONTH(AU35,0),IF($Q$33=Lists!$I$20,EOMONTH(AU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AU35,11),\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF($Q$33=Lists!$I$17,AV35+6,IF($Q$33=Lists!$I$18,IF(DAY(AV35)=21,EOMONTH(AV35,0),AV35+9),IF($Q$33=Lists!$I$19,EOMONTH(AV35,0),IF($Q$33=Lists!$I$20,EOMONTH(AV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AV35,11),\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF($Q$33=Lists!$I$17,AW35+6,IF($Q$33=Lists!$I$18,IF(DAY(AW35)=21,EOMONTH(AW35,0),AW35+9),IF($Q$33=Lists!$I$19,EOMONTH(AW35,0),IF($Q$33=Lists!$I$20,EOMONTH(AW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AW35,11),\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF($Q$33=Lists!$I$17,AX35+6,IF($Q$33=Lists!$I$18,IF(DAY(AX35)=21,EOMONTH(AX35,0),AX35+9),IF($Q$33=Lists!$I$19,EOMONTH(AX35,0),IF($Q$33=Lists!$I$20,EOMONTH(AX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AX35,11),\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF($Q$33=Lists!$I$17,AY35+6,IF($Q$33=Lists!$I$18,IF(DAY(AY35)=21,EOMONTH(AY35,0),AY35+9),IF($Q$33=Lists!$I$19,EOMONTH(AY35,0),IF($Q$33=Lists!$I$20,EOMONTH(AY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AY35,11),\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF($Q$33=Lists!$I$17,AZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AZ35)=21,EOMONTH(AZ35,0),AZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AZ35,11),\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF($Q$33=Lists!$I$17,BA35+6,IF($Q$33=Lists!$I$18,IF(DAY(BA35)=21,EOMONTH(BA35,0),BA35+9),IF($Q$33=Lists!$I$19,EOMONTH(BA35,0),IF($Q$33=Lists!$I$20,EOMONTH(BA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BA35,11),\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF($Q$33=Lists!$I$17,BB35+6,IF($Q$33=Lists!$I$18,IF(DAY(BB35)=21,EOMONTH(BB35,0),BB35+9),IF($Q$33=Lists!$I$19,EOMONTH(BB35,0),IF($Q$33=Lists!$I$20,EOMONTH(BB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BB35,11),\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF($Q$33=Lists!$I$17,BC35+6,IF($Q$33=Lists!$I$18,IF(DAY(BC35)=21,EOMONTH(BC35,0),BC35+9),IF($Q$33=Lists!$I$19,EOMONTH(BC35,0),IF($Q$33=Lists!$I$20,EOMONTH(BC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BC35,11),\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF($Q$33=Lists!$I$17,BD35+6,IF($Q$33=Lists!$I$18,IF(DAY(BD35)=21,EOMONTH(BD35,0),BD35+9),IF($Q$33=Lists!$I$19,EOMONTH(BD35,0),IF($Q$33=Lists!$I$20,EOMONTH(BD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BD35,11),\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF($Q$33=Lists!$I$17,BE35+6,IF($Q$33=Lists!$I$18,IF(DAY(BE35)=21,EOMONTH(BE35,0),BE35+9),IF($Q$33=Lists!$I$19,EOMONTH(BE35,0),IF($Q$33=Lists!$I$20,EOMONTH(BE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BE35,11),\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF($Q$33=Lists!$I$17,BF35+6,IF($Q$33=Lists!$I$18,IF(DAY(BF35)=21,EOMONTH(BF35,0),BF35+9),IF($Q$33=Lists!$I$19,EOMONTH(BF35,0),IF($Q$33=Lists!$I$20,EOMONTH(BF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BF35,11),\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF($Q$33=Lists!$I$17,BG35+6,IF($Q$33=Lists!$I$18,IF(DAY(BG35)=21,EOMONTH(BG35,0),BG35+9),IF($Q$33=Lists!$I$19,EOMONTH(BG35,0),IF($Q$33=Lists!$I$20,EOMONTH(BG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BG35,11),\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF($Q$33=Lists!$I$17,BH35+6,IF($Q$33=Lists!$I$18,IF(DAY(BH35)=21,EOMONTH(BH35,0),BH35+9),IF($Q$33=Lists!$I$19,EOMONTH(BH35,0),IF($Q$33=Lists!$I$20,EOMONTH(BH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BH35,11),\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF($Q$33=Lists!$I$17,BI35+6,IF($Q$33=Lists!$I$18,IF(DAY(BI35)=21,EOMONTH(BI35,0),BI35+9),IF($Q$33=Lists!$I$19,EOMONTH(BI35,0),IF($Q$33=Lists!$I$20,EOMONTH(BI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BI35,11),\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF($Q$33=Lists!$I$17,BJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BJ35)=21,EOMONTH(BJ35,0),BJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BJ35,11),\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF($Q$33=Lists!$I$17,BK35+6,IF($Q$33=Lists!$I$18,IF(DAY(BK35)=21,EOMONTH(BK35,0),BK35+9),IF($Q$33=Lists!$I$19,EOMONTH(BK35,0),IF($Q$33=Lists!$I$20,EOMONTH(BK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BK35,11),\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF($Q$33=Lists!$I$17,BL35+6,IF($Q$33=Lists!$I$18,IF(DAY(BL35)=21,EOMONTH(BL35,0),BL35+9),IF($Q$33=Lists!$I$19,EOMONTH(BL35,0),IF($Q$33=Lists!$I$20,EOMONTH(BL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BL35,11),\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF($Q$33=Lists!$I$17,BM35+6,IF($Q$33=Lists!$I$18,IF(DAY(BM35)=21,EOMONTH(BM35,0),BM35+9),IF($Q$33=Lists!$I$19,EOMONTH(BM35,0),IF($Q$33=Lists!$I$20,EOMONTH(BM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BM35,11),\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF($Q$33=Lists!$I$17,BN35+6,IF($Q$33=Lists!$I$18,IF(DAY(BN35)=21,EOMONTH(BN35,0),BN35+9),IF($Q$33=Lists!$I$19,EOMONTH(BN35,0),IF($Q$33=Lists!$I$20,EOMONTH(BN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BN35,11),\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF($Q$33=Lists!$I$17,BO35+6,IF($Q$33=Lists!$I$18,IF(DAY(BO35)=21,EOMONTH(BO35,0),BO35+9),IF($Q$33=Lists!$I$19,EOMONTH(BO35,0),IF($Q$33=Lists!$I$20,EOMONTH(BO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BO35,11),\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF($Q$33=Lists!$I$17,BP35+6,IF($Q$33=Lists!$I$18,IF(DAY(BP35)=21,EOMONTH(BP35,0),BP35+9),IF($Q$33=Lists!$I$19,EOMONTH(BP35,0),IF($Q$33=Lists!$I$20,EOMONTH(BP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BP35,11),\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF($Q$33=Lists!$I$17,BQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BQ35)=21,EOMONTH(BQ35,0),BQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BQ35,11),\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF($Q$33=Lists!$I$17,BR35+6,IF($Q$33=Lists!$I$18,IF(DAY(BR35)=21,EOMONTH(BR35,0),BR35+9),IF($Q$33=Lists!$I$19,EOMONTH(BR35,0),IF($Q$33=Lists!$I$20,EOMONTH(BR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BR35,11),\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF($Q$33=Lists!$I$17,BS35+6,IF($Q$33=Lists!$I$18,IF(DAY(BS35)=21,EOMONTH(BS35,0),BS35+9),IF($Q$33=Lists!$I$19,EOMONTH(BS35,0),IF($Q$33=Lists!$I$20,EOMONTH(BS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BS35,11),\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF($Q$33=Lists!$I$17,BT35+6,IF($Q$33=Lists!$I$18,IF(DAY(BT35)=21,EOMONTH(BT35,0),BT35+9),IF($Q$33=Lists!$I$19,EOMONTH(BT35,0),IF($Q$33=Lists!$I$20,EOMONTH(BT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BT35,11),\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF($Q$33=Lists!$I$17,BU35+6,IF($Q$33=Lists!$I$18,IF(DAY(BU35)=21,EOMONTH(BU35,0),BU35+9),IF($Q$33=Lists!$I$19,EOMONTH(BU35,0),IF($Q$33=Lists!$I$20,EOMONTH(BU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BU35,11),\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF($Q$33=Lists!$I$17,BV35+6,IF($Q$33=Lists!$I$18,IF(DAY(BV35)=21,EOMONTH(BV35,0),BV35+9),IF($Q$33=Lists!$I$19,EOMONTH(BV35,0),IF($Q$33=Lists!$I$20,EOMONTH(BV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BV35,11),\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF($Q$33=Lists!$I$17,BW35+6,IF($Q$33=Lists!$I$18,IF(DAY(BW35)=21,EOMONTH(BW35,0),BW35+9),IF($Q$33=Lists!$I$19,EOMONTH(BW35,0),IF($Q$33=Lists!$I$20,EOMONTH(BW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BW35,11),\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF($Q$33=Lists!$I$17,BX35+6,IF($Q$33=Lists!$I$18,IF(DAY(BX35)=21,EOMONTH(BX35,0),BX35+9),IF($Q$33=Lists!$I$19,EOMONTH(BX35,0),IF($Q$33=Lists!$I$20,EOMONTH(BX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BX35,11),\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF($Q$33=Lists!$I$17,BY35+6,IF($Q$33=Lists!$I$18,IF(DAY(BY35)=21,EOMONTH(BY35,0),BY35+9),IF($Q$33=Lists!$I$19,EOMONTH(BY35,0),IF($Q$33=Lists!$I$20,EOMONTH(BY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BY35,11),\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF($Q$33=Lists!$I$17,BZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BZ35)=21,EOMONTH(BZ35,0),BZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BZ35,11),\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF($Q$33=Lists!$I$17,CA35+6,IF($Q$33=Lists!$I$18,IF(DAY(CA35)=21,EOMONTH(CA35,0),CA35+9),IF($Q$33=Lists!$I$19,EOMONTH(CA35,0),IF($Q$33=Lists!$I$20,EOMONTH(CA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CA35,11),\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF($Q$33=Lists!$I$17,CB35+6,IF($Q$33=Lists!$I$18,IF(DAY(CB35)=21,EOMONTH(CB35,0),CB35+9),IF($Q$33=Lists!$I$19,EOMONTH(CB35,0),IF($Q$33=Lists!$I$20,EOMONTH(CB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CB35,11),\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF($Q$33=Lists!$I$17,CC35+6,IF($Q$33=Lists!$I$18,IF(DAY(CC35)=21,EOMONTH(CC35,0),CC35+9),IF($Q$33=Lists!$I$19,EOMONTH(CC35,0),IF($Q$33=Lists!$I$20,EOMONTH(CC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CC35,11),\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF($Q$33=Lists!$I$17,CD35+6,IF($Q$33=Lists!$I$18,IF(DAY(CD35)=21,EOMONTH(CD35,0),CD35+9),IF($Q$33=Lists!$I$19,EOMONTH(CD35,0),IF($Q$33=Lists!$I$20,EOMONTH(CD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CD35,11),\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF($Q$33=Lists!$I$17,CE35+6,IF($Q$33=Lists!$I$18,IF(DAY(CE35)=21,EOMONTH(CE35,0),CE35+9),IF($Q$33=Lists!$I$19,EOMONTH(CE35,0),IF($Q$33=Lists!$I$20,EOMONTH(CE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CE35,11),\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF($Q$33=Lists!$I$17,CF35+6,IF($Q$33=Lists!$I$18,IF(DAY(CF35)=21,EOMONTH(CF35,0),CF35+9),IF($Q$33=Lists!$I$19,EOMONTH(CF35,0),IF($Q$33=Lists!$I$20,EOMONTH(CF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CF35,11),\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF($Q$33=Lists!$I$17,CG35+6,IF($Q$33=Lists!$I$18,IF(DAY(CG35)=21,EOMONTH(CG35,0),CG35+9),IF($Q$33=Lists!$I$19,EOMONTH(CG35,0),IF($Q$33=Lists!$I$20,EOMONTH(CG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CG35,11),\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF($Q$33=Lists!$I$17,CH35+6,IF($Q$33=Lists!$I$18,IF(DAY(CH35)=21,EOMONTH(CH35,0),CH35+9),IF($Q$33=Lists!$I$19,EOMONTH(CH35,0),IF($Q$33=Lists!$I$20,EOMONTH(CH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CH35,11),\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF($Q$33=Lists!$I$17,CI35+6,IF($Q$33=Lists!$I$18,IF(DAY(CI35)=21,EOMONTH(CI35,0),CI35+9),IF($Q$33=Lists!$I$19,EOMONTH(CI35,0),IF($Q$33=Lists!$I$20,EOMONTH(CI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CI35,11),\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF($Q$33=Lists!$I$17,CJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CJ35)=21,EOMONTH(CJ35,0),CJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CJ35,11),\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF($Q$33=Lists!$I$17,CK35+6,IF($Q$33=Lists!$I$18,IF(DAY(CK35)=21,EOMONTH(CK35,0),CK35+9),IF($Q$33=Lists!$I$19,EOMONTH(CK35,0),IF($Q$33=Lists!$I$20,EOMONTH(CK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CK35,11),\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF($Q$33=Lists!$I$17,CL35+6,IF($Q$33=Lists!$I$18,IF(DAY(CL35)=21,EOMONTH(CL35,0),CL35+9),IF($Q$33=Lists!$I$19,EOMONTH(CL35,0),IF($Q$33=Lists!$I$20,EOMONTH(CL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CL35,11),\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF($Q$33=Lists!$I$17,CM35+6,IF($Q$33=Lists!$I$18,IF(DAY(CM35)=21,EOMONTH(CM35,0),CM35+9),IF($Q$33=Lists!$I$19,EOMONTH(CM35,0),IF($Q$33=Lists!$I$20,EOMONTH(CM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CM35,11),\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF($Q$33=Lists!$I$17,CN35+6,IF($Q$33=Lists!$I$18,IF(DAY(CN35)=21,EOMONTH(CN35,0),CN35+9),IF($Q$33=Lists!$I$19,EOMONTH(CN35,0),IF($Q$33=Lists!$I$20,EOMONTH(CN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CN35,11),\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF($Q$33=Lists!$I$17,CO35+6,IF($Q$33=Lists!$I$18,IF(DAY(CO35)=21,EOMONTH(CO35,0),CO35+9),IF($Q$33=Lists!$I$19,EOMONTH(CO35,0),IF($Q$33=Lists!$I$20,EOMONTH(CO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CO35,11),\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF($Q$33=Lists!$I$17,CP35+6,IF($Q$33=Lists!$I$18,IF(DAY(CP35)=21,EOMONTH(CP35,0),CP35+9),IF($Q$33=Lists!$I$19,EOMONTH(CP35,0),IF($Q$33=Lists!$I$20,EOMONTH(CP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CP35,11),\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF($Q$33=Lists!$I$17,CQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CQ35)=21,EOMONTH(CQ35,0),CQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CQ35,11),\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF($Q$33=Lists!$I$17,CR35+6,IF($Q$33=Lists!$I$18,IF(DAY(CR35)=21,EOMONTH(CR35,0),CR35+9),IF($Q$33=Lists!$I$19,EOMONTH(CR35,0),IF($Q$33=Lists!$I$20,EOMONTH(CR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CR35,11),\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF($Q$33=Lists!$I$17,CS35+6,IF($Q$33=Lists!$I$18,IF(DAY(CS35)=21,EOMONTH(CS35,0),CS35+9),IF($Q$33=Lists!$I$19,EOMONTH(CS35,0),IF($Q$33=Lists!$I$20,EOMONTH(CS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CS35,11),\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF($Q$33=Lists!$I$17,CT35+6,IF($Q$33=Lists!$I$18,IF(DAY(CT35)=21,EOMONTH(CT35,0),CT35+9),IF($Q$33=Lists!$I$19,EOMONTH(CT35,0),IF($Q$33=Lists!$I$20,EOMONTH(CT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CT35,11),\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF($Q$33=Lists!$I$17,CU35+6,IF($Q$33=Lists!$I$18,IF(DAY(CU35)=21,EOMONTH(CU35,0),CU35+9),IF($Q$33=Lists!$I$19,EOMONTH(CU35,0),IF($Q$33=Lists!$I$20,EOMONTH(CU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CU35,11),\"\"))))))","v":""}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AA32,MONTH(AA35),$Z33:AA33,YEAR(AA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA32=1,\"янв\",IF(AA32=2,\"фев\",IF(AA32=3,\"мар\",IF(AA32=4,\"апр\",IF(AA32=5,\"май\",IF(AA32=6,\"июн\",IF(AA32=7,\"июл\",IF(AA32=8,\"авг\",IF(AA32=9,\"сен\",IF(AA32=10,\"окт\",IF(AA32=11,\"ноя\",\"дек\")))))))))))&AA33,IF($Q$33=Lists!$I$19,AA35,IF($Q$33=Lists!$I$20,(INT((AA32-1)/3)+1)&\"кв\"&AA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AB32,MONTH(AB35),$Z33:AB33,YEAR(AB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB32=1,\"янв\",IF(AB32=2,\"фев\",IF(AB32=3,\"мар\",IF(AB32=4,\"апр\",IF(AB32=5,\"май\",IF(AB32=6,\"июн\",IF(AB32=7,\"июл\",IF(AB32=8,\"авг\",IF(AB32=9,\"сен\",IF(AB32=10,\"окт\",IF(AB32=11,\"ноя\",\"дек\")))))))))))&AB33,IF($Q$33=Lists!$I$19,AB35,IF($Q$33=Lists!$I$20,(INT((AB32-1)/3)+1)&\"кв\"&AB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AC32,MONTH(AC35),$Z33:AC33,YEAR(AC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC32=1,\"янв\",IF(AC32=2,\"фев\",IF(AC32=3,\"мар\",IF(AC32=4,\"апр\",IF(AC32=5,\"май\",IF(AC32=6,\"июн\",IF(AC32=7,\"июл\",IF(AC32=8,\"авг\",IF(AC32=9,\"сен\",IF(AC32=10,\"окт\",IF(AC32=11,\"ноя\",\"дек\")))))))))))&AC33,IF($Q$33=Lists!$I$19,AC35,IF($Q$33=Lists!$I$20,(INT((AC32-1)/3)+1)&\"кв\"&AC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AD32,MONTH(AD35),$Z33:AD33,YEAR(AD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD32=1,\"янв\",IF(AD32=2,\"фев\",IF(AD32=3,\"мар\",IF(AD32=4,\"апр\",IF(AD32=5,\"май\",IF(AD32=6,\"июн\",IF(AD32=7,\"июл\",IF(AD32=8,\"авг\",IF(AD32=9,\"сен\",IF(AD32=10,\"окт\",IF(AD32=11,\"ноя\",\"дек\")))))))))))&AD33,IF($Q$33=Lists!$I$19,AD35,IF($Q$33=Lists!$I$20,(INT((AD32-1)/3)+1)&\"кв\"&AD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AE32,MONTH(AE35),$Z33:AE33,YEAR(AE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE32=1,\"янв\",IF(AE32=2,\"фев\",IF(AE32=3,\"мар\",IF(AE32=4,\"апр\",IF(AE32=5,\"май\",IF(AE32=6,\"июн\",IF(AE32=7,\"июл\",IF(AE32=8,\"авг\",IF(AE32=9,\"сен\",IF(AE32=10,\"окт\",IF(AE32=11,\"ноя\",\"дек\")))))))))))&AE33,IF($Q$33=Lists!$I$19,AE35,IF($Q$33=Lists!$I$20,(INT((AE32-1)/3)+1)&\"кв\"&AE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AF32,MONTH(AF35),$Z33:AF33,YEAR(AF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF32=1,\"янв\",IF(AF32=2,\"фев\",IF(AF32=3,\"мар\",IF(AF32=4,\"апр\",IF(AF32=5,\"май\",IF(AF32=6,\"июн\",IF(AF32=7,\"июл\",IF(AF32=8,\"авг\",IF(AF32=9,\"сен\",IF(AF32=10,\"окт\",IF(AF32=11,\"ноя\",\"дек\")))))))))))&AF33,IF($Q$33=Lists!$I$19,AF35,IF($Q$33=Lists!$I$20,(INT((AF32-1)/3)+1)&\"кв\"&AF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AG32,MONTH(AG35),$Z33:AG33,YEAR(AG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG32=1,\"янв\",IF(AG32=2,\"фев\",IF(AG32=3,\"мар\",IF(AG32=4,\"апр\",IF(AG32=5,\"май\",IF(AG32=6,\"июн\",IF(AG32=7,\"июл\",IF(AG32=8,\"авг\",IF(AG32=9,\"сен\",IF(AG32=10,\"окт\",IF(AG32=11,\"ноя\",\"дек\")))))))))))&AG33,IF($Q$33=Lists!$I$19,AG35,IF($Q$33=Lists!$I$20,(INT((AG32-1)/3)+1)&\"кв\"&AG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AH32,MONTH(AH35),$Z33:AH33,YEAR(AH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH32=1,\"янв\",IF(AH32=2,\"фев\",IF(AH32=3,\"мар\",IF(AH32=4,\"апр\",IF(AH32=5,\"май\",IF(AH32=6,\"июн\",IF(AH32=7,\"июл\",IF(AH32=8,\"авг\",IF(AH32=9,\"сен\",IF(AH32=10,\"окт\",IF(AH32=11,\"ноя\",\"дек\")))))))))))&AH33,IF($Q$33=Lists!$I$19,AH35,IF($Q$33=Lists!$I$20,(INT((AH32-1)/3)+1)&\"кв\"&AH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AI32,MONTH(AI35),$Z33:AI33,YEAR(AI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI32=1,\"янв\",IF(AI32=2,\"фев\",IF(AI32=3,\"мар\",IF(AI32=4,\"апр\",IF(AI32=5,\"май\",IF(AI32=6,\"июн\",IF(AI32=7,\"июл\",IF(AI32=8,\"авг\",IF(AI32=9,\"сен\",IF(AI32=10,\"окт\",IF(AI32=11,\"ноя\",\"дек\")))))))))))&AI33,IF($Q$33=Lists!$I$19,AI35,IF($Q$33=Lists!$I$20,(INT((AI32-1)/3)+1)&\"кв\"&AI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AJ32,MONTH(AJ35),$Z33:AJ33,YEAR(AJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ32=1,\"янв\",IF(AJ32=2,\"фев\",IF(AJ32=3,\"мар\",IF(AJ32=4,\"апр\",IF(AJ32=5,\"май\",IF(AJ32=6,\"июн\",IF(AJ32=7,\"июл\",IF(AJ32=8,\"авг\",IF(AJ32=9,\"сен\",IF(AJ32=10,\"окт\",IF(AJ32=11,\"ноя\",\"дек\")))))))))))&AJ33,IF($Q$33=Lists!$I$19,AJ35,IF($Q$33=Lists!$I$20,(INT((AJ32-1)/3)+1)&\"кв\"&AJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AK32,MONTH(AK35),$Z33:AK33,YEAR(AK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK32=1,\"янв\",IF(AK32=2,\"фев\",IF(AK32=3,\"мар\",IF(AK32=4,\"апр\",IF(AK32=5,\"май\",IF(AK32=6,\"июн\",IF(AK32=7,\"июл\",IF(AK32=8,\"авг\",IF(AK32=9,\"сен\",IF(AK32=10,\"окт\",IF(AK32=11,\"ноя\",\"дек\")))))))))))&AK33,IF($Q$33=Lists!$I$19,AK35,IF($Q$33=Lists!$I$20,(INT((AK32-1)/3)+1)&\"кв\"&AK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AL32,MONTH(AL35),$Z33:AL33,YEAR(AL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL32=1,\"янв\",IF(AL32=2,\"фев\",IF(AL32=3,\"мар\",IF(AL32=4,\"апр\",IF(AL32=5,\"май\",IF(AL32=6,\"июн\",IF(AL32=7,\"июл\",IF(AL32=8,\"авг\",IF(AL32=9,\"сен\",IF(AL32=10,\"окт\",IF(AL32=11,\"ноя\",\"дек\")))))))))))&AL33,IF($Q$33=Lists!$I$19,AL35,IF($Q$33=Lists!$I$20,(INT((AL32-1)/3)+1)&\"кв\"&AL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AM32,MONTH(AM35),$Z33:AM33,YEAR(AM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM32=1,\"янв\",IF(AM32=2,\"фев\",IF(AM32=3,\"мар\",IF(AM32=4,\"апр\",IF(AM32=5,\"май\",IF(AM32=6,\"июн\",IF(AM32=7,\"июл\",IF(AM32=8,\"авг\",IF(AM32=9,\"сен\",IF(AM32=10,\"окт\",IF(AM32=11,\"ноя\",\"дек\")))))))))))&AM33,IF($Q$33=Lists!$I$19,AM35,IF($Q$33=Lists!$I$20,(INT((AM32-1)/3)+1)&\"кв\"&AM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AN32,MONTH(AN35),$Z33:AN33,YEAR(AN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN32=1,\"янв\",IF(AN32=2,\"фев\",IF(AN32=3,\"мар\",IF(AN32=4,\"апр\",IF(AN32=5,\"май\",IF(AN32=6,\"июн\",IF(AN32=7,\"июл\",IF(AN32=8,\"авг\",IF(AN32=9,\"сен\",IF(AN32=10,\"окт\",IF(AN32=11,\"ноя\",\"дек\")))))))))))&AN33,IF($Q$33=Lists!$I$19,AN35,IF($Q$33=Lists!$I$20,(INT((AN32-1)/3)+1)&\"кв\"&AN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AO32,MONTH(AO35),$Z33:AO33,YEAR(AO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO32=1,\"янв\",IF(AO32=2,\"фев\",IF(AO32=3,\"мар\",IF(AO32=4,\"апр\",IF(AO32=5,\"май\",IF(AO32=6,\"июн\",IF(AO32=7,\"июл\",IF(AO32=8,\"авг\",IF(AO32=9,\"сен\",IF(AO32=10,\"окт\",IF(AO32=11,\"ноя\",\"дек\")))))))))))&AO33,IF($Q$33=Lists!$I$19,AO35,IF($Q$33=Lists!$I$20,(INT((AO32-1)/3)+1)&\"кв\"&AO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AP32,MONTH(AP35),$Z33:AP33,YEAR(AP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP32=1,\"янв\",IF(AP32=2,\"фев\",IF(AP32=3,\"мар\",IF(AP32=4,\"апр\",IF(AP32=5,\"май\",IF(AP32=6,\"июн\",IF(AP32=7,\"июл\",IF(AP32=8,\"авг\",IF(AP32=9,\"сен\",IF(AP32=10,\"окт\",IF(AP32=11,\"ноя\",\"дек\")))))))))))&AP33,IF($Q$33=Lists!$I$19,AP35,IF($Q$33=Lists!$I$20,(INT((AP32-1)/3)+1)&\"кв\"&AP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AQ32,MONTH(AQ35),$Z33:AQ33,YEAR(AQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ32=1,\"янв\",IF(AQ32=2,\"фев\",IF(AQ32=3,\"мар\",IF(AQ32=4,\"апр\",IF(AQ32=5,\"май\",IF(AQ32=6,\"июн\",IF(AQ32=7,\"июл\",IF(AQ32=8,\"авг\",IF(AQ32=9,\"сен\",IF(AQ32=10,\"окт\",IF(AQ32=11,\"ноя\",\"дек\")))))))))))&AQ33,IF($Q$33=Lists!$I$19,AQ35,IF($Q$33=Lists!$I$20,(INT((AQ32-1)/3)+1)&\"кв\"&AQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AR32,MONTH(AR35),$Z33:AR33,YEAR(AR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR32=1,\"янв\",IF(AR32=2,\"фев\",IF(AR32=3,\"мар\",IF(AR32=4,\"апр\",IF(AR32=5,\"май\",IF(AR32=6,\"июн\",IF(AR32=7,\"июл\",IF(AR32=8,\"авг\",IF(AR32=9,\"сен\",IF(AR32=10,\"окт\",IF(AR32=11,\"ноя\",\"дек\")))))))))))&AR33,IF($Q$33=Lists!$I$19,AR35,IF($Q$33=Lists!$I$20,(INT((AR32-1)/3)+1)&\"кв\"&AR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AS32,MONTH(AS35),$Z33:AS33,YEAR(AS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS32=1,\"янв\",IF(AS32=2,\"фев\",IF(AS32=3,\"мар\",IF(AS32=4,\"апр\",IF(AS32=5,\"май\",IF(AS32=6,\"июн\",IF(AS32=7,\"июл\",IF(AS32=8,\"авг\",IF(AS32=9,\"сен\",IF(AS32=10,\"окт\",IF(AS32=11,\"ноя\",\"дек\")))))))))))&AS33,IF($Q$33=Lists!$I$19,AS35,IF($Q$33=Lists!$I$20,(INT((AS32-1)/3)+1)&\"кв\"&AS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AT32,MONTH(AT35),$Z33:AT33,YEAR(AT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT32=1,\"янв\",IF(AT32=2,\"фев\",IF(AT32=3,\"мар\",IF(AT32=4,\"апр\",IF(AT32=5,\"май\",IF(AT32=6,\"июн\",IF(AT32=7,\"июл\",IF(AT32=8,\"авг\",IF(AT32=9,\"сен\",IF(AT32=10,\"окт\",IF(AT32=11,\"ноя\",\"дек\")))))))))))&AT33,IF($Q$33=Lists!$I$19,AT35,IF($Q$33=Lists!$I$20,(INT((AT32-1)/3)+1)&\"кв\"&AT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AU32,MONTH(AU35),$Z33:AU33,YEAR(AU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU32=1,\"янв\",IF(AU32=2,\"фев\",IF(AU32=3,\"мар\",IF(AU32=4,\"апр\",IF(AU32=5,\"май\",IF(AU32=6,\"июн\",IF(AU32=7,\"июл\",IF(AU32=8,\"авг\",IF(AU32=9,\"сен\",IF(AU32=10,\"окт\",IF(AU32=11,\"ноя\",\"дек\")))))))))))&AU33,IF($Q$33=Lists!$I$19,AU35,IF($Q$33=Lists!$I$20,(INT((AU32-1)/3)+1)&\"кв\"&AU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AV32,MONTH(AV35),$Z33:AV33,YEAR(AV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV32=1,\"янв\",IF(AV32=2,\"фев\",IF(AV32=3,\"мар\",IF(AV32=4,\"апр\",IF(AV32=5,\"май\",IF(AV32=6,\"июн\",IF(AV32=7,\"июл\",IF(AV32=8,\"авг\",IF(AV32=9,\"сен\",IF(AV32=10,\"окт\",IF(AV32=11,\"ноя\",\"дек\")))))))))))&AV33,IF($Q$33=Lists!$I$19,AV35,IF($Q$33=Lists!$I$20,(INT((AV32-1)/3)+1)&\"кв\"&AV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AW32,MONTH(AW35),$Z33:AW33,YEAR(AW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW32=1,\"янв\",IF(AW32=2,\"фев\",IF(AW32=3,\"мар\",IF(AW32=4,\"апр\",IF(AW32=5,\"май\",IF(AW32=6,\"июн\",IF(AW32=7,\"июл\",IF(AW32=8,\"авг\",IF(AW32=9,\"сен\",IF(AW32=10,\"окт\",IF(AW32=11,\"ноя\",\"дек\")))))))))))&AW33,IF($Q$33=Lists!$I$19,AW35,IF($Q$33=Lists!$I$20,(INT((AW32-1)/3)+1)&\"кв\"&AW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AX32,MONTH(AX35),$Z33:AX33,YEAR(AX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX32=1,\"янв\",IF(AX32=2,\"фев\",IF(AX32=3,\"мар\",IF(AX32=4,\"апр\",IF(AX32=5,\"май\",IF(AX32=6,\"июн\",IF(AX32=7,\"июл\",IF(AX32=8,\"авг\",IF(AX32=9,\"сен\",IF(AX32=10,\"окт\",IF(AX32=11,\"ноя\",\"дек\")))))))))))&AX33,IF($Q$33=Lists!$I$19,AX35,IF($Q$33=Lists!$I$20,(INT((AX32-1)/3)+1)&\"кв\"&AX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AY32,MONTH(AY35),$Z33:AY33,YEAR(AY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY32=1,\"янв\",IF(AY32=2,\"фев\",IF(AY32=3,\"мар\",IF(AY32=4,\"апр\",IF(AY32=5,\"май\",IF(AY32=6,\"июн\",IF(AY32=7,\"июл\",IF(AY32=8,\"авг\",IF(AY32=9,\"сен\",IF(AY32=10,\"окт\",IF(AY32=11,\"ноя\",\"дек\")))))))))))&AY33,IF($Q$33=Lists!$I$19,AY35,IF($Q$33=Lists!$I$20,(INT((AY32-1)/3)+1)&\"кв\"&AY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AZ32,MONTH(AZ35),$Z33:AZ33,YEAR(AZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ32=1,\"янв\",IF(AZ32=2,\"фев\",IF(AZ32=3,\"мар\",IF(AZ32=4,\"апр\",IF(AZ32=5,\"май\",IF(AZ32=6,\"июн\",IF(AZ32=7,\"июл\",IF(AZ32=8,\"авг\",IF(AZ32=9,\"сен\",IF(AZ32=10,\"окт\",IF(AZ32=11,\"ноя\",\"дек\")))))))))))&AZ33,IF($Q$33=Lists!$I$19,AZ35,IF($Q$33=Lists!$I$20,(INT((AZ32-1)/3)+1)&\"кв\"&AZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BA32,MONTH(BA35),$Z33:BA33,YEAR(BA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA32=1,\"янв\",IF(BA32=2,\"фев\",IF(BA32=3,\"мар\",IF(BA32=4,\"апр\",IF(BA32=5,\"май\",IF(BA32=6,\"июн\",IF(BA32=7,\"июл\",IF(BA32=8,\"авг\",IF(BA32=9,\"сен\",IF(BA32=10,\"окт\",IF(BA32=11,\"ноя\",\"дек\")))))))))))&BA33,IF($Q$33=Lists!$I$19,BA35,IF($Q$33=Lists!$I$20,(INT((BA32-1)/3)+1)&\"кв\"&BA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BB32,MONTH(BB35),$Z33:BB33,YEAR(BB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB32=1,\"янв\",IF(BB32=2,\"фев\",IF(BB32=3,\"мар\",IF(BB32=4,\"апр\",IF(BB32=5,\"май\",IF(BB32=6,\"июн\",IF(BB32=7,\"июл\",IF(BB32=8,\"авг\",IF(BB32=9,\"сен\",IF(BB32=10,\"окт\",IF(BB32=11,\"ноя\",\"дек\")))))))))))&BB33,IF($Q$33=Lists!$I$19,BB35,IF($Q$33=Lists!$I$20,(INT((BB32-1)/3)+1)&\"кв\"&BB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BC32,MONTH(BC35),$Z33:BC33,YEAR(BC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC32=1,\"янв\",IF(BC32=2,\"фев\",IF(BC32=3,\"мар\",IF(BC32=4,\"апр\",IF(BC32=5,\"май\",IF(BC32=6,\"июн\",IF(BC32=7,\"июл\",IF(BC32=8,\"авг\",IF(BC32=9,\"сен\",IF(BC32=10,\"окт\",IF(BC32=11,\"ноя\",\"дек\")))))))))))&BC33,IF($Q$33=Lists!$I$19,BC35,IF($Q$33=Lists!$I$20,(INT((BC32-1)/3)+1)&\"кв\"&BC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BD32,MONTH(BD35),$Z33:BD33,YEAR(BD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD32=1,\"янв\",IF(BD32=2,\"фев\",IF(BD32=3,\"мар\",IF(BD32=4,\"апр\",IF(BD32=5,\"май\",IF(BD32=6,\"июн\",IF(BD32=7,\"июл\",IF(BD32=8,\"авг\",IF(BD32=9,\"сен\",IF(BD32=10,\"окт\",IF(BD32=11,\"ноя\",\"дек\")))))))))))&BD33,IF($Q$33=Lists!$I$19,BD35,IF($Q$33=Lists!$I$20,(INT((BD32-1)/3)+1)&\"кв\"&BD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BE32,MONTH(BE35),$Z33:BE33,YEAR(BE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE32=1,\"янв\",IF(BE32=2,\"фев\",IF(BE32=3,\"мар\",IF(BE32=4,\"апр\",IF(BE32=5,\"май\",IF(BE32=6,\"июн\",IF(BE32=7,\"июл\",IF(BE32=8,\"авг\",IF(BE32=9,\"сен\",IF(BE32=10,\"окт\",IF(BE32=11,\"ноя\",\"дек\")))))))))))&BE33,IF($Q$33=Lists!$I$19,BE35,IF($Q$33=Lists!$I$20,(INT((BE32-1)/3)+1)&\"кв\"&BE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BF32,MONTH(BF35),$Z33:BF33,YEAR(BF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF32=1,\"янв\",IF(BF32=2,\"фев\",IF(BF32=3,\"мар\",IF(BF32=4,\"апр\",IF(BF32=5,\"май\",IF(BF32=6,\"июн\",IF(BF32=7,\"июл\",IF(BF32=8,\"авг\",IF(BF32=9,\"сен\",IF(BF32=10,\"окт\",IF(BF32=11,\"ноя\",\"дек\")))))))))))&BF33,IF($Q$33=Lists!$I$19,BF35,IF($Q$33=Lists!$I$20,(INT((BF32-1)/3)+1)&\"кв\"&BF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BG32,MONTH(BG35),$Z33:BG33,YEAR(BG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG32=1,\"янв\",IF(BG32=2,\"фев\",IF(BG32=3,\"мар\",IF(BG32=4,\"апр\",IF(BG32=5,\"май\",IF(BG32=6,\"июн\",IF(BG32=7,\"июл\",IF(BG32=8,\"авг\",IF(BG32=9,\"сен\",IF(BG32=10,\"окт\",IF(BG32=11,\"ноя\",\"дек\")))))))))))&BG33,IF($Q$33=Lists!$I$19,BG35,IF($Q$33=Lists!$I$20,(INT((BG32-1)/3)+1)&\"кв\"&BG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BH32,MONTH(BH35),$Z33:BH33,YEAR(BH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH32=1,\"янв\",IF(BH32=2,\"фев\",IF(BH32=3,\"мар\",IF(BH32=4,\"апр\",IF(BH32=5,\"май\",IF(BH32=6,\"июн\",IF(BH32=7,\"июл\",IF(BH32=8,\"авг\",IF(BH32=9,\"сен\",IF(BH32=10,\"окт\",IF(BH32=11,\"ноя\",\"дек\")))))))))))&BH33,IF($Q$33=Lists!$I$19,BH35,IF($Q$33=Lists!$I$20,(INT((BH32-1)/3)+1)&\"кв\"&BH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BI32,MONTH(BI35),$Z33:BI33,YEAR(BI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI32=1,\"янв\",IF(BI32=2,\"фев\",IF(BI32=3,\"мар\",IF(BI32=4,\"апр\",IF(BI32=5,\"май\",IF(BI32=6,\"июн\",IF(BI32=7,\"июл\",IF(BI32=8,\"авг\",IF(BI32=9,\"сен\",IF(BI32=10,\"окт\",IF(BI32=11,\"ноя\",\"дек\")))))))))))&BI33,IF($Q$33=Lists!$I$19,BI35,IF($Q$33=Lists!$I$20,(INT((BI32-1)/3)+1)&\"кв\"&BI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BJ32,MONTH(BJ35),$Z33:BJ33,YEAR(BJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ32=1,\"янв\",IF(BJ32=2,\"фев\",IF(BJ32=3,\"мар\",IF(BJ32=4,\"апр\",IF(BJ32=5,\"май\",IF(BJ32=6,\"июн\",IF(BJ32=7,\"июл\",IF(BJ32=8,\"авг\",IF(BJ32=9,\"сен\",IF(BJ32=10,\"окт\",IF(BJ32=11,\"ноя\",\"дек\")))))))))))&BJ33,IF($Q$33=Lists!$I$19,BJ35,IF($Q$33=Lists!$I$20,(INT((BJ32-1)/3)+1)&\"кв\"&BJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BK32,MONTH(BK35),$Z33:BK33,YEAR(BK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK32=1,\"янв\",IF(BK32=2,\"фев\",IF(BK32=3,\"мар\",IF(BK32=4,\"апр\",IF(BK32=5,\"май\",IF(BK32=6,\"июн\",IF(BK32=7,\"июл\",IF(BK32=8,\"авг\",IF(BK32=9,\"сен\",IF(BK32=10,\"окт\",IF(BK32=11,\"ноя\",\"дек\")))))))))))&BK33,IF($Q$33=Lists!$I$19,BK35,IF($Q$33=Lists!$I$20,(INT((BK32-1)/3)+1)&\"кв\"&BK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BL32,MONTH(BL35),$Z33:BL33,YEAR(BL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL32=1,\"янв\",IF(BL32=2,\"фев\",IF(BL32=3,\"мар\",IF(BL32=4,\"апр\",IF(BL32=5,\"май\",IF(BL32=6,\"июн\",IF(BL32=7,\"июл\",IF(BL32=8,\"авг\",IF(BL32=9,\"сен\",IF(BL32=10,\"окт\",IF(BL32=11,\"ноя\",\"дек\")))))))))))&BL33,IF($Q$33=Lists!$I$19,BL35,IF($Q$33=Lists!$I$20,(INT((BL32-1)/3)+1)&\"кв\"&BL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BM32,MONTH(BM35),$Z33:BM33,YEAR(BM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM32=1,\"янв\",IF(BM32=2,\"фев\",IF(BM32=3,\"мар\",IF(BM32=4,\"апр\",IF(BM32=5,\"май\",IF(BM32=6,\"июн\",IF(BM32=7,\"июл\",IF(BM32=8,\"авг\",IF(BM32=9,\"сен\",IF(BM32=10,\"окт\",IF(BM32=11,\"ноя\",\"дек\")))))))))))&BM33,IF($Q$33=Lists!$I$19,BM35,IF($Q$33=Lists!$I$20,(INT((BM32-1)/3)+1)&\"кв\"&BM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BN32,MONTH(BN35),$Z33:BN33,YEAR(BN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN32=1,\"янв\",IF(BN32=2,\"фев\",IF(BN32=3,\"мар\",IF(BN32=4,\"апр\",IF(BN32=5,\"май\",IF(BN32=6,\"июн\",IF(BN32=7,\"июл\",IF(BN32=8,\"авг\",IF(BN32=9,\"сен\",IF(BN32=10,\"окт\",IF(BN32=11,\"ноя\",\"дек\")))))))))))&BN33,IF($Q$33=Lists!$I$19,BN35,IF($Q$33=Lists!$I$20,(INT((BN32-1)/3)+1)&\"кв\"&BN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BO32,MONTH(BO35),$Z33:BO33,YEAR(BO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO32=1,\"янв\",IF(BO32=2,\"фев\",IF(BO32=3,\"мар\",IF(BO32=4,\"апр\",IF(BO32=5,\"май\",IF(BO32=6,\"июн\",IF(BO32=7,\"июл\",IF(BO32=8,\"авг\",IF(BO32=9,\"сен\",IF(BO32=10,\"окт\",IF(BO32=11,\"ноя\",\"дек\")))))))))))&BO33,IF($Q$33=Lists!$I$19,BO35,IF($Q$33=Lists!$I$20,(INT((BO32-1)/3)+1)&\"кв\"&BO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BP32,MONTH(BP35),$Z33:BP33,YEAR(BP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP32=1,\"янв\",IF(BP32=2,\"фев\",IF(BP32=3,\"мар\",IF(BP32=4,\"апр\",IF(BP32=5,\"май\",IF(BP32=6,\"июн\",IF(BP32=7,\"июл\",IF(BP32=8,\"авг\",IF(BP32=9,\"сен\",IF(BP32=10,\"окт\",IF(BP32=11,\"ноя\",\"дек\")))))))))))&BP33,IF($Q$33=Lists!$I$19,BP35,IF($Q$33=Lists!$I$20,(INT((BP32-1)/3)+1)&\"кв\"&BP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BQ32,MONTH(BQ35),$Z33:BQ33,YEAR(BQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ32=1,\"янв\",IF(BQ32=2,\"фев\",IF(BQ32=3,\"мар\",IF(BQ32=4,\"апр\",IF(BQ32=5,\"май\",IF(BQ32=6,\"июн\",IF(BQ32=7,\"июл\",IF(BQ32=8,\"авг\",IF(BQ32=9,\"сен\",IF(BQ32=10,\"окт\",IF(BQ32=11,\"ноя\",\"дек\")))))))))))&BQ33,IF($Q$33=Lists!$I$19,BQ35,IF($Q$33=Lists!$I$20,(INT((BQ32-1)/3)+1)&\"кв\"&BQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BR32,MONTH(BR35),$Z33:BR33,YEAR(BR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR32=1,\"янв\",IF(BR32=2,\"фев\",IF(BR32=3,\"мар\",IF(BR32=4,\"апр\",IF(BR32=5,\"май\",IF(BR32=6,\"июн\",IF(BR32=7,\"июл\",IF(BR32=8,\"авг\",IF(BR32=9,\"сен\",IF(BR32=10,\"окт\",IF(BR32=11,\"ноя\",\"дек\")))))))))))&BR33,IF($Q$33=Lists!$I$19,BR35,IF($Q$33=Lists!$I$20,(INT((BR32-1)/3)+1)&\"кв\"&BR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BS32,MONTH(BS35),$Z33:BS33,YEAR(BS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS32=1,\"янв\",IF(BS32=2,\"фев\",IF(BS32=3,\"мар\",IF(BS32=4,\"апр\",IF(BS32=5,\"май\",IF(BS32=6,\"июн\",IF(BS32=7,\"июл\",IF(BS32=8,\"авг\",IF(BS32=9,\"сен\",IF(BS32=10,\"окт\",IF(BS32=11,\"ноя\",\"дек\")))))))))))&BS33,IF($Q$33=Lists!$I$19,BS35,IF($Q$33=Lists!$I$20,(INT((BS32-1)/3)+1)&\"кв\"&BS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BT32,MONTH(BT35),$Z33:BT33,YEAR(BT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT32=1,\"янв\",IF(BT32=2,\"фев\",IF(BT32=3,\"мар\",IF(BT32=4,\"апр\",IF(BT32=5,\"май\",IF(BT32=6,\"июн\",IF(BT32=7,\"июл\",IF(BT32=8,\"авг\",IF(BT32=9,\"сен\",IF(BT32=10,\"окт\",IF(BT32=11,\"ноя\",\"дек\")))))))))))&BT33,IF($Q$33=Lists!$I$19,BT35,IF($Q$33=Lists!$I$20,(INT((BT32-1)/3)+1)&\"кв\"&BT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BU32,MONTH(BU35),$Z33:BU33,YEAR(BU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU32=1,\"янв\",IF(BU32=2,\"фев\",IF(BU32=3,\"мар\",IF(BU32=4,\"апр\",IF(BU32=5,\"май\",IF(BU32=6,\"июн\",IF(BU32=7,\"июл\",IF(BU32=8,\"авг\",IF(BU32=9,\"сен\",IF(BU32=10,\"окт\",IF(BU32=11,\"ноя\",\"дек\")))))))))))&BU33,IF($Q$33=Lists!$I$19,BU35,IF($Q$33=Lists!$I$20,(INT((BU32-1)/3)+1)&\"кв\"&BU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BV32,MONTH(BV35),$Z33:BV33,YEAR(BV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV32=1,\"янв\",IF(BV32=2,\"фев\",IF(BV32=3,\"мар\",IF(BV32=4,\"апр\",IF(BV32=5,\"май\",IF(BV32=6,\"июн\",IF(BV32=7,\"июл\",IF(BV32=8,\"авг\",IF(BV32=9,\"сен\",IF(BV32=10,\"окт\",IF(BV32=11,\"ноя\",\"дек\")))))))))))&BV33,IF($Q$33=Lists!$I$19,BV35,IF($Q$33=Lists!$I$20,(INT((BV32-1)/3)+1)&\"кв\"&BV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BW32,MONTH(BW35),$Z33:BW33,YEAR(BW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW32=1,\"янв\",IF(BW32=2,\"фев\",IF(BW32=3,\"мар\",IF(BW32=4,\"апр\",IF(BW32=5,\"май\",IF(BW32=6,\"июн\",IF(BW32=7,\"июл\",IF(BW32=8,\"авг\",IF(BW32=9,\"сен\",IF(BW32=10,\"окт\",IF(BW32=11,\"ноя\",\"дек\")))))))))))&BW33,IF($Q$33=Lists!$I$19,BW35,IF($Q$33=Lists!$I$20,(INT((BW32-1)/3)+1)&\"кв\"&BW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BX32,MONTH(BX35),$Z33:BX33,YEAR(BX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX32=1,\"янв\",IF(BX32=2,\"фев\",IF(BX32=3,\"мар\",IF(BX32=4,\"апр\",IF(BX32=5,\"май\",IF(BX32=6,\"июн\",IF(BX32=7,\"июл\",IF(BX32=8,\"авг\",IF(BX32=9,\"сен\",IF(BX32=10,\"окт\",IF(BX32=11,\"ноя\",\"дек\")))))))))))&BX33,IF($Q$33=Lists!$I$19,BX35,IF($Q$33=Lists!$I$20,(INT((BX32-1)/3)+1)&\"кв\"&BX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BY32,MONTH(BY35),$Z33:BY33,YEAR(BY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY32=1,\"янв\",IF(BY32=2,\"фев\",IF(BY32=3,\"мар\",IF(BY32=4,\"апр\",IF(BY32=5,\"май\",IF(BY32=6,\"июн\",IF(BY32=7,\"июл\",IF(BY32=8,\"авг\",IF(BY32=9,\"сен\",IF(BY32=10,\"окт\",IF(BY32=11,\"ноя\",\"дек\")))))))))))&BY33,IF($Q$33=Lists!$I$19,BY35,IF($Q$33=Lists!$I$20,(INT((BY32-1)/3)+1)&\"кв\"&BY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BZ32,MONTH(BZ35),$Z33:BZ33,YEAR(BZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ32=1,\"янв\",IF(BZ32=2,\"фев\",IF(BZ32=3,\"мар\",IF(BZ32=4,\"апр\",IF(BZ32=5,\"май\",IF(BZ32=6,\"июн\",IF(BZ32=7,\"июл\",IF(BZ32=8,\"авг\",IF(BZ32=9,\"сен\",IF(BZ32=10,\"окт\",IF(BZ32=11,\"ноя\",\"дек\")))))))))))&BZ33,IF($Q$33=Lists!$I$19,BZ35,IF($Q$33=Lists!$I$20,(INT((BZ32-1)/3)+1)&\"кв\"&BZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CA32,MONTH(CA35),$Z33:CA33,YEAR(CA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA32=1,\"янв\",IF(CA32=2,\"фев\",IF(CA32=3,\"мар\",IF(CA32=4,\"апр\",IF(CA32=5,\"май\",IF(CA32=6,\"июн\",IF(CA32=7,\"июл\",IF(CA32=8,\"авг\",IF(CA32=9,\"сен\",IF(CA32=10,\"окт\",IF(CA32=11,\"ноя\",\"дек\")))))))))))&CA33,IF($Q$33=Lists!$I$19,CA35,IF($Q$33=Lists!$I$20,(INT((CA32-1)/3)+1)&\"кв\"&CA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CB32,MONTH(CB35),$Z33:CB33,YEAR(CB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB32=1,\"янв\",IF(CB32=2,\"фев\",IF(CB32=3,\"мар\",IF(CB32=4,\"апр\",IF(CB32=5,\"май\",IF(CB32=6,\"июн\",IF(CB32=7,\"июл\",IF(CB32=8,\"авг\",IF(CB32=9,\"сен\",IF(CB32=10,\"окт\",IF(CB32=11,\"ноя\",\"дек\")))))))))))&CB33,IF($Q$33=Lists!$I$19,CB35,IF($Q$33=Lists!$I$20,(INT((CB32-1)/3)+1)&\"кв\"&CB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CC32,MONTH(CC35),$Z33:CC33,YEAR(CC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC32=1,\"янв\",IF(CC32=2,\"фев\",IF(CC32=3,\"мар\",IF(CC32=4,\"апр\",IF(CC32=5,\"май\",IF(CC32=6,\"июн\",IF(CC32=7,\"июл\",IF(CC32=8,\"авг\",IF(CC32=9,\"сен\",IF(CC32=10,\"окт\",IF(CC32=11,\"ноя\",\"дек\")))))))))))&CC33,IF($Q$33=Lists!$I$19,CC35,IF($Q$33=Lists!$I$20,(INT((CC32-1)/3)+1)&\"кв\"&CC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CD32,MONTH(CD35),$Z33:CD33,YEAR(CD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD32=1,\"янв\",IF(CD32=2,\"фев\",IF(CD32=3,\"мар\",IF(CD32=4,\"апр\",IF(CD32=5,\"май\",IF(CD32=6,\"июн\",IF(CD32=7,\"июл\",IF(CD32=8,\"авг\",IF(CD32=9,\"сен\",IF(CD32=10,\"окт\",IF(CD32=11,\"ноя\",\"дек\")))))))))))&CD33,IF($Q$33=Lists!$I$19,CD35,IF($Q$33=Lists!$I$20,(INT((CD32-1)/3)+1)&\"кв\"&CD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CE32,MONTH(CE35),$Z33:CE33,YEAR(CE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE32=1,\"янв\",IF(CE32=2,\"фев\",IF(CE32=3,\"мар\",IF(CE32=4,\"апр\",IF(CE32=5,\"май\",IF(CE32=6,\"июн\",IF(CE32=7,\"июл\",IF(CE32=8,\"авг\",IF(CE32=9,\"сен\",IF(CE32=10,\"окт\",IF(CE32=11,\"ноя\",\"дек\")))))))))))&CE33,IF($Q$33=Lists!$I$19,CE35,IF($Q$33=Lists!$I$20,(INT((CE32-1)/3)+1)&\"кв\"&CE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CF32,MONTH(CF35),$Z33:CF33,YEAR(CF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF32=1,\"янв\",IF(CF32=2,\"фев\",IF(CF32=3,\"мар\",IF(CF32=4,\"апр\",IF(CF32=5,\"май\",IF(CF32=6,\"июн\",IF(CF32=7,\"июл\",IF(CF32=8,\"авг\",IF(CF32=9,\"сен\",IF(CF32=10,\"окт\",IF(CF32=11,\"ноя\",\"дек\")))))))))))&CF33,IF($Q$33=Lists!$I$19,CF35,IF($Q$33=Lists!$I$20,(INT((CF32-1)/3)+1)&\"кв\"&CF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CG32,MONTH(CG35),$Z33:CG33,YEAR(CG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG32=1,\"янв\",IF(CG32=2,\"фев\",IF(CG32=3,\"мар\",IF(CG32=4,\"апр\",IF(CG32=5,\"май\",IF(CG32=6,\"июн\",IF(CG32=7,\"июл\",IF(CG32=8,\"авг\",IF(CG32=9,\"сен\",IF(CG32=10,\"окт\",IF(CG32=11,\"ноя\",\"дек\")))))))))))&CG33,IF($Q$33=Lists!$I$19,CG35,IF($Q$33=Lists!$I$20,(INT((CG32-1)/3)+1)&\"кв\"&CG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CH32,MONTH(CH35),$Z33:CH33,YEAR(CH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH32=1,\"янв\",IF(CH32=2,\"фев\",IF(CH32=3,\"мар\",IF(CH32=4,\"апр\",IF(CH32=5,\"май\",IF(CH32=6,\"июн\",IF(CH32=7,\"июл\",IF(CH32=8,\"авг\",IF(CH32=9,\"сен\",IF(CH32=10,\"окт\",IF(CH32=11,\"ноя\",\"дек\")))))))))))&CH33,IF($Q$33=Lists!$I$19,CH35,IF($Q$33=Lists!$I$20,(INT((CH32-1)/3)+1)&\"кв\"&CH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CI32,MONTH(CI35),$Z33:CI33,YEAR(CI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI32=1,\"янв\",IF(CI32=2,\"фев\",IF(CI32=3,\"мар\",IF(CI32=4,\"апр\",IF(CI32=5,\"май\",IF(CI32=6,\"июн\",IF(CI32=7,\"июл\",IF(CI32=8,\"авг\",IF(CI32=9,\"сен\",IF(CI32=10,\"окт\",IF(CI32=11,\"ноя\",\"дек\")))))))))))&CI33,IF($Q$33=Lists!$I$19,CI35,IF($Q$33=Lists!$I$20,(INT((CI32-1)/3)+1)&\"кв\"&CI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CJ32,MONTH(CJ35),$Z33:CJ33,YEAR(CJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ32=1,\"янв\",IF(CJ32=2,\"фев\",IF(CJ32=3,\"мар\",IF(CJ32=4,\"апр\",IF(CJ32=5,\"май\",IF(CJ32=6,\"июн\",IF(CJ32=7,\"июл\",IF(CJ32=8,\"авг\",IF(CJ32=9,\"сен\",IF(CJ32=10,\"окт\",IF(CJ32=11,\"ноя\",\"дек\")))))))))))&CJ33,IF($Q$33=Lists!$I$19,CJ35,IF($Q$33=Lists!$I$20,(INT((CJ32-1)/3)+1)&\"кв\"&CJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CK32,MONTH(CK35),$Z33:CK33,YEAR(CK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK32=1,\"янв\",IF(CK32=2,\"фев\",IF(CK32=3,\"мар\",IF(CK32=4,\"апр\",IF(CK32=5,\"май\",IF(CK32=6,\"июн\",IF(CK32=7,\"июл\",IF(CK32=8,\"авг\",IF(CK32=9,\"сен\",IF(CK32=10,\"окт\",IF(CK32=11,\"ноя\",\"дек\")))))))))))&CK33,IF($Q$33=Lists!$I$19,CK35,IF($Q$33=Lists!$I$20,(INT((CK32-1)/3)+1)&\"кв\"&CK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CL32,MONTH(CL35),$Z33:CL33,YEAR(CL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL32=1,\"янв\",IF(CL32=2,\"фев\",IF(CL32=3,\"мар\",IF(CL32=4,\"апр\",IF(CL32=5,\"май\",IF(CL32=6,\"июн\",IF(CL32=7,\"июл\",IF(CL32=8,\"авг\",IF(CL32=9,\"сен\",IF(CL32=10,\"окт\",IF(CL32=11,\"ноя\",\"дек\")))))))))))&CL33,IF($Q$33=Lists!$I$19,CL35,IF($Q$33=Lists!$I$20,(INT((CL32-1)/3)+1)&\"кв\"&CL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CM32,MONTH(CM35),$Z33:CM33,YEAR(CM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM32=1,\"янв\",IF(CM32=2,\"фев\",IF(CM32=3,\"мар\",IF(CM32=4,\"апр\",IF(CM32=5,\"май\",IF(CM32=6,\"июн\",IF(CM32=7,\"июл\",IF(CM32=8,\"авг\",IF(CM32=9,\"сен\",IF(CM32=10,\"окт\",IF(CM32=11,\"ноя\",\"дек\")))))))))))&CM33,IF($Q$33=Lists!$I$19,CM35,IF($Q$33=Lists!$I$20,(INT((CM32-1)/3)+1)&\"кв\"&CM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CN32,MONTH(CN35),$Z33:CN33,YEAR(CN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN32=1,\"янв\",IF(CN32=2,\"фев\",IF(CN32=3,\"мар\",IF(CN32=4,\"апр\",IF(CN32=5,\"май\",IF(CN32=6,\"июн\",IF(CN32=7,\"июл\",IF(CN32=8,\"авг\",IF(CN32=9,\"сен\",IF(CN32=10,\"окт\",IF(CN32=11,\"ноя\",\"дек\")))))))))))&CN33,IF($Q$33=Lists!$I$19,CN35,IF($Q$33=Lists!$I$20,(INT((CN32-1)/3)+1)&\"кв\"&CN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CO32,MONTH(CO35),$Z33:CO33,YEAR(CO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO32=1,\"янв\",IF(CO32=2,\"фев\",IF(CO32=3,\"мар\",IF(CO32=4,\"апр\",IF(CO32=5,\"май\",IF(CO32=6,\"июн\",IF(CO32=7,\"июл\",IF(CO32=8,\"авг\",IF(CO32=9,\"сен\",IF(CO32=10,\"окт\",IF(CO32=11,\"ноя\",\"дек\")))))))))))&CO33,IF($Q$33=Lists!$I$19,CO35,IF($Q$33=Lists!$I$20,(INT((CO32-1)/3)+1)&\"кв\"&CO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CP32,MONTH(CP35),$Z33:CP33,YEAR(CP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP32=1,\"янв\",IF(CP32=2,\"фев\",IF(CP32=3,\"мар\",IF(CP32=4,\"апр\",IF(CP32=5,\"май\",IF(CP32=6,\"июн\",IF(CP32=7,\"июл\",IF(CP32=8,\"авг\",IF(CP32=9,\"сен\",IF(CP32=10,\"окт\",IF(CP32=11,\"ноя\",\"дек\")))))))))))&CP33,IF($Q$33=Lists!$I$19,CP35,IF($Q$33=Lists!$I$20,(INT((CP32-1)/3)+1)&\"кв\"&CP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CQ32,MONTH(CQ35),$Z33:CQ33,YEAR(CQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ32=1,\"янв\",IF(CQ32=2,\"фев\",IF(CQ32=3,\"мар\",IF(CQ32=4,\"апр\",IF(CQ32=5,\"май\",IF(CQ32=6,\"июн\",IF(CQ32=7,\"июл\",IF(CQ32=8,\"авг\",IF(CQ32=9,\"сен\",IF(CQ32=10,\"окт\",IF(CQ32=11,\"ноя\",\"дек\")))))))))))&CQ33,IF($Q$33=Lists!$I$19,CQ35,IF($Q$33=Lists!$I$20,(INT((CQ32-1)/3)+1)&\"кв\"&CQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CR32,MONTH(CR35),$Z33:CR33,YEAR(CR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR32=1,\"янв\",IF(CR32=2,\"фев\",IF(CR32=3,\"мар\",IF(CR32=4,\"апр\",IF(CR32=5,\"май\",IF(CR32=6,\"июн\",IF(CR32=7,\"июл\",IF(CR32=8,\"авг\",IF(CR32=9,\"сен\",IF(CR32=10,\"окт\",IF(CR32=11,\"ноя\",\"дек\")))))))))))&CR33,IF($Q$33=Lists!$I$19,CR35,IF($Q$33=Lists!$I$20,(INT((CR32-1)/3)+1)&\"кв\"&CR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CS32,MONTH(CS35),$Z33:CS33,YEAR(CS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS32=1,\"янв\",IF(CS32=2,\"фев\",IF(CS32=3,\"мар\",IF(CS32=4,\"апр\",IF(CS32=5,\"май\",IF(CS32=6,\"июн\",IF(CS32=7,\"июл\",IF(CS32=8,\"авг\",IF(CS32=9,\"сен\",IF(CS32=10,\"окт\",IF(CS32=11,\"ноя\",\"дек\")))))))))))&CS33,IF($Q$33=Lists!$I$19,CS35,IF($Q$33=Lists!$I$20,(INT((CS32-1)/3)+1)&\"кв\"&CS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CT32,MONTH(CT35),$Z33:CT33,YEAR(CT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT32=1,\"янв\",IF(CT32=2,\"фев\",IF(CT32=3,\"мар\",IF(CT32=4,\"апр\",IF(CT32=5,\"май\",IF(CT32=6,\"июн\",IF(CT32=7,\"июл\",IF(CT32=8,\"авг\",IF(CT32=9,\"сен\",IF(CT32=10,\"окт\",IF(CT32=11,\"ноя\",\"дек\")))))))))))&CT33,IF($Q$33=Lists!$I$19,CT35,IF($Q$33=Lists!$I$20,(INT((CT32-1)/3)+1)&\"кв\"&CT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CU32,MONTH(CU35),$Z33:CU33,YEAR(CU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU32=1,\"янв\",IF(CU32=2,\"фев\",IF(CU32=3,\"мар\",IF(CU32=4,\"апр\",IF(CU32=5,\"май\",IF(CU32=6,\"июн\",IF(CU32=7,\"июл\",IF(CU32=8,\"авг\",IF(CU32=9,\"сен\",IF(CU32=10,\"окт\",IF(CU32=11,\"ноя\",\"дек\")))))))))))&CU33,IF($Q$33=Lists!$I$19,CU35,IF($Q$33=Lists!$I$20,(INT((CU32-1)/3)+1)&\"кв\"&CU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CU35)&\"г.\",\"\"))))))","v":""}]
[{"$f":"ROW()","v":38}]
[{"$f":"ROW()","v":39}]
[{"$f":"ROW()","v":40}]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,{"$f":"COLUMN()","v":21},null,null,null,null,null,null,{"$f":"COLUMN()","v":28},null,null,null,{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},null,null,null,{"$f":"COLUMN()","v":39},null,null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71},null,null,null,{"$f":"COLUMN()","v":75},null,null,null,{"$f":"COLUMN()","v":79},null,null,null,{"$f":"COLUMN()","v":83},null,null,null,{"$f":"COLUMN()","v":87},null,null,null,{"$f":"COLUMN()","v":91},null,null,null,{"$f":"COLUMN()","v":95},null,null,null,{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,null,null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"продукция",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в офисе",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},null,null,null,null,null,null,{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q15"},null,null,null,{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},null,null,null,{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI17"},null,null,null,{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM18"},null,null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ15"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY19"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC17"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Lists!BK16:BK18"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Lists!BO16:BO18"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},null,null,null,{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},null,null,null,{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},null,null,null,{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},null,null,null,{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},null,null,null,{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},null,null,null,{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},null,null,null,{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":""},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":""},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},null,null,null,null,"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)))","v":"Рестораны формата Fast Casual"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*","Чек - Ужин",{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"00:00:00"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":""},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания ресторанов"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","информирование об услугах",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Основная кухня",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сотрудники маркетинга",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужен офис",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":""},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":""},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},null,null,null,null,"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)))","v":"Рестораны формата Fine Dining"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*","Чек - Бизнес-ланч",{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"00:00:00"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":""},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$72","v":"Трафик"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"MAX(BD$15:BD16)+1","v":2},{"$f":"IF(OR(BC17=0,BC17=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC17)=1,0,1))","v":0},null,"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","информирование о ценах и условиях",{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*","Бар",{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Официанты и администраторы",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужен офис",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":""},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":""},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)))","v":""},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":""},0,"*","Чек - напитки",{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"00:00:00"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":""},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","представительская деятельность",{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*","Контроль качества",{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Повара и бармены",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},null,null,null,null,null,"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":""},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)))","v":""},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"00:00:00"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":""},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Генеральный директор",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":""},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"00:00:00"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":""},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Операционный директор",{"$f":"MAX(CB$15:CB19)+1","v":5},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":""},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"00:00:00"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Главный бухгалтер",{"$f":"MAX(CB$15:CB20)+1","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":""},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"00:00:00"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ИТ-специалисты",{"$f":"MAX(CB$15:CB21)+1","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"00:00:00"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":""},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Финансовые менеджеры",{"$f":"MAX(CB$15:CB22)+1","v":8},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"00:00:00"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Бухгалтера",{"$f":"MAX(CB$15:CB23)+1","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"00:00:00"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие сотрудники",{"$f":"MAX(CB$15:CB24)+1","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"00:00:00"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"00:00:00"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"00:00:00"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"00:00:00"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"00:00:00"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":""},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"00:00:00"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":""},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP31)+1","v":17},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP32)","v":"00:00:00"},{"$f":"IF(OR(AQ32=\"\",AQ32=0),\"\",MAX(AR$15:AR31)+1)","v":""},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP32)+1","v":18},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP33)","v":"00:00:00"},{"$f":"IF(OR(AQ33=\"\",AQ33=0),\"\",MAX(AR$15:AR32)+1)","v":""},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP33)+1","v":19},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP34)","v":"00:00:00"},{"$f":"IF(OR(AQ34=\"\",AQ34=0),\"\",MAX(AR$15:AR33)+1)","v":""},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP34)+1","v":20},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP35)","v":"00:00:00"},{"$f":"IF(OR(AQ35=\"\",AQ35=0),\"\",MAX(AR$15:AR34)+1)","v":""},0]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP35)+1","v":21},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP36)","v":"00:00:00"},{"$f":"IF(OR(AQ36=\"\",AQ36=0),\"\",MAX(AR$15:AR35)+1)","v":""},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP36)+1","v":22},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP37)","v":"00:00:00"},{"$f":"IF(OR(AQ37=\"\",AQ37=0),\"\",MAX(AR$15:AR36)+1)","v":""},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP37)+1","v":23},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP38)","v":"00:00:00"},{"$f":"IF(OR(AQ38=\"\",AQ38=0),\"\",MAX(AR$15:AR37)+1)","v":""},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP38)+1","v":24},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP39)","v":"00:00:00"},{"$f":"IF(OR(AQ39=\"\",AQ39=0),\"\",MAX(AR$15:AR38)+1)","v":""},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP39)+1","v":25},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP40)","v":"00:00:00"},{"$f":"IF(OR(AQ40=\"\",AQ40=0),\"\",MAX(AR$15:AR39)+1)","v":""},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"00:00:00"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":""},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP41)+1","v":27},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP42)","v":"00:00:00"},{"$f":"IF(OR(AQ42=\"\",AQ42=0),\"\",MAX(AR$15:AR41)+1)","v":""},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP42)+1","v":28},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP43)","v":"00:00:00"},{"$f":"IF(OR(AQ43=\"\",AQ43=0),\"\",MAX(AR$15:AR42)+1)","v":""},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP43)+1","v":29},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP44)","v":"00:00:00"},{"$f":"IF(OR(AQ44=\"\",AQ44=0),\"\",MAX(AR$15:AR43)+1)","v":""},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP44)+1","v":30},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP45)","v":"00:00:00"},{"$f":"IF(OR(AQ45=\"\",AQ45=0),\"\",MAX(AR$15:AR44)+1)","v":""},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP45)+1","v":31},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP46)","v":"00:00:00"},{"$f":"IF(OR(AQ46=\"\",AQ46=0),\"\",MAX(AR$15:AR45)+1)","v":""},0]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP46)+1","v":32},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP47)","v":"00:00:00"},{"$f":"IF(OR(AQ47=\"\",AQ47=0),\"\",MAX(AR$15:AR46)+1)","v":""},0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP47)+1","v":33},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP48)","v":"00:00:00"},{"$f":"IF(OR(AQ48=\"\",AQ48=0),\"\",MAX(AR$15:AR47)+1)","v":""},0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP48)+1","v":34},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP49)","v":"00:00:00"},{"$f":"IF(OR(AQ49=\"\",AQ49=0),\"\",MAX(AR$15:AR48)+1)","v":""},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP49)+1","v":35},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP50)","v":"00:00:00"},{"$f":"IF(OR(AQ50=\"\",AQ50=0),\"\",MAX(AR$15:AR49)+1)","v":""},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP50)+1","v":36},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP51)","v":"00:00:00"},{"$f":"IF(OR(AQ51=\"\",AQ51=0),\"\",MAX(AR$15:AR50)+1)","v":""},0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP51)+1","v":37},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP52)","v":"00:00:00"},{"$f":"IF(OR(AQ52=\"\",AQ52=0),\"\",MAX(AR$15:AR51)+1)","v":""},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP52)+1","v":38},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP53)","v":"00:00:00"},{"$f":"IF(OR(AQ53=\"\",AQ53=0),\"\",MAX(AR$15:AR52)+1)","v":""},0]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"00:00:00"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":""},0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP54)+1","v":40},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP55)","v":"00:00:00"},{"$f":"IF(OR(AQ55=\"\",AQ55=0),\"\",MAX(AR$15:AR54)+1)","v":""},0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP55)+1","v":41},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP56)","v":"00:00:00"},{"$f":"IF(OR(AQ56=\"\",AQ56=0),\"\",MAX(AR$15:AR55)+1)","v":""},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP56)+1","v":42},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP57)","v":"00:00:00"},{"$f":"IF(OR(AQ57=\"\",AQ57=0),\"\",MAX(AR$15:AR56)+1)","v":""},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP57)+1","v":43},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP58)","v":"00:00:00"},{"$f":"IF(OR(AQ58=\"\",AQ58=0),\"\",MAX(AR$15:AR57)+1)","v":""},0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP58)+1","v":44},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP59)","v":"00:00:00"},{"$f":"IF(OR(AQ59=\"\",AQ59=0),\"\",MAX(AR$15:AR58)+1)","v":""},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP59)+1","v":45},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP60)","v":"00:00:00"},{"$f":"IF(OR(AQ60=\"\",AQ60=0),\"\",MAX(AR$15:AR59)+1)","v":""},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP60)+1","v":46},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP61)","v":"00:00:00"},{"$f":"IF(OR(AQ61=\"\",AQ61=0),\"\",MAX(AR$15:AR60)+1)","v":""},0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP61)+1","v":47},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP62)","v":"00:00:00"},{"$f":"IF(OR(AQ62=\"\",AQ62=0),\"\",MAX(AR$15:AR61)+1)","v":""},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"00:00:00"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":""},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP63)+1","v":49},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP64)","v":"00:00:00"},{"$f":"IF(OR(AQ64=\"\",AQ64=0),\"\",MAX(AR$15:AR63)+1)","v":""},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP64)+1","v":50},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP65)","v":"00:00:00"},{"$f":"IF(OR(AQ65=\"\",AQ65=0),\"\",MAX(AR$15:AR64)+1)","v":""},0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP65)+1","v":51},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP66)","v":"00:00:00"},{"$f":"IF(OR(AQ66=\"\",AQ66=0),\"\",MAX(AR$15:AR65)+1)","v":""},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP66)+1","v":52},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP67)","v":"00:00:00"},{"$f":"IF(OR(AQ67=\"\",AQ67=0),\"\",MAX(AR$15:AR66)+1)","v":""},0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP67)+1","v":53},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP68)","v":"00:00:00"},{"$f":"IF(OR(AQ68=\"\",AQ68=0),\"\",MAX(AR$15:AR67)+1)","v":""},0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP68)+1","v":54},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP69)","v":"00:00:00"},{"$f":"IF(OR(AQ69=\"\",AQ69=0),\"\",MAX(AR$15:AR68)+1)","v":""},0]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP69)+1","v":55},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP70)","v":"00:00:00"},{"$f":"IF(OR(AQ70=\"\",AQ70=0),\"\",MAX(AR$15:AR69)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP70)+1","v":56},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP71)","v":"00:00:00"},{"$f":"IF(OR(AQ71=\"\",AQ71=0),\"\",MAX(AR$15:AR70)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP71)+1","v":57},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP72)","v":"00:00:00"},{"$f":"IF(OR(AQ72=\"\",AQ72=0),\"\",MAX(AR$15:AR71)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP72)+1","v":58},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP73)","v":"00:00:00"},{"$f":"IF(OR(AQ73=\"\",AQ73=0),\"\",MAX(AR$15:AR72)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP73)+1","v":59},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP74)","v":"00:00:00"},{"$f":"IF(OR(AQ74=\"\",AQ74=0),\"\",MAX(AR$15:AR73)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP74)+1","v":60},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP75)","v":"00:00:00"},{"$f":"IF(OR(AQ75=\"\",AQ75=0),\"\",MAX(AR$15:AR74)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP75)+1","v":61},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP76)","v":"00:00:00"},{"$f":"IF(OR(AQ76=\"\",AQ76=0),\"\",MAX(AR$15:AR75)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP76)+1","v":62},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP77)","v":"00:00:00"},{"$f":"IF(OR(AQ77=\"\",AQ77=0),\"\",MAX(AR$15:AR76)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP77)+1","v":63},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP78)","v":"00:00:00"},{"$f":"IF(OR(AQ78=\"\",AQ78=0),\"\",MAX(AR$15:AR77)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP78)+1","v":64},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP79)","v":"00:00:00"},{"$f":"IF(OR(AQ79=\"\",AQ79=0),\"\",MAX(AR$15:AR78)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP79)+1","v":65},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP80)","v":"00:00:00"},{"$f":"IF(OR(AQ80=\"\",AQ80=0),\"\",MAX(AR$15:AR79)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP80)+1","v":66},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP81)","v":"00:00:00"},{"$f":"IF(OR(AQ81=\"\",AQ81=0),\"\",MAX(AR$15:AR80)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP81)+1","v":67},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP82)","v":"00:00:00"},{"$f":"IF(OR(AQ82=\"\",AQ82=0),\"\",MAX(AR$15:AR81)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP82)+1","v":68},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP83)","v":"00:00:00"},{"$f":"IF(OR(AQ83=\"\",AQ83=0),\"\",MAX(AR$15:AR82)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP83)+1","v":69},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP84)","v":"00:00:00"},{"$f":"IF(OR(AQ84=\"\",AQ84=0),\"\",MAX(AR$15:AR83)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP84)+1","v":70},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP85)","v":"00:00:00"},{"$f":"IF(OR(AQ85=\"\",AQ85=0),\"\",MAX(AR$15:AR84)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP85)+1","v":71},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP86)","v":"00:00:00"},{"$f":"IF(OR(AQ86=\"\",AQ86=0),\"\",MAX(AR$15:AR85)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP86)+1","v":72},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP87)","v":"00:00:00"},{"$f":"IF(OR(AQ87=\"\",AQ87=0),\"\",MAX(AR$15:AR86)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP87)+1","v":73},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP88)","v":"00:00:00"},{"$f":"IF(OR(AQ88=\"\",AQ88=0),\"\",MAX(AR$15:AR87)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP88)+1","v":74},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP89)","v":"00:00:00"},{"$f":"IF(OR(AQ89=\"\",AQ89=0),\"\",MAX(AR$15:AR88)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP89)+1","v":75},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP90)","v":"00:00:00"},{"$f":"IF(OR(AQ90=\"\",AQ90=0),\"\",MAX(AR$15:AR89)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP90)+1","v":76},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP91)","v":"00:00:00"},{"$f":"IF(OR(AQ91=\"\",AQ91=0),\"\",MAX(AR$15:AR90)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP91)+1","v":77},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP92)","v":"00:00:00"},{"$f":"IF(OR(AQ92=\"\",AQ92=0),\"\",MAX(AR$15:AR91)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP92)+1","v":78},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP93)","v":"00:00:00"},{"$f":"IF(OR(AQ93=\"\",AQ93=0),\"\",MAX(AR$15:AR92)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP93)+1","v":79},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP94)","v":"00:00:00"},{"$f":"IF(OR(AQ94=\"\",AQ94=0),\"\",MAX(AR$15:AR93)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP94)+1","v":80},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP95)","v":"00:00:00"},{"$f":"IF(OR(AQ95=\"\",AQ95=0),\"\",MAX(AR$15:AR94)+1)","v":""},{"$f":"IF(OR(AQ95=0,AQ95=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ95)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP95)+1","v":81},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP96)","v":"00:00:00"},{"$f":"IF(OR(AQ96=\"\",AQ96=0),\"\",MAX(AR$15:AR95)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP96)+1","v":82},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP97)","v":"00:00:00"},{"$f":"IF(OR(AQ97=\"\",AQ97=0),\"\",MAX(AR$15:AR96)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP97)+1","v":83},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP98)","v":"00:00:00"},{"$f":"IF(OR(AQ98=\"\",AQ98=0),\"\",MAX(AR$15:AR97)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP98)+1","v":84},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP99)","v":"00:00:00"},{"$f":"IF(OR(AQ99=\"\",AQ99=0),\"\",MAX(AR$15:AR98)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP99)+1","v":85},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP100)","v":"00:00:00"},{"$f":"IF(OR(AQ100=\"\",AQ100=0),\"\",MAX(AR$15:AR99)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP100)+1","v":86},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP101)","v":"00:00:00"},{"$f":"IF(OR(AQ101=\"\",AQ101=0),\"\",MAX(AR$15:AR100)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP101)+1","v":87},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP102)","v":"00:00:00"},{"$f":"IF(OR(AQ102=\"\",AQ102=0),\"\",MAX(AR$15:AR101)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP102)+1","v":88},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP103)","v":"00:00:00"},{"$f":"IF(OR(AQ103=\"\",AQ103=0),\"\",MAX(AR$15:AR102)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP103)+1","v":89},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP104)","v":"00:00:00"},{"$f":"IF(OR(AQ104=\"\",AQ104=0),\"\",MAX(AR$15:AR103)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP104)+1","v":90},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP105)","v":"00:00:00"},{"$f":"IF(OR(AQ105=\"\",AQ105=0),\"\",MAX(AR$15:AR104)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP105)+1","v":91},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP106)","v":"00:00:00"},{"$f":"IF(OR(AQ106=\"\",AQ106=0),\"\",MAX(AR$15:AR105)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP106)+1","v":92},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP107)","v":"00:00:00"},{"$f":"IF(OR(AQ107=\"\",AQ107=0),\"\",MAX(AR$15:AR106)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP107)+1","v":93},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP108)","v":"00:00:00"},{"$f":"IF(OR(AQ108=\"\",AQ108=0),\"\",MAX(AR$15:AR107)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP108)+1","v":94},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP109)","v":"00:00:00"},{"$f":"IF(OR(AQ109=\"\",AQ109=0),\"\",MAX(AR$15:AR108)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP109)+1","v":95},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP110)","v":"00:00:00"},{"$f":"IF(OR(AQ110=\"\",AQ110=0),\"\",MAX(AR$15:AR109)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP110)+1","v":96},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP111)","v":"00:00:00"},{"$f":"IF(OR(AQ111=\"\",AQ111=0),\"\",MAX(AR$15:AR110)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP111)+1","v":97},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP112)","v":"00:00:00"},{"$f":"IF(OR(AQ112=\"\",AQ112=0),\"\",MAX(AR$15:AR111)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP112)+1","v":98},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP113)","v":"00:00:00"},{"$f":"IF(OR(AQ113=\"\",AQ113=0),\"\",MAX(AR$15:AR112)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP113)+1","v":99},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP114)","v":"00:00:00"},{"$f":"IF(OR(AQ114=\"\",AQ114=0),\"\",MAX(AR$15:AR113)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP114)+1","v":100},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP115)","v":"00:00:00"},{"$f":"IF(OR(AQ115=\"\",AQ115=0),\"\",MAX(AR$15:AR114)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"00:00:00"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP116)+1","v":102},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP117)","v":"00:00:00"},{"$f":"IF(OR(AQ117=\"\",AQ117=0),\"\",MAX(AR$15:AR116)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP117)+1","v":103},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP118)","v":"00:00:00"},{"$f":"IF(OR(AQ118=\"\",AQ118=0),\"\",MAX(AR$15:AR117)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP118)+1","v":104},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP119)","v":"00:00:00"},{"$f":"IF(OR(AQ119=\"\",AQ119=0),\"\",MAX(AR$15:AR118)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP119)+1","v":105},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP120)","v":"00:00:00"},{"$f":"IF(OR(AQ120=\"\",AQ120=0),\"\",MAX(AR$15:AR119)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP120)+1","v":106},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP121)","v":"00:00:00"},{"$f":"IF(OR(AQ121=\"\",AQ121=0),\"\",MAX(AR$15:AR120)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP121)+1","v":107},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP122)","v":"00:00:00"},{"$f":"IF(OR(AQ122=\"\",AQ122=0),\"\",MAX(AR$15:AR121)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP122)+1","v":108},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP123)","v":"00:00:00"},{"$f":"IF(OR(AQ123=\"\",AQ123=0),\"\",MAX(AR$15:AR122)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP123)+1","v":109},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP124)","v":"00:00:00"},{"$f":"IF(OR(AQ124=\"\",AQ124=0),\"\",MAX(AR$15:AR123)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP124)+1","v":110},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP125)","v":"00:00:00"},{"$f":"IF(OR(AQ125=\"\",AQ125=0),\"\",MAX(AR$15:AR124)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP126)+1","v":112},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP127)","v":"00:00:00"},{"$f":"IF(OR(AQ127=\"\",AQ127=0),\"\",MAX(AR$15:AR126)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP127)+1","v":113},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP128)","v":"00:00:00"},{"$f":"IF(OR(AQ128=\"\",AQ128=0),\"\",MAX(AR$15:AR127)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP130)+1","v":116},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP131)","v":"00:00:00"},{"$f":"IF(OR(AQ131=\"\",AQ131=0),\"\",MAX(AR$15:AR130)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP131)+1","v":117},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP132)","v":"00:00:00"},{"$f":"IF(OR(AQ132=\"\",AQ132=0),\"\",MAX(AR$15:AR131)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP134)+1","v":120},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP135)","v":"00:00:00"},{"$f":"IF(OR(AQ135=\"\",AQ135=0),\"\",MAX(AR$15:AR134)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP135)+1","v":121},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP136)","v":"00:00:00"},{"$f":"IF(OR(AQ136=\"\",AQ136=0),\"\",MAX(AR$15:AR135)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP138)+1","v":124},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP139)","v":"00:00:00"},{"$f":"IF(OR(AQ139=\"\",AQ139=0),\"\",MAX(AR$15:AR138)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP139)+1","v":125},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP140)","v":"00:00:00"},{"$f":"IF(OR(AQ140=\"\",AQ140=0),\"\",MAX(AR$15:AR139)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP142)+1","v":128},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP143)","v":"00:00:00"},{"$f":"IF(OR(AQ143=\"\",AQ143=0),\"\",MAX(AR$15:AR142)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP143)+1","v":129},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP144)","v":"00:00:00"},{"$f":"IF(OR(AQ144=\"\",AQ144=0),\"\",MAX(AR$15:AR143)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP146)+1","v":132},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP147)","v":"00:00:00"},{"$f":"IF(OR(AQ147=\"\",AQ147=0),\"\",MAX(AR$15:AR146)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP147)+1","v":133},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP148)","v":"00:00:00"},{"$f":"IF(OR(AQ148=\"\",AQ148=0),\"\",MAX(AR$15:AR147)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP150)+1","v":136},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP151)","v":"00:00:00"},{"$f":"IF(OR(AQ151=\"\",AQ151=0),\"\",MAX(AR$15:AR150)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP153)+1","v":139},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP154)","v":"00:00:00"},{"$f":"IF(OR(AQ154=\"\",AQ154=0),\"\",MAX(AR$15:AR153)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP155)+1","v":141},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP156)","v":"00:00:00"},{"$f":"IF(OR(AQ156=\"\",AQ156=0),\"\",MAX(AR$15:AR155)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP156)+1","v":142},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP157)","v":"00:00:00"},{"$f":"IF(OR(AQ157=\"\",AQ157=0),\"\",MAX(AR$15:AR156)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP159)+1","v":145},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP160)","v":"00:00:00"},{"$f":"IF(OR(AQ160=\"\",AQ160=0),\"\",MAX(AR$15:AR159)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP160)+1","v":146},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP161)","v":"00:00:00"},{"$f":"IF(OR(AQ161=\"\",AQ161=0),\"\",MAX(AR$15:AR160)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP163)+1","v":149},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP164)","v":"00:00:00"},{"$f":"IF(OR(AQ164=\"\",AQ164=0),\"\",MAX(AR$15:AR163)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP164)+1","v":150},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP165)","v":"00:00:00"},{"$f":"IF(OR(AQ165=\"\",AQ165=0),\"\",MAX(AR$15:AR164)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP167)+1","v":153},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP168)","v":"00:00:00"},{"$f":"IF(OR(AQ168=\"\",AQ168=0),\"\",MAX(AR$15:AR167)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP168)+1","v":154},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP169)","v":"00:00:00"},{"$f":"IF(OR(AQ169=\"\",AQ169=0),\"\",MAX(AR$15:AR168)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP171)+1","v":157},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP172)","v":"00:00:00"},{"$f":"IF(OR(AQ172=\"\",AQ172=0),\"\",MAX(AR$15:AR171)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP172)+1","v":158},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP173)","v":"00:00:00"},{"$f":"IF(OR(AQ173=\"\",AQ173=0),\"\",MAX(AR$15:AR172)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP175)+1","v":161},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP176)","v":"00:00:00"},{"$f":"IF(OR(AQ176=\"\",AQ176=0),\"\",MAX(AR$15:AR175)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP176)+1","v":162},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP177)","v":"00:00:00"},{"$f":"IF(OR(AQ177=\"\",AQ177=0),\"\",MAX(AR$15:AR176)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP179)+1","v":165},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP180)","v":"00:00:00"},{"$f":"IF(OR(AQ180=\"\",AQ180=0),\"\",MAX(AR$15:AR179)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP182)+1","v":168},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP183)","v":"00:00:00"},{"$f":"IF(OR(AQ183=\"\",AQ183=0),\"\",MAX(AR$15:AR182)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP184)+1","v":170},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP185)","v":"00:00:00"},{"$f":"IF(OR(AQ185=\"\",AQ185=0),\"\",MAX(AR$15:AR184)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP185)+1","v":171},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP186)","v":"00:00:00"},{"$f":"IF(OR(AQ186=\"\",AQ186=0),\"\",MAX(AR$15:AR185)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP188)+1","v":174},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP189)","v":"00:00:00"},{"$f":"IF(OR(AQ189=\"\",AQ189=0),\"\",MAX(AR$15:AR188)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP189)+1","v":175},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP190)","v":"00:00:00"},{"$f":"IF(OR(AQ190=\"\",AQ190=0),\"\",MAX(AR$15:AR189)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP192)+1","v":178},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP193)","v":"00:00:00"},{"$f":"IF(OR(AQ193=\"\",AQ193=0),\"\",MAX(AR$15:AR192)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP193)+1","v":179},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP194)","v":"00:00:00"},{"$f":"IF(OR(AQ194=\"\",AQ194=0),\"\",MAX(AR$15:AR193)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP196)+1","v":182},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP197)","v":"00:00:00"},{"$f":"IF(OR(AQ197=\"\",AQ197=0),\"\",MAX(AR$15:AR196)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP197)+1","v":183},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP198)","v":"00:00:00"},{"$f":"IF(OR(AQ198=\"\",AQ198=0),\"\",MAX(AR$15:AR197)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP200)+1","v":186},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP201)","v":"00:00:00"},{"$f":"IF(OR(AQ201=\"\",AQ201=0),\"\",MAX(AR$15:AR200)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP201)+1","v":187},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP202)","v":"00:00:00"},{"$f":"IF(OR(AQ202=\"\",AQ202=0),\"\",MAX(AR$15:AR201)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP205)+1","v":191},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP206)","v":"00:00:00"},{"$f":"IF(OR(AQ206=\"\",AQ206=0),\"\",MAX(AR$15:AR205)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP208)+1","v":194},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP209)","v":"00:00:00"},{"$f":"IF(OR(AQ209=\"\",AQ209=0),\"\",MAX(AR$15:AR208)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP210)+1","v":196},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP211)","v":"00:00:00"},{"$f":"IF(OR(AQ211=\"\",AQ211=0),\"\",MAX(AR$15:AR210)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP213)+1","v":199},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP214)","v":"00:00:00"},{"$f":"IF(OR(AQ214=\"\",AQ214=0),\"\",MAX(AR$15:AR213)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP214)+1","v":200},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP215)","v":"00:00:00"},{"$f":"IF(OR(AQ215=\"\",AQ215=0),\"\",MAX(AR$15:AR214)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP217)+1","v":203},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP218)","v":"00:00:00"},{"$f":"IF(OR(AQ218=\"\",AQ218=0),\"\",MAX(AR$15:AR217)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP218)+1","v":204},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP219)","v":"00:00:00"},{"$f":"IF(OR(AQ219=\"\",AQ219=0),\"\",MAX(AR$15:AR218)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP221)+1","v":207},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP222)","v":"00:00:00"},{"$f":"IF(OR(AQ222=\"\",AQ222=0),\"\",MAX(AR$15:AR221)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP222)+1","v":208},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP223)","v":"00:00:00"},{"$f":"IF(OR(AQ223=\"\",AQ223=0),\"\",MAX(AR$15:AR222)+1)","v":""},{"$f":"IF(OR(AQ223=0,AQ223=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ223)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP225)+1","v":211},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP226)","v":"00:00:00"},{"$f":"IF(OR(AQ226=\"\",AQ226=0),\"\",MAX(AR$15:AR225)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP226)+1","v":212},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP227)","v":"00:00:00"},{"$f":"IF(OR(AQ227=\"\",AQ227=0),\"\",MAX(AR$15:AR226)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP229)+1","v":215},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP230)","v":"00:00:00"},{"$f":"IF(OR(AQ230=\"\",AQ230=0),\"\",MAX(AR$15:AR229)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP230)+1","v":216},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP231)","v":"00:00:00"},{"$f":"IF(OR(AQ231=\"\",AQ231=0),\"\",MAX(AR$15:AR230)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP233)+1","v":219},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP234)","v":"00:00:00"},{"$f":"IF(OR(AQ234=\"\",AQ234=0),\"\",MAX(AR$15:AR233)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP234)+1","v":220},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP235)","v":"00:00:00"},{"$f":"IF(OR(AQ235=\"\",AQ235=0),\"\",MAX(AR$15:AR234)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP237)+1","v":223},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP238)","v":"00:00:00"},{"$f":"IF(OR(AQ238=\"\",AQ238=0),\"\",MAX(AR$15:AR237)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP239)+1","v":225},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP240)","v":"00:00:00"},{"$f":"IF(OR(AQ240=\"\",AQ240=0),\"\",MAX(AR$15:AR239)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP242)+1","v":228},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP243)","v":"00:00:00"},{"$f":"IF(OR(AQ243=\"\",AQ243=0),\"\",MAX(AR$15:AR242)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP243)+1","v":229},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP244)","v":"00:00:00"},{"$f":"IF(OR(AQ244=\"\",AQ244=0),\"\",MAX(AR$15:AR243)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP246)+1","v":232},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP247)","v":"00:00:00"},{"$f":"IF(OR(AQ247=\"\",AQ247=0),\"\",MAX(AR$15:AR246)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP247)+1","v":233},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP248)","v":"00:00:00"},{"$f":"IF(OR(AQ248=\"\",AQ248=0),\"\",MAX(AR$15:AR247)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP250)+1","v":236},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP251)","v":"00:00:00"},{"$f":"IF(OR(AQ251=\"\",AQ251=0),\"\",MAX(AR$15:AR250)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP251)+1","v":237},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP252)","v":"00:00:00"},{"$f":"IF(OR(AQ252=\"\",AQ252=0),\"\",MAX(AR$15:AR251)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP254)+1","v":240},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP255)","v":"00:00:00"},{"$f":"IF(OR(AQ255=\"\",AQ255=0),\"\",MAX(AR$15:AR254)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP255)+1","v":241},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP256)","v":"00:00:00"},{"$f":"IF(OR(AQ256=\"\",AQ256=0),\"\",MAX(AR$15:AR255)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP258)+1","v":244},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP259)","v":"00:00:00"},{"$f":"IF(OR(AQ259=\"\",AQ259=0),\"\",MAX(AR$15:AR258)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP259)+1","v":245},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP260)","v":"00:00:00"},{"$f":"IF(OR(AQ260=\"\",AQ260=0),\"\",MAX(AR$15:AR259)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP262)+1","v":248},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP263)","v":"00:00:00"},{"$f":"IF(OR(AQ263=\"\",AQ263=0),\"\",MAX(AR$15:AR262)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP263)+1","v":249},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP264)","v":"00:00:00"},{"$f":"IF(OR(AQ264=\"\",AQ264=0),\"\",MAX(AR$15:AR263)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP266)+1","v":252},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP267)","v":"00:00:00"},{"$f":"IF(OR(AQ267=\"\",AQ267=0),\"\",MAX(AR$15:AR266)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP267)+1","v":253},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP268)","v":"00:00:00"},{"$f":"IF(OR(AQ268=\"\",AQ268=0),\"\",MAX(AR$15:AR267)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP271)+1","v":257},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP272)","v":"00:00:00"},{"$f":"IF(OR(AQ272=\"\",AQ272=0),\"\",MAX(AR$15:AR271)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP272)+1","v":258},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP273)","v":"00:00:00"},{"$f":"IF(OR(AQ273=\"\",AQ273=0),\"\",MAX(AR$15:AR272)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP275)+1","v":261},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP276)","v":"00:00:00"},{"$f":"IF(OR(AQ276=\"\",AQ276=0),\"\",MAX(AR$15:AR275)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP276)+1","v":262},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP277)","v":"00:00:00"},{"$f":"IF(OR(AQ277=\"\",AQ277=0),\"\",MAX(AR$15:AR276)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP279)+1","v":265},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP280)","v":"00:00:00"},{"$f":"IF(OR(AQ280=\"\",AQ280=0),\"\",MAX(AR$15:AR279)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP280)+1","v":266},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP281)","v":"00:00:00"},{"$f":"IF(OR(AQ281=\"\",AQ281=0),\"\",MAX(AR$15:AR280)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP283)+1","v":269},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP284)","v":"00:00:00"},{"$f":"IF(OR(AQ284=\"\",AQ284=0),\"\",MAX(AR$15:AR283)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP284)+1","v":270},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP285)","v":"00:00:00"},{"$f":"IF(OR(AQ285=\"\",AQ285=0),\"\",MAX(AR$15:AR284)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP287)+1","v":273},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP288)","v":"00:00:00"},{"$f":"IF(OR(AQ288=\"\",AQ288=0),\"\",MAX(AR$15:AR287)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP288)+1","v":274},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP289)","v":"00:00:00"},{"$f":"IF(OR(AQ289=\"\",AQ289=0),\"\",MAX(AR$15:AR288)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP291)+1","v":277},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP292)","v":"00:00:00"},{"$f":"IF(OR(AQ292=\"\",AQ292=0),\"\",MAX(AR$15:AR291)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP292)+1","v":278},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP293)","v":"00:00:00"},{"$f":"IF(OR(AQ293=\"\",AQ293=0),\"\",MAX(AR$15:AR292)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP295)+1","v":281},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP296)","v":"00:00:00"},{"$f":"IF(OR(AQ296=\"\",AQ296=0),\"\",MAX(AR$15:AR295)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP298)+1","v":284},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP299)","v":"00:00:00"},{"$f":"IF(OR(AQ299=\"\",AQ299=0),\"\",MAX(AR$15:AR298)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP300)+1","v":286},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP301)","v":"00:00:00"},{"$f":"IF(OR(AQ301=\"\",AQ301=0),\"\",MAX(AR$15:AR300)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP301)+1","v":287},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP302)","v":"00:00:00"},{"$f":"IF(OR(AQ302=\"\",AQ302=0),\"\",MAX(AR$15:AR301)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP304)+1","v":290},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP305)","v":"00:00:00"},{"$f":"IF(OR(AQ305=\"\",AQ305=0),\"\",MAX(AR$15:AR304)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP305)+1","v":291},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP306)","v":"00:00:00"},{"$f":"IF(OR(AQ306=\"\",AQ306=0),\"\",MAX(AR$15:AR305)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP308)+1","v":294},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP309)","v":"00:00:00"},{"$f":"IF(OR(AQ309=\"\",AQ309=0),\"\",MAX(AR$15:AR308)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP309)+1","v":295},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP310)","v":"00:00:00"},{"$f":"IF(OR(AQ310=\"\",AQ310=0),\"\",MAX(AR$15:AR309)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP312)+1","v":298},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP313)","v":"00:00:00"},{"$f":"IF(OR(AQ313=\"\",AQ313=0),\"\",MAX(AR$15:AR312)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP313)+1","v":299},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP314)","v":"00:00:00"},{"$f":"IF(OR(AQ314=\"\",AQ314=0),\"\",MAX(AR$15:AR313)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP316)+1","v":302},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP317)","v":"00:00:00"},{"$f":"IF(OR(AQ317=\"\",AQ317=0),\"\",MAX(AR$15:AR316)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP317)+1","v":303},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP318)","v":"00:00:00"},{"$f":"IF(OR(AQ318=\"\",AQ318=0),\"\",MAX(AR$15:AR317)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP320)+1","v":306},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP321)","v":"00:00:00"},{"$f":"IF(OR(AQ321=\"\",AQ321=0),\"\",MAX(AR$15:AR320)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP321)+1","v":307},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP322)","v":"00:00:00"},{"$f":"IF(OR(AQ322=\"\",AQ322=0),\"\",MAX(AR$15:AR321)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP324)+1","v":310},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP325)","v":"00:00:00"},{"$f":"IF(OR(AQ325=\"\",AQ325=0),\"\",MAX(AR$15:AR324)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP327)+1","v":313},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP328)","v":"00:00:00"},{"$f":"IF(OR(AQ328=\"\",AQ328=0),\"\",MAX(AR$15:AR327)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP329)+1","v":315},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP330)","v":"00:00:00"},{"$f":"IF(OR(AQ330=\"\",AQ330=0),\"\",MAX(AR$15:AR329)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP330)+1","v":316},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP331)","v":"00:00:00"},{"$f":"IF(OR(AQ331=\"\",AQ331=0),\"\",MAX(AR$15:AR330)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP333)+1","v":319},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP334)","v":"00:00:00"},{"$f":"IF(OR(AQ334=\"\",AQ334=0),\"\",MAX(AR$15:AR333)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP334)+1","v":320},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP335)","v":"00:00:00"},{"$f":"IF(OR(AQ335=\"\",AQ335=0),\"\",MAX(AR$15:AR334)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP337)+1","v":323},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP338)","v":"00:00:00"},{"$f":"IF(OR(AQ338=\"\",AQ338=0),\"\",MAX(AR$15:AR337)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP338)+1","v":324},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP339)","v":"00:00:00"},{"$f":"IF(OR(AQ339=\"\",AQ339=0),\"\",MAX(AR$15:AR338)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP341)+1","v":327},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP342)","v":"00:00:00"},{"$f":"IF(OR(AQ342=\"\",AQ342=0),\"\",MAX(AR$15:AR341)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP342)+1","v":328},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP343)","v":"00:00:00"},{"$f":"IF(OR(AQ343=\"\",AQ343=0),\"\",MAX(AR$15:AR342)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP346)+1","v":332},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP347)","v":"00:00:00"},{"$f":"IF(OR(AQ347=\"\",AQ347=0),\"\",MAX(AR$15:AR346)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP349)+1","v":335},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP350)","v":"00:00:00"},{"$f":"IF(OR(AQ350=\"\",AQ350=0),\"\",MAX(AR$15:AR349)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP350)+1","v":336},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP351)","v":"00:00:00"},{"$f":"IF(OR(AQ351=\"\",AQ351=0),\"\",MAX(AR$15:AR350)+1)","v":""},{"$f":"IF(OR(AQ351=0,AQ351=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ351)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP353)+1","v":339},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP354)","v":"00:00:00"},{"$f":"IF(OR(AQ354=\"\",AQ354=0),\"\",MAX(AR$15:AR353)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP355)+1","v":341},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP356)","v":"00:00:00"},{"$f":"IF(OR(AQ356=\"\",AQ356=0),\"\",MAX(AR$15:AR355)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP358)+1","v":344},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP359)","v":"00:00:00"},{"$f":"IF(OR(AQ359=\"\",AQ359=0),\"\",MAX(AR$15:AR358)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP359)+1","v":345},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP360)","v":"00:00:00"},{"$f":"IF(OR(AQ360=\"\",AQ360=0),\"\",MAX(AR$15:AR359)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP362)+1","v":348},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP363)","v":"00:00:00"},{"$f":"IF(OR(AQ363=\"\",AQ363=0),\"\",MAX(AR$15:AR362)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP363)+1","v":349},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP364)","v":"00:00:00"},{"$f":"IF(OR(AQ364=\"\",AQ364=0),\"\",MAX(AR$15:AR363)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP366)+1","v":352},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP367)","v":"00:00:00"},{"$f":"IF(OR(AQ367=\"\",AQ367=0),\"\",MAX(AR$15:AR366)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP367)+1","v":353},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP368)","v":"00:00:00"},{"$f":"IF(OR(AQ368=\"\",AQ368=0),\"\",MAX(AR$15:AR367)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP370)+1","v":356},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP371)","v":"00:00:00"},{"$f":"IF(OR(AQ371=\"\",AQ371=0),\"\",MAX(AR$15:AR370)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP371)+1","v":357},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP372)","v":"00:00:00"},{"$f":"IF(OR(AQ372=\"\",AQ372=0),\"\",MAX(AR$15:AR371)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP374)+1","v":360},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP375)","v":"00:00:00"},{"$f":"IF(OR(AQ375=\"\",AQ375=0),\"\",MAX(AR$15:AR374)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP375)+1","v":361},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP376)","v":"00:00:00"},{"$f":"IF(OR(AQ376=\"\",AQ376=0),\"\",MAX(AR$15:AR375)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP378)+1","v":364},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP379)","v":"00:00:00"},{"$f":"IF(OR(AQ379=\"\",AQ379=0),\"\",MAX(AR$15:AR378)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP379)+1","v":365},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP380)","v":"00:00:00"},{"$f":"IF(OR(AQ380=\"\",AQ380=0),\"\",MAX(AR$15:AR379)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP381)+1","v":367},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP382)","v":"00:00:00"},{"$f":"IF(OR(AQ382=\"\",AQ382=0),\"\",MAX(AR$15:AR381)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP384)+1","v":370},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP385)","v":"00:00:00"},{"$f":"IF(OR(AQ385=\"\",AQ385=0),\"\",MAX(AR$15:AR384)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP385)+1","v":371},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP386)","v":"00:00:00"},{"$f":"IF(OR(AQ386=\"\",AQ386=0),\"\",MAX(AR$15:AR385)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP386)+1","v":372},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP387)","v":"00:00:00"},{"$f":"IF(OR(AQ387=\"\",AQ387=0),\"\",MAX(AR$15:AR386)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP387)+1","v":373},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP388)","v":"00:00:00"},{"$f":"IF(OR(AQ388=\"\",AQ388=0),\"\",MAX(AR$15:AR387)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP388)+1","v":374},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP389)","v":"00:00:00"},{"$f":"IF(OR(AQ389=\"\",AQ389=0),\"\",MAX(AR$15:AR388)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP389)+1","v":375},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP390)","v":"00:00:00"},{"$f":"IF(OR(AQ390=\"\",AQ390=0),\"\",MAX(AR$15:AR389)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP390)+1","v":376},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP391)","v":"00:00:00"},{"$f":"IF(OR(AQ391=\"\",AQ391=0),\"\",MAX(AR$15:AR390)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP391)+1","v":377},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP392)","v":"00:00:00"},{"$f":"IF(OR(AQ392=\"\",AQ392=0),\"\",MAX(AR$15:AR391)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP392)+1","v":378},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP393)","v":"00:00:00"},{"$f":"IF(OR(AQ393=\"\",AQ393=0),\"\",MAX(AR$15:AR392)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP393)+1","v":379},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP394)","v":"00:00:00"},{"$f":"IF(OR(AQ394=\"\",AQ394=0),\"\",MAX(AR$15:AR393)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP394)+1","v":380},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP395)","v":"00:00:00"},{"$f":"IF(OR(AQ395=\"\",AQ395=0),\"\",MAX(AR$15:AR394)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP395)+1","v":381},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP396)","v":"00:00:00"},{"$f":"IF(OR(AQ396=\"\",AQ396=0),\"\",MAX(AR$15:AR395)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP396)+1","v":382},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP397)","v":"00:00:00"},{"$f":"IF(OR(AQ397=\"\",AQ397=0),\"\",MAX(AR$15:AR396)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP397)+1","v":383},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP398)","v":"00:00:00"},{"$f":"IF(OR(AQ398=\"\",AQ398=0),\"\",MAX(AR$15:AR397)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP398)+1","v":384},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP399)","v":"00:00:00"},{"$f":"IF(OR(AQ399=\"\",AQ399=0),\"\",MAX(AR$15:AR398)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP399)+1","v":385},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP400)","v":"00:00:00"},{"$f":"IF(OR(AQ400=\"\",AQ400=0),\"\",MAX(AR$15:AR399)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP400)+1","v":386},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP401)","v":"00:00:00"},{"$f":"IF(OR(AQ401=\"\",AQ401=0),\"\",MAX(AR$15:AR400)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP401)+1","v":387},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP402)","v":"00:00:00"},{"$f":"IF(OR(AQ402=\"\",AQ402=0),\"\",MAX(AR$15:AR401)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP402)+1","v":388},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP403)","v":"00:00:00"},{"$f":"IF(OR(AQ403=\"\",AQ403=0),\"\",MAX(AR$15:AR402)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP403)+1","v":389},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP404)","v":"00:00:00"},{"$f":"IF(OR(AQ404=\"\",AQ404=0),\"\",MAX(AR$15:AR403)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP404)+1","v":390},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP405)","v":"00:00:00"},{"$f":"IF(OR(AQ405=\"\",AQ405=0),\"\",MAX(AR$15:AR404)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP405)+1","v":391},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP406)","v":"00:00:00"},{"$f":"IF(OR(AQ406=\"\",AQ406=0),\"\",MAX(AR$15:AR405)+1)","v":""},{"$f":"IF(OR(AQ406=0,AQ406=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ406)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP406)+1","v":392},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP407)","v":"00:00:00"},{"$f":"IF(OR(AQ407=\"\",AQ407=0),\"\",MAX(AR$15:AR406)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP407)+1","v":393},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP408)","v":"00:00:00"},{"$f":"IF(OR(AQ408=\"\",AQ408=0),\"\",MAX(AR$15:AR407)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":99,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I29\")","v":"Macro"},null,null,{"$f":"INDIRECT(\"START!K29\")","v":"Макропоказатели внешней среды"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры рабочего дня сотрудника"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,{"$f":"Q18*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30","v":0},null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,{"$f":"Q17*Q19","v":0},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$CM$13","v":"Система налогообложения"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",\"\",IF(AA$7<>Z$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AA24<>\"\",AA24<>0),AA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)),Lists!$CM$16),Lists!$CM$16))),Z22))","v":""},{"$f":"IF(AB$11=\"\",\"\",IF(AB$7<>AA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AB24<>\"\",AB24<>0),AB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)),Lists!$CM$16),Lists!$CM$16))),AA22))","v":""},{"$f":"IF(AC$11=\"\",\"\",IF(AC$7<>AB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AC24<>\"\",AC24<>0),AC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)),Lists!$CM$16),Lists!$CM$16))),AB22))","v":""},{"$f":"IF(AD$11=\"\",\"\",IF(AD$7<>AC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AD24<>\"\",AD24<>0),AD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)),Lists!$CM$16),Lists!$CM$16))),AC22))","v":""},{"$f":"IF(AE$11=\"\",\"\",IF(AE$7<>AD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AE24<>\"\",AE24<>0),AE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)),Lists!$CM$16),Lists!$CM$16))),AD22))","v":""},{"$f":"IF(AF$11=\"\",\"\",IF(AF$7<>AE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AF24<>\"\",AF24<>0),AF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)),Lists!$CM$16),Lists!$CM$16))),AE22))","v":""},{"$f":"IF(AG$11=\"\",\"\",IF(AG$7<>AF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AG24<>\"\",AG24<>0),AG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)),Lists!$CM$16),Lists!$CM$16))),AF22))","v":""},{"$f":"IF(AH$11=\"\",\"\",IF(AH$7<>AG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AH24<>\"\",AH24<>0),AH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)),Lists!$CM$16),Lists!$CM$16))),AG22))","v":""},{"$f":"IF(AI$11=\"\",\"\",IF(AI$7<>AH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AI24<>\"\",AI24<>0),AI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)),Lists!$CM$16),Lists!$CM$16))),AH22))","v":""},{"$f":"IF(AJ$11=\"\",\"\",IF(AJ$7<>AI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AJ24<>\"\",AJ24<>0),AJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AI22))","v":""},{"$f":"IF(AK$11=\"\",\"\",IF(AK$7<>AJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AK24<>\"\",AK24<>0),AK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)),Lists!$CM$16),Lists!$CM$16))),AJ22))","v":""},{"$f":"IF(AL$11=\"\",\"\",IF(AL$7<>AK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AL24<>\"\",AL24<>0),AL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)),Lists!$CM$16),Lists!$CM$16))),AK22))","v":""},{"$f":"IF(AM$11=\"\",\"\",IF(AM$7<>AL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AM24<>\"\",AM24<>0),AM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)),Lists!$CM$16),Lists!$CM$16))),AL22))","v":""},{"$f":"IF(AN$11=\"\",\"\",IF(AN$7<>AM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AN24<>\"\",AN24<>0),AN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)),Lists!$CM$16),Lists!$CM$16))),AM22))","v":""},{"$f":"IF(AO$11=\"\",\"\",IF(AO$7<>AN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AO24<>\"\",AO24<>0),AO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)),Lists!$CM$16),Lists!$CM$16))),AN22))","v":""},{"$f":"IF(AP$11=\"\",\"\",IF(AP$7<>AO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AP24<>\"\",AP24<>0),AP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)),Lists!$CM$16),Lists!$CM$16))),AO22))","v":""},{"$f":"IF(AQ$11=\"\",\"\",IF(AQ$7<>AP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AQ24<>\"\",AQ24<>0),AQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AP22))","v":""},{"$f":"IF(AR$11=\"\",\"\",IF(AR$7<>AQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AR24<>\"\",AR24<>0),AR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)),Lists!$CM$16),Lists!$CM$16))),AQ22))","v":""},{"$f":"IF(AS$11=\"\",\"\",IF(AS$7<>AR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AS24<>\"\",AS24<>0),AS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)),Lists!$CM$16),Lists!$CM$16))),AR22))","v":""},{"$f":"IF(AT$11=\"\",\"\",IF(AT$7<>AS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AT24<>\"\",AT24<>0),AT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)),Lists!$CM$16),Lists!$CM$16))),AS22))","v":""},{"$f":"IF(AU$11=\"\",\"\",IF(AU$7<>AT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AU24<>\"\",AU24<>0),AU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)),Lists!$CM$16),Lists!$CM$16))),AT22))","v":""},{"$f":"IF(AV$11=\"\",\"\",IF(AV$7<>AU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AV24<>\"\",AV24<>0),AV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)),Lists!$CM$16),Lists!$CM$16))),AU22))","v":""},{"$f":"IF(AW$11=\"\",\"\",IF(AW$7<>AV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AW24<>\"\",AW24<>0),AW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)),Lists!$CM$16),Lists!$CM$16))),AV22))","v":""},{"$f":"IF(AX$11=\"\",\"\",IF(AX$7<>AW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AX24<>\"\",AX24<>0),AX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)),Lists!$CM$16),Lists!$CM$16))),AW22))","v":""},{"$f":"IF(AY$11=\"\",\"\",IF(AY$7<>AX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AY24<>\"\",AY24<>0),AY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)),Lists!$CM$16),Lists!$CM$16))),AX22))","v":""},{"$f":"IF(AZ$11=\"\",\"\",IF(AZ$7<>AY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AZ24<>\"\",AZ24<>0),AZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AY22))","v":""},{"$f":"IF(BA$11=\"\",\"\",IF(BA$7<>AZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BA24<>\"\",BA24<>0),BA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)),Lists!$CM$16),Lists!$CM$16))),AZ22))","v":""},{"$f":"IF(BB$11=\"\",\"\",IF(BB$7<>BA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BB24<>\"\",BB24<>0),BB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)),Lists!$CM$16),Lists!$CM$16))),BA22))","v":""},{"$f":"IF(BC$11=\"\",\"\",IF(BC$7<>BB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BC24<>\"\",BC24<>0),BC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)),Lists!$CM$16),Lists!$CM$16))),BB22))","v":""},{"$f":"IF(BD$11=\"\",\"\",IF(BD$7<>BC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BD24<>\"\",BD24<>0),BD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)),Lists!$CM$16),Lists!$CM$16))),BC22))","v":""},{"$f":"IF(BE$11=\"\",\"\",IF(BE$7<>BD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BE24<>\"\",BE24<>0),BE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)),Lists!$CM$16),Lists!$CM$16))),BD22))","v":""},{"$f":"IF(BF$11=\"\",\"\",IF(BF$7<>BE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BF24<>\"\",BF24<>0),BF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)),Lists!$CM$16),Lists!$CM$16))),BE22))","v":""},{"$f":"IF(BG$11=\"\",\"\",IF(BG$7<>BF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BG24<>\"\",BG24<>0),BG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)),Lists!$CM$16),Lists!$CM$16))),BF22))","v":""},{"$f":"IF(BH$11=\"\",\"\",IF(BH$7<>BG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BH24<>\"\",BH24<>0),BH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)),Lists!$CM$16),Lists!$CM$16))),BG22))","v":""},{"$f":"IF(BI$11=\"\",\"\",IF(BI$7<>BH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BI24<>\"\",BI24<>0),BI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)),Lists!$CM$16),Lists!$CM$16))),BH22))","v":""},{"$f":"IF(BJ$11=\"\",\"\",IF(BJ$7<>BI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BJ24<>\"\",BJ24<>0),BJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BI22))","v":""},{"$f":"IF(BK$11=\"\",\"\",IF(BK$7<>BJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BK24<>\"\",BK24<>0),BK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)),Lists!$CM$16),Lists!$CM$16))),BJ22))","v":""},{"$f":"IF(BL$11=\"\",\"\",IF(BL$7<>BK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BL24<>\"\",BL24<>0),BL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)),Lists!$CM$16),Lists!$CM$16))),BK22))","v":""},{"$f":"IF(BM$11=\"\",\"\",IF(BM$7<>BL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BM24<>\"\",BM24<>0),BM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)),Lists!$CM$16),Lists!$CM$16))),BL22))","v":""},{"$f":"IF(BN$11=\"\",\"\",IF(BN$7<>BM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BN24<>\"\",BN24<>0),BN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)),Lists!$CM$16),Lists!$CM$16))),BM22))","v":""},{"$f":"IF(BO$11=\"\",\"\",IF(BO$7<>BN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BO24<>\"\",BO24<>0),BO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)),Lists!$CM$16),Lists!$CM$16))),BN22))","v":""},{"$f":"IF(BP$11=\"\",\"\",IF(BP$7<>BO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BP24<>\"\",BP24<>0),BP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)),Lists!$CM$16),Lists!$CM$16))),BO22))","v":""},{"$f":"IF(BQ$11=\"\",\"\",IF(BQ$7<>BP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BQ24<>\"\",BQ24<>0),BQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BP22))","v":""},{"$f":"IF(BR$11=\"\",\"\",IF(BR$7<>BQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BR24<>\"\",BR24<>0),BR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)),Lists!$CM$16),Lists!$CM$16))),BQ22))","v":""},{"$f":"IF(BS$11=\"\",\"\",IF(BS$7<>BR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BS24<>\"\",BS24<>0),BS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)),Lists!$CM$16),Lists!$CM$16))),BR22))","v":""},{"$f":"IF(BT$11=\"\",\"\",IF(BT$7<>BS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BT24<>\"\",BT24<>0),BT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)),Lists!$CM$16),Lists!$CM$16))),BS22))","v":""},{"$f":"IF(BU$11=\"\",\"\",IF(BU$7<>BT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BU24<>\"\",BU24<>0),BU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)),Lists!$CM$16),Lists!$CM$16))),BT22))","v":""},{"$f":"IF(BV$11=\"\",\"\",IF(BV$7<>BU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BV24<>\"\",BV24<>0),BV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)),Lists!$CM$16),Lists!$CM$16))),BU22))","v":""},{"$f":"IF(BW$11=\"\",\"\",IF(BW$7<>BV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BW24<>\"\",BW24<>0),BW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)),Lists!$CM$16),Lists!$CM$16))),BV22))","v":""},{"$f":"IF(BX$11=\"\",\"\",IF(BX$7<>BW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BX24<>\"\",BX24<>0),BX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)),Lists!$CM$16),Lists!$CM$16))),BW22))","v":""},{"$f":"IF(BY$11=\"\",\"\",IF(BY$7<>BX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BY24<>\"\",BY24<>0),BY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)),Lists!$CM$16),Lists!$CM$16))),BX22))","v":""},{"$f":"IF(BZ$11=\"\",\"\",IF(BZ$7<>BY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BZ24<>\"\",BZ24<>0),BZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BY22))","v":""},{"$f":"IF(CA$11=\"\",\"\",IF(CA$7<>BZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CA24<>\"\",CA24<>0),CA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)),Lists!$CM$16),Lists!$CM$16))),BZ22))","v":""},{"$f":"IF(CB$11=\"\",\"\",IF(CB$7<>CA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CB24<>\"\",CB24<>0),CB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)),Lists!$CM$16),Lists!$CM$16))),CA22))","v":""},{"$f":"IF(CC$11=\"\",\"\",IF(CC$7<>CB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CC24<>\"\",CC24<>0),CC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)),Lists!$CM$16),Lists!$CM$16))),CB22))","v":""},{"$f":"IF(CD$11=\"\",\"\",IF(CD$7<>CC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CD24<>\"\",CD24<>0),CD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)),Lists!$CM$16),Lists!$CM$16))),CC22))","v":""},{"$f":"IF(CE$11=\"\",\"\",IF(CE$7<>CD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CE24<>\"\",CE24<>0),CE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)),Lists!$CM$16),Lists!$CM$16))),CD22))","v":""},{"$f":"IF(CF$11=\"\",\"\",IF(CF$7<>CE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CF24<>\"\",CF24<>0),CF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)),Lists!$CM$16),Lists!$CM$16))),CE22))","v":""},{"$f":"IF(CG$11=\"\",\"\",IF(CG$7<>CF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CG24<>\"\",CG24<>0),CG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)),Lists!$CM$16),Lists!$CM$16))),CF22))","v":""},{"$f":"IF(CH$11=\"\",\"\",IF(CH$7<>CG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CH24<>\"\",CH24<>0),CH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)),Lists!$CM$16),Lists!$CM$16))),CG22))","v":""},{"$f":"IF(CI$11=\"\",\"\",IF(CI$7<>CH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CI24<>\"\",CI24<>0),CI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)),Lists!$CM$16),Lists!$CM$16))),CH22))","v":""},{"$f":"IF(CJ$11=\"\",\"\",IF(CJ$7<>CI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CJ24<>\"\",CJ24<>0),CJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CI22))","v":""},{"$f":"IF(CK$11=\"\",\"\",IF(CK$7<>CJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CK24<>\"\",CK24<>0),CK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)),Lists!$CM$16),Lists!$CM$16))),CJ22))","v":""},{"$f":"IF(CL$11=\"\",\"\",IF(CL$7<>CK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CL24<>\"\",CL24<>0),CL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)),Lists!$CM$16),Lists!$CM$16))),CK22))","v":""},{"$f":"IF(CM$11=\"\",\"\",IF(CM$7<>CL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CM24<>\"\",CM24<>0),CM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)),Lists!$CM$16),Lists!$CM$16))),CL22))","v":""},{"$f":"IF(CN$11=\"\",\"\",IF(CN$7<>CM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CN24<>\"\",CN24<>0),CN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)),Lists!$CM$16),Lists!$CM$16))),CM22))","v":""},{"$f":"IF(CO$11=\"\",\"\",IF(CO$7<>CN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CO24<>\"\",CO24<>0),CO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)),Lists!$CM$16),Lists!$CM$16))),CN22))","v":""},{"$f":"IF(CP$11=\"\",\"\",IF(CP$7<>CO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CP24<>\"\",CP24<>0),CP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)),Lists!$CM$16),Lists!$CM$16))),CO22))","v":""},{"$f":"IF(CQ$11=\"\",\"\",IF(CQ$7<>CP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CQ24<>\"\",CQ24<>0),CQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CP22))","v":""},{"$f":"IF(CR$11=\"\",\"\",IF(CR$7<>CQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CR24<>\"\",CR24<>0),CR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)),Lists!$CM$16),Lists!$CM$16))),CQ22))","v":""},{"$f":"IF(CS$11=\"\",\"\",IF(CS$7<>CR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CS24<>\"\",CS24<>0),CS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)),Lists!$CM$16),Lists!$CM$16))),CR22))","v":""},{"$f":"IF(CT$11=\"\",\"\",IF(CT$7<>CS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CT24<>\"\",CT24<>0),CT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)),Lists!$CM$16),Lists!$CM$16))),CS22))","v":""},{"$f":"IF(CU$11=\"\",\"\",IF(CU$7<>CT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CU24<>\"\",CU24<>0),CU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)),Lists!$CM$16),Lists!$CM$16))),CT22))","v":""}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"г",{"$f":"YEAR(Periods!$Q$17)","v":1900},null,null,"вып.список",null,null,"*","УСН(6%)","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J25+1","v":1901},null,null,"вып.список",null,null,"*","УСН(15%)","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J26+1","v":1902},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J27+1","v":1903},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ставки налога на прибыль"]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H32","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.06,null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H33","v":"Ставки налога на прибыль"},{"$f":"I33","v":"УСН(6%)"},"ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",0.5,null,{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H34","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",0.15,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H35","v":"Ставки налога на прибыль"},{"$f":"I35","v":"УСН(15%)"},"минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},"г",5,null,null,"%",null,null,"*",0,null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"I38","v":"г"},10,null,null,"%",null,null,"*",0.12,null,{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},"Ставки НДС"]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"H43","v":"Ставки НДС"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0,null,{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",0,null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},"г",5,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"I47","v":"г"},10,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},"Ставки соцсборов"]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H52","v":"Ставки соцсборов"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},"г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"I56","v":"г"},10,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I62,$Q62,IF(AA$22=$I63,$Q63,IF(AA$22=$I64,IF(AA$7-$AA$7<$J65,$Q65,IF(AA$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(AB$22=$I62,$Q62,IF(AB$22=$I63,$Q63,IF(AB$22=$I64,IF(AB$7-$AA$7<$J65,$Q65,IF(AB$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(CN$22=$I62,$Q62,IF(CN$22=$I63,$Q63,IF(CN$22=$I64,IF(CN$7-$AA$7<$J65,$Q65,IF(CN$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H61","v":"Ставки земельного налога"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":65},null,null,null,null,null,{"$f":"IF($R65=\"^\",IF(COUNTIF(Lists!$13:$13,H65)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},"г",5,null,null,"%",null,null,"*",0,null,{"$f":"IF(G65<>0,1,IF(OR($Q65=\"\",$Q65=0),0,IF($R65=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H65))),$Q65)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"I65","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G66<>0,1,IF(OR($Q66=\"\",$Q66=0),0,IF($R66=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H66))),$Q66)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},"Ставки налога на имущество",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I71,$Q71,IF(AA$22=$I72,$Q72,IF(AA$22=$I73,IF(AA$7-$AA$7<$J74,$Q74,IF(AA$7-$AA$7<$J75,$Q75,$Q70)),$Q70)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(BG$22=$I71,$Q71,IF(BG$22=$I72,$Q72,IF(BG$22=$I73,IF(BG$7-$AA$7<$J74,$Q74,IF(BG$7-$AA$7<$J75,$Q75,$Q70)),$Q70)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(CM$22=$I71,$Q71,IF(CM$22=$I72,$Q72,IF(CM$22=$I73,IF(CM$7-$AA$7<$J74,$Q74,IF(CM$7-$AA$7<$J75,$Q75,$Q70)),$Q70)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[{"$f":"ROW()","v":70},null,null,null,null,null,{"$f":"IF($R70=\"^\",IF(COUNTIF(Lists!$13:$13,H70)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G70<>0,1,IF(OR($Q70=\"\",$Q70=0),0,IF($R70=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H70))),$Q70)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,{"$f":"IF($R71=\"^\",IF(COUNTIF(Lists!$13:$13,H71)=1,0,1),0)","v":0},{"$f":"H70","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G71<>0,1,IF(OR($Q71=\"\",$Q71=0),0,IF($R71=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H71))),$Q71)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G72<>0,1,IF(OR($Q72=\"\",$Q72=0),0,IF($R72=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H72))),$Q72)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},"г",5,null,null,"%",null,null,"*",0,null,{"$f":"IF(G74<>0,1,IF(OR($Q74=\"\",$Q74=0),0,IF($R74=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H74))),$Q74)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,{"$f":"IF($R75=\"^\",IF(COUNTIF(Lists!$13:$13,H75)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"I74","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G75<>0,1,IF(OR($Q75=\"\",$Q75=0),0,IF($R75=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H75))),$Q75)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,{"$f":"IF($R78=\"^\",IF(COUNTIF(Lists!$13:$13,H78)=1,0,1),0)","v":0},"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I80,$Q80,IF(AA$22=$I81,$Q81,IF(AA$22=$I82,IF(AA$7-$AA$7<$J83,$Q83,IF(AA$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(BG$22=$I80,$Q80,IF(BG$22=$I81,$Q81,IF(BG$22=$I82,IF(BG$7-$AA$7<$J83,$Q83,IF(BG$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(CM$22=$I80,$Q80,IF(CM$22=$I81,$Q81,IF(CM$22=$I82,IF(CM$7-$AA$7<$J83,$Q83,IF(CM$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G79<>0,1,IF(OR($Q79=\"\",$Q79=0),0,IF($R79=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H79))),$Q79)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G80<>0,1,IF(OR($Q80=\"\",$Q80=0),0,IF($R80=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H80))),$Q80)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G81<>0,1,IF(OR($Q81=\"\",$Q81=0),0,IF($R81=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H81))),$Q81)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":82},null,null,null,null,null,{"$f":"IF($R82=\"^\",IF(COUNTIF(Lists!$13:$13,H82)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":83},null,null,null,null,null,{"$f":"IF($R83=\"^\",IF(COUNTIF(Lists!$13:$13,H83)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},"г",5,null,null,"%",null,null,"*",0,null,{"$f":"IF(G83<>0,1,IF(OR($Q83=\"\",$Q83=0),0,IF($R83=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H83))),$Q83)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"I83","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G84<>0,1,IF(OR($Q84=\"\",$Q84=0),0,IF($R84=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H84))),$Q84)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},null,null,null,null,null,{"$f":"IF($R87=\"^\",IF(COUNTIF(Lists!$13:$13,H87)=1,0,1),0)","v":0},{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"}]
[{"$f":"ROW()","v":88},null,null,null,null,null,{"$f":"IF($R88=\"^\",IF(COUNTIF(Lists!$13:$13,H88)=1,0,1),0)","v":0},{"$f":"H87","v":"НДС к возмещению по капзатратам"},"кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,{"$f":"IF(G88<>0,1,IF(OR($Q88=\"\",$Q88=0),0,IF($R88=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H88))),$Q88)=1,0,1),0)))","v":0}]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капзатраты разовые амортизируемые",null,null,null,"Капзатраты переменные амортизируемые",null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ официантов и администраторов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Продукты и напитки категории - 1",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ поваров и барменов",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (300кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Продукты и напитки категории - 2",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Залы обслуживания и вестибюль",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Аутсорсинг внешних исполнителей",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Продукты и напитки категории - 3",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Кухня, моечные и подсобки",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Заключение контрактов с поставщиками",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Кухонное оборудование",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Оборудование для холодного РЦ",{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Туалетные комнаты",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Расходы на СанПиН",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Развлекательное оборудование",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Эксплуатация объектов недвижимости",{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,"Оценка стоимости бизнеса/компании",{"$f":"MAX(J$15:J34)+1","v":20},0]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"CFADS",{"$f":"MAX(J$15:J40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,"Выплаты долга [Debt (Principals+Interests)]",{"$f":"MAX(J$15:J41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"Коэф. покрытия выплат долга (DSCR)",{"$f":"MAX(J$15:J44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,"Наиболее ликвидные активы (А1)",{"$f":"MAX(J$15:J47)+1","v":33},0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,"Денежные средства",{"$f":"MAX(J$15:J48)+1","v":34},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,"Незавершенное производство",{"$f":"MAX(J$15:J51)+1","v":37},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,"Медленно реализуемые активы (А3)",{"$f":"MAX(J$15:J54)+1","v":40},0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"Запасы",{"$f":"MAX(J$15:J55)+1","v":41},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,"Наиболее срочные обязательства (П1)",{"$f":"MAX(J$15:J58)+1","v":44},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,"Краткосрочные обязательства (П2)",{"$f":"MAX(J$15:J61)+1","v":47},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,"Прочие краткосрочные обязательства",{"$f":"MAX(J$15:J62)+1","v":48},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,null,"Постоянные пассивы (П4)",{"$f":"MAX(J$15:J65)+1","v":51},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,"Коэффициент финансовой устойчивости (S1)",{"$f":"MAX(J$15:J68)+1","v":54},0,null,null,null,null,null,"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,null,"Коэффициент автономии (независимости) (S2)",{"$f":"MAX(J$15:J69)+1","v":55},0,null,null,null,null,null,"Отношение собственного капитала к активам"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность продаж (Return On Sales) (R1)",{"$f":"MAX(J$15:J72)+1","v":58},0,null,null,null,null,null,"Отношение валовой прибыли к выручке"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. инвестиций (Return On Invested Capital) (R4)",{"$f":"MAX(J$15:J75)+1","v":61},0,null,null,null,null,null,"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[null,null,null,null,null,null,null,null,"Рент. об. капитала (Return On Working Capital) (R5)",{"$f":"MAX(J$15:J76)+1","v":62},0,null,null,null,null,null,"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Оборачиваемость дебиторской задолженности",{"$f":"MAX(J$15:J79)+1","v":65},0]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[null,null,null,null,null,null,null,null,"Период оборач-ти кредит. задолженности (P3)",{"$f":"MAX(J$15:J82)+1","v":68},0]
[null,null,null,null,null,null,null,null,"Финансовый цикл (P4)",{"$f":"MAX(J$15:J83)+1","v":69},{"$f":"IF(OR(I84=0,I84=\"\"),0,IF(COUNTIF(I$15:I$100000,I84)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J87)+1","v":73},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J88)+1","v":74},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J89)+1","v":75},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J90)+1","v":76},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":603,"n_cols":99,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I32\")","v":"Mrkting"},null,null,{"$f":"INDIRECT(\"START!K32\")","v":"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99681)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99681)","v":0},{"$f":"SUM(T$15:T$99681)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":73},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":72},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":71},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":70},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":69},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":68},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":67},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":66},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":65},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":64},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":63},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":62},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":61},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":60},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":59},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":58},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":57},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":56},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":55},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":54},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":53},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":52},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":51},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":50},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":49},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":48},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":47},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":46},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":45},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":44},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":43},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":42},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":41},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":40},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":39},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":38},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":37},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":36},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":35},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":34},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":33},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":32},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":31},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":30},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":29},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":28},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":27},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":26},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":25},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":24},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":23},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":22},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":21},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":20},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":19},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":18},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":17},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":16},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":15},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":14},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":13},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":12},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":11},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":10},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":9},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":8},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":7},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":6},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":5},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":4},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":3},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":2},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Метод расчета потока клиентов/заказчиков",null,null,{"$f":"MAX(K$15:K15)+1","v":1},"Рестораны формата Fast Casual"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Метод расчета потока клиентов/заказчиков"},"Сеть ресторанов - Поток гостей",null,null,{"$f":"\"начало \"&K16&\" маркетингового блока\"","v":"начало 1 маркетингового блока"}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},"Поток запусков создания ресторанов",null,null,null,{"$f":"K16","v":1},"кол-во ресторанов",null,null,null,"запуски процесса",null,null,null,null,null,null,{"$f":"SUM($Z19:$CV19)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF($X24>0,AA24,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)<0,0,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)>$Q30,$Q30,IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF($X24>0,AB24,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)<0,0,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)>$Q30,$Q30,IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF($X24>0,AC24,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)<0,0,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)>$Q30,$Q30,IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF($X24>0,AD24,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)<0,0,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)>$Q30,$Q30,IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF($X24>0,AE24,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)<0,0,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)>$Q30,$Q30,IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF($X24>0,AF24,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)<0,0,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)>$Q30,$Q30,IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF($X24>0,AG24,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)<0,0,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)>$Q30,$Q30,IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF($X24>0,AH24,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)<0,0,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)>$Q30,$Q30,IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF($X24>0,AI24,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)<0,0,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)>$Q30,$Q30,IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF($X24>0,AJ24,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)<0,0,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)>$Q30,$Q30,IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF($X24>0,AK24,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)<0,0,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)>$Q30,$Q30,IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF($X24>0,AL24,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)<0,0,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)>$Q30,$Q30,IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF($X24>0,AM24,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)<0,0,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)>$Q30,$Q30,IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF($X24>0,AN24,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)<0,0,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)>$Q30,$Q30,IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF($X24>0,AO24,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)<0,0,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)>$Q30,$Q30,IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF($X24>0,AP24,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)<0,0,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)>$Q30,$Q30,IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF($X24>0,AQ24,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)<0,0,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)>$Q30,$Q30,IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF($X24>0,AR24,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)<0,0,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)>$Q30,$Q30,IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF($X24>0,AS24,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)<0,0,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)>$Q30,$Q30,IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF($X24>0,AT24,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)<0,0,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)>$Q30,$Q30,IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF($X24>0,AU24,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)<0,0,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)>$Q30,$Q30,IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF($X24>0,AV24,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)<0,0,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)>$Q30,$Q30,IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF($X24>0,AW24,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)<0,0,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)>$Q30,$Q30,IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF($X24>0,AX24,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)<0,0,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)>$Q30,$Q30,IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF($X24>0,AY24,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)<0,0,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)>$Q30,$Q30,IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF($X24>0,AZ24,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)<0,0,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)>$Q30,$Q30,IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF($X24>0,BA24,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)<0,0,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)>$Q30,$Q30,IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF($X24>0,BB24,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)<0,0,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)>$Q30,$Q30,IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF($X24>0,BC24,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)<0,0,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)>$Q30,$Q30,IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF($X24>0,BD24,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)<0,0,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)>$Q30,$Q30,IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF($X24>0,BE24,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)<0,0,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)>$Q30,$Q30,IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF($X24>0,BF24,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)<0,0,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)>$Q30,$Q30,IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF($X24>0,BG24,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)<0,0,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)>$Q30,$Q30,IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF($X24>0,BH24,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)<0,0,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)>$Q30,$Q30,IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF($X24>0,BI24,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)<0,0,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)>$Q30,$Q30,IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF($X24>0,BJ24,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)<0,0,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)>$Q30,$Q30,IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF($X24>0,BK24,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)<0,0,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)>$Q30,$Q30,IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF($X24>0,BL24,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)<0,0,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)>$Q30,$Q30,IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF($X24>0,BM24,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)<0,0,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)>$Q30,$Q30,IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF($X24>0,BN24,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)<0,0,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)>$Q30,$Q30,IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF($X24>0,BO24,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)<0,0,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)>$Q30,$Q30,IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF($X24>0,BP24,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)<0,0,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)>$Q30,$Q30,IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF($X24>0,BQ24,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)<0,0,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)>$Q30,$Q30,IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF($X24>0,BR24,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)<0,0,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)>$Q30,$Q30,IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF($X24>0,BS24,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)<0,0,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)>$Q30,$Q30,IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF($X24>0,BT24,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)<0,0,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)>$Q30,$Q30,IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF($X24>0,BU24,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)<0,0,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)>$Q30,$Q30,IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF($X24>0,BV24,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)<0,0,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)>$Q30,$Q30,IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF($X24>0,BW24,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)<0,0,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)>$Q30,$Q30,IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF($X24>0,BX24,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)<0,0,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)>$Q30,$Q30,IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF($X24>0,BY24,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)<0,0,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)>$Q30,$Q30,IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF($X24>0,BZ24,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)<0,0,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)>$Q30,$Q30,IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF($X24>0,CA24,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)<0,0,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)>$Q30,$Q30,IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF($X24>0,CB24,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)<0,0,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)>$Q30,$Q30,IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF($X24>0,CC24,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)<0,0,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)>$Q30,$Q30,IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF($X24>0,CD24,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)<0,0,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)>$Q30,$Q30,IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF($X24>0,CE24,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)<0,0,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)>$Q30,$Q30,IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF($X24>0,CF24,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)<0,0,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)>$Q30,$Q30,IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF($X24>0,CG24,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)<0,0,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)>$Q30,$Q30,IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF($X24>0,CH24,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)<0,0,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)>$Q30,$Q30,IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF($X24>0,CI24,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)<0,0,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)>$Q30,$Q30,IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF($X24>0,CJ24,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)<0,0,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)>$Q30,$Q30,IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF($X24>0,CK24,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)<0,0,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)>$Q30,$Q30,IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF($X24>0,CL24,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)<0,0,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)>$Q30,$Q30,IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF($X24>0,CM24,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)<0,0,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)>$Q30,$Q30,IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF($X24>0,CN24,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)<0,0,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)>$Q30,$Q30,IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF($X24>0,CO24,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)<0,0,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)>$Q30,$Q30,IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF($X24>0,CP24,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)<0,0,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)>$Q30,$Q30,IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF($X24>0,CQ24,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)<0,0,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)>$Q30,$Q30,IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF($X24>0,CR24,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)<0,0,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)>$Q30,$Q30,IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF($X24>0,CS24,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)<0,0,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)>$Q30,$Q30,IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF($X24>0,CT24,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)<0,0,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)>$Q30,$Q30,IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF($X24>0,CU24,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)<0,0,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)>$Q30,$Q30,IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)))))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*",null,"^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,null,null,null,null,"идентификаторы запуска",null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF(AA$2=$Q21,1,IF(AA$2-$Q21=$Q26*SUM($Z20:Z20)+$Q27*SUM($Z20:Z20)*(SUM($Z20:Z20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF(AB$2=$Q21,1,IF(AB$2-$Q21=$Q26*SUM($Z20:AA20)+$Q27*SUM($Z20:AA20)*(SUM($Z20:AA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF(AC$2=$Q21,1,IF(AC$2-$Q21=$Q26*SUM($Z20:AB20)+$Q27*SUM($Z20:AB20)*(SUM($Z20:AB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF(AD$2=$Q21,1,IF(AD$2-$Q21=$Q26*SUM($Z20:AC20)+$Q27*SUM($Z20:AC20)*(SUM($Z20:AC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF(AE$2=$Q21,1,IF(AE$2-$Q21=$Q26*SUM($Z20:AD20)+$Q27*SUM($Z20:AD20)*(SUM($Z20:AD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF(AF$2=$Q21,1,IF(AF$2-$Q21=$Q26*SUM($Z20:AE20)+$Q27*SUM($Z20:AE20)*(SUM($Z20:AE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF(AG$2=$Q21,1,IF(AG$2-$Q21=$Q26*SUM($Z20:AF20)+$Q27*SUM($Z20:AF20)*(SUM($Z20:AF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF(AH$2=$Q21,1,IF(AH$2-$Q21=$Q26*SUM($Z20:AG20)+$Q27*SUM($Z20:AG20)*(SUM($Z20:AG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF(AI$2=$Q21,1,IF(AI$2-$Q21=$Q26*SUM($Z20:AH20)+$Q27*SUM($Z20:AH20)*(SUM($Z20:AH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF(AJ$2=$Q21,1,IF(AJ$2-$Q21=$Q26*SUM($Z20:AI20)+$Q27*SUM($Z20:AI20)*(SUM($Z20:AI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF(AK$2=$Q21,1,IF(AK$2-$Q21=$Q26*SUM($Z20:AJ20)+$Q27*SUM($Z20:AJ20)*(SUM($Z20:AJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF(AL$2=$Q21,1,IF(AL$2-$Q21=$Q26*SUM($Z20:AK20)+$Q27*SUM($Z20:AK20)*(SUM($Z20:AK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF(AM$2=$Q21,1,IF(AM$2-$Q21=$Q26*SUM($Z20:AL20)+$Q27*SUM($Z20:AL20)*(SUM($Z20:AL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF(AN$2=$Q21,1,IF(AN$2-$Q21=$Q26*SUM($Z20:AM20)+$Q27*SUM($Z20:AM20)*(SUM($Z20:AM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF(AO$2=$Q21,1,IF(AO$2-$Q21=$Q26*SUM($Z20:AN20)+$Q27*SUM($Z20:AN20)*(SUM($Z20:AN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF(AP$2=$Q21,1,IF(AP$2-$Q21=$Q26*SUM($Z20:AO20)+$Q27*SUM($Z20:AO20)*(SUM($Z20:AO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF(AQ$2=$Q21,1,IF(AQ$2-$Q21=$Q26*SUM($Z20:AP20)+$Q27*SUM($Z20:AP20)*(SUM($Z20:AP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF(AR$2=$Q21,1,IF(AR$2-$Q21=$Q26*SUM($Z20:AQ20)+$Q27*SUM($Z20:AQ20)*(SUM($Z20:AQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF(AS$2=$Q21,1,IF(AS$2-$Q21=$Q26*SUM($Z20:AR20)+$Q27*SUM($Z20:AR20)*(SUM($Z20:AR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF(AT$2=$Q21,1,IF(AT$2-$Q21=$Q26*SUM($Z20:AS20)+$Q27*SUM($Z20:AS20)*(SUM($Z20:AS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF(AU$2=$Q21,1,IF(AU$2-$Q21=$Q26*SUM($Z20:AT20)+$Q27*SUM($Z20:AT20)*(SUM($Z20:AT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF(AV$2=$Q21,1,IF(AV$2-$Q21=$Q26*SUM($Z20:AU20)+$Q27*SUM($Z20:AU20)*(SUM($Z20:AU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF(AW$2=$Q21,1,IF(AW$2-$Q21=$Q26*SUM($Z20:AV20)+$Q27*SUM($Z20:AV20)*(SUM($Z20:AV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF(AX$2=$Q21,1,IF(AX$2-$Q21=$Q26*SUM($Z20:AW20)+$Q27*SUM($Z20:AW20)*(SUM($Z20:AW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF(AY$2=$Q21,1,IF(AY$2-$Q21=$Q26*SUM($Z20:AX20)+$Q27*SUM($Z20:AX20)*(SUM($Z20:AX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF(AZ$2=$Q21,1,IF(AZ$2-$Q21=$Q26*SUM($Z20:AY20)+$Q27*SUM($Z20:AY20)*(SUM($Z20:AY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF(BA$2=$Q21,1,IF(BA$2-$Q21=$Q26*SUM($Z20:AZ20)+$Q27*SUM($Z20:AZ20)*(SUM($Z20:AZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF(BB$2=$Q21,1,IF(BB$2-$Q21=$Q26*SUM($Z20:BA20)+$Q27*SUM($Z20:BA20)*(SUM($Z20:BA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF(BC$2=$Q21,1,IF(BC$2-$Q21=$Q26*SUM($Z20:BB20)+$Q27*SUM($Z20:BB20)*(SUM($Z20:BB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF(BD$2=$Q21,1,IF(BD$2-$Q21=$Q26*SUM($Z20:BC20)+$Q27*SUM($Z20:BC20)*(SUM($Z20:BC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF(BE$2=$Q21,1,IF(BE$2-$Q21=$Q26*SUM($Z20:BD20)+$Q27*SUM($Z20:BD20)*(SUM($Z20:BD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF(BF$2=$Q21,1,IF(BF$2-$Q21=$Q26*SUM($Z20:BE20)+$Q27*SUM($Z20:BE20)*(SUM($Z20:BE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF(BG$2=$Q21,1,IF(BG$2-$Q21=$Q26*SUM($Z20:BF20)+$Q27*SUM($Z20:BF20)*(SUM($Z20:BF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF(BH$2=$Q21,1,IF(BH$2-$Q21=$Q26*SUM($Z20:BG20)+$Q27*SUM($Z20:BG20)*(SUM($Z20:BG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF(BI$2=$Q21,1,IF(BI$2-$Q21=$Q26*SUM($Z20:BH20)+$Q27*SUM($Z20:BH20)*(SUM($Z20:BH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF(BJ$2=$Q21,1,IF(BJ$2-$Q21=$Q26*SUM($Z20:BI20)+$Q27*SUM($Z20:BI20)*(SUM($Z20:BI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF(BK$2=$Q21,1,IF(BK$2-$Q21=$Q26*SUM($Z20:BJ20)+$Q27*SUM($Z20:BJ20)*(SUM($Z20:BJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF(BL$2=$Q21,1,IF(BL$2-$Q21=$Q26*SUM($Z20:BK20)+$Q27*SUM($Z20:BK20)*(SUM($Z20:BK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF(BM$2=$Q21,1,IF(BM$2-$Q21=$Q26*SUM($Z20:BL20)+$Q27*SUM($Z20:BL20)*(SUM($Z20:BL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF(BN$2=$Q21,1,IF(BN$2-$Q21=$Q26*SUM($Z20:BM20)+$Q27*SUM($Z20:BM20)*(SUM($Z20:BM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF(BO$2=$Q21,1,IF(BO$2-$Q21=$Q26*SUM($Z20:BN20)+$Q27*SUM($Z20:BN20)*(SUM($Z20:BN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF(BP$2=$Q21,1,IF(BP$2-$Q21=$Q26*SUM($Z20:BO20)+$Q27*SUM($Z20:BO20)*(SUM($Z20:BO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF(BQ$2=$Q21,1,IF(BQ$2-$Q21=$Q26*SUM($Z20:BP20)+$Q27*SUM($Z20:BP20)*(SUM($Z20:BP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF(BR$2=$Q21,1,IF(BR$2-$Q21=$Q26*SUM($Z20:BQ20)+$Q27*SUM($Z20:BQ20)*(SUM($Z20:BQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF(BS$2=$Q21,1,IF(BS$2-$Q21=$Q26*SUM($Z20:BR20)+$Q27*SUM($Z20:BR20)*(SUM($Z20:BR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF(BT$2=$Q21,1,IF(BT$2-$Q21=$Q26*SUM($Z20:BS20)+$Q27*SUM($Z20:BS20)*(SUM($Z20:BS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF(BU$2=$Q21,1,IF(BU$2-$Q21=$Q26*SUM($Z20:BT20)+$Q27*SUM($Z20:BT20)*(SUM($Z20:BT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF(BV$2=$Q21,1,IF(BV$2-$Q21=$Q26*SUM($Z20:BU20)+$Q27*SUM($Z20:BU20)*(SUM($Z20:BU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF(BW$2=$Q21,1,IF(BW$2-$Q21=$Q26*SUM($Z20:BV20)+$Q27*SUM($Z20:BV20)*(SUM($Z20:BV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF(BX$2=$Q21,1,IF(BX$2-$Q21=$Q26*SUM($Z20:BW20)+$Q27*SUM($Z20:BW20)*(SUM($Z20:BW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF(BY$2=$Q21,1,IF(BY$2-$Q21=$Q26*SUM($Z20:BX20)+$Q27*SUM($Z20:BX20)*(SUM($Z20:BX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF(BZ$2=$Q21,1,IF(BZ$2-$Q21=$Q26*SUM($Z20:BY20)+$Q27*SUM($Z20:BY20)*(SUM($Z20:BY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF(CA$2=$Q21,1,IF(CA$2-$Q21=$Q26*SUM($Z20:BZ20)+$Q27*SUM($Z20:BZ20)*(SUM($Z20:BZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF(CB$2=$Q21,1,IF(CB$2-$Q21=$Q26*SUM($Z20:CA20)+$Q27*SUM($Z20:CA20)*(SUM($Z20:CA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF(CC$2=$Q21,1,IF(CC$2-$Q21=$Q26*SUM($Z20:CB20)+$Q27*SUM($Z20:CB20)*(SUM($Z20:CB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF(CD$2=$Q21,1,IF(CD$2-$Q21=$Q26*SUM($Z20:CC20)+$Q27*SUM($Z20:CC20)*(SUM($Z20:CC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF(CE$2=$Q21,1,IF(CE$2-$Q21=$Q26*SUM($Z20:CD20)+$Q27*SUM($Z20:CD20)*(SUM($Z20:CD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF(CF$2=$Q21,1,IF(CF$2-$Q21=$Q26*SUM($Z20:CE20)+$Q27*SUM($Z20:CE20)*(SUM($Z20:CE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF(CG$2=$Q21,1,IF(CG$2-$Q21=$Q26*SUM($Z20:CF20)+$Q27*SUM($Z20:CF20)*(SUM($Z20:CF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF(CH$2=$Q21,1,IF(CH$2-$Q21=$Q26*SUM($Z20:CG20)+$Q27*SUM($Z20:CG20)*(SUM($Z20:CG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF(CI$2=$Q21,1,IF(CI$2-$Q21=$Q26*SUM($Z20:CH20)+$Q27*SUM($Z20:CH20)*(SUM($Z20:CH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF(CJ$2=$Q21,1,IF(CJ$2-$Q21=$Q26*SUM($Z20:CI20)+$Q27*SUM($Z20:CI20)*(SUM($Z20:CI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF(CK$2=$Q21,1,IF(CK$2-$Q21=$Q26*SUM($Z20:CJ20)+$Q27*SUM($Z20:CJ20)*(SUM($Z20:CJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF(CL$2=$Q21,1,IF(CL$2-$Q21=$Q26*SUM($Z20:CK20)+$Q27*SUM($Z20:CK20)*(SUM($Z20:CK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF(CM$2=$Q21,1,IF(CM$2-$Q21=$Q26*SUM($Z20:CL20)+$Q27*SUM($Z20:CL20)*(SUM($Z20:CL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF(CN$2=$Q21,1,IF(CN$2-$Q21=$Q26*SUM($Z20:CM20)+$Q27*SUM($Z20:CM20)*(SUM($Z20:CM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF(CO$2=$Q21,1,IF(CO$2-$Q21=$Q26*SUM($Z20:CN20)+$Q27*SUM($Z20:CN20)*(SUM($Z20:CN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF(CP$2=$Q21,1,IF(CP$2-$Q21=$Q26*SUM($Z20:CO20)+$Q27*SUM($Z20:CO20)*(SUM($Z20:CO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF(CQ$2=$Q21,1,IF(CQ$2-$Q21=$Q26*SUM($Z20:CP20)+$Q27*SUM($Z20:CP20)*(SUM($Z20:CP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF(CR$2=$Q21,1,IF(CR$2-$Q21=$Q26*SUM($Z20:CQ20)+$Q27*SUM($Z20:CQ20)*(SUM($Z20:CQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF(CS$2=$Q21,1,IF(CS$2-$Q21=$Q26*SUM($Z20:CR20)+$Q27*SUM($Z20:CR20)*(SUM($Z20:CR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF(CT$2=$Q21,1,IF(CT$2-$Q21=$Q26*SUM($Z20:CS20)+$Q27*SUM($Z20:CS20)*(SUM($Z20:CS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF(CU$2=$Q21,1,IF(CU$2-$Q21=$Q26*SUM($Z20:CT20)+$Q27*SUM($Z20:CT20)*(SUM($Z20:CT20)-1)/2,1,0)))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},"номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20))","v":1},null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q21-IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Конечная дата активности по запуску создания",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},"номер соответствующего периода расчетов",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22))","v":0},null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q23-IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},"Задание потока запусков создания вручную",null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z24:$CV24)","v":0},"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},"Задание потока запусков создания через прогрессии"]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",null,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания ресторанов"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения частоты создания",null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H20","v":"дата старта"},{"$f":"I26","v":"Задание потока запусков создания через прогрессии"},"Кол-во запусков создания в 1-ый период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,"*",null,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H21","v":"Поток запусков создания ресторанов"},{"$f":"I27","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения кол-ва запусков создания",null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,"*",null,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H22","v":"дата старта"},{"$f":"I28","v":"Задание потока запусков создания через прогрессии"},"Максимальное кол-во новых запусков за период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,"*",null,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},"Расчет максимальной загрузки ресторана за период",null,null,null,null,"гостей/период",null,null,null,{"$f":"IF(Q35=0,0,Q33*(Q34/Q35)*Q36*Q37)","v":0},null,null,{"$f":"IF(Q35=0,0,IF(ABS($Q32-Q33*(Q34/Q35)*Q36*Q37)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максимальной загрузки ресторана за период"},"Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",null,null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максимальной загрузки ресторана за период"},"Длительность работы ресторана в сутки",null,null,null,"часов/день",null,null,"*",null,null,{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максимальной загрузки ресторана за период"},"Средн. продолжительность посещения 1 гостя",null,null,null,"часов/гость",null,null,"*",null,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максимальной загрузки ресторана за период"},"Количество мест за одним столиком",null,null,null,"мест/столик",null,null,"*",null,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максимальной загрузки ресторана за период"},"Количество столиков",null,null,null,"кол-во столиков",null,null,"*",null,null,{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":38}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},"Расчет максимального трафика за период",null,null,null,null,"трафик/период",null,null,null,{"$f":"PRODUCT(Q40:Q44)","v":0},null,null,{"$f":"IF(ABS($Q39-PRODUCT(Q40:Q44))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H39","v":"Расчет максимального трафика за период"},"Кол-во рабочих дней в периоде",null,null,null,"кол-во дней",null,null,"*",null,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"H39","v":"Расчет максимального трафика за период"},"Поправка на конкурентов",null,null,null,"%",null,null,"*",null,null,{"$f":"IF(G41<>0,1,IF(OR($Q41=\"\",$Q41=0),0,IF($R41=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H41))),$Q41)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"H39","v":"Расчет максимального трафика за период"},"Коэффициент лояльности",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G42<>0,1,IF(OR($Q42=\"\",$Q42=0),0,IF($R42=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H42))),$Q42)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H39","v":"Расчет максимального трафика за период"},"Доля людей, которые питаются в ресторанах",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"H39","v":"Расчет максимального трафика за период"},"Ежедневный трафик",null,null,null,"кол-во чел",null,null,"M",{"$f":"MAIN!$Q$18*(1+Sens!$Q$20)","v":0},null,{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},"Динамика выхода ресторана на максим. трафик",null,null,null,null,"трафик/ресторан",null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z46:$CV46)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q47,AA$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AA49>$Q39,$Q39,AA49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AA$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AA$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AA$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AA$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q47,AB$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AB49>$Q39,$Q39,AB49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AB$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AB$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AB$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AB$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q47,AC$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AC49>$Q39,$Q39,AC49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AC$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AC$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AC$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AC$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q47,AD$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AD49>$Q39,$Q39,AD49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AD$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AD$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AD$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AD$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q47,AE$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AE49>$Q39,$Q39,AE49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AE$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AE$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AE$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AE$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q47,AF$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AF49>$Q39,$Q39,AF49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AF$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AF$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AF$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AF$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q47,AG$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AG49>$Q39,$Q39,AG49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AG$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AG$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AG$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AG$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q47,AH$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AH49>$Q39,$Q39,AH49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AH$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AH$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AH$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AH$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q47,AI$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AI49>$Q39,$Q39,AI49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AI$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AI$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AI$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AI$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q47,AJ$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AJ49>$Q39,$Q39,AJ49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AJ$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AJ$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AJ$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AJ$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q47,AK$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AK49>$Q39,$Q39,AK49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AK$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AK$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AK$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AK$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q47,AL$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AL49>$Q39,$Q39,AL49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AL$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AL$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AL$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AL$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q47,AM$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AM49>$Q39,$Q39,AM49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AM$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AM$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AM$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AM$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q47,AN$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AN49>$Q39,$Q39,AN49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AN$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AN$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AN$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AN$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q47,AO$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AO49>$Q39,$Q39,AO49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AO$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AO$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AO$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AO$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q47,AP$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AP49>$Q39,$Q39,AP49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AP$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AP$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AP$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AP$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q47,AQ$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AQ49>$Q39,$Q39,AQ49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AQ$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AQ$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AQ$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AQ$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q47,AR$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AR49>$Q39,$Q39,AR49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AR$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AR$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AR$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AR$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q47,AS$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AS49>$Q39,$Q39,AS49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AS$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AS$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AS$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AS$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q47,AT$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AT49>$Q39,$Q39,AT49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AT$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AT$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AT$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AT$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q47,AU$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AU49>$Q39,$Q39,AU49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AU$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AU$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AU$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AU$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q47,AV$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AV49>$Q39,$Q39,AV49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AV$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AV$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AV$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AV$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q47,AW$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AW49>$Q39,$Q39,AW49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AW$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AW$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AW$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AW$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q47,AX$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AX49>$Q39,$Q39,AX49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AX$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AX$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AX$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AX$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q47,AY$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AY49>$Q39,$Q39,AY49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AY$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AY$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AY$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AY$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q47,AZ$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(AZ49>$Q39,$Q39,AZ49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((AZ$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((AZ$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((AZ$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((AZ$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q47,BA$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BA49>$Q39,$Q39,BA49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BA$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BA$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BA$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BA$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q47,BB$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BB49>$Q39,$Q39,BB49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BB$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BB$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BB$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BB$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q47,BC$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BC49>$Q39,$Q39,BC49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BC$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BC$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BC$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BC$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q47,BD$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BD49>$Q39,$Q39,BD49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BD$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BD$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BD$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BD$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q47,BE$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BE49>$Q39,$Q39,BE49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BE$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BE$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BE$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BE$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q47,BF$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BF49>$Q39,$Q39,BF49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BF$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BF$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BF$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BF$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q47,BG$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BG49>$Q39,$Q39,BG49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BG$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BG$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BG$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BG$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q47,BH$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BH49>$Q39,$Q39,BH49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BH$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BH$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BH$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BH$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q47,BI$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BI49>$Q39,$Q39,BI49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BI$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BI$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BI$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BI$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q47,BJ$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BJ49>$Q39,$Q39,BJ49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BJ$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BJ$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BJ$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BJ$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q47,BK$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BK49>$Q39,$Q39,BK49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BK$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BK$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BK$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BK$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q47,BL$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BL49>$Q39,$Q39,BL49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BL$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BL$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BL$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BL$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q47,BM$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BM49>$Q39,$Q39,BM49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BM$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BM$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BM$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BM$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q47,BN$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BN49>$Q39,$Q39,BN49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BN$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BN$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BN$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BN$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q47,BO$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BO49>$Q39,$Q39,BO49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BO$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BO$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BO$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BO$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q47,BP$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BP49>$Q39,$Q39,BP49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BP$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BP$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BP$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BP$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q47,BQ$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BQ49>$Q39,$Q39,BQ49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BQ$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BQ$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BQ$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BQ$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q47,BR$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BR49>$Q39,$Q39,BR49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BR$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BR$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BR$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BR$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q47,BS$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BS49>$Q39,$Q39,BS49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BS$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BS$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BS$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BS$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q47,BT$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BT49>$Q39,$Q39,BT49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BT$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BT$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BT$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BT$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q47,BU$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BU49>$Q39,$Q39,BU49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BU$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BU$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BU$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BU$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q47,BV$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BV49>$Q39,$Q39,BV49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BV$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BV$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BV$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BV$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q47,BW$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BW49>$Q39,$Q39,BW49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BW$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BW$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BW$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BW$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q47,BX$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BX49>$Q39,$Q39,BX49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BX$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BX$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BX$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BX$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q47,BY$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BY49>$Q39,$Q39,BY49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BY$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BY$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BY$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BY$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q47,BZ$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(BZ49>$Q39,$Q39,BZ49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((BZ$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((BZ$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((BZ$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((BZ$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q47,CA$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CA49>$Q39,$Q39,CA49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CA$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CA$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CA$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CA$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q47,CB$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CB49>$Q39,$Q39,CB49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CB$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CB$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CB$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CB$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q47,CC$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CC49>$Q39,$Q39,CC49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CC$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CC$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CC$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CC$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q47,CD$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CD49>$Q39,$Q39,CD49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CD$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CD$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CD$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CD$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q47,CE$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CE49>$Q39,$Q39,CE49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CE$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CE$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CE$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CE$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q47,CF$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CF49>$Q39,$Q39,CF49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CF$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CF$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CF$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CF$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q47,CG$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CG49>$Q39,$Q39,CG49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CG$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CG$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CG$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CG$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q47,CH$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CH49>$Q39,$Q39,CH49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CH$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CH$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CH$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CH$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q47,CI$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CI49>$Q39,$Q39,CI49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CI$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CI$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CI$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CI$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q47,CJ$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CJ49>$Q39,$Q39,CJ49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CJ$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CJ$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CJ$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CJ$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q47,CK$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CK49>$Q39,$Q39,CK49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CK$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CK$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CK$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CK$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q47,CL$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CL49>$Q39,$Q39,CL49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CL$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CL$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CL$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CL$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q47,CM$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CM49>$Q39,$Q39,CM49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CM$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CM$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CM$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CM$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q47,CN$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CN49>$Q39,$Q39,CN49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CN$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CN$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CN$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CN$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q47,CO$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CO49>$Q39,$Q39,CO49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CO$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CO$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CO$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CO$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q47,CP$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CP49>$Q39,$Q39,CP49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CP$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CP$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CP$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CP$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q47,CQ$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CQ49>$Q39,$Q39,CQ49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CQ$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CQ$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CQ$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CQ$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q47,CR$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CR49>$Q39,$Q39,CR49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CR$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CR$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CR$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CR$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q47,CS$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CS49>$Q39,$Q39,CS49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CS$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CS$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CS$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CS$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q47,CT$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CT49>$Q39,$Q39,CT49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CT$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CT$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CT$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CT$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q47,CU$2>IF(OR($Q48=0,$Q48=\"\"),MAX($Z$2:$CV$2),$Q48)),0,IF($X49>0,IF(CU49>$Q39,$Q39,CU49),IF($Q50=Lists!$AB$16,IF(AND($Q39>0,$Q51+$Q52*INT((CU$2-$Q47)/IF($Q53=0,1,$Q53))>$Q39),$Q39,$Q51+$Q52*INT((CU$2-$Q47)/IF($Q53=0,1,$Q53))),IF($Q50=Lists!$AB$17,IF(AND($Q39>0,$Q51*POWER($Q52,INT((CU$2-$Q47)/IF($Q53=0,1,$Q53)))>$Q39),$Q39,$Q51*POWER($Q52,INT((CU$2-$Q47)/IF($Q53=0,1,$Q53)))),0))))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Стартовый период с запуска создания",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,"*",null,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Финишный период с запуска создания",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,"*",null,null,{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Вручную для каждого периода расчетов",null,null,null,{"$f":"Mrkting!$M$46","v":"трафик/ресторан"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z49:$CV49,$Z49:$CV49,\">\"&0)=0,0,AVERAGEIFS($Z49:$CV49,$Z49:$CV49,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},"Через прогрессию",null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G50<>0,1,IF(OR($Q50=\"\",$Q50=0),0,IF($R50=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H50))),$Q50)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Значение в стартовый период",null,null,null,{"$f":"Mrkting!$M$46","v":"трафик/ресторан"},null,null,"M",{"$f":"MAIN!$Q$19*(1+Sens!$Q$20)","v":0},null,{"$f":"IF(G51<>0,1,IF(OR($Q51=\"\",$Q51=0),0,IF($R51=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H51))),$Q51)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Коэффициент прироста",null,null,null,{"$f":"IF(Q50=Lists!$AB$16,Mrkting!$M$46,IF(Q50=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"M",{"$f":"MAIN!$Q$20*(1+Sens!$Q$20)","v":0},null,{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Частота приростов",null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"M",{"$f":"MAIN!$Q$21","v":0},null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Обратное распределение трафика",null,null,null,{"$f":"Mrkting!$M$46","v":"трафик/ресторан"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z54:$CV54)","v":0},null,null,{"$f":"SUMIFS($Z46:$CV46,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z46:$CV46,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z46:$CV46,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H46","v":"Динамика выхода ресторана на максим. трафик"},"Процентное распределние трафика",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X55-1)<=SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z55:$CV55)","v":1},null,null,{"$f":"IF(AND($X46=0,AA$2=1),100%,IF(OR(AA$11=\"\",$X46=0),0,AA46/$X46))","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($X46=0,BG$2=1),100%,IF(OR(BG$11=\"\",$X46=0),0,BG46/$X46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($X46=0,CM$2=1),100%,IF(OR(CM$11=\"\",$X46=0),0,CM46/$X46))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},"Зависимость заполняемости от сезона",null,null,null,null,"за 100% берется максимальный трафик за период"]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"H57","v":"Зависимость заполняемости от сезона"},"Номера месяцев года"]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H57","v":"Зависимость заполняемости от сезона"},{"$f":"I58","v":"Номера месяцев года"},1,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G59<>0,1,IF(OR($Q59=\"\",$Q59=0),0,IF($R59=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H59))),$Q59)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H57","v":"Зависимость заполняемости от сезона"},{"$f":"I58","v":"Номера месяцев года"},{"$f":"J59+1","v":2},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H57","v":"Зависимость заполняемости от сезона"},{"$f":"I58","v":"Номера месяцев года"},3,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H57","v":"Зависимость заполняемости от сезона"},{"$f":"I58","v":"Номера месяцев года"},4,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H60","v":"Зависимость заполняемости от сезона"},{"$f":"I61","v":"Номера месяцев года"},5,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H60","v":"Зависимость заполняемости от сезона"},{"$f":"I61","v":"Номера месяцев года"},6,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G64<>0,1,IF(OR($Q64=\"\",$Q64=0),0,IF($R64=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H64))),$Q64)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,{"$f":"IF($R65=\"^\",IF(COUNTIF(Lists!$13:$13,H65)=1,0,1),0)","v":0},{"$f":"H60","v":"Зависимость заполняемости от сезона"},{"$f":"I61","v":"Номера месяцев года"},7,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G65<>0,1,IF(OR($Q65=\"\",$Q65=0),0,IF($R65=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H65))),$Q65)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H62","v":"Зависимость заполняемости от сезона"},{"$f":"I63","v":"Номера месяцев года"},8,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G66<>0,1,IF(OR($Q66=\"\",$Q66=0),0,IF($R66=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H66))),$Q66)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,{"$f":"IF($R67=\"^\",IF(COUNTIF(Lists!$13:$13,H67)=1,0,1),0)","v":0},{"$f":"H62","v":"Зависимость заполняемости от сезона"},{"$f":"I63","v":"Номера месяцев года"},9,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G67<>0,1,IF(OR($Q67=\"\",$Q67=0),0,IF($R67=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H67))),$Q67)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,{"$f":"IF($R68=\"^\",IF(COUNTIF(Lists!$13:$13,H68)=1,0,1),0)","v":0},{"$f":"H65","v":"Зависимость заполняемости от сезона"},{"$f":"I66","v":"Номера месяцев года"},10,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G68<>0,1,IF(OR($Q68=\"\",$Q68=0),0,IF($R68=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H68))),$Q68)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H65","v":"Зависимость заполняемости от сезона"},{"$f":"I66","v":"Номера месяцев года"},11,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G69<>0,1,IF(OR($Q69=\"\",$Q69=0),0,IF($R69=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H69))),$Q69)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,{"$f":"IF($R70=\"^\",IF(COUNTIF(Lists!$13:$13,H70)=1,0,1),0)","v":0},{"$f":"H65","v":"Зависимость заполняемости от сезона"},{"$f":"I66","v":"Номера месяцев года"},12,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G70<>0,1,IF(OR($Q70=\"\",$Q70=0),0,IF($R70=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H70))),$Q70)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},"Трафик",null,null,null,{"$f":"K16","v":1},"кол-во потенциальных гостей",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z72:$CV72)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AA$6)*SUMPRODUCT($AA19:AA19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AB$6)*SUMPRODUCT($AA19:AB19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AC$6)*SUMPRODUCT($AA19:AC19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AD$6)*SUMPRODUCT($AA19:AD19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AE$6)*SUMPRODUCT($AA19:AE19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AF$6)*SUMPRODUCT($AA19:AF19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AG$6)*SUMPRODUCT($AA19:AG19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AH$6)*SUMPRODUCT($AA19:AH19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AI$6)*SUMPRODUCT($AA19:AI19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AJ$6)*SUMPRODUCT($AA19:AJ19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AK$6)*SUMPRODUCT($AA19:AK19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AL$6)*SUMPRODUCT($AA19:AL19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AM$6)*SUMPRODUCT($AA19:AM19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AN$6)*SUMPRODUCT($AA19:AN19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AO$6)*SUMPRODUCT($AA19:AO19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AP$6)*SUMPRODUCT($AA19:AP19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AQ$6)*SUMPRODUCT($AA19:AQ19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AR$6)*SUMPRODUCT($AA19:AR19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AS$6)*SUMPRODUCT($AA19:AS19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AT$6)*SUMPRODUCT($AA19:AT19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AU$6)*SUMPRODUCT($AA19:AU19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AV$6)*SUMPRODUCT($AA19:AV19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AW$6)*SUMPRODUCT($AA19:AW19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AX$6)*SUMPRODUCT($AA19:AX19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AY$6)*SUMPRODUCT($AA19:AY19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,AZ$6)*SUMPRODUCT($AA19:AZ19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BA$6)*SUMPRODUCT($AA19:BA19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BB$6)*SUMPRODUCT($AA19:BB19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BC$6)*SUMPRODUCT($AA19:BC19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BD$6)*SUMPRODUCT($AA19:BD19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BE$6)*SUMPRODUCT($AA19:BE19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BF$6)*SUMPRODUCT($AA19:BF19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BG$6)*SUMPRODUCT($AA19:BG19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BH$6)*SUMPRODUCT($AA19:BH19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BI$6)*SUMPRODUCT($AA19:BI19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BJ$6)*SUMPRODUCT($AA19:BJ19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BK$6)*SUMPRODUCT($AA19:BK19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BL$6)*SUMPRODUCT($AA19:BL19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BM$6)*SUMPRODUCT($AA19:BM19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BN$6)*SUMPRODUCT($AA19:BN19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BO$6)*SUMPRODUCT($AA19:BO19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BP$6)*SUMPRODUCT($AA19:BP19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BQ$6)*SUMPRODUCT($AA19:BQ19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BR$6)*SUMPRODUCT($AA19:BR19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BS$6)*SUMPRODUCT($AA19:BS19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BT$6)*SUMPRODUCT($AA19:BT19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BU$6)*SUMPRODUCT($AA19:BU19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BV$6)*SUMPRODUCT($AA19:BV19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BW$6)*SUMPRODUCT($AA19:BW19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BX$6)*SUMPRODUCT($AA19:BX19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BY$6)*SUMPRODUCT($AA19:BY19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,BZ$6)*SUMPRODUCT($AA19:BZ19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CA$6)*SUMPRODUCT($AA19:CA19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CB$6)*SUMPRODUCT($AA19:CB19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CC$6)*SUMPRODUCT($AA19:CC19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CD$6)*SUMPRODUCT($AA19:CD19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CE$6)*SUMPRODUCT($AA19:CE19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CF$6)*SUMPRODUCT($AA19:CF19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CG$6)*SUMPRODUCT($AA19:CG19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CH$6)*SUMPRODUCT($AA19:CH19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CI$6)*SUMPRODUCT($AA19:CI19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CJ$6)*SUMPRODUCT($AA19:CJ19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CK$6)*SUMPRODUCT($AA19:CK19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CL$6)*SUMPRODUCT($AA19:CL19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CM$6)*SUMPRODUCT($AA19:CM19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CN$6)*SUMPRODUCT($AA19:CN19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CO$6)*SUMPRODUCT($AA19:CO19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CP$6)*SUMPRODUCT($AA19:CP19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CQ$6)*SUMPRODUCT($AA19:CQ19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CR$6)*SUMPRODUCT($AA19:CR19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CS$6)*SUMPRODUCT($AA19:CS19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CT$6)*SUMPRODUCT($AA19:CT19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS($Q59:$Q70,$J59:$J70,CU$6)*SUMPRODUCT($AA19:CU19,INDIRECT(ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A54,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},"Конверсия в гостя",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X72=0,0,X83/X72)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AA76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AA$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AA$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AA$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AA$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AB76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AB$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AB$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AB$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AB$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AC76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AC$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AC$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AC$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AC$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AD76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AD$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AD$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AD$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AD$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AE76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AE$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AE$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AE$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AE$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AF76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AF$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AF$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AF$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AF$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AG76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AG$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AG$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AG$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AG$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AH76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AH$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AH$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AH$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AH$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AI76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AI$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AI$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AI$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AI$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AJ76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AJ$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AJ$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AJ$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AJ$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AK76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AK$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AK$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AK$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AK$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AL76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AL$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AL$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AL$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AL$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AM76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AM$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AM$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AM$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AM$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AN76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AN$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AN$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AN$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AN$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AO76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AO$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AO$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AO$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AO$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AP76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AP$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AP$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AP$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AP$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AQ76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AQ$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AQ$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AQ$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AQ$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AR76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AR$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AR$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AR$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AR$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AS76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AS$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AS$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AS$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AS$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AT76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AT$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AT$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AT$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AT$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AU76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AU$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AU$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AU$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AU$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AV76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AV$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AV$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AV$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AV$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AW76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AW$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AW$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AW$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AW$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AX76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AX$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AX$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AX$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AX$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AY76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AY$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AY$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AY$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AY$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,AZ76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((AZ$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((AZ$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((AZ$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((AZ$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BA76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BA$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BA$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BA$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BA$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BB76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BB$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BB$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BB$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BB$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BC76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BC$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BC$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BC$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BC$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BD76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BD$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BD$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BD$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BD$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BE76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BE$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BE$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BE$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BE$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BF76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BF$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BF$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BF$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BF$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BG76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BG$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BG$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BG$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BG$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BH76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BH$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BH$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BH$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BH$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BI76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BI$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BI$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BI$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BI$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BJ76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BJ$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BJ$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BJ$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BJ$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BK76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BK$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BK$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BK$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BK$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BL76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BL$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BL$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BL$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BL$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BM76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BM$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BM$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BM$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BM$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BN76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BN$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BN$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BN$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BN$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BO76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BO$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BO$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BO$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BO$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BP76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BP$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BP$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BP$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BP$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BQ76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BQ$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BQ$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BQ$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BQ$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BR76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BR$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BR$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BR$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BR$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BS76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BS$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BS$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BS$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BS$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BT76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BT$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BT$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BT$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BT$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BU76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BU$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BU$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BU$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BU$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BV76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BV$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BV$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BV$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BV$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BW76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BW$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BW$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BW$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BW$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BX76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BX$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BX$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BX$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BX$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BY76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BY$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BY$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BY$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BY$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,BZ76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((BZ$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((BZ$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((BZ$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((BZ$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CA76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CA$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CA$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CA$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CA$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CB76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CB$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CB$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CB$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CB$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CC76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CC$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CC$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CC$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CC$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CD76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CD$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CD$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CD$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CD$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CE76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CE$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CE$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CE$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CE$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CF76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CF$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CF$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CF$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CF$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CG76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CG$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CG$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CG$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CG$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CH76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CH$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CH$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CH$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CH$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CI76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CI$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CI$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CI$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CI$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CJ76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CJ$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CJ$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CJ$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CJ$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CK76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CK$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CK$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CK$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CK$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CL76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CL$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CL$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CL$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CL$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CM76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CM$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CM$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CM$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CM$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CN76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CN$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CN$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CN$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CN$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CO76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CO$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CO$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CO$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CO$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CP76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CP$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CP$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CP$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CP$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CQ76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CQ$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CQ$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CQ$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CQ$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CR76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CR$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CR$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CR$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CR$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CS76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CS$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CS$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CS$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CS$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CT76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CT$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CT$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CT$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CT$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$11<$Q20),0,IF($Q75>0,$Q75,IF($X76>0,CU76,IF($Q77=Lists!$AB$16,IF(AND($Q81>0,$Q78+$Q79*INT((CU$2-$Q21)/IF($Q80=0,1,$Q80))>$Q81),$Q81,$Q78+$Q79*INT((CU$2-$Q21)/IF($Q80=0,1,$Q80))),IF($Q77=Lists!$AB$17,IF(AND($Q81>0,$Q78*POWER($Q79,INT((CU$2-$Q21)/IF($Q80=0,1,$Q80)))>$Q81),$Q81,$Q78*POWER($Q79,INT((CU$2-$Q21)/IF($Q80=0,1,$Q80)))),0)))))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,{"$f":"IF($R75=\"^\",IF(COUNTIF(Lists!$13:$13,H75)=1,0,1),0)","v":0},{"$f":"H74","v":"Конверсия в гостя"},"Единое значение для всех периодов расчета",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G75<>0,1,IF(OR($Q75=\"\",$Q75=0),0,IF($R75=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H75))),$Q75)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,{"$f":"IF($R76=\"^\",IF(COUNTIF(Lists!$13:$13,H76)=1,0,1),0)","v":0},{"$f":"H74","v":"Конверсия в гостя"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z76:$CV76,$Z76:$CV76,\">\"&0)=0,0,AVERAGEIFS($Z76:$CV76,$Z76:$CV76,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":77},null,null,null,null,null,{"$f":"IF($R77=\"^\",IF(COUNTIF(Lists!$13:$13,H77)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G77<>0,1,IF(OR($Q77=\"\",$Q77=0),0,IF($R77=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H77))),$Q77)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":78},null,null,null,null,null,{"$f":"IF($R78=\"^\",IF(COUNTIF(Lists!$13:$13,H78)=1,0,1),0)","v":0},{"$f":"H74","v":"Конверсия в гостя"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G78<>0,1,IF(OR($Q78=\"\",$Q78=0),0,IF($R78=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H78))),$Q78)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"H74","v":"Конверсия в гостя"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,null,{"$f":"IF(Q77=Lists!$AB$16,Mrkting!$M$74,IF(Q77=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G79<>0,1,IF(OR($Q79=\"\",$Q79=0),0,IF($R79=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H79))),$Q79)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H74","v":"Конверсия в гостя"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G80<>0,1,IF(OR($Q80=\"\",$Q80=0),0,IF($R80=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H80))),$Q80)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H74","v":"Конверсия в гостя"},"Максимальное значение",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G81<>0,1,IF(OR($Q81=\"\",$Q81=0),0,IF($R81=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H81))),$Q81)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":82}]
[{"$f":"ROW()","v":83},null,null,null,null,null,{"$f":"IF($R83=\"^\",IF(COUNTIF(Lists!$13:$13,H83)=1,0,1),0)","v":0},"Валовый поток гостей",null,null,null,{"$f":"K16","v":1},"кол-во гостей",null,null,null,null,null,null,{"$f":"IF(ABS(X83-SUM(X84:X87))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z83:$CV83)","v":0},null,null,{"$f":"IF(AA72*AA74>SUM($Z19:AA19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AA$11)),SUM($Z19:AA19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AA$11)),AA72*AA74)","v":0},{"$f":"IF(AB72*AB74>SUM($Z19:AB19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AB$11)),SUM($Z19:AB19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AB$11)),AB72*AB74)","v":0},{"$f":"IF(AC72*AC74>SUM($Z19:AC19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AC$11)),SUM($Z19:AC19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AC$11)),AC72*AC74)","v":0},{"$f":"IF(AD72*AD74>SUM($Z19:AD19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AD$11)),SUM($Z19:AD19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AD$11)),AD72*AD74)","v":0},{"$f":"IF(AE72*AE74>SUM($Z19:AE19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AE$11)),SUM($Z19:AE19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AE$11)),AE72*AE74)","v":0},{"$f":"IF(AF72*AF74>SUM($Z19:AF19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AF$11)),SUM($Z19:AF19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AF$11)),AF72*AF74)","v":0},{"$f":"IF(AG72*AG74>SUM($Z19:AG19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AG$11)),SUM($Z19:AG19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AG$11)),AG72*AG74)","v":0},{"$f":"IF(AH72*AH74>SUM($Z19:AH19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AH$11)),SUM($Z19:AH19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AH$11)),AH72*AH74)","v":0},{"$f":"IF(AI72*AI74>SUM($Z19:AI19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AI$11)),SUM($Z19:AI19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AI$11)),AI72*AI74)","v":0},{"$f":"IF(AJ72*AJ74>SUM($Z19:AJ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AJ$11)),SUM($Z19:AJ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AJ$11)),AJ72*AJ74)","v":0},{"$f":"IF(AK72*AK74>SUM($Z19:AK19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AK$11)),SUM($Z19:AK19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AK$11)),AK72*AK74)","v":0},{"$f":"IF(AL72*AL74>SUM($Z19:AL19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AL$11)),SUM($Z19:AL19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AL$11)),AL72*AL74)","v":0},{"$f":"IF(AM72*AM74>SUM($Z19:AM19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AM$11)),SUM($Z19:AM19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AM$11)),AM72*AM74)","v":0},{"$f":"IF(AN72*AN74>SUM($Z19:AN19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AN$11)),SUM($Z19:AN19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AN$11)),AN72*AN74)","v":0},{"$f":"IF(AO72*AO74>SUM($Z19:AO19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AO$11)),SUM($Z19:AO19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AO$11)),AO72*AO74)","v":0},{"$f":"IF(AP72*AP74>SUM($Z19:AP19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AP$11)),SUM($Z19:AP19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AP$11)),AP72*AP74)","v":0},{"$f":"IF(AQ72*AQ74>SUM($Z19:AQ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AQ$11)),SUM($Z19:AQ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AQ$11)),AQ72*AQ74)","v":0},{"$f":"IF(AR72*AR74>SUM($Z19:AR19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AR$11)),SUM($Z19:AR19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AR$11)),AR72*AR74)","v":0},{"$f":"IF(AS72*AS74>SUM($Z19:AS19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AS$11)),SUM($Z19:AS19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AS$11)),AS72*AS74)","v":0},{"$f":"IF(AT72*AT74>SUM($Z19:AT19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AT$11)),SUM($Z19:AT19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AT$11)),AT72*AT74)","v":0},{"$f":"IF(AU72*AU74>SUM($Z19:AU19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AU$11)),SUM($Z19:AU19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AU$11)),AU72*AU74)","v":0},{"$f":"IF(AV72*AV74>SUM($Z19:AV19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AV$11)),SUM($Z19:AV19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AV$11)),AV72*AV74)","v":0},{"$f":"IF(AW72*AW74>SUM($Z19:AW19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AW$11)),SUM($Z19:AW19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AW$11)),AW72*AW74)","v":0},{"$f":"IF(AX72*AX74>SUM($Z19:AX19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AX$11)),SUM($Z19:AX19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AX$11)),AX72*AX74)","v":0},{"$f":"IF(AY72*AY74>SUM($Z19:AY19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AY$11)),SUM($Z19:AY19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AY$11)),AY72*AY74)","v":0},{"$f":"IF(AZ72*AZ74>SUM($Z19:AZ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AZ$11)),SUM($Z19:AZ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(AZ$11)),AZ72*AZ74)","v":0},{"$f":"IF(BA72*BA74>SUM($Z19:BA19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BA$11)),SUM($Z19:BA19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BA$11)),BA72*BA74)","v":0},{"$f":"IF(BB72*BB74>SUM($Z19:BB19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BB$11)),SUM($Z19:BB19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BB$11)),BB72*BB74)","v":0},{"$f":"IF(BC72*BC74>SUM($Z19:BC19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BC$11)),SUM($Z19:BC19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BC$11)),BC72*BC74)","v":0},{"$f":"IF(BD72*BD74>SUM($Z19:BD19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BD$11)),SUM($Z19:BD19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BD$11)),BD72*BD74)","v":0},{"$f":"IF(BE72*BE74>SUM($Z19:BE19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BE$11)),SUM($Z19:BE19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BE$11)),BE72*BE74)","v":0},{"$f":"IF(BF72*BF74>SUM($Z19:BF19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BF$11)),SUM($Z19:BF19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BF$11)),BF72*BF74)","v":0},{"$f":"IF(BG72*BG74>SUM($Z19:BG19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BG$11)),SUM($Z19:BG19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BG$11)),BG72*BG74)","v":0},{"$f":"IF(BH72*BH74>SUM($Z19:BH19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BH$11)),SUM($Z19:BH19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BH$11)),BH72*BH74)","v":0},{"$f":"IF(BI72*BI74>SUM($Z19:BI19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BI$11)),SUM($Z19:BI19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BI$11)),BI72*BI74)","v":0},{"$f":"IF(BJ72*BJ74>SUM($Z19:BJ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BJ$11)),SUM($Z19:BJ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BJ$11)),BJ72*BJ74)","v":0},{"$f":"IF(BK72*BK74>SUM($Z19:BK19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BK$11)),SUM($Z19:BK19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BK$11)),BK72*BK74)","v":0},{"$f":"IF(BL72*BL74>SUM($Z19:BL19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BL$11)),SUM($Z19:BL19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BL$11)),BL72*BL74)","v":0},{"$f":"IF(BM72*BM74>SUM($Z19:BM19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BM$11)),SUM($Z19:BM19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BM$11)),BM72*BM74)","v":0},{"$f":"IF(BN72*BN74>SUM($Z19:BN19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BN$11)),SUM($Z19:BN19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BN$11)),BN72*BN74)","v":0},{"$f":"IF(BO72*BO74>SUM($Z19:BO19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BO$11)),SUM($Z19:BO19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BO$11)),BO72*BO74)","v":0},{"$f":"IF(BP72*BP74>SUM($Z19:BP19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BP$11)),SUM($Z19:BP19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BP$11)),BP72*BP74)","v":0},{"$f":"IF(BQ72*BQ74>SUM($Z19:BQ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BQ$11)),SUM($Z19:BQ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BQ$11)),BQ72*BQ74)","v":0},{"$f":"IF(BR72*BR74>SUM($Z19:BR19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BR$11)),SUM($Z19:BR19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BR$11)),BR72*BR74)","v":0},{"$f":"IF(BS72*BS74>SUM($Z19:BS19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BS$11)),SUM($Z19:BS19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BS$11)),BS72*BS74)","v":0},{"$f":"IF(BT72*BT74>SUM($Z19:BT19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BT$11)),SUM($Z19:BT19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BT$11)),BT72*BT74)","v":0},{"$f":"IF(BU72*BU74>SUM($Z19:BU19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BU$11)),SUM($Z19:BU19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BU$11)),BU72*BU74)","v":0},{"$f":"IF(BV72*BV74>SUM($Z19:BV19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BV$11)),SUM($Z19:BV19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BV$11)),BV72*BV74)","v":0},{"$f":"IF(BW72*BW74>SUM($Z19:BW19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BW$11)),SUM($Z19:BW19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BW$11)),BW72*BW74)","v":0},{"$f":"IF(BX72*BX74>SUM($Z19:BX19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BX$11)),SUM($Z19:BX19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BX$11)),BX72*BX74)","v":0},{"$f":"IF(BY72*BY74>SUM($Z19:BY19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BY$11)),SUM($Z19:BY19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BY$11)),BY72*BY74)","v":0},{"$f":"IF(BZ72*BZ74>SUM($Z19:BZ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BZ$11)),SUM($Z19:BZ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(BZ$11)),BZ72*BZ74)","v":0},{"$f":"IF(CA72*CA74>SUM($Z19:CA19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CA$11)),SUM($Z19:CA19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CA$11)),CA72*CA74)","v":0},{"$f":"IF(CB72*CB74>SUM($Z19:CB19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CB$11)),SUM($Z19:CB19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CB$11)),CB72*CB74)","v":0},{"$f":"IF(CC72*CC74>SUM($Z19:CC19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CC$11)),SUM($Z19:CC19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CC$11)),CC72*CC74)","v":0},{"$f":"IF(CD72*CD74>SUM($Z19:CD19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CD$11)),SUM($Z19:CD19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CD$11)),CD72*CD74)","v":0},{"$f":"IF(CE72*CE74>SUM($Z19:CE19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CE$11)),SUM($Z19:CE19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CE$11)),CE72*CE74)","v":0},{"$f":"IF(CF72*CF74>SUM($Z19:CF19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CF$11)),SUM($Z19:CF19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CF$11)),CF72*CF74)","v":0},{"$f":"IF(CG72*CG74>SUM($Z19:CG19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CG$11)),SUM($Z19:CG19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CG$11)),CG72*CG74)","v":0},{"$f":"IF(CH72*CH74>SUM($Z19:CH19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CH$11)),SUM($Z19:CH19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CH$11)),CH72*CH74)","v":0},{"$f":"IF(CI72*CI74>SUM($Z19:CI19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CI$11)),SUM($Z19:CI19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CI$11)),CI72*CI74)","v":0},{"$f":"IF(CJ72*CJ74>SUM($Z19:CJ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CJ$11)),SUM($Z19:CJ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CJ$11)),CJ72*CJ74)","v":0},{"$f":"IF(CK72*CK74>SUM($Z19:CK19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CK$11)),SUM($Z19:CK19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CK$11)),CK72*CK74)","v":0},{"$f":"IF(CL72*CL74>SUM($Z19:CL19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CL$11)),SUM($Z19:CL19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CL$11)),CL72*CL74)","v":0},{"$f":"IF(CM72*CM74>SUM($Z19:CM19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CM$11)),SUM($Z19:CM19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CM$11)),CM72*CM74)","v":0},{"$f":"IF(CN72*CN74>SUM($Z19:CN19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CN$11)),SUM($Z19:CN19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CN$11)),CN72*CN74)","v":0},{"$f":"IF(CO72*CO74>SUM($Z19:CO19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CO$11)),SUM($Z19:CO19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CO$11)),CO72*CO74)","v":0},{"$f":"IF(CP72*CP74>SUM($Z19:CP19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CP$11)),SUM($Z19:CP19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CP$11)),CP72*CP74)","v":0},{"$f":"IF(CQ72*CQ74>SUM($Z19:CQ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CQ$11)),SUM($Z19:CQ19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CQ$11)),CQ72*CQ74)","v":0},{"$f":"IF(CR72*CR74>SUM($Z19:CR19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CR$11)),SUM($Z19:CR19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CR$11)),CR72*CR74)","v":0},{"$f":"IF(CS72*CS74>SUM($Z19:CS19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CS$11)),SUM($Z19:CS19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CS$11)),CS72*CS74)","v":0},{"$f":"IF(CT72*CT74>SUM($Z19:CT19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CT$11)),SUM($Z19:CT19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CT$11)),CT72*CT74)","v":0},{"$f":"IF(CU72*CU74>SUM($Z19:CU19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CU$11)),SUM($Z19:CU19)*$Q32*SUMIFS($Q$59:$Q$70,$J$59:$J$70,MONTH(CU$11)),CU72*CU74)","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H83","v":"Валовый поток гостей"},{"$f":"Q90","v":"Чек - Ужин"},null,null,{"$f":"K16","v":1},"шт",null,null,null,null,null,null,{"$f":"IF(COUNTIFS($H:$H,$H84,$I:$I,$I84,$J:$J,\"\",$L:$L,$L84)=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z84:$CV84)","v":0},null,null,{"$f":"AA83*AA90","v":0},{"$f":"AB83*AB90","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN83*CN90","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":85},null,null,null,null,null,{"$f":"IF($R85=\"^\",IF(COUNTIF(Lists!$13:$13,H85)=1,0,1),0)","v":0},{"$f":"H83","v":"Валовый поток гостей"},{"$f":"Q91","v":"Чек - Бизнес-ланч"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF(COUNTIFS($H:$H,$H85,$I:$I,$I85,$J:$J,\"\",$L:$L,$L85)=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z85:$CV85)","v":0},null,null,{"$f":"AA83*AA91","v":0},{"$f":"AB83*AB91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN83*CN91","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":86},null,null,null,null,null,{"$f":"IF($R86=\"^\",IF(COUNTIF(Lists!$13:$13,H86)=1,0,1),0)","v":0},{"$f":"H83","v":"Валовый поток гостей"},{"$f":"Q92","v":"Чек - напитки"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF(COUNTIFS($H:$H,$H86,$I:$I,$I86,$J:$J,\"\",$L:$L,$L86)=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z86:$CV86)","v":0},null,null,{"$f":"AA83*AA92","v":0},{"$f":"AB83*AB92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN83*CN92","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":88}]
[{"$f":"ROW()","v":89},null,null,null,null,null,{"$f":"IF($R89=\"^\",IF(COUNTIF(Lists!$13:$13,H89)=1,0,1),0)","v":0},"Долевое распределние потока по продукции",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS(1-SUM(X90:X93))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,{"$f":"IF($R90=\"^\",IF(COUNTIF(Lists!$13:$13,H90)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},"Расчет формулой разности: 100%-сумму()",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*","Чек - Ужин","^",{"$f":"IF(G90<>0,1,IF(OR($Q90=\"\",$Q90=0),0,IF($R90=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H90))),$Q90)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q90=\"\",Q90=0),0,IF(COUNTIF(Q89:Q93,Q90)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z90:$CV90,$Z90:$CV90,\">\"&0)=0,0,AVERAGEIFS($Z90:$CV90,$Z90:$CV90,\">\"&0))","v":1},null,null,{"$f":"100%-SUM(AA91:AA93)","v":1},{"$f":"100%-SUM(AB91:AB93)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"100%-SUM(CN91:CN93)","v":1},1,1,1,1,1,1,1]
[{"$f":"ROW()","v":91},null,null,null,null,null,{"$f":"IF($R91=\"^\",IF(COUNTIF(Lists!$13:$13,H91)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*","Чек - Бизнес-ланч","^",{"$f":"IF(G91<>0,1,IF(OR($Q91=\"\",$Q91=0),0,IF($R91=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H91))),$Q91)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q91=\"\",Q91=0),0,IF(COUNTIF(Q89:Q93,Q91)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z91:$CV91,$Z91:$CV91,\">\"&0)=0,0,AVERAGEIFS($Z91:$CV91,$Z91:$CV91,\">\"&0))","v":0},"*",null,null,{"$f":"AA91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM91","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":92},null,null,null,null,null,{"$f":"IF($R92=\"^\",IF(COUNTIF(Lists!$13:$13,H92)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*","Чек - напитки","^",{"$f":"IF(G92<>0,1,IF(OR($Q92=\"\",$Q92=0),0,IF($R92=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H92))),$Q92)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q92=\"\",Q92=0),0,IF(COUNTIF(Q89:Q93,Q92)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z92:$CV92,$Z92:$CV92,\">\"&0)=0,0,AVERAGEIFS($Z92:$CV92,$Z92:$CV92,\">\"&0))","v":0},"*",null,null,{"$f":"AA92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM92","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":94}]
[{"$f":"ROW()","v":95},null,null,null,null,null,{"$f":"IF($R95=\"^\",IF(COUNTIF(Lists!$13:$13,H95)=1,0,1),0)","v":0},"Базовый прайс-лист продукции",null,null,null,null,"руб./гость",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z95:$CV95,$Z95:$CV95,\">\"&0)=0,0,AVERAGEIFS($Z95:$CV95,$Z95:$CV95,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT(AA90:AA93,AA96:AA99))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT(AB90:AB93,AB96:AB99))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT(AC90:AC93,AC96:AC99))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT(CN90:CN93,CN96:CN99))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":96},null,null,null,null,null,{"$f":"IF($R96=\"^\",IF(COUNTIF(Lists!$13:$13,H96)=1,0,1),0)","v":0},{"$f":"H95","v":"Базовый прайс-лист продукции"},{"$f":"Q90","v":"Чек - Ужин"},null,null,null,"руб./шт",null,null,"M",{"$f":"MAIN!$Q$43*(1+Sens!$Q$45)","v":0},null,{"$f":"IF(G96<>0,1,IF(OR($Q96=\"\",$Q96=0),0,IF($R96=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H96))),$Q96)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z96:$CV96,$Z96:$CV96,\">\"&0)=0,0,AVERAGEIFS($Z96:$CV96,$Z96:$CV96,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q96*POWER((1+$Q101),INT((AA$2-1)/IF($Q102=0,1,$Q102))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q96*POWER((1+$Q101),INT((AB$2-1)/IF($Q102=0,1,$Q102))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q96*POWER((1+$Q101),INT((CN$2-1)/IF($Q102=0,1,$Q102))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":97},null,null,null,null,null,{"$f":"IF($R97=\"^\",IF(COUNTIF(Lists!$13:$13,H97)=1,0,1),0)","v":0},{"$f":"H95","v":"Базовый прайс-лист продукции"},{"$f":"Q91","v":"Чек - Бизнес-ланч"},null,null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"M",{"$f":"MAIN!$Q$44*(1+Sens!$Q$45)","v":0},null,{"$f":"IF(G97<>0,1,IF(OR($Q97=\"\",$Q97=0),0,IF($R97=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H97))),$Q97)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z97:$CV97,$Z97:$CV97,\">\"&0)=0,0,AVERAGEIFS($Z97:$CV97,$Z97:$CV97,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q97*POWER((1+$Q101),INT((AA$2-1)/IF($Q102=0,1,$Q102))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q97*POWER((1+$Q101),INT((AB$2-1)/IF($Q102=0,1,$Q102))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q97*POWER((1+$Q101),INT((CN$2-1)/IF($Q102=0,1,$Q102))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":98},null,null,null,null,null,{"$f":"IF($R98=\"^\",IF(COUNTIF(Lists!$13:$13,H98)=1,0,1),0)","v":0},{"$f":"H95","v":"Базовый прайс-лист продукции"},{"$f":"Q92","v":"Чек - напитки"},null,null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"M",{"$f":"MAIN!$Q$45*(1+Sens!$Q$45)","v":0},null,{"$f":"IF(G98<>0,1,IF(OR($Q98=\"\",$Q98=0),0,IF($R98=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H98))),$Q98)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z98:$CV98,$Z98:$CV98,\">\"&0)=0,0,AVERAGEIFS($Z98:$CV98,$Z98:$CV98,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q98*POWER((1+$Q101),INT((AA$2-1)/IF($Q102=0,1,$Q102))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q98*POWER((1+$Q101),INT((AB$2-1)/IF($Q102=0,1,$Q102))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q98*POWER((1+$Q101),INT((CN$2-1)/IF($Q102=0,1,$Q102))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},"Индексация прайс-листа"]
[{"$f":"ROW()","v":101},null,null,null,null,null,{"$f":"IF($R101=\"^\",IF(COUNTIF(Lists!$13:$13,H101)=1,0,1),0)","v":0},{"$f":"H100","v":"Индексация прайс-листа"},"Процент индексации/прироста",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"M",{"$f":"MAIN!$Q$46","v":0},null,{"$f":"IF(G101<>0,1,IF(OR($Q101=\"\",$Q101=0),0,IF($R101=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H101))),$Q101)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,{"$f":"IF($R102=\"^\",IF(COUNTIF(Lists!$13:$13,H102)=1,0,1),0)","v":0},{"$f":"H100","v":"Индексация прайс-листа"},"Частота индексации",null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G102<>0,1,IF(OR($Q102=\"\",$Q102=0),0,IF($R102=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H102))),$Q102)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},null,null,null,null,null,{"$f":"IF($R104=\"^\",IF(COUNTIF(Lists!$13:$13,H104)=1,0,1),0)","v":0},"Общий оборот (GMV)",null,null,null,{"$f":"K16","v":1},"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X104-SUM(X105:X108))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z104:$CV104)","v":0},null,null,{"$f":"AA83*AA95","v":0},{"$f":"AB83*AB95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN83*CN95","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":105},null,null,null,null,null,{"$f":"IF($R105=\"^\",IF(COUNTIF(Lists!$13:$13,H105)=1,0,1),0)","v":0},{"$f":"H104","v":"Общий оборот (GMV)"},{"$f":"Q90","v":"Чек - Ужин"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z105:$CV105)","v":0},null,null,{"$f":"AA84*AA96","v":0},{"$f":"AB84*AB96","v":0},0,{"$f":"AD84*AD96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN84*CN96","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"H104","v":"Общий оборот (GMV)"},{"$f":"Q91","v":"Чек - Бизнес-ланч"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z106:$CV106)","v":0},null,null,{"$f":"AA85*AA97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM85*CM97","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H104","v":"Общий оборот (GMV)"},{"$f":"Q92","v":"Чек - напитки"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z107:$CV107)","v":0},null,null,{"$f":"AA86*AA98","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM86*CM98","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},null,null,null,null,null,{"$f":"IF($R110=\"^\",IF(COUNTIF(Lists!$13:$13,H110)=1,0,1),0)","v":0},"Доля продаж со скидками"]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"Q90","v":"Чек - Ужин"},null,{"$f":"IF(G111<>0,1,IF(OR($Q111=\"\",$Q111=0),0,IF($R111=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H111))),$Q111)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q111=\"\",Q111=0),0,IF(COUNTIF(Q110:Q114,Q111)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z111:$CV111,$Z111:$CV111,\">\"&0)=0,0,AVERAGEIFS($Z111:$CV111,$Z111:$CV111,\">\"&0))","v":0},"*",null,null,{"$f":"AA111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM111","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":112},null,null,null,null,null,{"$f":"IF($R112=\"^\",IF(COUNTIF(Lists!$13:$13,H112)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"Q91","v":"Чек - Бизнес-ланч"},null,{"$f":"IF(G112<>0,1,IF(OR($Q112=\"\",$Q112=0),0,IF($R112=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H112))),$Q112)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q112=\"\",Q112=0),0,IF(COUNTIF(Q110:Q114,Q112)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z112:$CV112,$Z112:$CV112,\">\"&0)=0,0,AVERAGEIFS($Z112:$CV112,$Z112:$CV112,\">\"&0))","v":0},"*",null,null,{"$f":"AA112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM112","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":113},null,null,null,null,null,{"$f":"IF($R113=\"^\",IF(COUNTIF(Lists!$13:$13,H113)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"Q92","v":"Чек - напитки"},null,{"$f":"IF(G113<>0,1,IF(OR($Q113=\"\",$Q113=0),0,IF($R113=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H113))),$Q113)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q113=\"\",Q113=0),0,IF(COUNTIF(Q110:Q114,Q113)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z113:$CV113,$Z113:$CV113,\">\"&0)=0,0,AVERAGEIFS($Z113:$CV113,$Z113:$CV113,\">\"&0))","v":0},"*",null,null,{"$f":"AA113","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM113","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},null,null,null,null,null,{"$f":"IF($R116=\"^\",IF(COUNTIF(Lists!$13:$13,H116)=1,0,1),0)","v":0},"Средний размер скидок"]
[{"$f":"ROW()","v":117},null,null,null,null,null,{"$f":"IF($R117=\"^\",IF(COUNTIF(Lists!$13:$13,H117)=1,0,1),0)","v":0},{"$f":"H116","v":"Средний размер скидок"},{"$f":"Q90","v":"Чек - Ужин"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G117<>0,1,IF(OR($Q117=\"\",$Q117=0),0,IF($R117=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H117))),$Q117)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z117:$CV117,$Z117:$CV117,\">\"&0)=0,0,AVERAGEIFS($Z117:$CV117,$Z117:$CV117,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q117+$Q122*INT((AA$2-1)/IF($Q123=0,1,$Q123))<0,0,IF($Q117+$Q122*INT((AA$2-1)/IF($Q123=0,1,$Q123))>$Q124,$Q124,$Q117+$Q122*INT((AA$2-1)/IF($Q123=0,1,$Q123)))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q117+$Q122*INT((AB$2-1)/IF($Q123=0,1,$Q123))<0,0,IF($Q117+$Q122*INT((AB$2-1)/IF($Q123=0,1,$Q123))>$Q124,$Q124,$Q117+$Q122*INT((AB$2-1)/IF($Q123=0,1,$Q123)))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF($Q117+$Q122*INT((CN$2-1)/IF($Q123=0,1,$Q123))<0,0,IF($Q117+$Q122*INT((CN$2-1)/IF($Q123=0,1,$Q123))>$Q124,$Q124,$Q117+$Q122*INT((CN$2-1)/IF($Q123=0,1,$Q123)))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H116","v":"Средний размер скидок"},{"$f":"Q91","v":"Чек - Бизнес-ланч"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G118<>0,1,IF(OR($Q118=\"\",$Q118=0),0,IF($R118=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H118))),$Q118)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z118:$CV118,$Z118:$CV118,\">\"&0)=0,0,AVERAGEIFS($Z118:$CV118,$Z118:$CV118,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q118+$Q122*INT((AA$2-1)/IF($Q123=0,1,$Q123))<0,0,IF($Q118+$Q122*INT((AA$2-1)/IF($Q123=0,1,$Q123))>$Q124,$Q124,$Q118+$Q122*INT((AA$2-1)/IF($Q123=0,1,$Q123)))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q118+$Q122*INT((AB$2-1)/IF($Q123=0,1,$Q123))<0,0,IF($Q118+$Q122*INT((AB$2-1)/IF($Q123=0,1,$Q123))>$Q124,$Q124,$Q118+$Q122*INT((AB$2-1)/IF($Q123=0,1,$Q123)))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF($Q118+$Q122*INT((CN$2-1)/IF($Q123=0,1,$Q123))<0,0,IF($Q118+$Q122*INT((CN$2-1)/IF($Q123=0,1,$Q123))>$Q124,$Q124,$Q118+$Q122*INT((CN$2-1)/IF($Q123=0,1,$Q123)))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},{"$f":"H116","v":"Средний размер скидок"},{"$f":"Q92","v":"Чек - напитки"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G119<>0,1,IF(OR($Q119=\"\",$Q119=0),0,IF($R119=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H119))),$Q119)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z119:$CV119,$Z119:$CV119,\">\"&0)=0,0,AVERAGEIFS($Z119:$CV119,$Z119:$CV119,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q119+$Q122*INT((AA$2-1)/IF($Q123=0,1,$Q123))<0,0,IF($Q119+$Q122*INT((AA$2-1)/IF($Q123=0,1,$Q123))>$Q124,$Q124,$Q119+$Q122*INT((AA$2-1)/IF($Q123=0,1,$Q123)))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q119+$Q122*INT((AB$2-1)/IF($Q123=0,1,$Q123))<0,0,IF($Q119+$Q122*INT((AB$2-1)/IF($Q123=0,1,$Q123))>$Q124,$Q124,$Q119+$Q122*INT((AB$2-1)/IF($Q123=0,1,$Q123)))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF($Q119+$Q122*INT((CN$2-1)/IF($Q123=0,1,$Q123))<0,0,IF($Q119+$Q122*INT((CN$2-1)/IF($Q123=0,1,$Q123))>$Q124,$Q124,$Q119+$Q122*INT((CN$2-1)/IF($Q123=0,1,$Q123)))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":121},null,null,null,null,null,{"$f":"IF($R121=\"^\",IF(COUNTIF(Lists!$13:$13,H121)=1,0,1),0)","v":0},"Линейные изменения размеров скидок"]
[{"$f":"ROW()","v":122},null,null,null,null,null,{"$f":"IF($R122=\"^\",IF(COUNTIF(Lists!$13:$13,H122)=1,0,1),0)","v":0},{"$f":"H121","v":"Линейные изменения размеров скидок"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G122<>0,1,IF(OR($Q122=\"\",$Q122=0),0,IF($R122=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H122))),$Q122)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,{"$f":"IF($R123=\"^\",IF(COUNTIF(Lists!$13:$13,H123)=1,0,1),0)","v":0},{"$f":"H121","v":"Линейные изменения размеров скидок"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G123<>0,1,IF(OR($Q123=\"\",$Q123=0),0,IF($R123=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H123))),$Q123)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,{"$f":"IF($R124=\"^\",IF(COUNTIF(Lists!$13:$13,H124)=1,0,1),0)","v":0},{"$f":"H121","v":"Линейные изменения размеров скидок"},{"$f":"Mrkting!$I$81","v":"Максимальное значение"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G124<>0,1,IF(OR($Q124=\"\",$Q124=0),0,IF($R124=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H124))),$Q124)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},null,null,null,null,null,{"$f":"IF($R126=\"^\",IF(COUNTIF(Lists!$13:$13,H126)=1,0,1),0)","v":0},"Маркетинговые скидки",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X130))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z126:$CV126)","v":0},null,null,{"$f":"SUM(AA127:AA130)","v":0},{"$f":"SUM(AB127:AB130)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CN127:CN130)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":131}]
[{"$f":"ROW()","v":134},null,null,null,null,null,{"$f":"IF($R134=\"^\",IF(COUNTIF(Lists!$13:$13,H134)=1,0,1),0)","v":0},{"$f":"H132","v":"Доля скидок в общем обороте"},{"$f":"Q91","v":"Чек - Бизнес-ланч"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X106=0,0,X128/X106)","v":0},null,null,{"$f":"IF(AA106=0,0,AA128/AA106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM106=0,0,CM128/CM106)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":145},null,null,null,null,null,{"$f":"IF($R145=\"^\",IF(COUNTIF(Lists!$13:$13,H145)=1,0,1),0)","v":0},{"$f":"H144","v":"Подготовка рекламных материалов"},"Распределение расхода для одного запуска",null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,"процесс",null,null,{"$f":"IF(ABS($Q146-$X145)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS($X145-SUM($Z146:$CV146))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,{"$f":"SUM($Z145:$CV145)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q146*AA147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q146*CM147)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":150},null,null,null,null,null,{"$f":"IF($R150=\"^\",IF(COUNTIF(Lists!$13:$13,H150)=1,0,1),0)","v":0},{"$f":"H149","v":"Подготовка рекламных материалов"},"Задаем через указание % предоплаты и сроков"]
[{"$f":"ROW()","v":151},null,null,null,null,null,{"$f":"IF($R151=\"^\",IF(COUNTIF(Lists!$13:$13,H151)=1,0,1),0)","v":0},{"$f":"H149","v":"Подготовка рекламных материалов"},{"$f":"I150","v":"Задаем через указание % предоплаты и сроков"},"Размер предоплаты",null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G151<>0,1,IF(OR($Q151=\"\",$Q151=0),0,IF($R151=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H151))),$Q151)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":155},null,null,null,null,null,{"$f":"IF($R155=\"^\",IF(COUNTIF(Lists!$13:$13,H155)=1,0,1),0)","v":0},{"$f":"H149","v":"Подготовка рекламных материалов"},{"$f":"I150","v":"Задаем через указание % предоплаты и сроков"},"Период оборачиваемости доплат (срок)",null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G155<>0,1,IF(OR($Q155=\"\",$Q155=0),0,IF($R155=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H155))),$Q155)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":159},null,null,null,null,null,{"$f":"IF($R159=\"^\",IF(COUNTIF(Lists!$13:$13,H159)=1,0,1),0)","v":0},{"$f":"H158","v":"Подготовка рекламных материалов"},"Применяется процентное распределение трафика"]
[{"$f":"ROW()","v":164},null,null,null,null,null,{"$f":"IF($R164=\"^\",IF(COUNTIF(Lists!$13:$13,H164)=1,0,1),0)","v":0},{"$f":"Items!$I$17","v":"Съемка видео-роликов"},null,null,null,{"$f":"L144","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z164:$CV164)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA19:AA19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA19:AB19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA19:AC19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA19:AD19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA19:AE19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA19:AF19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA19:AG19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA19:AH19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA19:AI19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA19:AJ19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA19:AK19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA19:AL19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA19:AM19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA19:AN19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA19:AO19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA19:AP19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA19:AQ19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA19:AR19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA19:AS19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA19:AT19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA19:AU19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA19:AV19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA19:AW19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA19:AX19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA19:AY19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA19:AZ19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA19:BA19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA19:BB19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA19:BC19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA19:BD19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA19:BE19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA19:BF19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA19:BG19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA19:BH19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA19:BI19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA19:BJ19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA19:BK19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA19:BL19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA19:BM19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA19:BN19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA19:BO19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA19:BP19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA19:BQ19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA19:BR19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA19:BS19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA19:BT19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA19:BU19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA19:BV19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA19:BW19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA19:BX19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA19:BY19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA19:BZ19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA19:CA19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA19:CB19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA19:CC19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA19:CD19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA19:CE19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA19:CF19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA19:CG19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA19:CH19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA19:CI19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA19:CJ19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA19:CK19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA19:CL19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA19:CM19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA19:CN19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA19:CO19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA19:CP19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA19:CQ19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA19:CR19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA19:CS19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA19:CT19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA19:CU19,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":167},null,null,null,null,null,{"$f":"IF($R167=\"^\",IF(COUNTIF(Lists!$13:$13,H167)=1,0,1),0)","v":0},{"$f":"H164","v":"Съемка видео-роликов"},{"$f":"I165","v":"Распределение расхода для одного запуска"},{"$f":"Mrkting!$J$147","v":"Процентное распределение расхода по периодам"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X167-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z167:$CV167)","v":1},"*",null,1]
[{"$f":"ROW()","v":169},null,null,null,null,null,{"$f":"IF($R169=\"^\",IF(COUNTIF(Lists!$13:$13,H169)=1,0,1),0)","v":0},{"$f":"H164","v":"Съемка видео-роликов"},null,null,null,{"$f":"L149","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z169:$CV169)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q171*(IF(AA$2=1,SUMIFS($Z164:$CV164,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q173))+($Q173-INT($Q173))*SUMIFS($Z164:$CV164,$Z$2:$CV$2,INT($Q173)+1),0)+($Q173-INT($Q173))*SUMIFS($Z164:$CV164,$Z$2:$CV$2,AA$2+INT($Q173)+1)+(INT($Q173)+1-$Q173)*SUMIFS($Z164:$CV164,$Z$2:$CV$2,AA$2+INT($Q173)))+$Q174*((-$Q176-INT(-$Q176))*SUMIFS($Z164:$CV164,$Z$2:$CV$2,AA$2+INT(-$Q176)+1)+(INT(-$Q176)+1+$Q176)*SUMIFS($Z164:$CV164,$Z$2:$CV$2,AA$2+INT(-$Q176))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q171*(IF(BG$2=1,SUMIFS($Z164:$CV164,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q173))+($Q173-INT($Q173))*SUMIFS($Z164:$CV164,$Z$2:$CV$2,INT($Q173)+1),0)+($Q173-INT($Q173))*SUMIFS($Z164:$CV164,$Z$2:$CV$2,BG$2+INT($Q173)+1)+(INT($Q173)+1-$Q173)*SUMIFS($Z164:$CV164,$Z$2:$CV$2,BG$2+INT($Q173)))+$Q174*((-$Q176-INT(-$Q176))*SUMIFS($Z164:$CV164,$Z$2:$CV$2,BG$2+INT(-$Q176)+1)+(INT(-$Q176)+1+$Q176)*SUMIFS($Z164:$CV164,$Z$2:$CV$2,BG$2+INT(-$Q176))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q171*(IF(CM$2=1,SUMIFS($Z164:$CV164,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q173))+($Q173-INT($Q173))*SUMIFS($Z164:$CV164,$Z$2:$CV$2,INT($Q173)+1),0)+($Q173-INT($Q173))*SUMIFS($Z164:$CV164,$Z$2:$CV$2,CM$2+INT($Q173)+1)+(INT($Q173)+1-$Q173)*SUMIFS($Z164:$CV164,$Z$2:$CV$2,CM$2+INT($Q173)))+$Q174*((-$Q176-INT(-$Q176))*SUMIFS($Z164:$CV164,$Z$2:$CV$2,CM$2+INT(-$Q176)+1)+(INT(-$Q176)+1+$Q176)*SUMIFS($Z164:$CV164,$Z$2:$CV$2,CM$2+INT(-$Q176))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":174},null,null,null,null,null,{"$f":"IF($R174=\"^\",IF(COUNTIF(Lists!$13:$13,H174)=1,0,1),0)","v":0},{"$f":"H169","v":"Съемка видео-роликов"},{"$f":"I170","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q171","v":1},null,{"$f":"IF(G174<>0,1,IF(OR($Q174=\"\",$Q174=0),0,IF($R174=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H174))),$Q174)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q174-(100%-Q171))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":176},null,null,null,null,null,{"$f":"IF($R176=\"^\",IF(COUNTIF(Lists!$13:$13,H176)=1,0,1),0)","v":0},{"$f":"H169","v":"Съемка видео-роликов"},{"$f":"I170","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q175/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G176<>0,1,IF(OR($Q176=\"\",$Q176=0),0,IF($R176=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H176))),$Q176)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q176-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q175/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,{"$f":"IF($R179=\"^\",IF(COUNTIF(Lists!$13:$13,H179)=1,0,1),0)","v":0},{"$f":"H178","v":"Съемка видео-роликов"},{"$f":"Mrkting!$I$159","v":"Применяется процентное распределение трафика"}]
[{"$f":"ROW()","v":184},null,null,null,null,null,{"$f":"IF($R184=\"^\",IF(COUNTIF(Lists!$13:$13,H184)=1,0,1),0)","v":0},{"$f":"Items!$I$18","v":"Аутсорсинг внешних исполнителей"},null,null,null,{"$f":"L164","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z184:$CV184)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA19:AA19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA19:AB19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA19:AC19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA19:AD19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA19:AE19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA19:AF19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA19:AG19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA19:AH19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA19:AI19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA19:AJ19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA19:AK19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA19:AL19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA19:AM19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA19:AN19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA19:AO19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA19:AP19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA19:AQ19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA19:AR19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA19:AS19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA19:AT19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA19:AU19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA19:AV19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA19:AW19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA19:AX19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA19:AY19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA19:AZ19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA19:BA19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA19:BB19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA19:BC19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA19:BD19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA19:BE19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA19:BF19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA19:BG19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA19:BH19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA19:BI19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA19:BJ19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA19:BK19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA19:BL19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA19:BM19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA19:BN19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA19:BO19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA19:BP19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA19:BQ19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA19:BR19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA19:BS19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA19:BT19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA19:BU19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA19:BV19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA19:BW19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA19:BX19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA19:BY19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA19:BZ19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA19:CA19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA19:CB19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA19:CC19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA19:CD19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA19:CE19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA19:CF19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA19:CG19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA19:CH19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA19:CI19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA19:CJ19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA19:CK19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA19:CL19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA19:CM19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA19:CN19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA19:CO19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA19:CP19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA19:CQ19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA19:CR19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA19:CS19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA19:CT19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA19:CU19,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":188}]
[{"$f":"ROW()","v":191},null,null,null,null,null,{"$f":"IF($R191=\"^\",IF(COUNTIF(Lists!$13:$13,H191)=1,0,1),0)","v":0},{"$f":"H189","v":"Аутсорсинг внешних исполнителей"},{"$f":"I190","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G191<>0,1,IF(OR($Q191=\"\",$Q191=0),0,IF($R191=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H191))),$Q191)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":193},null,null,null,null,null,{"$f":"IF($R193=\"^\",IF(COUNTIF(Lists!$13:$13,H193)=1,0,1),0)","v":0},{"$f":"H189","v":"Аутсорсинг внешних исполнителей"},{"$f":"I190","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q192/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G193<>0,1,IF(OR($Q193=\"\",$Q193=0),0,IF($R193=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H193))),$Q193)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q193-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q192/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"H184","v":"Аутсорсинг внешних исполнителей"},null,null,null,{"$f":"L178","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z198:$CV198)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA19:AA19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA19:AB19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA19:AC19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA19:AD19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA19:AE19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA19:AF19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA19:AG19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA19:AH19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA19:AI19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA19:AJ19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA19:AK19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA19:AL19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA19:AM19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA19:AN19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA19:AO19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA19:AP19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA19:AQ19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA19:AR19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA19:AS19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA19:AT19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA19:AU19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA19:AV19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA19:AW19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA19:AX19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA19:AY19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA19:AZ19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA19:BA19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA19:BB19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA19:BC19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA19:BD19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA19:BE19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA19:BF19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA19:BG19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA19:BH19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA19:BI19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA19:BJ19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA19:BK19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA19:BL19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA19:BM19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA19:BN19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA19:BO19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA19:BP19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA19:BQ19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA19:BR19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA19:BS19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA19:BT19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA19:BU19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA19:BV19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA19:BW19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA19:BX19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA19:BY19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA19:BZ19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA19:CA19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA19:CB19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA19:CC19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA19:CD19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA19:CE19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA19:CF19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA19:CG19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA19:CH19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA19:CI19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA19:CJ19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA19:CK19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA19:CL19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA19:CM19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA19:CN19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA19:CO19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA19:CP19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA19:CQ19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA19:CR19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA19:CS19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA19:CT19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA19:CU19,INDIRECT(ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A201,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":201},null,null,null,null,null,{"$f":"IF($R201=\"^\",IF(COUNTIF(Lists!$13:$13,H201)=1,0,1),0)","v":0},{"$f":"H198","v":"Аутсорсинг внешних исполнителей"},{"$f":"I199","v":"Применяется процентное распределение трафика"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($Q186-SUM($Z201:$CV201))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"$Q186*SUMIFS($Z200:$CV200,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$Q186*SUMIFS($Z200:$CV200,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$Q186*SUMIFS($Z200:$CV200,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":207},null,null,null,null,null,{"$f":"IF($R207=\"^\",IF(COUNTIF(Lists!$13:$13,H207)=1,0,1),0)","v":0},{"$f":"H204","v":"Представительские расходы"},{"$f":"IF(Q205=Lists!$BG$16,\"Норматив расхода на единицу фактора\",\"Доля расхода в денежном показателе\")","v":"Доля расхода в денежном показателе"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G207<>0,1,IF(OR($Q207=\"\",$Q207=0),0,IF($R207=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H207))),$Q207)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":208}]
[{"$f":"ROW()","v":212},null,null,null,null,null,{"$f":"IF($R212=\"^\",IF(COUNTIF(Lists!$13:$13,H212)=1,0,1),0)","v":0},{"$f":"H209","v":"Представительские расходы"},{"$f":"I210","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G212<>0,1,IF(OR($Q212=\"\",$Q212=0),0,IF($R212=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H212))),$Q212)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":216},null,null,null,null,null,{"$f":"IF($R216=\"^\",IF(COUNTIF(Lists!$13:$13,H216)=1,0,1),0)","v":0},{"$f":"H209","v":"Представительские расходы"},{"$f":"I210","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q215/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G216<>0,1,IF(OR($Q216=\"\",$Q216=0),0,IF($R216=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H216))),$Q216)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q216-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q215/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":221},null,null,null,null,null,{"$f":"IF($R221=\"^\",IF(COUNTIF(Lists!$13:$13,H221)=1,0,1),0)","v":0},{"$f":"H218","v":"Представительские расходы"},{"$f":"I219","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X220-SUM($Z221:$CV221))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z220:$CV220,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z220:$CV220,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z220:$CV220,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":222}]
[{"$f":"ROW()","v":228},null,null,null,null,null,{"$f":"IF($R228=\"^\",IF(COUNTIF(Lists!$13:$13,H228)=1,0,1),0)","v":0},{"$f":"H223","v":"Командировочные расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z228:$CV228)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q230*(IF(AA$2=1,SUMIFS($Z223:$CV223,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q232))+($Q232-INT($Q232))*SUMIFS($Z223:$CV223,$Z$2:$CV$2,INT($Q232)+1),0)+($Q232-INT($Q232))*SUMIFS($Z223:$CV223,$Z$2:$CV$2,AA$2+INT($Q232)+1)+(INT($Q232)+1-$Q232)*SUMIFS($Z223:$CV223,$Z$2:$CV$2,AA$2+INT($Q232)))+$Q233*((-$Q235-INT(-$Q235))*SUMIFS($Z223:$CV223,$Z$2:$CV$2,AA$2+INT(-$Q235)+1)+(INT(-$Q235)+1+$Q235)*SUMIFS($Z223:$CV223,$Z$2:$CV$2,AA$2+INT(-$Q235))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q230*(IF(BG$2=1,SUMIFS($Z223:$CV223,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q232))+($Q232-INT($Q232))*SUMIFS($Z223:$CV223,$Z$2:$CV$2,INT($Q232)+1),0)+($Q232-INT($Q232))*SUMIFS($Z223:$CV223,$Z$2:$CV$2,BG$2+INT($Q232)+1)+(INT($Q232)+1-$Q232)*SUMIFS($Z223:$CV223,$Z$2:$CV$2,BG$2+INT($Q232)))+$Q233*((-$Q235-INT(-$Q235))*SUMIFS($Z223:$CV223,$Z$2:$CV$2,BG$2+INT(-$Q235)+1)+(INT(-$Q235)+1+$Q235)*SUMIFS($Z223:$CV223,$Z$2:$CV$2,BG$2+INT(-$Q235))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q230*(IF(CM$2=1,SUMIFS($Z223:$CV223,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q232))+($Q232-INT($Q232))*SUMIFS($Z223:$CV223,$Z$2:$CV$2,INT($Q232)+1),0)+($Q232-INT($Q232))*SUMIFS($Z223:$CV223,$Z$2:$CV$2,CM$2+INT($Q232)+1)+(INT($Q232)+1-$Q232)*SUMIFS($Z223:$CV223,$Z$2:$CV$2,CM$2+INT($Q232)))+$Q233*((-$Q235-INT(-$Q235))*SUMIFS($Z223:$CV223,$Z$2:$CV$2,CM$2+INT(-$Q235)+1)+(INT(-$Q235)+1+$Q235)*SUMIFS($Z223:$CV223,$Z$2:$CV$2,CM$2+INT(-$Q235))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":231},null,null,null,null,null,{"$f":"IF($R231=\"^\",IF(COUNTIF(Lists!$13:$13,H231)=1,0,1),0)","v":0},{"$f":"H228","v":"Командировочные расходы"},{"$f":"I229","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G231<>0,1,IF(OR($Q231=\"\",$Q231=0),0,IF($R231=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H231))),$Q231)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,{"$f":"IF($R233=\"^\",IF(COUNTIF(Lists!$13:$13,H233)=1,0,1),0)","v":0},{"$f":"H228","v":"Командировочные расходы"},{"$f":"I229","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q230","v":1},null,{"$f":"IF(G233<>0,1,IF(OR($Q233=\"\",$Q233=0),0,IF($R233=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H233))),$Q233)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q233-(100%-Q230))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":236}]
[{"$f":"ROW()","v":241}]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H242","v":"Расходы на поддержание конверсии"},{"$f":"Mrkting!$I$207","v":"Доля расхода в денежном показателе"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G245<>0,1,IF(OR($Q245=\"\",$Q245=0),0,IF($R245=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H245))),$Q245)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":250},null,null,null,null,null,{"$f":"IF($R250=\"^\",IF(COUNTIF(Lists!$13:$13,H250)=1,0,1),0)","v":0},{"$f":"H247","v":"Расходы на поддержание конверсии"},{"$f":"I248","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G250<>0,1,IF(OR($Q250=\"\",$Q250=0),0,IF($R250=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H250))),$Q250)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":253},null,null,null,null,null,{"$f":"IF($R253=\"^\",IF(COUNTIF(Lists!$13:$13,H253)=1,0,1),0)","v":0},{"$f":"H247","v":"Расходы на поддержание конверсии"},{"$f":"I248","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G253<>0,1,IF(OR($Q253=\"\",$Q253=0),0,IF($R253=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H253))),$Q253)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":255}]
[{"$f":"ROW()","v":258},null,null,null,null,null,{"$f":"IF($R258=\"^\",IF(COUNTIF(Lists!$13:$13,H258)=1,0,1),0)","v":0},{"$f":"H256","v":"Расходы на поддержание конверсии"},{"$f":"I257","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X258-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z258:$CV258)","v":1},"*",null,{"$f":"100%-SUM($AB258:$CV258)","v":1}]
[{"$f":"ROW()","v":264},null,null,null,null,null,{"$f":"IF($R264=\"^\",IF(COUNTIF(Lists!$13:$13,H264)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Конечная дата начисления ФОТ",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G264<>0,1,IF(OR($Q264=\"\",$Q264=0),0,IF($R264=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H264))),$Q264)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":265},null,null,null,null,null,{"$f":"IF($R265=\"^\",IF(COUNTIF(Lists!$13:$13,H265)=1,0,1),0)","v":0},{"$f":"H261","v":"ФОТ сотрудников маркетинга"},{"$f":"I264","v":"Конечная дата начисления ФОТ"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q264)=0,Q264=0,Q264=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q264))","v":0},null,{"$f":"IF(G265<>0,1,IF(OR($Q265=\"\",$Q265=0),0,IF($R265=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H265))),$Q265)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q265-IF(OR(SUMIFS($2:$2,$11:$11,Q264)=0,Q264=0,Q264=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q264)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":270},null,null,null,null,null,{"$f":"IF($R270=\"^\",IF(COUNTIF(Lists!$13:$13,H270)=1,0,1),0)","v":0},{"$f":"H261","v":"ФОТ сотрудников маркетинга"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z270:$CV270)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q272*(IF(AA$2=1,SUMIFS($Z261:$CV261,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q274))+($Q274-INT($Q274))*SUMIFS($Z261:$CV261,$Z$2:$CV$2,INT($Q274)+1),0)+($Q274-INT($Q274))*SUMIFS($Z261:$CV261,$Z$2:$CV$2,AA$2+INT($Q274)+1)+(INT($Q274)+1-$Q274)*SUMIFS($Z261:$CV261,$Z$2:$CV$2,AA$2+INT($Q274)))+$Q275*((-$Q277-INT(-$Q277))*SUMIFS($Z261:$CV261,$Z$2:$CV$2,AA$2+INT(-$Q277)+1)+(INT(-$Q277)+1+$Q277)*SUMIFS($Z261:$CV261,$Z$2:$CV$2,AA$2+INT(-$Q277))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q272*(IF(BG$2=1,SUMIFS($Z261:$CV261,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q274))+($Q274-INT($Q274))*SUMIFS($Z261:$CV261,$Z$2:$CV$2,INT($Q274)+1),0)+($Q274-INT($Q274))*SUMIFS($Z261:$CV261,$Z$2:$CV$2,BG$2+INT($Q274)+1)+(INT($Q274)+1-$Q274)*SUMIFS($Z261:$CV261,$Z$2:$CV$2,BG$2+INT($Q274)))+$Q275*((-$Q277-INT(-$Q277))*SUMIFS($Z261:$CV261,$Z$2:$CV$2,BG$2+INT(-$Q277)+1)+(INT(-$Q277)+1+$Q277)*SUMIFS($Z261:$CV261,$Z$2:$CV$2,BG$2+INT(-$Q277))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q272*(IF(CM$2=1,SUMIFS($Z261:$CV261,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q274))+($Q274-INT($Q274))*SUMIFS($Z261:$CV261,$Z$2:$CV$2,INT($Q274)+1),0)+($Q274-INT($Q274))*SUMIFS($Z261:$CV261,$Z$2:$CV$2,CM$2+INT($Q274)+1)+(INT($Q274)+1-$Q274)*SUMIFS($Z261:$CV261,$Z$2:$CV$2,CM$2+INT($Q274)))+$Q275*((-$Q277-INT(-$Q277))*SUMIFS($Z261:$CV261,$Z$2:$CV$2,CM$2+INT(-$Q277)+1)+(INT(-$Q277)+1+$Q277)*SUMIFS($Z261:$CV261,$Z$2:$CV$2,CM$2+INT(-$Q277))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":274},null,null,null,null,null,{"$f":"IF($R274=\"^\",IF(COUNTIF(Lists!$13:$13,H274)=1,0,1),0)","v":0},{"$f":"H270","v":"ФОТ сотрудников маркетинга"},{"$f":"I271","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q273/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G274<>0,1,IF(OR($Q274=\"\",$Q274=0),0,IF($R274=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H274))),$Q274)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q274-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q273/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":278}]
[{"$f":"ROW()","v":279},null,null,null,null,null,{"$f":"IF($R279=\"^\",IF(COUNTIF(Lists!$13:$13,H279)=1,0,1),0)","v":0},{"$f":"H261","v":"ФОТ сотрудников маркетинга"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z279:$CV279)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA261:AA261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA261:AB261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA261:AC261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA261:AD261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA261:AE261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA261:AF261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA261:AG261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA261:AH261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA261:AI261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA261:AJ261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA261:AK261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA261:AL261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA261:AM261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA261:AN261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA261:AO261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA261:AP261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA261:AQ261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA261:AR261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA261:AS261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA261:AT261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA261:AU261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA261:AV261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA261:AW261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA261:AX261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA261:AY261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA261:AZ261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA261:BA261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA261:BB261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA261:BC261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA261:BD261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA261:BE261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA261:BF261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA261:BG261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA261:BH261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA261:BI261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA261:BJ261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA261:BK261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA261:BL261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA261:BM261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA261:BN261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA261:BO261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA261:BP261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA261:BQ261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA261:BR261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA261:BS261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA261:BT261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA261:BU261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA261:BV261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA261:BW261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA261:BX261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA261:BY261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA261:BZ261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA261:CA261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA261:CB261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA261:CC261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA261:CD261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA261:CE261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA261:CF261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA261:CG261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA261:CH261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA261:CI261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA261:CJ261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA261:CK261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA261:CL261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA261:CM261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA261:CN261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA261:CO261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA261:CP261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA261:CQ261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA261:CR261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA261:CS261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA261:CT261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA261:CU261,INDIRECT(ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A282,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":285},null,null,null,null,null,{"$f":"IF($R285=\"^\",IF(COUNTIF(Lists!$13:$13,H285)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Начальная дата начисления расхода",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G285<>0,1,IF(OR($Q285=\"\",$Q285=0),0,IF($R285=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H285))),$Q285)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":288},null,null,null,null,null,{"$f":"IF($R288=\"^\",IF(COUNTIF(Lists!$13:$13,H288)=1,0,1),0)","v":0},{"$f":"H284","v":"Прочие расходы маркетинга"},{"$f":"I287","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q287)=0,Q287=0,Q287=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q287))","v":0},null,{"$f":"IF(G288<>0,1,IF(OR($Q288=\"\",$Q288=0),0,IF($R288=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H288))),$Q288)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q288-IF(OR(SUMIFS($2:$2,$11:$11,Q287)=0,Q287=0,Q287=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q287)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":293},null,null,null,null,null,{"$f":"IF($R293=\"^\",IF(COUNTIF(Lists!$13:$13,H293)=1,0,1),0)","v":0},{"$f":"H284","v":"Прочие расходы маркетинга"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z293:$CV293)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q295*(IF(AA$2=1,SUMIFS($Z284:$CV284,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q297))+($Q297-INT($Q297))*SUMIFS($Z284:$CV284,$Z$2:$CV$2,INT($Q297)+1),0)+($Q297-INT($Q297))*SUMIFS($Z284:$CV284,$Z$2:$CV$2,AA$2+INT($Q297)+1)+(INT($Q297)+1-$Q297)*SUMIFS($Z284:$CV284,$Z$2:$CV$2,AA$2+INT($Q297)))+$Q298*((-$Q300-INT(-$Q300))*SUMIFS($Z284:$CV284,$Z$2:$CV$2,AA$2+INT(-$Q300)+1)+(INT(-$Q300)+1+$Q300)*SUMIFS($Z284:$CV284,$Z$2:$CV$2,AA$2+INT(-$Q300))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q295*(IF(BG$2=1,SUMIFS($Z284:$CV284,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q297))+($Q297-INT($Q297))*SUMIFS($Z284:$CV284,$Z$2:$CV$2,INT($Q297)+1),0)+($Q297-INT($Q297))*SUMIFS($Z284:$CV284,$Z$2:$CV$2,BG$2+INT($Q297)+1)+(INT($Q297)+1-$Q297)*SUMIFS($Z284:$CV284,$Z$2:$CV$2,BG$2+INT($Q297)))+$Q298*((-$Q300-INT(-$Q300))*SUMIFS($Z284:$CV284,$Z$2:$CV$2,BG$2+INT(-$Q300)+1)+(INT(-$Q300)+1+$Q300)*SUMIFS($Z284:$CV284,$Z$2:$CV$2,BG$2+INT(-$Q300))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q295*(IF(CM$2=1,SUMIFS($Z284:$CV284,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q297))+($Q297-INT($Q297))*SUMIFS($Z284:$CV284,$Z$2:$CV$2,INT($Q297)+1),0)+($Q297-INT($Q297))*SUMIFS($Z284:$CV284,$Z$2:$CV$2,CM$2+INT($Q297)+1)+(INT($Q297)+1-$Q297)*SUMIFS($Z284:$CV284,$Z$2:$CV$2,CM$2+INT($Q297)))+$Q298*((-$Q300-INT(-$Q300))*SUMIFS($Z284:$CV284,$Z$2:$CV$2,CM$2+INT(-$Q300)+1)+(INT(-$Q300)+1+$Q300)*SUMIFS($Z284:$CV284,$Z$2:$CV$2,CM$2+INT(-$Q300))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":294},null,null,null,null,null,{"$f":"IF($R294=\"^\",IF(COUNTIF(Lists!$13:$13,H294)=1,0,1),0)","v":0},{"$f":"H293","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":298},null,null,null,null,null,{"$f":"IF($R298=\"^\",IF(COUNTIF(Lists!$13:$13,H298)=1,0,1),0)","v":0},{"$f":"H293","v":"Прочие расходы маркетинга"},{"$f":"I294","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q295","v":1},null,{"$f":"IF(G298<>0,1,IF(OR($Q298=\"\",$Q298=0),0,IF($R298=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H298))),$Q298)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q298-(100%-Q295))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":302},null,null,null,null,null,{"$f":"IF($R302=\"^\",IF(COUNTIF(Lists!$13:$13,H302)=1,0,1),0)","v":0},{"$f":"H284","v":"Прочие расходы маркетинга"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z302:$CV302)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA284:AA284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA284:AB284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA284:AC284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA284:AD284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA284:AE284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA284:AF284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA284:AG284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA284:AH284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA284:AI284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA284:AJ284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA284:AK284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA284:AL284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA284:AM284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA284:AN284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA284:AO284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA284:AP284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA284:AQ284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA284:AR284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA284:AS284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA284:AT284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA284:AU284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA284:AV284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA284:AW284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA284:AX284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA284:AY284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA284:AZ284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA284:BA284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA284:BB284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA284:BC284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA284:BD284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA284:BE284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA284:BF284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA284:BG284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA284:BH284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA284:BI284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA284:BJ284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA284:BK284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA284:BL284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA284:BM284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA284:BN284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA284:BO284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA284:BP284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA284:BQ284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA284:BR284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA284:BS284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA284:BT284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA284:BU284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA284:BV284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA284:BW284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA284:BX284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA284:BY284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA284:BZ284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA284:CA284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA284:CB284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA284:CC284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA284:CD284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA284:CE284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA284:CF284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA284:CG284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA284:CH284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA284:CI284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA284:CJ284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA284:CK284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA284:CL284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA284:CM284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA284:CN284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA284:CO284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA284:CP284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA284:CQ284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA284:CR284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA284:CS284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA284:CT284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA284:CU284,INDIRECT(ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A305,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":307},null,null,null,null,null,{"$f":"IF($R307=\"^\",IF(COUNTIF(Lists!$13:$13,H307)=1,0,1),0)","v":0},"Завершение расчетов",null,null,null,{"$f":"\"конец \"&K16&\" маркетингового блока\"","v":"конец 1 маркетингового блока"}]
[{"$f":"ROW()","v":310},null,null,null,null,null,{"$f":"IF($R310=\"^\",IF(COUNTIF(Lists!$13:$13,H310)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$16","v":"Метод расчета потока клиентов/заказчиков"},null,null,{"$f":"MAX(K$15:K309)+1","v":2},"Рестораны формата Fine Dining"]
[{"$f":"ROW()","v":312}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H313","v":"Поток запусков создания ресторанов"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q316)=0,Q316=0,Q316=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q316))","v":0},null,{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q317-IF(OR(SUMIFS($2:$2,$11:$11,Q316)=0,Q316=0,Q316=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q316)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"H313","v":"Поток запусков создания ресторанов"},{"$f":"Mrkting!$I25","v":"Задание потока запусков создания через прогрессии"}]
[{"$f":"ROW()","v":322},null,null,null,null,null,{"$f":"IF($R322=\"^\",IF(COUNTIF(Lists!$13:$13,H322)=1,0,1),0)","v":0},{"$f":"H314","v":"дата старта"},{"$f":"I320","v":"Задание потока запусков создания через прогрессии"},{"$f":"Mrkting!$J$28","v":"Кол-во запусков создания в 1-ый период"},null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,"*",null,null,{"$f":"IF(G322<>0,1,IF(OR($Q322=\"\",$Q322=0),0,IF($R322=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H322))),$Q322)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":327},null,null,null,null,null,{"$f":"IF($R327=\"^\",IF(COUNTIF(Lists!$13:$13,H327)=1,0,1),0)","v":0},{"$f":"H326","v":"Расчет максимальной загрузки ресторана за период"},{"$f":"$I$33","v":"Кол-во рабочих дней в периоде"},null,null,null,{"$f":"$M$33","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G327<>0,1,IF(OR($Q327=\"\",$Q327=0),0,IF($R327=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H327))),$Q327)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":331},null,null,null,null,null,{"$f":"IF($R331=\"^\",IF(COUNTIF(Lists!$13:$13,H331)=1,0,1),0)","v":0},{"$f":"H326","v":"Расчет максимальной загрузки ресторана за период"},{"$f":"$I$37","v":"Количество столиков"},null,null,null,{"$f":"$M$37","v":"кол-во столиков"},null,null,"*",null,null,{"$f":"IF(G331<>0,1,IF(OR($Q331=\"\",$Q331=0),0,IF($R331=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H331))),$Q331)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":335},null,null,null,null,null,{"$f":"IF($R335=\"^\",IF(COUNTIF(Lists!$13:$13,H335)=1,0,1),0)","v":0},{"$f":"H333","v":"Расчет максимального трафика за период"},{"$f":"Mrkting!$I$41","v":"Поправка на конкурентов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G335<>0,1,IF(OR($Q335=\"\",$Q335=0),0,IF($R335=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H335))),$Q335)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":336},null,null,null,null,null,{"$f":"IF($R336=\"^\",IF(COUNTIF(Lists!$13:$13,H336)=1,0,1),0)","v":0},{"$f":"H333","v":"Расчет максимального трафика за период"},{"$f":"Mrkting!$I$42","v":"Коэффициент лояльности"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G336<>0,1,IF(OR($Q336=\"\",$Q336=0),0,IF($R336=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H336))),$Q336)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":341},null,null,null,null,null,{"$f":"IF($R341=\"^\",IF(COUNTIF(Lists!$13:$13,H341)=1,0,1),0)","v":0},{"$f":"H340","v":"Динамика выхода ресторана на максим. трафик"},{"$f":"Mrkting!$I$47","v":"Стартовый период с запуска создания"},null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,"*",null,null,{"$f":"IF(G341<>0,1,IF(OR($Q341=\"\",$Q341=0),0,IF($R341=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H341))),$Q341)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":344},null,null,null,null,null,{"$f":"IF($R344=\"^\",IF(COUNTIF(Lists!$13:$13,H344)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G344<>0,1,IF(OR($Q344=\"\",$Q344=0),0,IF($R344=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H344))),$Q344)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":350}]
[{"$f":"ROW()","v":352},null,null,null,null,null,{"$f":"IF($R352=\"^\",IF(COUNTIF(Lists!$13:$13,H352)=1,0,1),0)","v":0},{"$f":"H351","v":"Зависимость заполняемости от сезона"},{"$f":"Mrkting!$I$58","v":"Номера месяцев года"}]
[{"$f":"ROW()","v":355},null,null,null,null,null,{"$f":"IF($R355=\"^\",IF(COUNTIF(Lists!$13:$13,H355)=1,0,1),0)","v":0},{"$f":"H351","v":"Зависимость заполняемости от сезона"},{"$f":"I352","v":"Номера месяцев года"},{"$f":"Mrkting!$J$61","v":3},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G355<>0,1,IF(OR($Q355=\"\",$Q355=0),0,IF($R355=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H355))),$Q355)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":360},null,null,null,null,null,{"$f":"IF($R360=\"^\",IF(COUNTIF(Lists!$13:$13,H360)=1,0,1),0)","v":0},{"$f":"H356","v":"Зависимость заполняемости от сезона"},{"$f":"I357","v":"Номера месяцев года"},{"$f":"Mrkting!$J$66","v":8},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G360<>0,1,IF(OR($Q360=\"\",$Q360=0),0,IF($R360=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H360))),$Q360)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":364},null,null,null,null,null,{"$f":"IF($R364=\"^\",IF(COUNTIF(Lists!$13:$13,H364)=1,0,1),0)","v":0},{"$f":"H359","v":"Зависимость заполняемости от сезона"},{"$f":"I360","v":"Номера месяцев года"},{"$f":"Mrkting!$J$70","v":12},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G364<>0,1,IF(OR($Q364=\"\",$Q364=0),0,IF($R364=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H364))),$Q364)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":365}]
[{"$f":"ROW()","v":371},null,null,null,null,null,{"$f":"IF($R371=\"^\",IF(COUNTIF(Lists!$13:$13,H371)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G371<>0,1,IF(OR($Q371=\"\",$Q371=0),0,IF($R371=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H371))),$Q371)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":374},null,null,null,null,null,{"$f":"IF($R374=\"^\",IF(COUNTIF(Lists!$13:$13,H374)=1,0,1),0)","v":0},{"$f":"H368","v":"Конверсия в гостя"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G374<>0,1,IF(OR($Q374=\"\",$Q374=0),0,IF($R374=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H374))),$Q374)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":376}]
[{"$f":"ROW()","v":379},null,null,null,null,null,{"$f":"IF($R379=\"^\",IF(COUNTIF(Lists!$13:$13,H379)=1,0,1),0)","v":0},{"$f":"H377","v":"Валовый поток гостей"},{"$f":"Q385","v":"Чек - Бизнес-ланч"},null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF(COUNTIFS($H:$H,$H379,$I:$I,$I379,$J:$J,\"\",$L:$L,$L379)=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z379:$CV379)","v":0},null,null,{"$f":"AA377*AA385","v":0},{"$f":"AB377*AB385","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN377*CN385","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":384},null,null,null,null,null,{"$f":"IF($R384=\"^\",IF(COUNTIF(Lists!$13:$13,H384)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},{"$f":"Mrkting!$I$90","v":"Расчет формулой разности: 100%-сумму()"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*","Чек - Ужин","^",{"$f":"IF(G384<>0,1,IF(OR($Q384=\"\",$Q384=0),0,IF($R384=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H384))),$Q384)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q384=\"\",Q384=0),0,IF(COUNTIF(Q383:Q387,Q384)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z384:$CV384,$Z384:$CV384,\">\"&0)=0,0,AVERAGEIFS($Z384:$CV384,$Z384:$CV384,\">\"&0))","v":1},null,null,{"$f":"100%-SUM(AA385:AA387)","v":1},{"$f":"100%-SUM(AB385:AB387)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"100%-SUM(CN385:CN387)","v":1},1,1,1,1,1,1,1]
[{"$f":"ROW()","v":388}]
[{"$f":"ROW()","v":393},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":396},null,null,null,null,null,{"$f":"IF($R396=\"^\",IF(COUNTIF(Lists!$13:$13,H396)=1,0,1),0)","v":0},{"$f":"H394","v":"Индексация прайс-листа"},{"$f":"Mrkting!$I$102","v":"Частота индексации"},null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G396<>0,1,IF(OR($Q396=\"\",$Q396=0),0,IF($R396=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H396))),$Q396)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":398},null,null,null,null,null,{"$f":"IF($R398=\"^\",IF(COUNTIF(Lists!$13:$13,H398)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS(X398-SUM(X399:X402))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z398:$CV398)","v":0},null,null,{"$f":"AA377*AA389","v":0},{"$f":"AB377*AB389","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN377*CN389","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":401},null,null,null,null,null,{"$f":"IF($R401=\"^\",IF(COUNTIF(Lists!$13:$13,H401)=1,0,1),0)","v":0},{"$f":"H398","v":"Общий оборот (GMV)"},{"$f":"Q386","v":"Чек - напитки"},null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z401:$CV401)","v":0},null,null,{"$f":"AA380*AA392","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM380*CM392","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":407},null,null,null,null,null,{"$f":"IF($R407=\"^\",IF(COUNTIF(Lists!$13:$13,H407)=1,0,1),0)","v":0},{"$f":"Lists!$AM$13","v":"продукция"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"Q386","v":"Чек - напитки"},null,{"$f":"IF(G407<>0,1,IF(OR($Q407=\"\",$Q407=0),0,IF($R407=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H407))),$Q407)=1,0,1),0)))","v":0},{"$f":"IF(OR(Q407=\"\",Q407=0),0,IF(COUNTIF(Q404:Q408,Q407)=1,0,1))","v":0},null,null,null,{"$f":"IF(SUMIFS($Z407:$CV407,$Z407:$CV407,\">\"&0)=0,0,AVERAGEIFS($Z407:$CV407,$Z407:$CV407,\">\"&0))","v":0},"*",null,null,{"$f":"AA407","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BG407","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM407","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":408},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":413},null,null,null,null,null,{"$f":"IF($R413=\"^\",IF(COUNTIF(Lists!$13:$13,H413)=1,0,1),0)","v":0},{"$f":"H410","v":"Средний размер скидок"},{"$f":"Q386","v":"Чек - напитки"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G413<>0,1,IF(OR($Q413=\"\",$Q413=0),0,IF($R413=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H413))),$Q413)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z413:$CV413,$Z413:$CV413,\">\"&0)=0,0,AVERAGEIFS($Z413:$CV413,$Z413:$CV413,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q413+$Q416*INT((AA$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((AA$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((AA$2-1)/IF($Q417=0,1,$Q417)))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q413+$Q416*INT((AB$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((AB$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((AB$2-1)/IF($Q417=0,1,$Q417)))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF($Q413+$Q416*INT((CN$2-1)/IF($Q417=0,1,$Q417))<0,0,IF($Q413+$Q416*INT((CN$2-1)/IF($Q417=0,1,$Q417))>$Q418,$Q418,$Q413+$Q416*INT((CN$2-1)/IF($Q417=0,1,$Q417)))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":417},null,null,null,null,null,{"$f":"IF($R417=\"^\",IF(COUNTIF(Lists!$13:$13,H417)=1,0,1),0)","v":0},{"$f":"H415","v":"Линейные изменения размеров скидок"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G417<>0,1,IF(OR($Q417=\"\",$Q417=0),0,IF($R417=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H417))),$Q417)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":421},null,null,null,null,null,{"$f":"IF($R421=\"^\",IF(COUNTIF(Lists!$13:$13,H421)=1,0,1),0)","v":0},{"$f":"H420","v":"Маркетинговые скидки"},{"$f":"Q384","v":"Чек - Ужин"},null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z421:$CV421)","v":0},null,null,{"$f":"AA399*AA405*AA411","v":0},{"$f":"AB399*AB405*AB411","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN399*CN405*CN411","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":422},null,null,null,null,null,{"$f":"IF($R422=\"^\",IF(COUNTIF(Lists!$13:$13,H422)=1,0,1),0)","v":0},{"$f":"H420","v":"Маркетинговые скидки"},{"$f":"Q385","v":"Чек - Бизнес-ланч"},null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z422:$CV422)","v":0},null,null,{"$f":"AA400*AA406*AA412","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM400*CM406*CM412","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":426},null,null,null,null,null,{"$f":"IF($R426=\"^\",IF(COUNTIF(Lists!$13:$13,H426)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$132","v":"Доля скидок в общем обороте"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X398=0,0,X420/X398)","v":0},null,null,{"$f":"IF(AA398=0,0,AA420/AA398)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM398=0,0,CM420/CM398)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":431}]
[{"$f":"ROW()","v":436},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":438},null,null,null,null,null,{"$f":"IF($R438=\"^\",IF(COUNTIF(Lists!$13:$13,H438)=1,0,1),0)","v":0},{"$f":"Items!$I$16","v":"Подготовка рекламных материалов"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z438:$CV438)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA313:AA313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA313:AB313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA313:AC313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA313:AD313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA313:AE313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA313:AF313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA313:AG313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA313:AH313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA313:AI313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA313:AJ313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA313:AK313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA313:AL313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA313:AM313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA313:AN313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA313:AO313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA313:AP313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA313:AQ313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA313:AR313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA313:AS313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA313:AT313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA313:AU313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA313:AV313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA313:AW313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA313:AX313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA313:AY313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA313:AZ313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA313:BA313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA313:BB313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA313:BC313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA313:BD313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA313:BE313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA313:BF313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA313:BG313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA313:BH313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA313:BI313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA313:BJ313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA313:BK313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA313:BL313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA313:BM313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA313:BN313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA313:BO313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA313:BP313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA313:BQ313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA313:BR313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA313:BS313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA313:BT313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA313:BU313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA313:BV313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA313:BW313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA313:BX313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA313:BY313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA313:BZ313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA313:CA313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA313:CB313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA313:CC313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA313:CD313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA313:CE313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA313:CF313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA313:CG313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA313:CH313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA313:CI313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA313:CJ313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA313:CK313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA313:CL313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA313:CM313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA313:CN313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA313:CO313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA313:CP313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA313:CQ313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA313:CR313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA313:CS313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA313:CT313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA313:CU313,INDIRECT(ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A440,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":441},null,null,null,null,null,{"$f":"IF($R441=\"^\",IF(COUNTIF(Lists!$13:$13,H441)=1,0,1),0)","v":0},{"$f":"H438","v":"Подготовка рекламных материалов"},{"$f":"I439","v":"Распределение расхода для одного запуска"},{"$f":"Mrkting!$J$147","v":"Процентное распределение расхода по периодам"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X441-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z441:$CV441)","v":1},"*",null,1]
[{"$f":"ROW()","v":445},null,null,null,null,null,{"$f":"IF($R445=\"^\",IF(COUNTIF(Lists!$13:$13,H445)=1,0,1),0)","v":0},{"$f":"H443","v":"Подготовка рекламных материалов"},{"$f":"I444","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G445<>0,1,IF(OR($Q445=\"\",$Q445=0),0,IF($R445=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H445))),$Q445)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":450},null,null,null,null,null,{"$f":"IF($R450=\"^\",IF(COUNTIF(Lists!$13:$13,H450)=1,0,1),0)","v":0},{"$f":"H443","v":"Подготовка рекламных материалов"},{"$f":"I444","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q449/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G450<>0,1,IF(OR($Q450=\"\",$Q450=0),0,IF($R450=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H450))),$Q450)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q450-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q449/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":453},null,null,null,null,null,{"$f":"IF($R453=\"^\",IF(COUNTIF(Lists!$13:$13,H453)=1,0,1),0)","v":0},{"$f":"H452","v":"Подготовка рекламных материалов"},{"$f":"Mrkting!$I$159","v":"Применяется процентное распределение трафика"}]
[{"$f":"ROW()","v":455},null,null,null,null,null,{"$f":"IF($R455=\"^\",IF(COUNTIF(Lists!$13:$13,H455)=1,0,1),0)","v":0},{"$f":"H452","v":"Подготовка рекламных материалов"},{"$f":"I453","v":"Применяется процентное распределение трафика"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($Q440-SUM($Z455:$CV455))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"$Q440*SUMIFS($Z454:$CV454,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$Q440*SUMIFS($Z454:$CV454,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$Q440*SUMIFS($Z454:$CV454,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":460},null,null,null,null,null,{"$f":"IF($R460=\"^\",IF(COUNTIF(Lists!$13:$13,H460)=1,0,1),0)","v":0},{"$f":"H458","v":"Съемка видео-роликов"},{"$f":"I459","v":"Распределение расхода для одного запуска"},{"$f":"Mrkting!$J$146","v":"Сумма расхода для одного запуска по этой статье"},null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G460<>0,1,IF(OR($Q460=\"\",$Q460=0),0,IF($R460=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H460))),$Q460)=1,0,1),0)))","v":0},null,null,null,null,null,"обратное распределение расхода",null,{"$f":"SUMIFS($Z459:$CV459,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z459:$CV459,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z459:$CV459,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":462}]
[{"$f":"ROW()","v":465},null,null,null,null,null,{"$f":"IF($R465=\"^\",IF(COUNTIF(Lists!$13:$13,H465)=1,0,1),0)","v":0},{"$f":"H463","v":"Съемка видео-роликов"},{"$f":"I464","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G465<>0,1,IF(OR($Q465=\"\",$Q465=0),0,IF($R465=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H465))),$Q465)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":470},null,null,null,null,null,{"$f":"IF($R470=\"^\",IF(COUNTIF(Lists!$13:$13,H470)=1,0,1),0)","v":0},{"$f":"H463","v":"Съемка видео-роликов"},{"$f":"I464","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q469/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G470<>0,1,IF(OR($Q470=\"\",$Q470=0),0,IF($R470=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H470))),$Q470)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q470-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q469/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":474},null,null,null,null,null,{"$f":"IF($R474=\"^\",IF(COUNTIF(Lists!$13:$13,H474)=1,0,1),0)","v":0},{"$f":"H472","v":"Съемка видео-роликов"},{"$f":"I473","v":"Применяется процентное распределение трафика"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X474-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z474:$CV474)","v":1},null,null,{"$f":"AA454","v":1},{"$f":"AB454","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN454","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":479},null,null,null,null,null,{"$f":"IF($R479=\"^\",IF(COUNTIF(Lists!$13:$13,H479)=1,0,1),0)","v":0},{"$f":"H478","v":"Аутсорсинг внешних исполнителей"},{"$f":"Mrkting!$I$145","v":"Распределение расхода для одного запуска"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,"процесс",null,null,{"$f":"IF(ABS($Q480-$X479)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS($X479-SUM($Z480:$CV480))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,{"$f":"SUM($Z479:$CV479)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q480*AA481)","v":0},{"$f":"IF(AB$11=\"\",0,$Q480*AB481)","v":0},{"$f":"IF(AC$11=\"\",0,$Q480*AC481)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,$Q480*CO481)","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":482}]
[{"$f":"ROW()","v":484},null,null,null,null,null,{"$f":"IF($R484=\"^\",IF(COUNTIF(Lists!$13:$13,H484)=1,0,1),0)","v":0},{"$f":"H483","v":"Аутсорсинг внешних исполнителей"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":487},null,null,null,null,null,{"$f":"IF($R487=\"^\",IF(COUNTIF(Lists!$13:$13,H487)=1,0,1),0)","v":0},{"$f":"H483","v":"Аутсорсинг внешних исполнителей"},{"$f":"I484","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q486/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G487<>0,1,IF(OR($Q487=\"\",$Q487=0),0,IF($R487=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H487))),$Q487)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q487-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q486/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":493},null,null,null,null,null,{"$f":"IF($R493=\"^\",IF(COUNTIF(Lists!$13:$13,H493)=1,0,1),0)","v":0},{"$f":"H492","v":"Аутсорсинг внешних исполнителей"},{"$f":"Mrkting!$I$159","v":"Применяется процентное распределение трафика"}]
[{"$f":"ROW()","v":495},null,null,null,null,null,{"$f":"IF($R495=\"^\",IF(COUNTIF(Lists!$13:$13,H495)=1,0,1),0)","v":0},{"$f":"H492","v":"Аутсорсинг внешних исполнителей"},{"$f":"I493","v":"Применяется процентное распределение трафика"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($Q480-SUM($Z495:$CV495))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"$Q480*SUMIFS($Z494:$CV494,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$Q480*SUMIFS($Z494:$CV494,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$Q480*SUMIFS($Z494:$CV494,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":498},null,null,null,null,null,{"$f":"IF($R498=\"^\",IF(COUNTIF(Lists!$13:$13,H498)=1,0,1),0)","v":0},{"$f":"Items!$M$16","v":"Представительские расходы"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z498:$CV498)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q501*SUMIFS(AA$15:AA497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AB$11=\"\",0,$Q501*SUMIFS(AB$15:AB497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AC$11=\"\",0,$Q501*SUMIFS(AC$15:AC497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AD$11=\"\",0,$Q501*SUMIFS(AD$15:AD497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AE$11=\"\",0,$Q501*SUMIFS(AE$15:AE497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AF$11=\"\",0,$Q501*SUMIFS(AF$15:AF497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AG$11=\"\",0,$Q501*SUMIFS(AG$15:AG497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AH$11=\"\",0,$Q501*SUMIFS(AH$15:AH497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AI$11=\"\",0,$Q501*SUMIFS(AI$15:AI497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q501*SUMIFS(AJ$15:AJ497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AK$11=\"\",0,$Q501*SUMIFS(AK$15:AK497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AL$11=\"\",0,$Q501*SUMIFS(AL$15:AL497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AM$11=\"\",0,$Q501*SUMIFS(AM$15:AM497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AN$11=\"\",0,$Q501*SUMIFS(AN$15:AN497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AO$11=\"\",0,$Q501*SUMIFS(AO$15:AO497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AP$11=\"\",0,$Q501*SUMIFS(AP$15:AP497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q501*SUMIFS(AQ$15:AQ497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AR$11=\"\",0,$Q501*SUMIFS(AR$15:AR497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AS$11=\"\",0,$Q501*SUMIFS(AS$15:AS497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AT$11=\"\",0,$Q501*SUMIFS(AT$15:AT497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AU$11=\"\",0,$Q501*SUMIFS(AU$15:AU497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AV$11=\"\",0,$Q501*SUMIFS(AV$15:AV497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AW$11=\"\",0,$Q501*SUMIFS(AW$15:AW497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AX$11=\"\",0,$Q501*SUMIFS(AX$15:AX497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AY$11=\"\",0,$Q501*SUMIFS(AY$15:AY497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q501*SUMIFS(AZ$15:AZ497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BA$11=\"\",0,$Q501*SUMIFS(BA$15:BA497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BB$11=\"\",0,$Q501*SUMIFS(BB$15:BB497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BC$11=\"\",0,$Q501*SUMIFS(BC$15:BC497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BD$11=\"\",0,$Q501*SUMIFS(BD$15:BD497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BE$11=\"\",0,$Q501*SUMIFS(BE$15:BE497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BF$11=\"\",0,$Q501*SUMIFS(BF$15:BF497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BG$11=\"\",0,$Q501*SUMIFS(BG$15:BG497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BH$11=\"\",0,$Q501*SUMIFS(BH$15:BH497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BI$11=\"\",0,$Q501*SUMIFS(BI$15:BI497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q501*SUMIFS(BJ$15:BJ497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BK$11=\"\",0,$Q501*SUMIFS(BK$15:BK497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BL$11=\"\",0,$Q501*SUMIFS(BL$15:BL497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BM$11=\"\",0,$Q501*SUMIFS(BM$15:BM497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BN$11=\"\",0,$Q501*SUMIFS(BN$15:BN497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BO$11=\"\",0,$Q501*SUMIFS(BO$15:BO497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BP$11=\"\",0,$Q501*SUMIFS(BP$15:BP497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q501*SUMIFS(BQ$15:BQ497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BR$11=\"\",0,$Q501*SUMIFS(BR$15:BR497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BS$11=\"\",0,$Q501*SUMIFS(BS$15:BS497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BT$11=\"\",0,$Q501*SUMIFS(BT$15:BT497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BU$11=\"\",0,$Q501*SUMIFS(BU$15:BU497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BV$11=\"\",0,$Q501*SUMIFS(BV$15:BV497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BW$11=\"\",0,$Q501*SUMIFS(BW$15:BW497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BX$11=\"\",0,$Q501*SUMIFS(BX$15:BX497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BY$11=\"\",0,$Q501*SUMIFS(BY$15:BY497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q501*SUMIFS(BZ$15:BZ497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CA$11=\"\",0,$Q501*SUMIFS(CA$15:CA497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CB$11=\"\",0,$Q501*SUMIFS(CB$15:CB497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CC$11=\"\",0,$Q501*SUMIFS(CC$15:CC497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CD$11=\"\",0,$Q501*SUMIFS(CD$15:CD497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CE$11=\"\",0,$Q501*SUMIFS(CE$15:CE497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CF$11=\"\",0,$Q501*SUMIFS(CF$15:CF497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CG$11=\"\",0,$Q501*SUMIFS(CG$15:CG497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CH$11=\"\",0,$Q501*SUMIFS(CH$15:CH497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CI$11=\"\",0,$Q501*SUMIFS(CI$15:CI497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q501*SUMIFS(CJ$15:CJ497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CK$11=\"\",0,$Q501*SUMIFS(CK$15:CK497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CL$11=\"\",0,$Q501*SUMIFS(CL$15:CL497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CM$11=\"\",0,$Q501*SUMIFS(CM$15:CM497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CN$11=\"\",0,$Q501*SUMIFS(CN$15:CN497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CO$11=\"\",0,$Q501*SUMIFS(CO$15:CO497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CP$11=\"\",0,$Q501*SUMIFS(CP$15:CP497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q501*SUMIFS(CQ$15:CQ497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CR$11=\"\",0,$Q501*SUMIFS(CR$15:CR497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CS$11=\"\",0,$Q501*SUMIFS(CS$15:CS497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CT$11=\"\",0,$Q501*SUMIFS(CT$15:CT497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0},{"$f":"IF(CU$11=\"\",0,$Q501*SUMIFS(CU$15:CU497,$H$15:$H497,$Q500,$I$15:$I497,\"\",$L$15:$L497,$L498))","v":0}]
[{"$f":"ROW()","v":503},null,null,null,null,null,{"$f":"IF($R503=\"^\",IF(COUNTIF(Lists!$13:$13,H503)=1,0,1),0)","v":0},{"$f":"H498","v":"Представительские расходы"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z503:$CV503)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q505*(IF(AA$2=1,SUMIFS($Z498:$CV498,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q507))+($Q507-INT($Q507))*SUMIFS($Z498:$CV498,$Z$2:$CV$2,INT($Q507)+1),0)+($Q507-INT($Q507))*SUMIFS($Z498:$CV498,$Z$2:$CV$2,AA$2+INT($Q507)+1)+(INT($Q507)+1-$Q507)*SUMIFS($Z498:$CV498,$Z$2:$CV$2,AA$2+INT($Q507)))+$Q508*((-$Q510-INT(-$Q510))*SUMIFS($Z498:$CV498,$Z$2:$CV$2,AA$2+INT(-$Q510)+1)+(INT(-$Q510)+1+$Q510)*SUMIFS($Z498:$CV498,$Z$2:$CV$2,AA$2+INT(-$Q510))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q505*(IF(BG$2=1,SUMIFS($Z498:$CV498,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q507))+($Q507-INT($Q507))*SUMIFS($Z498:$CV498,$Z$2:$CV$2,INT($Q507)+1),0)+($Q507-INT($Q507))*SUMIFS($Z498:$CV498,$Z$2:$CV$2,BG$2+INT($Q507)+1)+(INT($Q507)+1-$Q507)*SUMIFS($Z498:$CV498,$Z$2:$CV$2,BG$2+INT($Q507)))+$Q508*((-$Q510-INT(-$Q510))*SUMIFS($Z498:$CV498,$Z$2:$CV$2,BG$2+INT(-$Q510)+1)+(INT(-$Q510)+1+$Q510)*SUMIFS($Z498:$CV498,$Z$2:$CV$2,BG$2+INT(-$Q510))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q505*(IF(CM$2=1,SUMIFS($Z498:$CV498,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q507))+($Q507-INT($Q507))*SUMIFS($Z498:$CV498,$Z$2:$CV$2,INT($Q507)+1),0)+($Q507-INT($Q507))*SUMIFS($Z498:$CV498,$Z$2:$CV$2,CM$2+INT($Q507)+1)+(INT($Q507)+1-$Q507)*SUMIFS($Z498:$CV498,$Z$2:$CV$2,CM$2+INT($Q507)))+$Q508*((-$Q510-INT(-$Q510))*SUMIFS($Z498:$CV498,$Z$2:$CV$2,CM$2+INT(-$Q510)+1)+(INT(-$Q510)+1+$Q510)*SUMIFS($Z498:$CV498,$Z$2:$CV$2,CM$2+INT(-$Q510))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":507},null,null,null,null,null,{"$f":"IF($R507=\"^\",IF(COUNTIF(Lists!$13:$13,H507)=1,0,1),0)","v":0},{"$f":"H503","v":"Представительские расходы"},{"$f":"I504","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q506/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G507<>0,1,IF(OR($Q507=\"\",$Q507=0),0,IF($R507=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H507))),$Q507)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q507-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q506/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":508},null,null,null,null,null,{"$f":"IF($R508=\"^\",IF(COUNTIF(Lists!$13:$13,H508)=1,0,1),0)","v":0},{"$f":"H503","v":"Представительские расходы"},{"$f":"I504","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q505","v":1},null,{"$f":"IF(G508<>0,1,IF(OR($Q508=\"\",$Q508=0),0,IF($R508=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H508))),$Q508)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q508-(100%-Q505))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":512},null,null,null,null,null,{"$f":"IF($R512=\"^\",IF(COUNTIF(Lists!$13:$13,H512)=1,0,1),0)","v":0},{"$f":"H498","v":"Представительские расходы"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z512:$CV512)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA498:AA498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA498:AB498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA498:AC498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA498:AD498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA498:AE498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA498:AF498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA498:AG498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA498:AH498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA498:AI498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA498:AJ498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA498:AK498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA498:AL498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA498:AM498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA498:AN498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA498:AO498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA498:AP498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA498:AQ498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA498:AR498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA498:AS498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA498:AT498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA498:AU498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA498:AV498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA498:AW498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA498:AX498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA498:AY498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA498:AZ498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA498:BA498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA498:BB498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA498:BC498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA498:BD498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA498:BE498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA498:BF498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA498:BG498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA498:BH498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA498:BI498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA498:BJ498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA498:BK498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA498:BL498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA498:BM498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA498:BN498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA498:BO498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA498:BP498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA498:BQ498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA498:BR498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA498:BS498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA498:BT498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA498:BU498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA498:BV498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA498:BW498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA498:BX498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA498:BY498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA498:BZ498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA498:CA498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA498:CB498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA498:CC498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA498:CD498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA498:CE498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA498:CF498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA498:CG498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA498:CH498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA498:CI498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA498:CJ498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA498:CK498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA498:CL498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA498:CM498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA498:CN498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA498:CO498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA498:CP498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA498:CQ498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA498:CR498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA498:CS498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA498:CT498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA498:CU498,INDIRECT(ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A515,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":517},null,null,null,null,null,{"$f":"IF($R517=\"^\",IF(COUNTIF(Lists!$13:$13,H517)=1,0,1),0)","v":0},{"$f":"Items!$M$17","v":"Командировочные расходы"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z517:$CV517)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q520*SUMIFS(AA$15:AA516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AB$11=\"\",0,$Q520*SUMIFS(AB$15:AB516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AC$11=\"\",0,$Q520*SUMIFS(AC$15:AC516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AD$11=\"\",0,$Q520*SUMIFS(AD$15:AD516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AE$11=\"\",0,$Q520*SUMIFS(AE$15:AE516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AF$11=\"\",0,$Q520*SUMIFS(AF$15:AF516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AG$11=\"\",0,$Q520*SUMIFS(AG$15:AG516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AH$11=\"\",0,$Q520*SUMIFS(AH$15:AH516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AI$11=\"\",0,$Q520*SUMIFS(AI$15:AI516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q520*SUMIFS(AJ$15:AJ516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AK$11=\"\",0,$Q520*SUMIFS(AK$15:AK516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AL$11=\"\",0,$Q520*SUMIFS(AL$15:AL516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AM$11=\"\",0,$Q520*SUMIFS(AM$15:AM516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AN$11=\"\",0,$Q520*SUMIFS(AN$15:AN516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AO$11=\"\",0,$Q520*SUMIFS(AO$15:AO516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AP$11=\"\",0,$Q520*SUMIFS(AP$15:AP516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q520*SUMIFS(AQ$15:AQ516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AR$11=\"\",0,$Q520*SUMIFS(AR$15:AR516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AS$11=\"\",0,$Q520*SUMIFS(AS$15:AS516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AT$11=\"\",0,$Q520*SUMIFS(AT$15:AT516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AU$11=\"\",0,$Q520*SUMIFS(AU$15:AU516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AV$11=\"\",0,$Q520*SUMIFS(AV$15:AV516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AW$11=\"\",0,$Q520*SUMIFS(AW$15:AW516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AX$11=\"\",0,$Q520*SUMIFS(AX$15:AX516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AY$11=\"\",0,$Q520*SUMIFS(AY$15:AY516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q520*SUMIFS(AZ$15:AZ516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BA$11=\"\",0,$Q520*SUMIFS(BA$15:BA516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BB$11=\"\",0,$Q520*SUMIFS(BB$15:BB516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BC$11=\"\",0,$Q520*SUMIFS(BC$15:BC516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BD$11=\"\",0,$Q520*SUMIFS(BD$15:BD516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BE$11=\"\",0,$Q520*SUMIFS(BE$15:BE516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BF$11=\"\",0,$Q520*SUMIFS(BF$15:BF516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BG$11=\"\",0,$Q520*SUMIFS(BG$15:BG516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BH$11=\"\",0,$Q520*SUMIFS(BH$15:BH516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BI$11=\"\",0,$Q520*SUMIFS(BI$15:BI516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q520*SUMIFS(BJ$15:BJ516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BK$11=\"\",0,$Q520*SUMIFS(BK$15:BK516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BL$11=\"\",0,$Q520*SUMIFS(BL$15:BL516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BM$11=\"\",0,$Q520*SUMIFS(BM$15:BM516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BN$11=\"\",0,$Q520*SUMIFS(BN$15:BN516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BO$11=\"\",0,$Q520*SUMIFS(BO$15:BO516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BP$11=\"\",0,$Q520*SUMIFS(BP$15:BP516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q520*SUMIFS(BQ$15:BQ516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BR$11=\"\",0,$Q520*SUMIFS(BR$15:BR516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BS$11=\"\",0,$Q520*SUMIFS(BS$15:BS516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BT$11=\"\",0,$Q520*SUMIFS(BT$15:BT516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BU$11=\"\",0,$Q520*SUMIFS(BU$15:BU516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BV$11=\"\",0,$Q520*SUMIFS(BV$15:BV516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BW$11=\"\",0,$Q520*SUMIFS(BW$15:BW516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BX$11=\"\",0,$Q520*SUMIFS(BX$15:BX516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BY$11=\"\",0,$Q520*SUMIFS(BY$15:BY516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q520*SUMIFS(BZ$15:BZ516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CA$11=\"\",0,$Q520*SUMIFS(CA$15:CA516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CB$11=\"\",0,$Q520*SUMIFS(CB$15:CB516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CC$11=\"\",0,$Q520*SUMIFS(CC$15:CC516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CD$11=\"\",0,$Q520*SUMIFS(CD$15:CD516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CE$11=\"\",0,$Q520*SUMIFS(CE$15:CE516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CF$11=\"\",0,$Q520*SUMIFS(CF$15:CF516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CG$11=\"\",0,$Q520*SUMIFS(CG$15:CG516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CH$11=\"\",0,$Q520*SUMIFS(CH$15:CH516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CI$11=\"\",0,$Q520*SUMIFS(CI$15:CI516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q520*SUMIFS(CJ$15:CJ516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CK$11=\"\",0,$Q520*SUMIFS(CK$15:CK516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CL$11=\"\",0,$Q520*SUMIFS(CL$15:CL516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CM$11=\"\",0,$Q520*SUMIFS(CM$15:CM516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CN$11=\"\",0,$Q520*SUMIFS(CN$15:CN516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CO$11=\"\",0,$Q520*SUMIFS(CO$15:CO516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CP$11=\"\",0,$Q520*SUMIFS(CP$15:CP516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q520*SUMIFS(CQ$15:CQ516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CR$11=\"\",0,$Q520*SUMIFS(CR$15:CR516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CS$11=\"\",0,$Q520*SUMIFS(CS$15:CS516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CT$11=\"\",0,$Q520*SUMIFS(CT$15:CT516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0},{"$f":"IF(CU$11=\"\",0,$Q520*SUMIFS(CU$15:CU516,$H$15:$H516,$Q519,$I$15:$I516,\"\",$L$15:$L516,$L517))","v":0}]
[{"$f":"ROW()","v":520},null,null,null,null,null,{"$f":"IF($R520=\"^\",IF(COUNTIF(Lists!$13:$13,H520)=1,0,1),0)","v":0},{"$f":"H517","v":"Командировочные расходы"},{"$f":"Mrkting!$I$207","v":"Доля расхода в денежном показателе"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G520<>0,1,IF(OR($Q520=\"\",$Q520=0),0,IF($R520=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H520))),$Q520)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":522},null,null,null,null,null,{"$f":"IF($R522=\"^\",IF(COUNTIF(Lists!$13:$13,H522)=1,0,1),0)","v":0},{"$f":"H517","v":"Командировочные расходы"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z522:$CV522)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q524*(IF(AA$2=1,SUMIFS($Z517:$CV517,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$CV517,$Z$2:$CV$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$CV517,$Z$2:$CV$2,AA$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$CV517,$Z$2:$CV$2,AA$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$CV517,$Z$2:$CV$2,AA$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$CV517,$Z$2:$CV$2,AA$2+INT(-$Q529))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q524*(IF(BG$2=1,SUMIFS($Z517:$CV517,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$CV517,$Z$2:$CV$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$CV517,$Z$2:$CV$2,BG$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$CV517,$Z$2:$CV$2,BG$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$CV517,$Z$2:$CV$2,BG$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$CV517,$Z$2:$CV$2,BG$2+INT(-$Q529))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q524*(IF(CM$2=1,SUMIFS($Z517:$CV517,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q526))+($Q526-INT($Q526))*SUMIFS($Z517:$CV517,$Z$2:$CV$2,INT($Q526)+1),0)+($Q526-INT($Q526))*SUMIFS($Z517:$CV517,$Z$2:$CV$2,CM$2+INT($Q526)+1)+(INT($Q526)+1-$Q526)*SUMIFS($Z517:$CV517,$Z$2:$CV$2,CM$2+INT($Q526)))+$Q527*((-$Q529-INT(-$Q529))*SUMIFS($Z517:$CV517,$Z$2:$CV$2,CM$2+INT(-$Q529)+1)+(INT(-$Q529)+1+$Q529)*SUMIFS($Z517:$CV517,$Z$2:$CV$2,CM$2+INT(-$Q529))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":527},null,null,null,null,null,{"$f":"IF($R527=\"^\",IF(COUNTIF(Lists!$13:$13,H527)=1,0,1),0)","v":0},{"$f":"H522","v":"Командировочные расходы"},{"$f":"I523","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q524","v":1},null,{"$f":"IF(G527<>0,1,IF(OR($Q527=\"\",$Q527=0),0,IF($R527=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H527))),$Q527)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q527-(100%-Q524))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":532},null,null,null,null,null,{"$f":"IF($R532=\"^\",IF(COUNTIF(Lists!$13:$13,H532)=1,0,1),0)","v":0},{"$f":"H531","v":"Командировочные расходы"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":536},null,null,null,null,null,{"$f":"IF($R536=\"^\",IF(COUNTIF(Lists!$13:$13,H536)=1,0,1),0)","v":0},{"$f":"Items!$M$18","v":"Расходы на поддержание конверсии"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z536:$CV536)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q539*SUMIFS(AA$15:AA535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AB$11=\"\",0,$Q539*SUMIFS(AB$15:AB535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AC$11=\"\",0,$Q539*SUMIFS(AC$15:AC535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AD$11=\"\",0,$Q539*SUMIFS(AD$15:AD535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AE$11=\"\",0,$Q539*SUMIFS(AE$15:AE535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AF$11=\"\",0,$Q539*SUMIFS(AF$15:AF535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AG$11=\"\",0,$Q539*SUMIFS(AG$15:AG535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AH$11=\"\",0,$Q539*SUMIFS(AH$15:AH535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AI$11=\"\",0,$Q539*SUMIFS(AI$15:AI535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q539*SUMIFS(AJ$15:AJ535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AK$11=\"\",0,$Q539*SUMIFS(AK$15:AK535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AL$11=\"\",0,$Q539*SUMIFS(AL$15:AL535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AM$11=\"\",0,$Q539*SUMIFS(AM$15:AM535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AN$11=\"\",0,$Q539*SUMIFS(AN$15:AN535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AO$11=\"\",0,$Q539*SUMIFS(AO$15:AO535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AP$11=\"\",0,$Q539*SUMIFS(AP$15:AP535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q539*SUMIFS(AQ$15:AQ535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AR$11=\"\",0,$Q539*SUMIFS(AR$15:AR535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AS$11=\"\",0,$Q539*SUMIFS(AS$15:AS535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AT$11=\"\",0,$Q539*SUMIFS(AT$15:AT535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AU$11=\"\",0,$Q539*SUMIFS(AU$15:AU535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AV$11=\"\",0,$Q539*SUMIFS(AV$15:AV535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AW$11=\"\",0,$Q539*SUMIFS(AW$15:AW535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AX$11=\"\",0,$Q539*SUMIFS(AX$15:AX535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AY$11=\"\",0,$Q539*SUMIFS(AY$15:AY535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q539*SUMIFS(AZ$15:AZ535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BA$11=\"\",0,$Q539*SUMIFS(BA$15:BA535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BB$11=\"\",0,$Q539*SUMIFS(BB$15:BB535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BC$11=\"\",0,$Q539*SUMIFS(BC$15:BC535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BD$11=\"\",0,$Q539*SUMIFS(BD$15:BD535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BE$11=\"\",0,$Q539*SUMIFS(BE$15:BE535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BF$11=\"\",0,$Q539*SUMIFS(BF$15:BF535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BG$11=\"\",0,$Q539*SUMIFS(BG$15:BG535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BH$11=\"\",0,$Q539*SUMIFS(BH$15:BH535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BI$11=\"\",0,$Q539*SUMIFS(BI$15:BI535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q539*SUMIFS(BJ$15:BJ535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BK$11=\"\",0,$Q539*SUMIFS(BK$15:BK535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BL$11=\"\",0,$Q539*SUMIFS(BL$15:BL535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BM$11=\"\",0,$Q539*SUMIFS(BM$15:BM535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BN$11=\"\",0,$Q539*SUMIFS(BN$15:BN535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BO$11=\"\",0,$Q539*SUMIFS(BO$15:BO535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BP$11=\"\",0,$Q539*SUMIFS(BP$15:BP535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q539*SUMIFS(BQ$15:BQ535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BR$11=\"\",0,$Q539*SUMIFS(BR$15:BR535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BS$11=\"\",0,$Q539*SUMIFS(BS$15:BS535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BT$11=\"\",0,$Q539*SUMIFS(BT$15:BT535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BU$11=\"\",0,$Q539*SUMIFS(BU$15:BU535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BV$11=\"\",0,$Q539*SUMIFS(BV$15:BV535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BW$11=\"\",0,$Q539*SUMIFS(BW$15:BW535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BX$11=\"\",0,$Q539*SUMIFS(BX$15:BX535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BY$11=\"\",0,$Q539*SUMIFS(BY$15:BY535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q539*SUMIFS(BZ$15:BZ535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CA$11=\"\",0,$Q539*SUMIFS(CA$15:CA535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CB$11=\"\",0,$Q539*SUMIFS(CB$15:CB535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CC$11=\"\",0,$Q539*SUMIFS(CC$15:CC535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CD$11=\"\",0,$Q539*SUMIFS(CD$15:CD535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CE$11=\"\",0,$Q539*SUMIFS(CE$15:CE535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CF$11=\"\",0,$Q539*SUMIFS(CF$15:CF535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CG$11=\"\",0,$Q539*SUMIFS(CG$15:CG535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CH$11=\"\",0,$Q539*SUMIFS(CH$15:CH535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CI$11=\"\",0,$Q539*SUMIFS(CI$15:CI535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q539*SUMIFS(CJ$15:CJ535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CK$11=\"\",0,$Q539*SUMIFS(CK$15:CK535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CL$11=\"\",0,$Q539*SUMIFS(CL$15:CL535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CM$11=\"\",0,$Q539*SUMIFS(CM$15:CM535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CN$11=\"\",0,$Q539*SUMIFS(CN$15:CN535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CO$11=\"\",0,$Q539*SUMIFS(CO$15:CO535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CP$11=\"\",0,$Q539*SUMIFS(CP$15:CP535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q539*SUMIFS(CQ$15:CQ535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CR$11=\"\",0,$Q539*SUMIFS(CR$15:CR535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CS$11=\"\",0,$Q539*SUMIFS(CS$15:CS535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CT$11=\"\",0,$Q539*SUMIFS(CT$15:CT535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0},{"$f":"IF(CU$11=\"\",0,$Q539*SUMIFS(CU$15:CU535,$H$15:$H535,$Q538,$I$15:$I535,\"\",$L$15:$L535,$L536))","v":0}]
[{"$f":"ROW()","v":539},null,null,null,null,null,{"$f":"IF($R539=\"^\",IF(COUNTIF(Lists!$13:$13,H539)=1,0,1),0)","v":0},{"$f":"H536","v":"Расходы на поддержание конверсии"},{"$f":"Mrkting!$I$207","v":"Доля расхода в денежном показателе"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G539<>0,1,IF(OR($Q539=\"\",$Q539=0),0,IF($R539=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H539))),$Q539)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":541},null,null,null,null,null,{"$f":"IF($R541=\"^\",IF(COUNTIF(Lists!$13:$13,H541)=1,0,1),0)","v":0},{"$f":"H536","v":"Расходы на поддержание конверсии"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z541:$CV541)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q543*(IF(AA$2=1,SUMIFS($Z536:$CV536,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q545))+($Q545-INT($Q545))*SUMIFS($Z536:$CV536,$Z$2:$CV$2,INT($Q545)+1),0)+($Q545-INT($Q545))*SUMIFS($Z536:$CV536,$Z$2:$CV$2,AA$2+INT($Q545)+1)+(INT($Q545)+1-$Q545)*SUMIFS($Z536:$CV536,$Z$2:$CV$2,AA$2+INT($Q545)))+$Q546*((-$Q548-INT(-$Q548))*SUMIFS($Z536:$CV536,$Z$2:$CV$2,AA$2+INT(-$Q548)+1)+(INT(-$Q548)+1+$Q548)*SUMIFS($Z536:$CV536,$Z$2:$CV$2,AA$2+INT(-$Q548))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q543*(IF(BG$2=1,SUMIFS($Z536:$CV536,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q545))+($Q545-INT($Q545))*SUMIFS($Z536:$CV536,$Z$2:$CV$2,INT($Q545)+1),0)+($Q545-INT($Q545))*SUMIFS($Z536:$CV536,$Z$2:$CV$2,BG$2+INT($Q545)+1)+(INT($Q545)+1-$Q545)*SUMIFS($Z536:$CV536,$Z$2:$CV$2,BG$2+INT($Q545)))+$Q546*((-$Q548-INT(-$Q548))*SUMIFS($Z536:$CV536,$Z$2:$CV$2,BG$2+INT(-$Q548)+1)+(INT(-$Q548)+1+$Q548)*SUMIFS($Z536:$CV536,$Z$2:$CV$2,BG$2+INT(-$Q548))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q543*(IF(CM$2=1,SUMIFS($Z536:$CV536,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q545))+($Q545-INT($Q545))*SUMIFS($Z536:$CV536,$Z$2:$CV$2,INT($Q545)+1),0)+($Q545-INT($Q545))*SUMIFS($Z536:$CV536,$Z$2:$CV$2,CM$2+INT($Q545)+1)+(INT($Q545)+1-$Q545)*SUMIFS($Z536:$CV536,$Z$2:$CV$2,CM$2+INT($Q545)))+$Q546*((-$Q548-INT(-$Q548))*SUMIFS($Z536:$CV536,$Z$2:$CV$2,CM$2+INT(-$Q548)+1)+(INT(-$Q548)+1+$Q548)*SUMIFS($Z536:$CV536,$Z$2:$CV$2,CM$2+INT(-$Q548))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":544},null,null,null,null,null,{"$f":"IF($R544=\"^\",IF(COUNTIF(Lists!$13:$13,H544)=1,0,1),0)","v":0},{"$f":"H541","v":"Расходы на поддержание конверсии"},{"$f":"I542","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G544<>0,1,IF(OR($Q544=\"\",$Q544=0),0,IF($R544=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H544))),$Q544)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":550},null,null,null,null,null,{"$f":"IF($R550=\"^\",IF(COUNTIF(Lists!$13:$13,H550)=1,0,1),0)","v":0},{"$f":"H536","v":"Расходы на поддержание конверсии"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z550:$CV550)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA536:AA536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA536:AB536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA536:AC536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA536:AD536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA536:AE536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA536:AF536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA536:AG536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA536:AH536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA536:AI536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA536:AJ536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA536:AK536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA536:AL536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA536:AM536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA536:AN536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA536:AO536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA536:AP536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA536:AQ536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA536:AR536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA536:AS536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA536:AT536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA536:AU536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA536:AV536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA536:AW536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA536:AX536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA536:AY536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA536:AZ536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA536:BA536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA536:BB536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA536:BC536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA536:BD536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA536:BE536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA536:BF536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA536:BG536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA536:BH536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA536:BI536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA536:BJ536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA536:BK536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA536:BL536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA536:BM536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA536:BN536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA536:BO536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA536:BP536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA536:BQ536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA536:BR536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA536:BS536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA536:BT536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA536:BU536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA536:BV536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA536:BW536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA536:BX536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA536:BY536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA536:BZ536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA536:CA536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA536:CB536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA536:CC536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA536:CD536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA536:CE536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA536:CF536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA536:CG536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA536:CH536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA536:CI536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA536:CJ536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA536:CK536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA536:CL536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA536:CM536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA536:CN536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA536:CO536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA536:CP536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA536:CQ536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA536:CR536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA536:CS536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA536:CT536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA536:CU536,INDIRECT(ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A553,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":551},null,null,null,null,null,{"$f":"IF($R551=\"^\",IF(COUNTIF(Lists!$13:$13,H551)=1,0,1),0)","v":0},{"$f":"H550","v":"Расходы на поддержание конверсии"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":556},null,null,null,null,null,{"$f":"IF($R556=\"^\",IF(COUNTIF(Lists!$13:$13,H556)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$262","v":"Начальная дата начисления ФОТ"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G556<>0,1,IF(OR($Q556=\"\",$Q556=0),0,IF($R556=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H556))),$Q556)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":560},null,null,null,null,null,{"$f":"IF($R560=\"^\",IF(COUNTIF(Lists!$13:$13,H560)=1,0,1),0)","v":0},{"$f":"H555","v":"ФОТ сотрудников маркетинга"},{"$f":"Mrkting!$I$266","v":"Количество сотрудников"},null,null,null,{"$f":"Mrkting!$M$266","v":"кол-во сотр."},null,null,"*",null,null,{"$f":"IF(G560<>0,1,IF(OR($Q560=\"\",$Q560=0),0,IF($R560=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H560))),$Q560)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":564},null,null,null,null,null,{"$f":"IF($R564=\"^\",IF(COUNTIF(Lists!$13:$13,H564)=1,0,1),0)","v":0},{"$f":"H555","v":"ФОТ сотрудников маркетинга"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z564:$CV564)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q566*(IF(AA$2=1,SUMIFS($Z555:$CV555,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q568))+($Q568-INT($Q568))*SUMIFS($Z555:$CV555,$Z$2:$CV$2,INT($Q568)+1),0)+($Q568-INT($Q568))*SUMIFS($Z555:$CV555,$Z$2:$CV$2,AA$2+INT($Q568)+1)+(INT($Q568)+1-$Q568)*SUMIFS($Z555:$CV555,$Z$2:$CV$2,AA$2+INT($Q568)))+$Q569*((-$Q571-INT(-$Q571))*SUMIFS($Z555:$CV555,$Z$2:$CV$2,AA$2+INT(-$Q571)+1)+(INT(-$Q571)+1+$Q571)*SUMIFS($Z555:$CV555,$Z$2:$CV$2,AA$2+INT(-$Q571))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q566*(IF(BG$2=1,SUMIFS($Z555:$CV555,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q568))+($Q568-INT($Q568))*SUMIFS($Z555:$CV555,$Z$2:$CV$2,INT($Q568)+1),0)+($Q568-INT($Q568))*SUMIFS($Z555:$CV555,$Z$2:$CV$2,BG$2+INT($Q568)+1)+(INT($Q568)+1-$Q568)*SUMIFS($Z555:$CV555,$Z$2:$CV$2,BG$2+INT($Q568)))+$Q569*((-$Q571-INT(-$Q571))*SUMIFS($Z555:$CV555,$Z$2:$CV$2,BG$2+INT(-$Q571)+1)+(INT(-$Q571)+1+$Q571)*SUMIFS($Z555:$CV555,$Z$2:$CV$2,BG$2+INT(-$Q571))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q566*(IF(CM$2=1,SUMIFS($Z555:$CV555,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q568))+($Q568-INT($Q568))*SUMIFS($Z555:$CV555,$Z$2:$CV$2,INT($Q568)+1),0)+($Q568-INT($Q568))*SUMIFS($Z555:$CV555,$Z$2:$CV$2,CM$2+INT($Q568)+1)+(INT($Q568)+1-$Q568)*SUMIFS($Z555:$CV555,$Z$2:$CV$2,CM$2+INT($Q568)))+$Q569*((-$Q571-INT(-$Q571))*SUMIFS($Z555:$CV555,$Z$2:$CV$2,CM$2+INT(-$Q571)+1)+(INT(-$Q571)+1+$Q571)*SUMIFS($Z555:$CV555,$Z$2:$CV$2,CM$2+INT(-$Q571))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":565},null,null,null,null,null,{"$f":"IF($R565=\"^\",IF(COUNTIF(Lists!$13:$13,H565)=1,0,1),0)","v":0},{"$f":"H564","v":"ФОТ сотрудников маркетинга"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":570},null,null,null,null,null,{"$f":"IF($R570=\"^\",IF(COUNTIF(Lists!$13:$13,H570)=1,0,1),0)","v":0},{"$f":"H564","v":"ФОТ сотрудников маркетинга"},{"$f":"I565","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G570<>0,1,IF(OR($Q570=\"\",$Q570=0),0,IF($R570=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H570))),$Q570)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":573},null,null,null,null,null,{"$f":"IF($R573=\"^\",IF(COUNTIF(Lists!$13:$13,H573)=1,0,1),0)","v":0},{"$f":"H555","v":"ФОТ сотрудников маркетинга"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z573:$CV573)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA555:AA555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA555:AB555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA555:AC555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA555:AD555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA555:AE555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA555:AF555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA555:AG555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA555:AH555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA555:AI555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA555:AJ555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA555:AK555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA555:AL555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA555:AM555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA555:AN555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA555:AO555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA555:AP555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA555:AQ555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA555:AR555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA555:AS555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA555:AT555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA555:AU555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA555:AV555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA555:AW555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA555:AX555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA555:AY555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA555:AZ555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA555:BA555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA555:BB555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA555:BC555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA555:BD555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA555:BE555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA555:BF555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA555:BG555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA555:BH555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA555:BI555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA555:BJ555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA555:BK555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA555:BL555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA555:BM555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA555:BN555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA555:BO555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA555:BP555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA555:BQ555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA555:BR555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA555:BS555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA555:BT555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA555:BU555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA555:BV555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA555:BW555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA555:BX555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA555:BY555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA555:BZ555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA555:CA555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA555:CB555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA555:CC555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA555:CD555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA555:CE555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA555:CF555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA555:CG555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA555:CH555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA555:CI555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA555:CJ555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA555:CK555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA555:CL555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA555:CM555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA555:CN555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA555:CO555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA555:CP555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA555:CQ555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA555:CR555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA555:CS555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA555:CT555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA555:CU555,INDIRECT(ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A576,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":574},null,null,null,null,null,{"$f":"IF($R574=\"^\",IF(COUNTIF(Lists!$13:$13,H574)=1,0,1),0)","v":0},{"$f":"H573","v":"ФОТ сотрудников маркетинга"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":575},null,null,null,null,null,{"$f":"IF($R575=\"^\",IF(COUNTIF(Lists!$13:$13,H575)=1,0,1),0)","v":0},{"$f":"H573","v":"ФОТ сотрудников маркетинга"},{"$f":"I574","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X575-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z575:$CV575)","v":1},"*",null,{"$f":"100%-SUM($AB575:$CV575)","v":1}]
[{"$f":"ROW()","v":576},null,null,null,null,null,{"$f":"IF($R576=\"^\",IF(COUNTIF(Lists!$13:$13,H576)=1,0,1),0)","v":0},{"$f":"H573","v":"ФОТ сотрудников маркетинга"},{"$f":"I574","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X575-SUM($Z576:$CV576))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z575:$CV575,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z575:$CV575,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z575:$CV575,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":577}]
[{"$f":"ROW()","v":578},null,null,null,null,null,{"$f":"IF($R578=\"^\",IF(COUNTIF(Lists!$13:$13,H578)=1,0,1),0)","v":0},{"$f":"Items!$Q$17","v":"Прочие расходы маркетинга"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z578:$CV578)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2<$Q580,AA$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AA$2-$Q580)/12))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2<$Q580,AB$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AB$2-$Q580)/12))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2<$Q580,AC$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AC$2-$Q580)/12))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2<$Q580,AD$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AD$2-$Q580)/12))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2<$Q580,AE$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AE$2-$Q580)/12))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2<$Q580,AF$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AF$2-$Q580)/12))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2<$Q580,AG$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AG$2-$Q580)/12))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2<$Q580,AH$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AH$2-$Q580)/12))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2<$Q580,AI$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AI$2-$Q580)/12))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2<$Q580,AJ$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AJ$2-$Q580)/12))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2<$Q580,AK$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AK$2-$Q580)/12))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2<$Q580,AL$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AL$2-$Q580)/12))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2<$Q580,AM$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AM$2-$Q580)/12))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2<$Q580,AN$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AN$2-$Q580)/12))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2<$Q580,AO$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AO$2-$Q580)/12))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2<$Q580,AP$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AP$2-$Q580)/12))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2<$Q580,AQ$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AQ$2-$Q580)/12))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2<$Q580,AR$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AR$2-$Q580)/12))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2<$Q580,AS$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AS$2-$Q580)/12))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2<$Q580,AT$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AT$2-$Q580)/12))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2<$Q580,AU$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AU$2-$Q580)/12))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2<$Q580,AV$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AV$2-$Q580)/12))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2<$Q580,AW$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AW$2-$Q580)/12))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2<$Q580,AX$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AX$2-$Q580)/12))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2<$Q580,AY$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AY$2-$Q580)/12))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2<$Q580,AZ$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((AZ$2-$Q580)/12))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2<$Q580,BA$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BA$2-$Q580)/12))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2<$Q580,BB$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BB$2-$Q580)/12))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2<$Q580,BC$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BC$2-$Q580)/12))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2<$Q580,BD$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BD$2-$Q580)/12))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2<$Q580,BE$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BE$2-$Q580)/12))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2<$Q580,BF$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BF$2-$Q580)/12))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2<$Q580,BG$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BG$2-$Q580)/12))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2<$Q580,BH$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BH$2-$Q580)/12))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2<$Q580,BI$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BI$2-$Q580)/12))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2<$Q580,BJ$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BJ$2-$Q580)/12))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2<$Q580,BK$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BK$2-$Q580)/12))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2<$Q580,BL$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BL$2-$Q580)/12))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2<$Q580,BM$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BM$2-$Q580)/12))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2<$Q580,BN$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BN$2-$Q580)/12))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2<$Q580,BO$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BO$2-$Q580)/12))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2<$Q580,BP$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BP$2-$Q580)/12))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2<$Q580,BQ$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BQ$2-$Q580)/12))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2<$Q580,BR$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BR$2-$Q580)/12))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2<$Q580,BS$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BS$2-$Q580)/12))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2<$Q580,BT$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BT$2-$Q580)/12))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2<$Q580,BU$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BU$2-$Q580)/12))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2<$Q580,BV$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BV$2-$Q580)/12))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2<$Q580,BW$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BW$2-$Q580)/12))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2<$Q580,BX$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BX$2-$Q580)/12))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2<$Q580,BY$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BY$2-$Q580)/12))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2<$Q580,BZ$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((BZ$2-$Q580)/12))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2<$Q580,CA$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CA$2-$Q580)/12))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2<$Q580,CB$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CB$2-$Q580)/12))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2<$Q580,CC$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CC$2-$Q580)/12))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2<$Q580,CD$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CD$2-$Q580)/12))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2<$Q580,CE$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CE$2-$Q580)/12))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2<$Q580,CF$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CF$2-$Q580)/12))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2<$Q580,CG$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CG$2-$Q580)/12))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2<$Q580,CH$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CH$2-$Q580)/12))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2<$Q580,CI$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CI$2-$Q580)/12))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2<$Q580,CJ$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CJ$2-$Q580)/12))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2<$Q580,CK$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CK$2-$Q580)/12))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2<$Q580,CL$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CL$2-$Q580)/12))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2<$Q580,CM$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CM$2-$Q580)/12))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2<$Q580,CN$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CN$2-$Q580)/12))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2<$Q580,CO$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CO$2-$Q580)/12))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2<$Q580,CP$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CP$2-$Q580)/12))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2<$Q580,CQ$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CQ$2-$Q580)/12))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2<$Q580,CR$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CR$2-$Q580)/12))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2<$Q580,CS$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CS$2-$Q580)/12))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2<$Q580,CT$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CT$2-$Q580)/12))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2<$Q580,CU$2>$Q582),0,$Q583*$Q584*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q585,INT((CU$2-$Q580)/12))))","v":0}]
[{"$f":"ROW()","v":579},null,null,null,null,null,{"$f":"IF($R579=\"^\",IF(COUNTIF(Lists!$13:$13,H579)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G579<>0,1,IF(OR($Q579=\"\",$Q579=0),0,IF($R579=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H579))),$Q579)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":580},null,null,null,null,null,{"$f":"IF($R580=\"^\",IF(COUNTIF(Lists!$13:$13,H580)=1,0,1),0)","v":0},{"$f":"H578","v":"Прочие расходы маркетинга"},{"$f":"I579","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q579)=0,Q579=0,Q579=\"\"),1,SUMIFS($2:$2,$11:$11,Q579))","v":1},null,{"$f":"IF(G580<>0,1,IF(OR($Q580=\"\",$Q580=0),0,IF($R580=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H580))),$Q580)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q580-IF(OR(SUMIFS($2:$2,$11:$11,Q579)=0,Q579=0,Q579=\"\"),1,SUMIFS($2:$2,$11:$11,Q579)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":581},null,null,null,null,null,{"$f":"IF($R581=\"^\",IF(COUNTIF(Lists!$13:$13,H581)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G581<>0,1,IF(OR($Q581=\"\",$Q581=0),0,IF($R581=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H581))),$Q581)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":582},null,null,null,null,null,{"$f":"IF($R582=\"^\",IF(COUNTIF(Lists!$13:$13,H582)=1,0,1),0)","v":0},{"$f":"H578","v":"Прочие расходы маркетинга"},{"$f":"I581","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q581)=0,Q581=0,Q581=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q581))","v":0},null,{"$f":"IF(G582<>0,1,IF(OR($Q582=\"\",$Q582=0),0,IF($R582=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H582))),$Q582)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q582-IF(OR(SUMIFS($2:$2,$11:$11,Q581)=0,Q581=0,Q581=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q581)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":583},null,null,null,null,null,{"$f":"IF($R583=\"^\",IF(COUNTIF(Lists!$13:$13,H583)=1,0,1),0)","v":0},{"$f":"H578","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$289","v":"Количество единиц расхода в месяц"},null,null,null,{"$f":"Mrkting!$M$289","v":"ед.расх./мес."},null,null,"*",null,null,{"$f":"IF(G583<>0,1,IF(OR($Q583=\"\",$Q583=0),0,IF($R583=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H583))),$Q583)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":584},null,null,null,null,null,{"$f":"IF($R584=\"^\",IF(COUNTIF(Lists!$13:$13,H584)=1,0,1),0)","v":0},{"$f":"H578","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$290","v":"Средняя стоимость расхода за 1 единицу"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G584<>0,1,IF(OR($Q584=\"\",$Q584=0),0,IF($R584=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H584))),$Q584)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":585},null,null,null,null,null,{"$f":"IF($R585=\"^\",IF(COUNTIF(Lists!$13:$13,H585)=1,0,1),0)","v":0},{"$f":"H578","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$291","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G585<>0,1,IF(OR($Q585=\"\",$Q585=0),0,IF($R585=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H585))),$Q585)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":586}]
[{"$f":"ROW()","v":587},null,null,null,null,null,{"$f":"IF($R587=\"^\",IF(COUNTIF(Lists!$13:$13,H587)=1,0,1),0)","v":0},{"$f":"H578","v":"Прочие расходы маркетинга"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z587:$CV587)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q589*(IF(AA$2=1,SUMIFS($Z578:$CV578,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q591))+($Q591-INT($Q591))*SUMIFS($Z578:$CV578,$Z$2:$CV$2,INT($Q591)+1),0)+($Q591-INT($Q591))*SUMIFS($Z578:$CV578,$Z$2:$CV$2,AA$2+INT($Q591)+1)+(INT($Q591)+1-$Q591)*SUMIFS($Z578:$CV578,$Z$2:$CV$2,AA$2+INT($Q591)))+$Q592*((-$Q594-INT(-$Q594))*SUMIFS($Z578:$CV578,$Z$2:$CV$2,AA$2+INT(-$Q594)+1)+(INT(-$Q594)+1+$Q594)*SUMIFS($Z578:$CV578,$Z$2:$CV$2,AA$2+INT(-$Q594))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q589*(IF(BG$2=1,SUMIFS($Z578:$CV578,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q591))+($Q591-INT($Q591))*SUMIFS($Z578:$CV578,$Z$2:$CV$2,INT($Q591)+1),0)+($Q591-INT($Q591))*SUMIFS($Z578:$CV578,$Z$2:$CV$2,BG$2+INT($Q591)+1)+(INT($Q591)+1-$Q591)*SUMIFS($Z578:$CV578,$Z$2:$CV$2,BG$2+INT($Q591)))+$Q592*((-$Q594-INT(-$Q594))*SUMIFS($Z578:$CV578,$Z$2:$CV$2,BG$2+INT(-$Q594)+1)+(INT(-$Q594)+1+$Q594)*SUMIFS($Z578:$CV578,$Z$2:$CV$2,BG$2+INT(-$Q594))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q589*(IF(CM$2=1,SUMIFS($Z578:$CV578,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q591))+($Q591-INT($Q591))*SUMIFS($Z578:$CV578,$Z$2:$CV$2,INT($Q591)+1),0)+($Q591-INT($Q591))*SUMIFS($Z578:$CV578,$Z$2:$CV$2,CM$2+INT($Q591)+1)+(INT($Q591)+1-$Q591)*SUMIFS($Z578:$CV578,$Z$2:$CV$2,CM$2+INT($Q591)))+$Q592*((-$Q594-INT(-$Q594))*SUMIFS($Z578:$CV578,$Z$2:$CV$2,CM$2+INT(-$Q594)+1)+(INT(-$Q594)+1+$Q594)*SUMIFS($Z578:$CV578,$Z$2:$CV$2,CM$2+INT(-$Q594))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":588},null,null,null,null,null,{"$f":"IF($R588=\"^\",IF(COUNTIF(Lists!$13:$13,H588)=1,0,1),0)","v":0},{"$f":"H587","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":589},null,null,null,null,null,{"$f":"IF($R589=\"^\",IF(COUNTIF(Lists!$13:$13,H589)=1,0,1),0)","v":0},{"$f":"H587","v":"Прочие расходы маркетинга"},{"$f":"I588","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G589<>0,1,IF(OR($Q589=\"\",$Q589=0),0,IF($R589=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H589))),$Q589)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":590},null,null,null,null,null,{"$f":"IF($R590=\"^\",IF(COUNTIF(Lists!$13:$13,H590)=1,0,1),0)","v":0},{"$f":"H587","v":"Прочие расходы маркетинга"},{"$f":"I588","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G590<>0,1,IF(OR($Q590=\"\",$Q590=0),0,IF($R590=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H590))),$Q590)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":591},null,null,null,null,null,{"$f":"IF($R591=\"^\",IF(COUNTIF(Lists!$13:$13,H591)=1,0,1),0)","v":0},{"$f":"H587","v":"Прочие расходы маркетинга"},{"$f":"I588","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q590/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G591<>0,1,IF(OR($Q591=\"\",$Q591=0),0,IF($R591=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H591))),$Q591)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q591-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q590/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":592},null,null,null,null,null,{"$f":"IF($R592=\"^\",IF(COUNTIF(Lists!$13:$13,H592)=1,0,1),0)","v":0},{"$f":"H587","v":"Прочие расходы маркетинга"},{"$f":"I588","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q589","v":1},null,{"$f":"IF(G592<>0,1,IF(OR($Q592=\"\",$Q592=0),0,IF($R592=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H592))),$Q592)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q592-(100%-Q589))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":593},null,null,null,null,null,{"$f":"IF($R593=\"^\",IF(COUNTIF(Lists!$13:$13,H593)=1,0,1),0)","v":0},{"$f":"H587","v":"Прочие расходы маркетинга"},{"$f":"I588","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G593<>0,1,IF(OR($Q593=\"\",$Q593=0),0,IF($R593=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H593))),$Q593)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":594},null,null,null,null,null,{"$f":"IF($R594=\"^\",IF(COUNTIF(Lists!$13:$13,H594)=1,0,1),0)","v":0},{"$f":"H587","v":"Прочие расходы маркетинга"},{"$f":"I588","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q593/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G594<>0,1,IF(OR($Q594=\"\",$Q594=0),0,IF($R594=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H594))),$Q594)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q594-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q593/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":595}]
[{"$f":"ROW()","v":596},null,null,null,null,null,{"$f":"IF($R596=\"^\",IF(COUNTIF(Lists!$13:$13,H596)=1,0,1),0)","v":0},{"$f":"H578","v":"Прочие расходы маркетинга"},null,null,null,{"$f":"K310","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z596:$CV596)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA578:AA578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA578:AB578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA578:AC578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA578:AD578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA578:AE578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA578:AF578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA578:AG578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA578:AH578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA578:AI578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA578:AJ578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA578:AK578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA578:AL578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA578:AM578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA578:AN578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA578:AO578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA578:AP578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA578:AQ578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA578:AR578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA578:AS578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA578:AT578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA578:AU578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA578:AV578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA578:AW578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA578:AX578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA578:AY578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA578:AZ578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA578:BA578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA578:BB578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA578:BC578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA578:BD578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA578:BE578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA578:BF578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA578:BG578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA578:BH578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA578:BI578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA578:BJ578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA578:BK578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA578:BL578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA578:BM578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA578:BN578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA578:BO578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA578:BP578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA578:BQ578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA578:BR578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA578:BS578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA578:BT578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA578:BU578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA578:BV578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA578:BW578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA578:BX578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA578:BY578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA578:BZ578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA578:CA578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA578:CB578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA578:CC578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA578:CD578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA578:CE578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA578:CF578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA578:CG578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA578:CH578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA578:CI578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA578:CJ578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA578:CK578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA578:CL578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA578:CM578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA578:CN578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA578:CO578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA578:CP578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA578:CQ578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA578:CR578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA578:CS578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA578:CT578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA578:CU578,INDIRECT(ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A599,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":597},null,null,null,null,null,{"$f":"IF($R597=\"^\",IF(COUNTIF(Lists!$13:$13,H597)=1,0,1),0)","v":0},{"$f":"H596","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":598},null,null,null,null,null,{"$f":"IF($R598=\"^\",IF(COUNTIF(Lists!$13:$13,H598)=1,0,1),0)","v":0},{"$f":"H596","v":"Прочие расходы маркетинга"},{"$f":"I597","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X598-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z598:$CV598)","v":1},"*",null,{"$f":"100%-SUM($AB598:$CV598)","v":1}]
[{"$f":"ROW()","v":599},null,null,null,null,null,{"$f":"IF($R599=\"^\",IF(COUNTIF(Lists!$13:$13,H599)=1,0,1),0)","v":0},{"$f":"H596","v":"Прочие расходы маркетинга"},{"$f":"I597","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X598-SUM($Z599:$CV599))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z598:$CV598,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z598:$CV598,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z598:$CV598,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":600}]
[{"$f":"ROW()","v":601},null,null,null,null,null,{"$f":"IF($R601=\"^\",IF(COUNTIF(Lists!$13:$13,H601)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$307","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K310&\" маркетингового блока\"","v":"конец 2 маркетингового блока"}]
[{"$f":"ROW()","v":602},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":603},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":99,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I33\")","v":"CapEx"},null,null,{"$f":"INDIRECT(\"START!K33\")","v":"Календарный план-график капитальных затрат"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99492)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99492)","v":0},{"$f":"SUM(T$15:T$99492)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":73},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":72},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":71},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":70},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":69},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":68},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":67},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":66},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":65},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":64},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":63},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":62},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":61},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":60},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":59},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":58},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":57},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":56},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":55},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":54},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":53},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":52},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":51},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":50},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":49},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":48},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":47},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":46},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":45},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":44},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":43},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":42},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":41},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":40},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":39},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":38},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":37},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":36},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":35},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":34},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":33},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":32},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":31},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":30},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":29},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":28},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":27},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":26},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":25},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":24},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":23},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":22},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":21},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":20},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":19},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":18},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":17},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":16},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":15},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":14},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":13},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":12},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":11},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":10},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":9},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":8},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":7},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":6},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":5},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":4},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":3},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":2},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"План-график разовых амортизируемых капзатрат",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(Q17:Q27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$CV16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q17:$Q27,AA17:AA27))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q17:$Q27,AB17:AB27))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q17:$Q27,CN17:CN27))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,"руб. // %",null,null,"*",null,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},{"$f":"IF($X17=1,0,1)","v":0},null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU20","v":"Оборудование для холодного РЦ"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X28=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z28:$CV28)","v":0},null,null,{"$f":"AA29-AA16","v":0},{"$f":"AB29-AB16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN29-CN16","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,{"$f":"IF(X29=X16,0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA30:AA40))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB30:AB40))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN30:CN40))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q17*AA17)","v":0},{"$f":"IF(AB$11=\"\",0,$Q17*AB17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q17*CN17)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q18*AA18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q18*CM18)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q19*AA19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q19*CM19)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q20*AA20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q20*CM20)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU20","v":"Оборудование для холодного РЦ"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q21*AA21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q21*CM21)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q22*AA22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q22*CM22)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q23*AA23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q23*CM23)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q24*AA24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q24*CM24)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q25*AA25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q25*CM25)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q26*AA26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q26*CM26)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z42:$CV42)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q44*(IF(AA$2=1,SUMIFS($Z29:$CV29,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q46))+($Q46-INT($Q46))*SUMIFS($Z29:$CV29,$Z$2:$CV$2,INT($Q46)+1),0)+($Q46-INT($Q46))*SUMIFS($Z29:$CV29,$Z$2:$CV$2,AA$2+INT($Q46)+1)+(INT($Q46)+1-$Q46)*SUMIFS($Z29:$CV29,$Z$2:$CV$2,AA$2+INT($Q46)))+$Q47*((-$Q49-INT(-$Q49))*SUMIFS($Z29:$CV29,$Z$2:$CV$2,AA$2+INT(-$Q49)+1)+(INT(-$Q49)+1+$Q49)*SUMIFS($Z29:$CV29,$Z$2:$CV$2,AA$2+INT(-$Q49))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q44*(IF(BG$2=1,SUMIFS($Z29:$CV29,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q46))+($Q46-INT($Q46))*SUMIFS($Z29:$CV29,$Z$2:$CV$2,INT($Q46)+1),0)+($Q46-INT($Q46))*SUMIFS($Z29:$CV29,$Z$2:$CV$2,BG$2+INT($Q46)+1)+(INT($Q46)+1-$Q46)*SUMIFS($Z29:$CV29,$Z$2:$CV$2,BG$2+INT($Q46)))+$Q47*((-$Q49-INT(-$Q49))*SUMIFS($Z29:$CV29,$Z$2:$CV$2,BG$2+INT(-$Q49)+1)+(INT(-$Q49)+1+$Q49)*SUMIFS($Z29:$CV29,$Z$2:$CV$2,BG$2+INT(-$Q49))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q44*(IF(CM$2=1,SUMIFS($Z29:$CV29,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q46))+($Q46-INT($Q46))*SUMIFS($Z29:$CV29,$Z$2:$CV$2,INT($Q46)+1),0)+($Q46-INT($Q46))*SUMIFS($Z29:$CV29,$Z$2:$CV$2,CM$2+INT($Q46)+1)+(INT($Q46)+1-$Q46)*SUMIFS($Z29:$CV29,$Z$2:$CV$2,CM$2+INT($Q46)))+$Q47*((-$Q49-INT(-$Q49))*SUMIFS($Z29:$CV29,$Z$2:$CV$2,CM$2+INT(-$Q49)+1)+(INT(-$Q49)+1+$Q49)*SUMIFS($Z29:$CV29,$Z$2:$CV$2,CM$2+INT(-$Q49))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q45/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q46-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q45/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q44","v":1},null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q47-(100%-Q44))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q48/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G49<>0,1,IF(OR($Q49=\"\",$Q49=0),0,IF($R49=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H49))),$Q49)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q49-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q48/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,{"$f":"IF(X51=X29,0,1)","v":0},null,null,null,{"$f":"SUM($Z51:$CV51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA52:AA62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM52:CM62))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z30:AA30),0),IF($Q52=Lists!$BS$17,IF(AND(AA30>0,SUM(AB30:$CV30)=0),SUM($Z30:AA30),0),AA30)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z30:AB30),0),IF($Q52=Lists!$BS$17,IF(AND(AB30>0,SUM(AC30:$CV30)=0),SUM($Z30:AB30),0),AB30)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z30:AC30),0),IF($Q52=Lists!$BS$17,IF(AND(AC30>0,SUM(AD30:$CV30)=0),SUM($Z30:AC30),0),AC30)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z30:AD30),0),IF($Q52=Lists!$BS$17,IF(AND(AD30>0,SUM(AE30:$CV30)=0),SUM($Z30:AD30),0),AD30)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z30:AE30),0),IF($Q52=Lists!$BS$17,IF(AND(AE30>0,SUM(AF30:$CV30)=0),SUM($Z30:AE30),0),AE30)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z30:AF30),0),IF($Q52=Lists!$BS$17,IF(AND(AF30>0,SUM(AG30:$CV30)=0),SUM($Z30:AF30),0),AF30)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z30:AG30),0),IF($Q52=Lists!$BS$17,IF(AND(AG30>0,SUM(AH30:$CV30)=0),SUM($Z30:AG30),0),AG30)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z30:AH30),0),IF($Q52=Lists!$BS$17,IF(AND(AH30>0,SUM(AI30:$CV30)=0),SUM($Z30:AH30),0),AH30)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z30:AI30),0),IF($Q52=Lists!$BS$17,IF(AND(AI30>0,SUM(AJ30:$CV30)=0),SUM($Z30:AI30),0),AI30)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z30:AJ30),0),IF($Q52=Lists!$BS$17,IF(AND(AJ30>0,SUM(AK30:$CV30)=0),SUM($Z30:AJ30),0),AJ30)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z30:AK30),0),IF($Q52=Lists!$BS$17,IF(AND(AK30>0,SUM(AL30:$CV30)=0),SUM($Z30:AK30),0),AK30)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z30:AL30),0),IF($Q52=Lists!$BS$17,IF(AND(AL30>0,SUM(AM30:$CV30)=0),SUM($Z30:AL30),0),AL30)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z30:AM30),0),IF($Q52=Lists!$BS$17,IF(AND(AM30>0,SUM(AN30:$CV30)=0),SUM($Z30:AM30),0),AM30)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z30:AN30),0),IF($Q52=Lists!$BS$17,IF(AND(AN30>0,SUM(AO30:$CV30)=0),SUM($Z30:AN30),0),AN30)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z30:AO30),0),IF($Q52=Lists!$BS$17,IF(AND(AO30>0,SUM(AP30:$CV30)=0),SUM($Z30:AO30),0),AO30)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z30:AP30),0),IF($Q52=Lists!$BS$17,IF(AND(AP30>0,SUM(AQ30:$CV30)=0),SUM($Z30:AP30),0),AP30)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z30:AQ30),0),IF($Q52=Lists!$BS$17,IF(AND(AQ30>0,SUM(AR30:$CV30)=0),SUM($Z30:AQ30),0),AQ30)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z30:AR30),0),IF($Q52=Lists!$BS$17,IF(AND(AR30>0,SUM(AS30:$CV30)=0),SUM($Z30:AR30),0),AR30)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z30:AS30),0),IF($Q52=Lists!$BS$17,IF(AND(AS30>0,SUM(AT30:$CV30)=0),SUM($Z30:AS30),0),AS30)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z30:AT30),0),IF($Q52=Lists!$BS$17,IF(AND(AT30>0,SUM(AU30:$CV30)=0),SUM($Z30:AT30),0),AT30)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z30:AU30),0),IF($Q52=Lists!$BS$17,IF(AND(AU30>0,SUM(AV30:$CV30)=0),SUM($Z30:AU30),0),AU30)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z30:AV30),0),IF($Q52=Lists!$BS$17,IF(AND(AV30>0,SUM(AW30:$CV30)=0),SUM($Z30:AV30),0),AV30)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z30:AW30),0),IF($Q52=Lists!$BS$17,IF(AND(AW30>0,SUM(AX30:$CV30)=0),SUM($Z30:AW30),0),AW30)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z30:AX30),0),IF($Q52=Lists!$BS$17,IF(AND(AX30>0,SUM(AY30:$CV30)=0),SUM($Z30:AX30),0),AX30)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z30:AY30),0),IF($Q52=Lists!$BS$17,IF(AND(AY30>0,SUM(AZ30:$CV30)=0),SUM($Z30:AY30),0),AY30)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z30:AZ30),0),IF($Q52=Lists!$BS$17,IF(AND(AZ30>0,SUM(BA30:$CV30)=0),SUM($Z30:AZ30),0),AZ30)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z30:BA30),0),IF($Q52=Lists!$BS$17,IF(AND(BA30>0,SUM(BB30:$CV30)=0),SUM($Z30:BA30),0),BA30)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z30:BB30),0),IF($Q52=Lists!$BS$17,IF(AND(BB30>0,SUM(BC30:$CV30)=0),SUM($Z30:BB30),0),BB30)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z30:BC30),0),IF($Q52=Lists!$BS$17,IF(AND(BC30>0,SUM(BD30:$CV30)=0),SUM($Z30:BC30),0),BC30)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z30:BD30),0),IF($Q52=Lists!$BS$17,IF(AND(BD30>0,SUM(BE30:$CV30)=0),SUM($Z30:BD30),0),BD30)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z30:BE30),0),IF($Q52=Lists!$BS$17,IF(AND(BE30>0,SUM(BF30:$CV30)=0),SUM($Z30:BE30),0),BE30)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z30:BF30),0),IF($Q52=Lists!$BS$17,IF(AND(BF30>0,SUM(BG30:$CV30)=0),SUM($Z30:BF30),0),BF30)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z30:BG30),0),IF($Q52=Lists!$BS$17,IF(AND(BG30>0,SUM(BH30:$CV30)=0),SUM($Z30:BG30),0),BG30)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z30:BH30),0),IF($Q52=Lists!$BS$17,IF(AND(BH30>0,SUM(BI30:$CV30)=0),SUM($Z30:BH30),0),BH30)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z30:BI30),0),IF($Q52=Lists!$BS$17,IF(AND(BI30>0,SUM(BJ30:$CV30)=0),SUM($Z30:BI30),0),BI30)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z30:BJ30),0),IF($Q52=Lists!$BS$17,IF(AND(BJ30>0,SUM(BK30:$CV30)=0),SUM($Z30:BJ30),0),BJ30)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z30:BK30),0),IF($Q52=Lists!$BS$17,IF(AND(BK30>0,SUM(BL30:$CV30)=0),SUM($Z30:BK30),0),BK30)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z30:BL30),0),IF($Q52=Lists!$BS$17,IF(AND(BL30>0,SUM(BM30:$CV30)=0),SUM($Z30:BL30),0),BL30)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z30:BM30),0),IF($Q52=Lists!$BS$17,IF(AND(BM30>0,SUM(BN30:$CV30)=0),SUM($Z30:BM30),0),BM30)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z30:BN30),0),IF($Q52=Lists!$BS$17,IF(AND(BN30>0,SUM(BO30:$CV30)=0),SUM($Z30:BN30),0),BN30)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z30:BO30),0),IF($Q52=Lists!$BS$17,IF(AND(BO30>0,SUM(BP30:$CV30)=0),SUM($Z30:BO30),0),BO30)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z30:BP30),0),IF($Q52=Lists!$BS$17,IF(AND(BP30>0,SUM(BQ30:$CV30)=0),SUM($Z30:BP30),0),BP30)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z30:BQ30),0),IF($Q52=Lists!$BS$17,IF(AND(BQ30>0,SUM(BR30:$CV30)=0),SUM($Z30:BQ30),0),BQ30)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z30:BR30),0),IF($Q52=Lists!$BS$17,IF(AND(BR30>0,SUM(BS30:$CV30)=0),SUM($Z30:BR30),0),BR30)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z30:BS30),0),IF($Q52=Lists!$BS$17,IF(AND(BS30>0,SUM(BT30:$CV30)=0),SUM($Z30:BS30),0),BS30)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z30:BT30),0),IF($Q52=Lists!$BS$17,IF(AND(BT30>0,SUM(BU30:$CV30)=0),SUM($Z30:BT30),0),BT30)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z30:BU30),0),IF($Q52=Lists!$BS$17,IF(AND(BU30>0,SUM(BV30:$CV30)=0),SUM($Z30:BU30),0),BU30)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z30:BV30),0),IF($Q52=Lists!$BS$17,IF(AND(BV30>0,SUM(BW30:$CV30)=0),SUM($Z30:BV30),0),BV30)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z30:BW30),0),IF($Q52=Lists!$BS$17,IF(AND(BW30>0,SUM(BX30:$CV30)=0),SUM($Z30:BW30),0),BW30)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z30:BX30),0),IF($Q52=Lists!$BS$17,IF(AND(BX30>0,SUM(BY30:$CV30)=0),SUM($Z30:BX30),0),BX30)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z30:BY30),0),IF($Q52=Lists!$BS$17,IF(AND(BY30>0,SUM(BZ30:$CV30)=0),SUM($Z30:BY30),0),BY30)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z30:BZ30),0),IF($Q52=Lists!$BS$17,IF(AND(BZ30>0,SUM(CA30:$CV30)=0),SUM($Z30:BZ30),0),BZ30)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z30:CA30),0),IF($Q52=Lists!$BS$17,IF(AND(CA30>0,SUM(CB30:$CV30)=0),SUM($Z30:CA30),0),CA30)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z30:CB30),0),IF($Q52=Lists!$BS$17,IF(AND(CB30>0,SUM(CC30:$CV30)=0),SUM($Z30:CB30),0),CB30)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z30:CC30),0),IF($Q52=Lists!$BS$17,IF(AND(CC30>0,SUM(CD30:$CV30)=0),SUM($Z30:CC30),0),CC30)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z30:CD30),0),IF($Q52=Lists!$BS$17,IF(AND(CD30>0,SUM(CE30:$CV30)=0),SUM($Z30:CD30),0),CD30)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z30:CE30),0),IF($Q52=Lists!$BS$17,IF(AND(CE30>0,SUM(CF30:$CV30)=0),SUM($Z30:CE30),0),CE30)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z30:CF30),0),IF($Q52=Lists!$BS$17,IF(AND(CF30>0,SUM(CG30:$CV30)=0),SUM($Z30:CF30),0),CF30)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z30:CG30),0),IF($Q52=Lists!$BS$17,IF(AND(CG30>0,SUM(CH30:$CV30)=0),SUM($Z30:CG30),0),CG30)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z30:CH30),0),IF($Q52=Lists!$BS$17,IF(AND(CH30>0,SUM(CI30:$CV30)=0),SUM($Z30:CH30),0),CH30)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z30:CI30),0),IF($Q52=Lists!$BS$17,IF(AND(CI30>0,SUM(CJ30:$CV30)=0),SUM($Z30:CI30),0),CI30)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z30:CJ30),0),IF($Q52=Lists!$BS$17,IF(AND(CJ30>0,SUM(CK30:$CV30)=0),SUM($Z30:CJ30),0),CJ30)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z30:CK30),0),IF($Q52=Lists!$BS$17,IF(AND(CK30>0,SUM(CL30:$CV30)=0),SUM($Z30:CK30),0),CK30)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z30:CL30),0),IF($Q52=Lists!$BS$17,IF(AND(CL30>0,SUM(CM30:$CV30)=0),SUM($Z30:CL30),0),CL30)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z30:CM30),0),IF($Q52=Lists!$BS$17,IF(AND(CM30>0,SUM(CN30:$CV30)=0),SUM($Z30:CM30),0),CM30)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z30:CN30),0),IF($Q52=Lists!$BS$17,IF(AND(CN30>0,SUM(CO30:$CV30)=0),SUM($Z30:CN30),0),CN30)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z30:CO30),0),IF($Q52=Lists!$BS$17,IF(AND(CO30>0,SUM(CP30:$CV30)=0),SUM($Z30:CO30),0),CO30)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z30:CP30),0),IF($Q52=Lists!$BS$17,IF(AND(CP30>0,SUM(CQ30:$CV30)=0),SUM($Z30:CP30),0),CP30)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z30:CQ30),0),IF($Q52=Lists!$BS$17,IF(AND(CQ30>0,SUM(CR30:$CV30)=0),SUM($Z30:CQ30),0),CQ30)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z30:CR30),0),IF($Q52=Lists!$BS$17,IF(AND(CR30>0,SUM(CS30:$CV30)=0),SUM($Z30:CR30),0),CR30)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z30:CS30),0),IF($Q52=Lists!$BS$17,IF(AND(CS30>0,SUM(CT30:$CV30)=0),SUM($Z30:CS30),0),CS30)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z30:CT30),0),IF($Q52=Lists!$BS$17,IF(AND(CT30>0,SUM(CU30:$CV30)=0),SUM($Z30:CT30),0),CT30)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q52=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z30:CU30),0),IF($Q52=Lists!$BS$17,IF(AND(CU30>0,SUM(CV30:$CV30)=0),SUM($Z30:CU30),0),CU30)))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z31:AA31),0),IF($Q53=Lists!$BS$17,IF(AND(AA31>0,SUM(AB31:$CV31)=0),SUM($Z31:AA31),0),AA31)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z31:AB31),0),IF($Q53=Lists!$BS$17,IF(AND(AB31>0,SUM(AC31:$CV31)=0),SUM($Z31:AB31),0),AB31)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z31:AC31),0),IF($Q53=Lists!$BS$17,IF(AND(AC31>0,SUM(AD31:$CV31)=0),SUM($Z31:AC31),0),AC31)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z31:AD31),0),IF($Q53=Lists!$BS$17,IF(AND(AD31>0,SUM(AE31:$CV31)=0),SUM($Z31:AD31),0),AD31)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z31:AE31),0),IF($Q53=Lists!$BS$17,IF(AND(AE31>0,SUM(AF31:$CV31)=0),SUM($Z31:AE31),0),AE31)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z31:AF31),0),IF($Q53=Lists!$BS$17,IF(AND(AF31>0,SUM(AG31:$CV31)=0),SUM($Z31:AF31),0),AF31)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z31:AG31),0),IF($Q53=Lists!$BS$17,IF(AND(AG31>0,SUM(AH31:$CV31)=0),SUM($Z31:AG31),0),AG31)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z31:AH31),0),IF($Q53=Lists!$BS$17,IF(AND(AH31>0,SUM(AI31:$CV31)=0),SUM($Z31:AH31),0),AH31)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z31:AI31),0),IF($Q53=Lists!$BS$17,IF(AND(AI31>0,SUM(AJ31:$CV31)=0),SUM($Z31:AI31),0),AI31)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z31:AJ31),0),IF($Q53=Lists!$BS$17,IF(AND(AJ31>0,SUM(AK31:$CV31)=0),SUM($Z31:AJ31),0),AJ31)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z31:AK31),0),IF($Q53=Lists!$BS$17,IF(AND(AK31>0,SUM(AL31:$CV31)=0),SUM($Z31:AK31),0),AK31)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z31:AL31),0),IF($Q53=Lists!$BS$17,IF(AND(AL31>0,SUM(AM31:$CV31)=0),SUM($Z31:AL31),0),AL31)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z31:AM31),0),IF($Q53=Lists!$BS$17,IF(AND(AM31>0,SUM(AN31:$CV31)=0),SUM($Z31:AM31),0),AM31)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z31:AN31),0),IF($Q53=Lists!$BS$17,IF(AND(AN31>0,SUM(AO31:$CV31)=0),SUM($Z31:AN31),0),AN31)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z31:AO31),0),IF($Q53=Lists!$BS$17,IF(AND(AO31>0,SUM(AP31:$CV31)=0),SUM($Z31:AO31),0),AO31)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z31:AP31),0),IF($Q53=Lists!$BS$17,IF(AND(AP31>0,SUM(AQ31:$CV31)=0),SUM($Z31:AP31),0),AP31)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z31:AQ31),0),IF($Q53=Lists!$BS$17,IF(AND(AQ31>0,SUM(AR31:$CV31)=0),SUM($Z31:AQ31),0),AQ31)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z31:AR31),0),IF($Q53=Lists!$BS$17,IF(AND(AR31>0,SUM(AS31:$CV31)=0),SUM($Z31:AR31),0),AR31)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z31:AS31),0),IF($Q53=Lists!$BS$17,IF(AND(AS31>0,SUM(AT31:$CV31)=0),SUM($Z31:AS31),0),AS31)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z31:AT31),0),IF($Q53=Lists!$BS$17,IF(AND(AT31>0,SUM(AU31:$CV31)=0),SUM($Z31:AT31),0),AT31)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z31:AU31),0),IF($Q53=Lists!$BS$17,IF(AND(AU31>0,SUM(AV31:$CV31)=0),SUM($Z31:AU31),0),AU31)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z31:AV31),0),IF($Q53=Lists!$BS$17,IF(AND(AV31>0,SUM(AW31:$CV31)=0),SUM($Z31:AV31),0),AV31)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z31:AW31),0),IF($Q53=Lists!$BS$17,IF(AND(AW31>0,SUM(AX31:$CV31)=0),SUM($Z31:AW31),0),AW31)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z31:AX31),0),IF($Q53=Lists!$BS$17,IF(AND(AX31>0,SUM(AY31:$CV31)=0),SUM($Z31:AX31),0),AX31)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z31:AY31),0),IF($Q53=Lists!$BS$17,IF(AND(AY31>0,SUM(AZ31:$CV31)=0),SUM($Z31:AY31),0),AY31)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z31:AZ31),0),IF($Q53=Lists!$BS$17,IF(AND(AZ31>0,SUM(BA31:$CV31)=0),SUM($Z31:AZ31),0),AZ31)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z31:BA31),0),IF($Q53=Lists!$BS$17,IF(AND(BA31>0,SUM(BB31:$CV31)=0),SUM($Z31:BA31),0),BA31)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z31:BB31),0),IF($Q53=Lists!$BS$17,IF(AND(BB31>0,SUM(BC31:$CV31)=0),SUM($Z31:BB31),0),BB31)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z31:BC31),0),IF($Q53=Lists!$BS$17,IF(AND(BC31>0,SUM(BD31:$CV31)=0),SUM($Z31:BC31),0),BC31)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z31:BD31),0),IF($Q53=Lists!$BS$17,IF(AND(BD31>0,SUM(BE31:$CV31)=0),SUM($Z31:BD31),0),BD31)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z31:BE31),0),IF($Q53=Lists!$BS$17,IF(AND(BE31>0,SUM(BF31:$CV31)=0),SUM($Z31:BE31),0),BE31)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z31:BF31),0),IF($Q53=Lists!$BS$17,IF(AND(BF31>0,SUM(BG31:$CV31)=0),SUM($Z31:BF31),0),BF31)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z31:BG31),0),IF($Q53=Lists!$BS$17,IF(AND(BG31>0,SUM(BH31:$CV31)=0),SUM($Z31:BG31),0),BG31)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z31:BH31),0),IF($Q53=Lists!$BS$17,IF(AND(BH31>0,SUM(BI31:$CV31)=0),SUM($Z31:BH31),0),BH31)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z31:BI31),0),IF($Q53=Lists!$BS$17,IF(AND(BI31>0,SUM(BJ31:$CV31)=0),SUM($Z31:BI31),0),BI31)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z31:BJ31),0),IF($Q53=Lists!$BS$17,IF(AND(BJ31>0,SUM(BK31:$CV31)=0),SUM($Z31:BJ31),0),BJ31)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z31:BK31),0),IF($Q53=Lists!$BS$17,IF(AND(BK31>0,SUM(BL31:$CV31)=0),SUM($Z31:BK31),0),BK31)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z31:BL31),0),IF($Q53=Lists!$BS$17,IF(AND(BL31>0,SUM(BM31:$CV31)=0),SUM($Z31:BL31),0),BL31)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z31:BM31),0),IF($Q53=Lists!$BS$17,IF(AND(BM31>0,SUM(BN31:$CV31)=0),SUM($Z31:BM31),0),BM31)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z31:BN31),0),IF($Q53=Lists!$BS$17,IF(AND(BN31>0,SUM(BO31:$CV31)=0),SUM($Z31:BN31),0),BN31)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z31:BO31),0),IF($Q53=Lists!$BS$17,IF(AND(BO31>0,SUM(BP31:$CV31)=0),SUM($Z31:BO31),0),BO31)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z31:BP31),0),IF($Q53=Lists!$BS$17,IF(AND(BP31>0,SUM(BQ31:$CV31)=0),SUM($Z31:BP31),0),BP31)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z31:BQ31),0),IF($Q53=Lists!$BS$17,IF(AND(BQ31>0,SUM(BR31:$CV31)=0),SUM($Z31:BQ31),0),BQ31)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z31:BR31),0),IF($Q53=Lists!$BS$17,IF(AND(BR31>0,SUM(BS31:$CV31)=0),SUM($Z31:BR31),0),BR31)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z31:BS31),0),IF($Q53=Lists!$BS$17,IF(AND(BS31>0,SUM(BT31:$CV31)=0),SUM($Z31:BS31),0),BS31)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z31:BT31),0),IF($Q53=Lists!$BS$17,IF(AND(BT31>0,SUM(BU31:$CV31)=0),SUM($Z31:BT31),0),BT31)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z31:BU31),0),IF($Q53=Lists!$BS$17,IF(AND(BU31>0,SUM(BV31:$CV31)=0),SUM($Z31:BU31),0),BU31)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z31:BV31),0),IF($Q53=Lists!$BS$17,IF(AND(BV31>0,SUM(BW31:$CV31)=0),SUM($Z31:BV31),0),BV31)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z31:BW31),0),IF($Q53=Lists!$BS$17,IF(AND(BW31>0,SUM(BX31:$CV31)=0),SUM($Z31:BW31),0),BW31)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z31:BX31),0),IF($Q53=Lists!$BS$17,IF(AND(BX31>0,SUM(BY31:$CV31)=0),SUM($Z31:BX31),0),BX31)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z31:BY31),0),IF($Q53=Lists!$BS$17,IF(AND(BY31>0,SUM(BZ31:$CV31)=0),SUM($Z31:BY31),0),BY31)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z31:BZ31),0),IF($Q53=Lists!$BS$17,IF(AND(BZ31>0,SUM(CA31:$CV31)=0),SUM($Z31:BZ31),0),BZ31)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z31:CA31),0),IF($Q53=Lists!$BS$17,IF(AND(CA31>0,SUM(CB31:$CV31)=0),SUM($Z31:CA31),0),CA31)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z31:CB31),0),IF($Q53=Lists!$BS$17,IF(AND(CB31>0,SUM(CC31:$CV31)=0),SUM($Z31:CB31),0),CB31)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z31:CC31),0),IF($Q53=Lists!$BS$17,IF(AND(CC31>0,SUM(CD31:$CV31)=0),SUM($Z31:CC31),0),CC31)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z31:CD31),0),IF($Q53=Lists!$BS$17,IF(AND(CD31>0,SUM(CE31:$CV31)=0),SUM($Z31:CD31),0),CD31)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z31:CE31),0),IF($Q53=Lists!$BS$17,IF(AND(CE31>0,SUM(CF31:$CV31)=0),SUM($Z31:CE31),0),CE31)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z31:CF31),0),IF($Q53=Lists!$BS$17,IF(AND(CF31>0,SUM(CG31:$CV31)=0),SUM($Z31:CF31),0),CF31)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z31:CG31),0),IF($Q53=Lists!$BS$17,IF(AND(CG31>0,SUM(CH31:$CV31)=0),SUM($Z31:CG31),0),CG31)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z31:CH31),0),IF($Q53=Lists!$BS$17,IF(AND(CH31>0,SUM(CI31:$CV31)=0),SUM($Z31:CH31),0),CH31)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z31:CI31),0),IF($Q53=Lists!$BS$17,IF(AND(CI31>0,SUM(CJ31:$CV31)=0),SUM($Z31:CI31),0),CI31)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z31:CJ31),0),IF($Q53=Lists!$BS$17,IF(AND(CJ31>0,SUM(CK31:$CV31)=0),SUM($Z31:CJ31),0),CJ31)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z31:CK31),0),IF($Q53=Lists!$BS$17,IF(AND(CK31>0,SUM(CL31:$CV31)=0),SUM($Z31:CK31),0),CK31)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z31:CL31),0),IF($Q53=Lists!$BS$17,IF(AND(CL31>0,SUM(CM31:$CV31)=0),SUM($Z31:CL31),0),CL31)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z31:CM31),0),IF($Q53=Lists!$BS$17,IF(AND(CM31>0,SUM(CN31:$CV31)=0),SUM($Z31:CM31),0),CM31)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z31:CN31),0),IF($Q53=Lists!$BS$17,IF(AND(CN31>0,SUM(CO31:$CV31)=0),SUM($Z31:CN31),0),CN31)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z31:CO31),0),IF($Q53=Lists!$BS$17,IF(AND(CO31>0,SUM(CP31:$CV31)=0),SUM($Z31:CO31),0),CO31)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z31:CP31),0),IF($Q53=Lists!$BS$17,IF(AND(CP31>0,SUM(CQ31:$CV31)=0),SUM($Z31:CP31),0),CP31)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z31:CQ31),0),IF($Q53=Lists!$BS$17,IF(AND(CQ31>0,SUM(CR31:$CV31)=0),SUM($Z31:CQ31),0),CQ31)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z31:CR31),0),IF($Q53=Lists!$BS$17,IF(AND(CR31>0,SUM(CS31:$CV31)=0),SUM($Z31:CR31),0),CR31)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z31:CS31),0),IF($Q53=Lists!$BS$17,IF(AND(CS31>0,SUM(CT31:$CV31)=0),SUM($Z31:CS31),0),CS31)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z31:CT31),0),IF($Q53=Lists!$BS$17,IF(AND(CT31>0,SUM(CU31:$CV31)=0),SUM($Z31:CT31),0),CT31)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q53=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z31:CU31),0),IF($Q53=Lists!$BS$17,IF(AND(CU31>0,SUM(CV31:$CV31)=0),SUM($Z31:CU31),0),CU31)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z32:AA32),0),IF($Q54=Lists!$BS$17,IF(AND(AA32>0,SUM(AB32:$CV32)=0),SUM($Z32:AA32),0),AA32)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z32:AB32),0),IF($Q54=Lists!$BS$17,IF(AND(AB32>0,SUM(AC32:$CV32)=0),SUM($Z32:AB32),0),AB32)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z32:AC32),0),IF($Q54=Lists!$BS$17,IF(AND(AC32>0,SUM(AD32:$CV32)=0),SUM($Z32:AC32),0),AC32)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z32:AD32),0),IF($Q54=Lists!$BS$17,IF(AND(AD32>0,SUM(AE32:$CV32)=0),SUM($Z32:AD32),0),AD32)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z32:AE32),0),IF($Q54=Lists!$BS$17,IF(AND(AE32>0,SUM(AF32:$CV32)=0),SUM($Z32:AE32),0),AE32)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z32:AF32),0),IF($Q54=Lists!$BS$17,IF(AND(AF32>0,SUM(AG32:$CV32)=0),SUM($Z32:AF32),0),AF32)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z32:AG32),0),IF($Q54=Lists!$BS$17,IF(AND(AG32>0,SUM(AH32:$CV32)=0),SUM($Z32:AG32),0),AG32)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z32:AH32),0),IF($Q54=Lists!$BS$17,IF(AND(AH32>0,SUM(AI32:$CV32)=0),SUM($Z32:AH32),0),AH32)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z32:AI32),0),IF($Q54=Lists!$BS$17,IF(AND(AI32>0,SUM(AJ32:$CV32)=0),SUM($Z32:AI32),0),AI32)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z32:AJ32),0),IF($Q54=Lists!$BS$17,IF(AND(AJ32>0,SUM(AK32:$CV32)=0),SUM($Z32:AJ32),0),AJ32)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z32:AK32),0),IF($Q54=Lists!$BS$17,IF(AND(AK32>0,SUM(AL32:$CV32)=0),SUM($Z32:AK32),0),AK32)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z32:AL32),0),IF($Q54=Lists!$BS$17,IF(AND(AL32>0,SUM(AM32:$CV32)=0),SUM($Z32:AL32),0),AL32)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z32:AM32),0),IF($Q54=Lists!$BS$17,IF(AND(AM32>0,SUM(AN32:$CV32)=0),SUM($Z32:AM32),0),AM32)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z32:AN32),0),IF($Q54=Lists!$BS$17,IF(AND(AN32>0,SUM(AO32:$CV32)=0),SUM($Z32:AN32),0),AN32)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z32:AO32),0),IF($Q54=Lists!$BS$17,IF(AND(AO32>0,SUM(AP32:$CV32)=0),SUM($Z32:AO32),0),AO32)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z32:AP32),0),IF($Q54=Lists!$BS$17,IF(AND(AP32>0,SUM(AQ32:$CV32)=0),SUM($Z32:AP32),0),AP32)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z32:AQ32),0),IF($Q54=Lists!$BS$17,IF(AND(AQ32>0,SUM(AR32:$CV32)=0),SUM($Z32:AQ32),0),AQ32)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z32:AR32),0),IF($Q54=Lists!$BS$17,IF(AND(AR32>0,SUM(AS32:$CV32)=0),SUM($Z32:AR32),0),AR32)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z32:AS32),0),IF($Q54=Lists!$BS$17,IF(AND(AS32>0,SUM(AT32:$CV32)=0),SUM($Z32:AS32),0),AS32)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z32:AT32),0),IF($Q54=Lists!$BS$17,IF(AND(AT32>0,SUM(AU32:$CV32)=0),SUM($Z32:AT32),0),AT32)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z32:AU32),0),IF($Q54=Lists!$BS$17,IF(AND(AU32>0,SUM(AV32:$CV32)=0),SUM($Z32:AU32),0),AU32)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z32:AV32),0),IF($Q54=Lists!$BS$17,IF(AND(AV32>0,SUM(AW32:$CV32)=0),SUM($Z32:AV32),0),AV32)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z32:AW32),0),IF($Q54=Lists!$BS$17,IF(AND(AW32>0,SUM(AX32:$CV32)=0),SUM($Z32:AW32),0),AW32)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z32:AX32),0),IF($Q54=Lists!$BS$17,IF(AND(AX32>0,SUM(AY32:$CV32)=0),SUM($Z32:AX32),0),AX32)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z32:AY32),0),IF($Q54=Lists!$BS$17,IF(AND(AY32>0,SUM(AZ32:$CV32)=0),SUM($Z32:AY32),0),AY32)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z32:AZ32),0),IF($Q54=Lists!$BS$17,IF(AND(AZ32>0,SUM(BA32:$CV32)=0),SUM($Z32:AZ32),0),AZ32)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z32:BA32),0),IF($Q54=Lists!$BS$17,IF(AND(BA32>0,SUM(BB32:$CV32)=0),SUM($Z32:BA32),0),BA32)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z32:BB32),0),IF($Q54=Lists!$BS$17,IF(AND(BB32>0,SUM(BC32:$CV32)=0),SUM($Z32:BB32),0),BB32)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z32:BC32),0),IF($Q54=Lists!$BS$17,IF(AND(BC32>0,SUM(BD32:$CV32)=0),SUM($Z32:BC32),0),BC32)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z32:BD32),0),IF($Q54=Lists!$BS$17,IF(AND(BD32>0,SUM(BE32:$CV32)=0),SUM($Z32:BD32),0),BD32)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z32:BE32),0),IF($Q54=Lists!$BS$17,IF(AND(BE32>0,SUM(BF32:$CV32)=0),SUM($Z32:BE32),0),BE32)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z32:BF32),0),IF($Q54=Lists!$BS$17,IF(AND(BF32>0,SUM(BG32:$CV32)=0),SUM($Z32:BF32),0),BF32)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z32:BG32),0),IF($Q54=Lists!$BS$17,IF(AND(BG32>0,SUM(BH32:$CV32)=0),SUM($Z32:BG32),0),BG32)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z32:BH32),0),IF($Q54=Lists!$BS$17,IF(AND(BH32>0,SUM(BI32:$CV32)=0),SUM($Z32:BH32),0),BH32)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z32:BI32),0),IF($Q54=Lists!$BS$17,IF(AND(BI32>0,SUM(BJ32:$CV32)=0),SUM($Z32:BI32),0),BI32)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z32:BJ32),0),IF($Q54=Lists!$BS$17,IF(AND(BJ32>0,SUM(BK32:$CV32)=0),SUM($Z32:BJ32),0),BJ32)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z32:BK32),0),IF($Q54=Lists!$BS$17,IF(AND(BK32>0,SUM(BL32:$CV32)=0),SUM($Z32:BK32),0),BK32)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z32:BL32),0),IF($Q54=Lists!$BS$17,IF(AND(BL32>0,SUM(BM32:$CV32)=0),SUM($Z32:BL32),0),BL32)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z32:BM32),0),IF($Q54=Lists!$BS$17,IF(AND(BM32>0,SUM(BN32:$CV32)=0),SUM($Z32:BM32),0),BM32)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z32:BN32),0),IF($Q54=Lists!$BS$17,IF(AND(BN32>0,SUM(BO32:$CV32)=0),SUM($Z32:BN32),0),BN32)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z32:BO32),0),IF($Q54=Lists!$BS$17,IF(AND(BO32>0,SUM(BP32:$CV32)=0),SUM($Z32:BO32),0),BO32)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z32:BP32),0),IF($Q54=Lists!$BS$17,IF(AND(BP32>0,SUM(BQ32:$CV32)=0),SUM($Z32:BP32),0),BP32)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z32:BQ32),0),IF($Q54=Lists!$BS$17,IF(AND(BQ32>0,SUM(BR32:$CV32)=0),SUM($Z32:BQ32),0),BQ32)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z32:BR32),0),IF($Q54=Lists!$BS$17,IF(AND(BR32>0,SUM(BS32:$CV32)=0),SUM($Z32:BR32),0),BR32)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z32:BS32),0),IF($Q54=Lists!$BS$17,IF(AND(BS32>0,SUM(BT32:$CV32)=0),SUM($Z32:BS32),0),BS32)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z32:BT32),0),IF($Q54=Lists!$BS$17,IF(AND(BT32>0,SUM(BU32:$CV32)=0),SUM($Z32:BT32),0),BT32)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z32:BU32),0),IF($Q54=Lists!$BS$17,IF(AND(BU32>0,SUM(BV32:$CV32)=0),SUM($Z32:BU32),0),BU32)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z32:BV32),0),IF($Q54=Lists!$BS$17,IF(AND(BV32>0,SUM(BW32:$CV32)=0),SUM($Z32:BV32),0),BV32)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z32:BW32),0),IF($Q54=Lists!$BS$17,IF(AND(BW32>0,SUM(BX32:$CV32)=0),SUM($Z32:BW32),0),BW32)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z32:BX32),0),IF($Q54=Lists!$BS$17,IF(AND(BX32>0,SUM(BY32:$CV32)=0),SUM($Z32:BX32),0),BX32)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z32:BY32),0),IF($Q54=Lists!$BS$17,IF(AND(BY32>0,SUM(BZ32:$CV32)=0),SUM($Z32:BY32),0),BY32)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z32:BZ32),0),IF($Q54=Lists!$BS$17,IF(AND(BZ32>0,SUM(CA32:$CV32)=0),SUM($Z32:BZ32),0),BZ32)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z32:CA32),0),IF($Q54=Lists!$BS$17,IF(AND(CA32>0,SUM(CB32:$CV32)=0),SUM($Z32:CA32),0),CA32)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z32:CB32),0),IF($Q54=Lists!$BS$17,IF(AND(CB32>0,SUM(CC32:$CV32)=0),SUM($Z32:CB32),0),CB32)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z32:CC32),0),IF($Q54=Lists!$BS$17,IF(AND(CC32>0,SUM(CD32:$CV32)=0),SUM($Z32:CC32),0),CC32)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z32:CD32),0),IF($Q54=Lists!$BS$17,IF(AND(CD32>0,SUM(CE32:$CV32)=0),SUM($Z32:CD32),0),CD32)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z32:CE32),0),IF($Q54=Lists!$BS$17,IF(AND(CE32>0,SUM(CF32:$CV32)=0),SUM($Z32:CE32),0),CE32)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z32:CF32),0),IF($Q54=Lists!$BS$17,IF(AND(CF32>0,SUM(CG32:$CV32)=0),SUM($Z32:CF32),0),CF32)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z32:CG32),0),IF($Q54=Lists!$BS$17,IF(AND(CG32>0,SUM(CH32:$CV32)=0),SUM($Z32:CG32),0),CG32)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z32:CH32),0),IF($Q54=Lists!$BS$17,IF(AND(CH32>0,SUM(CI32:$CV32)=0),SUM($Z32:CH32),0),CH32)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z32:CI32),0),IF($Q54=Lists!$BS$17,IF(AND(CI32>0,SUM(CJ32:$CV32)=0),SUM($Z32:CI32),0),CI32)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z32:CJ32),0),IF($Q54=Lists!$BS$17,IF(AND(CJ32>0,SUM(CK32:$CV32)=0),SUM($Z32:CJ32),0),CJ32)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z32:CK32),0),IF($Q54=Lists!$BS$17,IF(AND(CK32>0,SUM(CL32:$CV32)=0),SUM($Z32:CK32),0),CK32)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z32:CL32),0),IF($Q54=Lists!$BS$17,IF(AND(CL32>0,SUM(CM32:$CV32)=0),SUM($Z32:CL32),0),CL32)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z32:CM32),0),IF($Q54=Lists!$BS$17,IF(AND(CM32>0,SUM(CN32:$CV32)=0),SUM($Z32:CM32),0),CM32)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z32:CN32),0),IF($Q54=Lists!$BS$17,IF(AND(CN32>0,SUM(CO32:$CV32)=0),SUM($Z32:CN32),0),CN32)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z32:CO32),0),IF($Q54=Lists!$BS$17,IF(AND(CO32>0,SUM(CP32:$CV32)=0),SUM($Z32:CO32),0),CO32)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z32:CP32),0),IF($Q54=Lists!$BS$17,IF(AND(CP32>0,SUM(CQ32:$CV32)=0),SUM($Z32:CP32),0),CP32)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z32:CQ32),0),IF($Q54=Lists!$BS$17,IF(AND(CQ32>0,SUM(CR32:$CV32)=0),SUM($Z32:CQ32),0),CQ32)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z32:CR32),0),IF($Q54=Lists!$BS$17,IF(AND(CR32>0,SUM(CS32:$CV32)=0),SUM($Z32:CR32),0),CR32)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z32:CS32),0),IF($Q54=Lists!$BS$17,IF(AND(CS32>0,SUM(CT32:$CV32)=0),SUM($Z32:CS32),0),CS32)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z32:CT32),0),IF($Q54=Lists!$BS$17,IF(AND(CT32>0,SUM(CU32:$CV32)=0),SUM($Z32:CT32),0),CT32)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q54=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z32:CU32),0),IF($Q54=Lists!$BS$17,IF(AND(CU32>0,SUM(CV32:$CV32)=0),SUM($Z32:CU32),0),CU32)))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z33:AA33),0),IF($Q55=Lists!$BS$17,IF(AND(AA33>0,SUM(AB33:$CV33)=0),SUM($Z33:AA33),0),AA33)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z33:AB33),0),IF($Q55=Lists!$BS$17,IF(AND(AB33>0,SUM(AC33:$CV33)=0),SUM($Z33:AB33),0),AB33)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z33:AC33),0),IF($Q55=Lists!$BS$17,IF(AND(AC33>0,SUM(AD33:$CV33)=0),SUM($Z33:AC33),0),AC33)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z33:AD33),0),IF($Q55=Lists!$BS$17,IF(AND(AD33>0,SUM(AE33:$CV33)=0),SUM($Z33:AD33),0),AD33)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z33:AE33),0),IF($Q55=Lists!$BS$17,IF(AND(AE33>0,SUM(AF33:$CV33)=0),SUM($Z33:AE33),0),AE33)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z33:AF33),0),IF($Q55=Lists!$BS$17,IF(AND(AF33>0,SUM(AG33:$CV33)=0),SUM($Z33:AF33),0),AF33)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z33:AG33),0),IF($Q55=Lists!$BS$17,IF(AND(AG33>0,SUM(AH33:$CV33)=0),SUM($Z33:AG33),0),AG33)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z33:AH33),0),IF($Q55=Lists!$BS$17,IF(AND(AH33>0,SUM(AI33:$CV33)=0),SUM($Z33:AH33),0),AH33)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z33:AI33),0),IF($Q55=Lists!$BS$17,IF(AND(AI33>0,SUM(AJ33:$CV33)=0),SUM($Z33:AI33),0),AI33)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z33:AJ33),0),IF($Q55=Lists!$BS$17,IF(AND(AJ33>0,SUM(AK33:$CV33)=0),SUM($Z33:AJ33),0),AJ33)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z33:AK33),0),IF($Q55=Lists!$BS$17,IF(AND(AK33>0,SUM(AL33:$CV33)=0),SUM($Z33:AK33),0),AK33)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z33:AL33),0),IF($Q55=Lists!$BS$17,IF(AND(AL33>0,SUM(AM33:$CV33)=0),SUM($Z33:AL33),0),AL33)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z33:AM33),0),IF($Q55=Lists!$BS$17,IF(AND(AM33>0,SUM(AN33:$CV33)=0),SUM($Z33:AM33),0),AM33)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z33:AN33),0),IF($Q55=Lists!$BS$17,IF(AND(AN33>0,SUM(AO33:$CV33)=0),SUM($Z33:AN33),0),AN33)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z33:AO33),0),IF($Q55=Lists!$BS$17,IF(AND(AO33>0,SUM(AP33:$CV33)=0),SUM($Z33:AO33),0),AO33)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z33:AP33),0),IF($Q55=Lists!$BS$17,IF(AND(AP33>0,SUM(AQ33:$CV33)=0),SUM($Z33:AP33),0),AP33)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z33:AQ33),0),IF($Q55=Lists!$BS$17,IF(AND(AQ33>0,SUM(AR33:$CV33)=0),SUM($Z33:AQ33),0),AQ33)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z33:AR33),0),IF($Q55=Lists!$BS$17,IF(AND(AR33>0,SUM(AS33:$CV33)=0),SUM($Z33:AR33),0),AR33)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z33:AS33),0),IF($Q55=Lists!$BS$17,IF(AND(AS33>0,SUM(AT33:$CV33)=0),SUM($Z33:AS33),0),AS33)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z33:AT33),0),IF($Q55=Lists!$BS$17,IF(AND(AT33>0,SUM(AU33:$CV33)=0),SUM($Z33:AT33),0),AT33)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z33:AU33),0),IF($Q55=Lists!$BS$17,IF(AND(AU33>0,SUM(AV33:$CV33)=0),SUM($Z33:AU33),0),AU33)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z33:AV33),0),IF($Q55=Lists!$BS$17,IF(AND(AV33>0,SUM(AW33:$CV33)=0),SUM($Z33:AV33),0),AV33)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z33:AW33),0),IF($Q55=Lists!$BS$17,IF(AND(AW33>0,SUM(AX33:$CV33)=0),SUM($Z33:AW33),0),AW33)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z33:AX33),0),IF($Q55=Lists!$BS$17,IF(AND(AX33>0,SUM(AY33:$CV33)=0),SUM($Z33:AX33),0),AX33)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z33:AY33),0),IF($Q55=Lists!$BS$17,IF(AND(AY33>0,SUM(AZ33:$CV33)=0),SUM($Z33:AY33),0),AY33)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z33:AZ33),0),IF($Q55=Lists!$BS$17,IF(AND(AZ33>0,SUM(BA33:$CV33)=0),SUM($Z33:AZ33),0),AZ33)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z33:BA33),0),IF($Q55=Lists!$BS$17,IF(AND(BA33>0,SUM(BB33:$CV33)=0),SUM($Z33:BA33),0),BA33)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z33:BB33),0),IF($Q55=Lists!$BS$17,IF(AND(BB33>0,SUM(BC33:$CV33)=0),SUM($Z33:BB33),0),BB33)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z33:BC33),0),IF($Q55=Lists!$BS$17,IF(AND(BC33>0,SUM(BD33:$CV33)=0),SUM($Z33:BC33),0),BC33)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z33:BD33),0),IF($Q55=Lists!$BS$17,IF(AND(BD33>0,SUM(BE33:$CV33)=0),SUM($Z33:BD33),0),BD33)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z33:BE33),0),IF($Q55=Lists!$BS$17,IF(AND(BE33>0,SUM(BF33:$CV33)=0),SUM($Z33:BE33),0),BE33)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z33:BF33),0),IF($Q55=Lists!$BS$17,IF(AND(BF33>0,SUM(BG33:$CV33)=0),SUM($Z33:BF33),0),BF33)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z33:BG33),0),IF($Q55=Lists!$BS$17,IF(AND(BG33>0,SUM(BH33:$CV33)=0),SUM($Z33:BG33),0),BG33)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z33:BH33),0),IF($Q55=Lists!$BS$17,IF(AND(BH33>0,SUM(BI33:$CV33)=0),SUM($Z33:BH33),0),BH33)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z33:BI33),0),IF($Q55=Lists!$BS$17,IF(AND(BI33>0,SUM(BJ33:$CV33)=0),SUM($Z33:BI33),0),BI33)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z33:BJ33),0),IF($Q55=Lists!$BS$17,IF(AND(BJ33>0,SUM(BK33:$CV33)=0),SUM($Z33:BJ33),0),BJ33)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z33:BK33),0),IF($Q55=Lists!$BS$17,IF(AND(BK33>0,SUM(BL33:$CV33)=0),SUM($Z33:BK33),0),BK33)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z33:BL33),0),IF($Q55=Lists!$BS$17,IF(AND(BL33>0,SUM(BM33:$CV33)=0),SUM($Z33:BL33),0),BL33)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z33:BM33),0),IF($Q55=Lists!$BS$17,IF(AND(BM33>0,SUM(BN33:$CV33)=0),SUM($Z33:BM33),0),BM33)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z33:BN33),0),IF($Q55=Lists!$BS$17,IF(AND(BN33>0,SUM(BO33:$CV33)=0),SUM($Z33:BN33),0),BN33)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z33:BO33),0),IF($Q55=Lists!$BS$17,IF(AND(BO33>0,SUM(BP33:$CV33)=0),SUM($Z33:BO33),0),BO33)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z33:BP33),0),IF($Q55=Lists!$BS$17,IF(AND(BP33>0,SUM(BQ33:$CV33)=0),SUM($Z33:BP33),0),BP33)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z33:BQ33),0),IF($Q55=Lists!$BS$17,IF(AND(BQ33>0,SUM(BR33:$CV33)=0),SUM($Z33:BQ33),0),BQ33)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z33:BR33),0),IF($Q55=Lists!$BS$17,IF(AND(BR33>0,SUM(BS33:$CV33)=0),SUM($Z33:BR33),0),BR33)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z33:BS33),0),IF($Q55=Lists!$BS$17,IF(AND(BS33>0,SUM(BT33:$CV33)=0),SUM($Z33:BS33),0),BS33)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z33:BT33),0),IF($Q55=Lists!$BS$17,IF(AND(BT33>0,SUM(BU33:$CV33)=0),SUM($Z33:BT33),0),BT33)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z33:BU33),0),IF($Q55=Lists!$BS$17,IF(AND(BU33>0,SUM(BV33:$CV33)=0),SUM($Z33:BU33),0),BU33)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z33:BV33),0),IF($Q55=Lists!$BS$17,IF(AND(BV33>0,SUM(BW33:$CV33)=0),SUM($Z33:BV33),0),BV33)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z33:BW33),0),IF($Q55=Lists!$BS$17,IF(AND(BW33>0,SUM(BX33:$CV33)=0),SUM($Z33:BW33),0),BW33)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z33:BX33),0),IF($Q55=Lists!$BS$17,IF(AND(BX33>0,SUM(BY33:$CV33)=0),SUM($Z33:BX33),0),BX33)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z33:BY33),0),IF($Q55=Lists!$BS$17,IF(AND(BY33>0,SUM(BZ33:$CV33)=0),SUM($Z33:BY33),0),BY33)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z33:BZ33),0),IF($Q55=Lists!$BS$17,IF(AND(BZ33>0,SUM(CA33:$CV33)=0),SUM($Z33:BZ33),0),BZ33)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z33:CA33),0),IF($Q55=Lists!$BS$17,IF(AND(CA33>0,SUM(CB33:$CV33)=0),SUM($Z33:CA33),0),CA33)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z33:CB33),0),IF($Q55=Lists!$BS$17,IF(AND(CB33>0,SUM(CC33:$CV33)=0),SUM($Z33:CB33),0),CB33)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z33:CC33),0),IF($Q55=Lists!$BS$17,IF(AND(CC33>0,SUM(CD33:$CV33)=0),SUM($Z33:CC33),0),CC33)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z33:CD33),0),IF($Q55=Lists!$BS$17,IF(AND(CD33>0,SUM(CE33:$CV33)=0),SUM($Z33:CD33),0),CD33)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z33:CE33),0),IF($Q55=Lists!$BS$17,IF(AND(CE33>0,SUM(CF33:$CV33)=0),SUM($Z33:CE33),0),CE33)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z33:CF33),0),IF($Q55=Lists!$BS$17,IF(AND(CF33>0,SUM(CG33:$CV33)=0),SUM($Z33:CF33),0),CF33)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z33:CG33),0),IF($Q55=Lists!$BS$17,IF(AND(CG33>0,SUM(CH33:$CV33)=0),SUM($Z33:CG33),0),CG33)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z33:CH33),0),IF($Q55=Lists!$BS$17,IF(AND(CH33>0,SUM(CI33:$CV33)=0),SUM($Z33:CH33),0),CH33)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z33:CI33),0),IF($Q55=Lists!$BS$17,IF(AND(CI33>0,SUM(CJ33:$CV33)=0),SUM($Z33:CI33),0),CI33)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z33:CJ33),0),IF($Q55=Lists!$BS$17,IF(AND(CJ33>0,SUM(CK33:$CV33)=0),SUM($Z33:CJ33),0),CJ33)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z33:CK33),0),IF($Q55=Lists!$BS$17,IF(AND(CK33>0,SUM(CL33:$CV33)=0),SUM($Z33:CK33),0),CK33)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z33:CL33),0),IF($Q55=Lists!$BS$17,IF(AND(CL33>0,SUM(CM33:$CV33)=0),SUM($Z33:CL33),0),CL33)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z33:CM33),0),IF($Q55=Lists!$BS$17,IF(AND(CM33>0,SUM(CN33:$CV33)=0),SUM($Z33:CM33),0),CM33)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z33:CN33),0),IF($Q55=Lists!$BS$17,IF(AND(CN33>0,SUM(CO33:$CV33)=0),SUM($Z33:CN33),0),CN33)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z33:CO33),0),IF($Q55=Lists!$BS$17,IF(AND(CO33>0,SUM(CP33:$CV33)=0),SUM($Z33:CO33),0),CO33)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z33:CP33),0),IF($Q55=Lists!$BS$17,IF(AND(CP33>0,SUM(CQ33:$CV33)=0),SUM($Z33:CP33),0),CP33)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z33:CQ33),0),IF($Q55=Lists!$BS$17,IF(AND(CQ33>0,SUM(CR33:$CV33)=0),SUM($Z33:CQ33),0),CQ33)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z33:CR33),0),IF($Q55=Lists!$BS$17,IF(AND(CR33>0,SUM(CS33:$CV33)=0),SUM($Z33:CR33),0),CR33)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z33:CS33),0),IF($Q55=Lists!$BS$17,IF(AND(CS33>0,SUM(CT33:$CV33)=0),SUM($Z33:CS33),0),CS33)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z33:CT33),0),IF($Q55=Lists!$BS$17,IF(AND(CT33>0,SUM(CU33:$CV33)=0),SUM($Z33:CT33),0),CT33)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q55=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z33:CU33),0),IF($Q55=Lists!$BS$17,IF(AND(CU33>0,SUM(CV33:$CV33)=0),SUM($Z33:CU33),0),CU33)))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU20","v":"Оборудование для холодного РЦ"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z34:AA34),0),IF($Q56=Lists!$BS$17,IF(AND(AA34>0,SUM(AB34:$CV34)=0),SUM($Z34:AA34),0),AA34)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z34:AB34),0),IF($Q56=Lists!$BS$17,IF(AND(AB34>0,SUM(AC34:$CV34)=0),SUM($Z34:AB34),0),AB34)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z34:AC34),0),IF($Q56=Lists!$BS$17,IF(AND(AC34>0,SUM(AD34:$CV34)=0),SUM($Z34:AC34),0),AC34)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z34:AD34),0),IF($Q56=Lists!$BS$17,IF(AND(AD34>0,SUM(AE34:$CV34)=0),SUM($Z34:AD34),0),AD34)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z34:AE34),0),IF($Q56=Lists!$BS$17,IF(AND(AE34>0,SUM(AF34:$CV34)=0),SUM($Z34:AE34),0),AE34)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z34:AF34),0),IF($Q56=Lists!$BS$17,IF(AND(AF34>0,SUM(AG34:$CV34)=0),SUM($Z34:AF34),0),AF34)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z34:AG34),0),IF($Q56=Lists!$BS$17,IF(AND(AG34>0,SUM(AH34:$CV34)=0),SUM($Z34:AG34),0),AG34)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z34:AH34),0),IF($Q56=Lists!$BS$17,IF(AND(AH34>0,SUM(AI34:$CV34)=0),SUM($Z34:AH34),0),AH34)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z34:AI34),0),IF($Q56=Lists!$BS$17,IF(AND(AI34>0,SUM(AJ34:$CV34)=0),SUM($Z34:AI34),0),AI34)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z34:AJ34),0),IF($Q56=Lists!$BS$17,IF(AND(AJ34>0,SUM(AK34:$CV34)=0),SUM($Z34:AJ34),0),AJ34)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z34:AK34),0),IF($Q56=Lists!$BS$17,IF(AND(AK34>0,SUM(AL34:$CV34)=0),SUM($Z34:AK34),0),AK34)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z34:AL34),0),IF($Q56=Lists!$BS$17,IF(AND(AL34>0,SUM(AM34:$CV34)=0),SUM($Z34:AL34),0),AL34)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z34:AM34),0),IF($Q56=Lists!$BS$17,IF(AND(AM34>0,SUM(AN34:$CV34)=0),SUM($Z34:AM34),0),AM34)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z34:AN34),0),IF($Q56=Lists!$BS$17,IF(AND(AN34>0,SUM(AO34:$CV34)=0),SUM($Z34:AN34),0),AN34)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z34:AO34),0),IF($Q56=Lists!$BS$17,IF(AND(AO34>0,SUM(AP34:$CV34)=0),SUM($Z34:AO34),0),AO34)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z34:AP34),0),IF($Q56=Lists!$BS$17,IF(AND(AP34>0,SUM(AQ34:$CV34)=0),SUM($Z34:AP34),0),AP34)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z34:AQ34),0),IF($Q56=Lists!$BS$17,IF(AND(AQ34>0,SUM(AR34:$CV34)=0),SUM($Z34:AQ34),0),AQ34)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z34:AR34),0),IF($Q56=Lists!$BS$17,IF(AND(AR34>0,SUM(AS34:$CV34)=0),SUM($Z34:AR34),0),AR34)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z34:AS34),0),IF($Q56=Lists!$BS$17,IF(AND(AS34>0,SUM(AT34:$CV34)=0),SUM($Z34:AS34),0),AS34)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z34:AT34),0),IF($Q56=Lists!$BS$17,IF(AND(AT34>0,SUM(AU34:$CV34)=0),SUM($Z34:AT34),0),AT34)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z34:AU34),0),IF($Q56=Lists!$BS$17,IF(AND(AU34>0,SUM(AV34:$CV34)=0),SUM($Z34:AU34),0),AU34)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z34:AV34),0),IF($Q56=Lists!$BS$17,IF(AND(AV34>0,SUM(AW34:$CV34)=0),SUM($Z34:AV34),0),AV34)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z34:AW34),0),IF($Q56=Lists!$BS$17,IF(AND(AW34>0,SUM(AX34:$CV34)=0),SUM($Z34:AW34),0),AW34)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z34:AX34),0),IF($Q56=Lists!$BS$17,IF(AND(AX34>0,SUM(AY34:$CV34)=0),SUM($Z34:AX34),0),AX34)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z34:AY34),0),IF($Q56=Lists!$BS$17,IF(AND(AY34>0,SUM(AZ34:$CV34)=0),SUM($Z34:AY34),0),AY34)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z34:AZ34),0),IF($Q56=Lists!$BS$17,IF(AND(AZ34>0,SUM(BA34:$CV34)=0),SUM($Z34:AZ34),0),AZ34)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z34:BA34),0),IF($Q56=Lists!$BS$17,IF(AND(BA34>0,SUM(BB34:$CV34)=0),SUM($Z34:BA34),0),BA34)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z34:BB34),0),IF($Q56=Lists!$BS$17,IF(AND(BB34>0,SUM(BC34:$CV34)=0),SUM($Z34:BB34),0),BB34)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z34:BC34),0),IF($Q56=Lists!$BS$17,IF(AND(BC34>0,SUM(BD34:$CV34)=0),SUM($Z34:BC34),0),BC34)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z34:BD34),0),IF($Q56=Lists!$BS$17,IF(AND(BD34>0,SUM(BE34:$CV34)=0),SUM($Z34:BD34),0),BD34)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z34:BE34),0),IF($Q56=Lists!$BS$17,IF(AND(BE34>0,SUM(BF34:$CV34)=0),SUM($Z34:BE34),0),BE34)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z34:BF34),0),IF($Q56=Lists!$BS$17,IF(AND(BF34>0,SUM(BG34:$CV34)=0),SUM($Z34:BF34),0),BF34)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z34:BG34),0),IF($Q56=Lists!$BS$17,IF(AND(BG34>0,SUM(BH34:$CV34)=0),SUM($Z34:BG34),0),BG34)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z34:BH34),0),IF($Q56=Lists!$BS$17,IF(AND(BH34>0,SUM(BI34:$CV34)=0),SUM($Z34:BH34),0),BH34)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z34:BI34),0),IF($Q56=Lists!$BS$17,IF(AND(BI34>0,SUM(BJ34:$CV34)=0),SUM($Z34:BI34),0),BI34)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z34:BJ34),0),IF($Q56=Lists!$BS$17,IF(AND(BJ34>0,SUM(BK34:$CV34)=0),SUM($Z34:BJ34),0),BJ34)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z34:BK34),0),IF($Q56=Lists!$BS$17,IF(AND(BK34>0,SUM(BL34:$CV34)=0),SUM($Z34:BK34),0),BK34)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z34:BL34),0),IF($Q56=Lists!$BS$17,IF(AND(BL34>0,SUM(BM34:$CV34)=0),SUM($Z34:BL34),0),BL34)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z34:BM34),0),IF($Q56=Lists!$BS$17,IF(AND(BM34>0,SUM(BN34:$CV34)=0),SUM($Z34:BM34),0),BM34)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z34:BN34),0),IF($Q56=Lists!$BS$17,IF(AND(BN34>0,SUM(BO34:$CV34)=0),SUM($Z34:BN34),0),BN34)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z34:BO34),0),IF($Q56=Lists!$BS$17,IF(AND(BO34>0,SUM(BP34:$CV34)=0),SUM($Z34:BO34),0),BO34)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z34:BP34),0),IF($Q56=Lists!$BS$17,IF(AND(BP34>0,SUM(BQ34:$CV34)=0),SUM($Z34:BP34),0),BP34)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z34:BQ34),0),IF($Q56=Lists!$BS$17,IF(AND(BQ34>0,SUM(BR34:$CV34)=0),SUM($Z34:BQ34),0),BQ34)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z34:BR34),0),IF($Q56=Lists!$BS$17,IF(AND(BR34>0,SUM(BS34:$CV34)=0),SUM($Z34:BR34),0),BR34)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z34:BS34),0),IF($Q56=Lists!$BS$17,IF(AND(BS34>0,SUM(BT34:$CV34)=0),SUM($Z34:BS34),0),BS34)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z34:BT34),0),IF($Q56=Lists!$BS$17,IF(AND(BT34>0,SUM(BU34:$CV34)=0),SUM($Z34:BT34),0),BT34)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z34:BU34),0),IF($Q56=Lists!$BS$17,IF(AND(BU34>0,SUM(BV34:$CV34)=0),SUM($Z34:BU34),0),BU34)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z34:BV34),0),IF($Q56=Lists!$BS$17,IF(AND(BV34>0,SUM(BW34:$CV34)=0),SUM($Z34:BV34),0),BV34)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z34:BW34),0),IF($Q56=Lists!$BS$17,IF(AND(BW34>0,SUM(BX34:$CV34)=0),SUM($Z34:BW34),0),BW34)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z34:BX34),0),IF($Q56=Lists!$BS$17,IF(AND(BX34>0,SUM(BY34:$CV34)=0),SUM($Z34:BX34),0),BX34)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z34:BY34),0),IF($Q56=Lists!$BS$17,IF(AND(BY34>0,SUM(BZ34:$CV34)=0),SUM($Z34:BY34),0),BY34)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z34:BZ34),0),IF($Q56=Lists!$BS$17,IF(AND(BZ34>0,SUM(CA34:$CV34)=0),SUM($Z34:BZ34),0),BZ34)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z34:CA34),0),IF($Q56=Lists!$BS$17,IF(AND(CA34>0,SUM(CB34:$CV34)=0),SUM($Z34:CA34),0),CA34)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z34:CB34),0),IF($Q56=Lists!$BS$17,IF(AND(CB34>0,SUM(CC34:$CV34)=0),SUM($Z34:CB34),0),CB34)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z34:CC34),0),IF($Q56=Lists!$BS$17,IF(AND(CC34>0,SUM(CD34:$CV34)=0),SUM($Z34:CC34),0),CC34)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z34:CD34),0),IF($Q56=Lists!$BS$17,IF(AND(CD34>0,SUM(CE34:$CV34)=0),SUM($Z34:CD34),0),CD34)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z34:CE34),0),IF($Q56=Lists!$BS$17,IF(AND(CE34>0,SUM(CF34:$CV34)=0),SUM($Z34:CE34),0),CE34)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z34:CF34),0),IF($Q56=Lists!$BS$17,IF(AND(CF34>0,SUM(CG34:$CV34)=0),SUM($Z34:CF34),0),CF34)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z34:CG34),0),IF($Q56=Lists!$BS$17,IF(AND(CG34>0,SUM(CH34:$CV34)=0),SUM($Z34:CG34),0),CG34)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z34:CH34),0),IF($Q56=Lists!$BS$17,IF(AND(CH34>0,SUM(CI34:$CV34)=0),SUM($Z34:CH34),0),CH34)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z34:CI34),0),IF($Q56=Lists!$BS$17,IF(AND(CI34>0,SUM(CJ34:$CV34)=0),SUM($Z34:CI34),0),CI34)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z34:CJ34),0),IF($Q56=Lists!$BS$17,IF(AND(CJ34>0,SUM(CK34:$CV34)=0),SUM($Z34:CJ34),0),CJ34)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z34:CK34),0),IF($Q56=Lists!$BS$17,IF(AND(CK34>0,SUM(CL34:$CV34)=0),SUM($Z34:CK34),0),CK34)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z34:CL34),0),IF($Q56=Lists!$BS$17,IF(AND(CL34>0,SUM(CM34:$CV34)=0),SUM($Z34:CL34),0),CL34)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z34:CM34),0),IF($Q56=Lists!$BS$17,IF(AND(CM34>0,SUM(CN34:$CV34)=0),SUM($Z34:CM34),0),CM34)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z34:CN34),0),IF($Q56=Lists!$BS$17,IF(AND(CN34>0,SUM(CO34:$CV34)=0),SUM($Z34:CN34),0),CN34)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z34:CO34),0),IF($Q56=Lists!$BS$17,IF(AND(CO34>0,SUM(CP34:$CV34)=0),SUM($Z34:CO34),0),CO34)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z34:CP34),0),IF($Q56=Lists!$BS$17,IF(AND(CP34>0,SUM(CQ34:$CV34)=0),SUM($Z34:CP34),0),CP34)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z34:CQ34),0),IF($Q56=Lists!$BS$17,IF(AND(CQ34>0,SUM(CR34:$CV34)=0),SUM($Z34:CQ34),0),CQ34)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z34:CR34),0),IF($Q56=Lists!$BS$17,IF(AND(CR34>0,SUM(CS34:$CV34)=0),SUM($Z34:CR34),0),CR34)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z34:CS34),0),IF($Q56=Lists!$BS$17,IF(AND(CS34>0,SUM(CT34:$CV34)=0),SUM($Z34:CS34),0),CS34)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z34:CT34),0),IF($Q56=Lists!$BS$17,IF(AND(CT34>0,SUM(CU34:$CV34)=0),SUM($Z34:CT34),0),CT34)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q56=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z34:CU34),0),IF($Q56=Lists!$BS$17,IF(AND(CU34>0,SUM(CV34:$CV34)=0),SUM($Z34:CU34),0),CU34)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z35:AA35),0),IF($Q57=Lists!$BS$17,IF(AND(AA35>0,SUM(AB35:$CV35)=0),SUM($Z35:AA35),0),AA35)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z35:AB35),0),IF($Q57=Lists!$BS$17,IF(AND(AB35>0,SUM(AC35:$CV35)=0),SUM($Z35:AB35),0),AB35)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z35:AC35),0),IF($Q57=Lists!$BS$17,IF(AND(AC35>0,SUM(AD35:$CV35)=0),SUM($Z35:AC35),0),AC35)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z35:AD35),0),IF($Q57=Lists!$BS$17,IF(AND(AD35>0,SUM(AE35:$CV35)=0),SUM($Z35:AD35),0),AD35)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z35:AE35),0),IF($Q57=Lists!$BS$17,IF(AND(AE35>0,SUM(AF35:$CV35)=0),SUM($Z35:AE35),0),AE35)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z35:AF35),0),IF($Q57=Lists!$BS$17,IF(AND(AF35>0,SUM(AG35:$CV35)=0),SUM($Z35:AF35),0),AF35)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z35:AG35),0),IF($Q57=Lists!$BS$17,IF(AND(AG35>0,SUM(AH35:$CV35)=0),SUM($Z35:AG35),0),AG35)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z35:AH35),0),IF($Q57=Lists!$BS$17,IF(AND(AH35>0,SUM(AI35:$CV35)=0),SUM($Z35:AH35),0),AH35)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z35:AI35),0),IF($Q57=Lists!$BS$17,IF(AND(AI35>0,SUM(AJ35:$CV35)=0),SUM($Z35:AI35),0),AI35)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z35:AJ35),0),IF($Q57=Lists!$BS$17,IF(AND(AJ35>0,SUM(AK35:$CV35)=0),SUM($Z35:AJ35),0),AJ35)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z35:AK35),0),IF($Q57=Lists!$BS$17,IF(AND(AK35>0,SUM(AL35:$CV35)=0),SUM($Z35:AK35),0),AK35)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z35:AL35),0),IF($Q57=Lists!$BS$17,IF(AND(AL35>0,SUM(AM35:$CV35)=0),SUM($Z35:AL35),0),AL35)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z35:AM35),0),IF($Q57=Lists!$BS$17,IF(AND(AM35>0,SUM(AN35:$CV35)=0),SUM($Z35:AM35),0),AM35)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z35:AN35),0),IF($Q57=Lists!$BS$17,IF(AND(AN35>0,SUM(AO35:$CV35)=0),SUM($Z35:AN35),0),AN35)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z35:AO35),0),IF($Q57=Lists!$BS$17,IF(AND(AO35>0,SUM(AP35:$CV35)=0),SUM($Z35:AO35),0),AO35)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z35:AP35),0),IF($Q57=Lists!$BS$17,IF(AND(AP35>0,SUM(AQ35:$CV35)=0),SUM($Z35:AP35),0),AP35)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z35:AQ35),0),IF($Q57=Lists!$BS$17,IF(AND(AQ35>0,SUM(AR35:$CV35)=0),SUM($Z35:AQ35),0),AQ35)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z35:AR35),0),IF($Q57=Lists!$BS$17,IF(AND(AR35>0,SUM(AS35:$CV35)=0),SUM($Z35:AR35),0),AR35)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z35:AS35),0),IF($Q57=Lists!$BS$17,IF(AND(AS35>0,SUM(AT35:$CV35)=0),SUM($Z35:AS35),0),AS35)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z35:AT35),0),IF($Q57=Lists!$BS$17,IF(AND(AT35>0,SUM(AU35:$CV35)=0),SUM($Z35:AT35),0),AT35)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z35:AU35),0),IF($Q57=Lists!$BS$17,IF(AND(AU35>0,SUM(AV35:$CV35)=0),SUM($Z35:AU35),0),AU35)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z35:AV35),0),IF($Q57=Lists!$BS$17,IF(AND(AV35>0,SUM(AW35:$CV35)=0),SUM($Z35:AV35),0),AV35)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z35:AW35),0),IF($Q57=Lists!$BS$17,IF(AND(AW35>0,SUM(AX35:$CV35)=0),SUM($Z35:AW35),0),AW35)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z35:AX35),0),IF($Q57=Lists!$BS$17,IF(AND(AX35>0,SUM(AY35:$CV35)=0),SUM($Z35:AX35),0),AX35)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z35:AY35),0),IF($Q57=Lists!$BS$17,IF(AND(AY35>0,SUM(AZ35:$CV35)=0),SUM($Z35:AY35),0),AY35)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z35:AZ35),0),IF($Q57=Lists!$BS$17,IF(AND(AZ35>0,SUM(BA35:$CV35)=0),SUM($Z35:AZ35),0),AZ35)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z35:BA35),0),IF($Q57=Lists!$BS$17,IF(AND(BA35>0,SUM(BB35:$CV35)=0),SUM($Z35:BA35),0),BA35)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z35:BB35),0),IF($Q57=Lists!$BS$17,IF(AND(BB35>0,SUM(BC35:$CV35)=0),SUM($Z35:BB35),0),BB35)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z35:BC35),0),IF($Q57=Lists!$BS$17,IF(AND(BC35>0,SUM(BD35:$CV35)=0),SUM($Z35:BC35),0),BC35)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z35:BD35),0),IF($Q57=Lists!$BS$17,IF(AND(BD35>0,SUM(BE35:$CV35)=0),SUM($Z35:BD35),0),BD35)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z35:BE35),0),IF($Q57=Lists!$BS$17,IF(AND(BE35>0,SUM(BF35:$CV35)=0),SUM($Z35:BE35),0),BE35)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z35:BF35),0),IF($Q57=Lists!$BS$17,IF(AND(BF35>0,SUM(BG35:$CV35)=0),SUM($Z35:BF35),0),BF35)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z35:BG35),0),IF($Q57=Lists!$BS$17,IF(AND(BG35>0,SUM(BH35:$CV35)=0),SUM($Z35:BG35),0),BG35)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z35:BH35),0),IF($Q57=Lists!$BS$17,IF(AND(BH35>0,SUM(BI35:$CV35)=0),SUM($Z35:BH35),0),BH35)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z35:BI35),0),IF($Q57=Lists!$BS$17,IF(AND(BI35>0,SUM(BJ35:$CV35)=0),SUM($Z35:BI35),0),BI35)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z35:BJ35),0),IF($Q57=Lists!$BS$17,IF(AND(BJ35>0,SUM(BK35:$CV35)=0),SUM($Z35:BJ35),0),BJ35)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z35:BK35),0),IF($Q57=Lists!$BS$17,IF(AND(BK35>0,SUM(BL35:$CV35)=0),SUM($Z35:BK35),0),BK35)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z35:BL35),0),IF($Q57=Lists!$BS$17,IF(AND(BL35>0,SUM(BM35:$CV35)=0),SUM($Z35:BL35),0),BL35)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z35:BM35),0),IF($Q57=Lists!$BS$17,IF(AND(BM35>0,SUM(BN35:$CV35)=0),SUM($Z35:BM35),0),BM35)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z35:BN35),0),IF($Q57=Lists!$BS$17,IF(AND(BN35>0,SUM(BO35:$CV35)=0),SUM($Z35:BN35),0),BN35)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z35:BO35),0),IF($Q57=Lists!$BS$17,IF(AND(BO35>0,SUM(BP35:$CV35)=0),SUM($Z35:BO35),0),BO35)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z35:BP35),0),IF($Q57=Lists!$BS$17,IF(AND(BP35>0,SUM(BQ35:$CV35)=0),SUM($Z35:BP35),0),BP35)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z35:BQ35),0),IF($Q57=Lists!$BS$17,IF(AND(BQ35>0,SUM(BR35:$CV35)=0),SUM($Z35:BQ35),0),BQ35)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z35:BR35),0),IF($Q57=Lists!$BS$17,IF(AND(BR35>0,SUM(BS35:$CV35)=0),SUM($Z35:BR35),0),BR35)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z35:BS35),0),IF($Q57=Lists!$BS$17,IF(AND(BS35>0,SUM(BT35:$CV35)=0),SUM($Z35:BS35),0),BS35)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z35:BT35),0),IF($Q57=Lists!$BS$17,IF(AND(BT35>0,SUM(BU35:$CV35)=0),SUM($Z35:BT35),0),BT35)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z35:BU35),0),IF($Q57=Lists!$BS$17,IF(AND(BU35>0,SUM(BV35:$CV35)=0),SUM($Z35:BU35),0),BU35)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z35:BV35),0),IF($Q57=Lists!$BS$17,IF(AND(BV35>0,SUM(BW35:$CV35)=0),SUM($Z35:BV35),0),BV35)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z35:BW35),0),IF($Q57=Lists!$BS$17,IF(AND(BW35>0,SUM(BX35:$CV35)=0),SUM($Z35:BW35),0),BW35)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z35:BX35),0),IF($Q57=Lists!$BS$17,IF(AND(BX35>0,SUM(BY35:$CV35)=0),SUM($Z35:BX35),0),BX35)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z35:BY35),0),IF($Q57=Lists!$BS$17,IF(AND(BY35>0,SUM(BZ35:$CV35)=0),SUM($Z35:BY35),0),BY35)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z35:BZ35),0),IF($Q57=Lists!$BS$17,IF(AND(BZ35>0,SUM(CA35:$CV35)=0),SUM($Z35:BZ35),0),BZ35)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z35:CA35),0),IF($Q57=Lists!$BS$17,IF(AND(CA35>0,SUM(CB35:$CV35)=0),SUM($Z35:CA35),0),CA35)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z35:CB35),0),IF($Q57=Lists!$BS$17,IF(AND(CB35>0,SUM(CC35:$CV35)=0),SUM($Z35:CB35),0),CB35)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z35:CC35),0),IF($Q57=Lists!$BS$17,IF(AND(CC35>0,SUM(CD35:$CV35)=0),SUM($Z35:CC35),0),CC35)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z35:CD35),0),IF($Q57=Lists!$BS$17,IF(AND(CD35>0,SUM(CE35:$CV35)=0),SUM($Z35:CD35),0),CD35)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z35:CE35),0),IF($Q57=Lists!$BS$17,IF(AND(CE35>0,SUM(CF35:$CV35)=0),SUM($Z35:CE35),0),CE35)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z35:CF35),0),IF($Q57=Lists!$BS$17,IF(AND(CF35>0,SUM(CG35:$CV35)=0),SUM($Z35:CF35),0),CF35)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z35:CG35),0),IF($Q57=Lists!$BS$17,IF(AND(CG35>0,SUM(CH35:$CV35)=0),SUM($Z35:CG35),0),CG35)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z35:CH35),0),IF($Q57=Lists!$BS$17,IF(AND(CH35>0,SUM(CI35:$CV35)=0),SUM($Z35:CH35),0),CH35)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z35:CI35),0),IF($Q57=Lists!$BS$17,IF(AND(CI35>0,SUM(CJ35:$CV35)=0),SUM($Z35:CI35),0),CI35)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z35:CJ35),0),IF($Q57=Lists!$BS$17,IF(AND(CJ35>0,SUM(CK35:$CV35)=0),SUM($Z35:CJ35),0),CJ35)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z35:CK35),0),IF($Q57=Lists!$BS$17,IF(AND(CK35>0,SUM(CL35:$CV35)=0),SUM($Z35:CK35),0),CK35)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z35:CL35),0),IF($Q57=Lists!$BS$17,IF(AND(CL35>0,SUM(CM35:$CV35)=0),SUM($Z35:CL35),0),CL35)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z35:CM35),0),IF($Q57=Lists!$BS$17,IF(AND(CM35>0,SUM(CN35:$CV35)=0),SUM($Z35:CM35),0),CM35)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z35:CN35),0),IF($Q57=Lists!$BS$17,IF(AND(CN35>0,SUM(CO35:$CV35)=0),SUM($Z35:CN35),0),CN35)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z35:CO35),0),IF($Q57=Lists!$BS$17,IF(AND(CO35>0,SUM(CP35:$CV35)=0),SUM($Z35:CO35),0),CO35)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z35:CP35),0),IF($Q57=Lists!$BS$17,IF(AND(CP35>0,SUM(CQ35:$CV35)=0),SUM($Z35:CP35),0),CP35)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z35:CQ35),0),IF($Q57=Lists!$BS$17,IF(AND(CQ35>0,SUM(CR35:$CV35)=0),SUM($Z35:CQ35),0),CQ35)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z35:CR35),0),IF($Q57=Lists!$BS$17,IF(AND(CR35>0,SUM(CS35:$CV35)=0),SUM($Z35:CR35),0),CR35)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z35:CS35),0),IF($Q57=Lists!$BS$17,IF(AND(CS35>0,SUM(CT35:$CV35)=0),SUM($Z35:CS35),0),CS35)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z35:CT35),0),IF($Q57=Lists!$BS$17,IF(AND(CT35>0,SUM(CU35:$CV35)=0),SUM($Z35:CT35),0),CT35)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z35:CU35),0),IF($Q57=Lists!$BS$17,IF(AND(CU35>0,SUM(CV35:$CV35)=0),SUM($Z35:CU35),0),CU35)))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G58<>0,1,IF(OR($Q58=\"\",$Q58=0),0,IF($R58=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H58))),$Q58)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z36:AA36),0),IF($Q58=Lists!$BS$17,IF(AND(AA36>0,SUM(AB36:$CV36)=0),SUM($Z36:AA36),0),AA36)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z36:AB36),0),IF($Q58=Lists!$BS$17,IF(AND(AB36>0,SUM(AC36:$CV36)=0),SUM($Z36:AB36),0),AB36)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z36:AC36),0),IF($Q58=Lists!$BS$17,IF(AND(AC36>0,SUM(AD36:$CV36)=0),SUM($Z36:AC36),0),AC36)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z36:AD36),0),IF($Q58=Lists!$BS$17,IF(AND(AD36>0,SUM(AE36:$CV36)=0),SUM($Z36:AD36),0),AD36)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z36:AE36),0),IF($Q58=Lists!$BS$17,IF(AND(AE36>0,SUM(AF36:$CV36)=0),SUM($Z36:AE36),0),AE36)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z36:AF36),0),IF($Q58=Lists!$BS$17,IF(AND(AF36>0,SUM(AG36:$CV36)=0),SUM($Z36:AF36),0),AF36)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z36:AG36),0),IF($Q58=Lists!$BS$17,IF(AND(AG36>0,SUM(AH36:$CV36)=0),SUM($Z36:AG36),0),AG36)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z36:AH36),0),IF($Q58=Lists!$BS$17,IF(AND(AH36>0,SUM(AI36:$CV36)=0),SUM($Z36:AH36),0),AH36)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z36:AI36),0),IF($Q58=Lists!$BS$17,IF(AND(AI36>0,SUM(AJ36:$CV36)=0),SUM($Z36:AI36),0),AI36)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z36:AJ36),0),IF($Q58=Lists!$BS$17,IF(AND(AJ36>0,SUM(AK36:$CV36)=0),SUM($Z36:AJ36),0),AJ36)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z36:AK36),0),IF($Q58=Lists!$BS$17,IF(AND(AK36>0,SUM(AL36:$CV36)=0),SUM($Z36:AK36),0),AK36)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z36:AL36),0),IF($Q58=Lists!$BS$17,IF(AND(AL36>0,SUM(AM36:$CV36)=0),SUM($Z36:AL36),0),AL36)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z36:AM36),0),IF($Q58=Lists!$BS$17,IF(AND(AM36>0,SUM(AN36:$CV36)=0),SUM($Z36:AM36),0),AM36)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z36:AN36),0),IF($Q58=Lists!$BS$17,IF(AND(AN36>0,SUM(AO36:$CV36)=0),SUM($Z36:AN36),0),AN36)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z36:AO36),0),IF($Q58=Lists!$BS$17,IF(AND(AO36>0,SUM(AP36:$CV36)=0),SUM($Z36:AO36),0),AO36)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z36:AP36),0),IF($Q58=Lists!$BS$17,IF(AND(AP36>0,SUM(AQ36:$CV36)=0),SUM($Z36:AP36),0),AP36)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z36:AQ36),0),IF($Q58=Lists!$BS$17,IF(AND(AQ36>0,SUM(AR36:$CV36)=0),SUM($Z36:AQ36),0),AQ36)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z36:AR36),0),IF($Q58=Lists!$BS$17,IF(AND(AR36>0,SUM(AS36:$CV36)=0),SUM($Z36:AR36),0),AR36)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z36:AS36),0),IF($Q58=Lists!$BS$17,IF(AND(AS36>0,SUM(AT36:$CV36)=0),SUM($Z36:AS36),0),AS36)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z36:AT36),0),IF($Q58=Lists!$BS$17,IF(AND(AT36>0,SUM(AU36:$CV36)=0),SUM($Z36:AT36),0),AT36)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z36:AU36),0),IF($Q58=Lists!$BS$17,IF(AND(AU36>0,SUM(AV36:$CV36)=0),SUM($Z36:AU36),0),AU36)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z36:AV36),0),IF($Q58=Lists!$BS$17,IF(AND(AV36>0,SUM(AW36:$CV36)=0),SUM($Z36:AV36),0),AV36)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z36:AW36),0),IF($Q58=Lists!$BS$17,IF(AND(AW36>0,SUM(AX36:$CV36)=0),SUM($Z36:AW36),0),AW36)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z36:AX36),0),IF($Q58=Lists!$BS$17,IF(AND(AX36>0,SUM(AY36:$CV36)=0),SUM($Z36:AX36),0),AX36)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z36:AY36),0),IF($Q58=Lists!$BS$17,IF(AND(AY36>0,SUM(AZ36:$CV36)=0),SUM($Z36:AY36),0),AY36)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z36:AZ36),0),IF($Q58=Lists!$BS$17,IF(AND(AZ36>0,SUM(BA36:$CV36)=0),SUM($Z36:AZ36),0),AZ36)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z36:BA36),0),IF($Q58=Lists!$BS$17,IF(AND(BA36>0,SUM(BB36:$CV36)=0),SUM($Z36:BA36),0),BA36)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z36:BB36),0),IF($Q58=Lists!$BS$17,IF(AND(BB36>0,SUM(BC36:$CV36)=0),SUM($Z36:BB36),0),BB36)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z36:BC36),0),IF($Q58=Lists!$BS$17,IF(AND(BC36>0,SUM(BD36:$CV36)=0),SUM($Z36:BC36),0),BC36)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z36:BD36),0),IF($Q58=Lists!$BS$17,IF(AND(BD36>0,SUM(BE36:$CV36)=0),SUM($Z36:BD36),0),BD36)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z36:BE36),0),IF($Q58=Lists!$BS$17,IF(AND(BE36>0,SUM(BF36:$CV36)=0),SUM($Z36:BE36),0),BE36)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z36:BF36),0),IF($Q58=Lists!$BS$17,IF(AND(BF36>0,SUM(BG36:$CV36)=0),SUM($Z36:BF36),0),BF36)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z36:BG36),0),IF($Q58=Lists!$BS$17,IF(AND(BG36>0,SUM(BH36:$CV36)=0),SUM($Z36:BG36),0),BG36)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z36:BH36),0),IF($Q58=Lists!$BS$17,IF(AND(BH36>0,SUM(BI36:$CV36)=0),SUM($Z36:BH36),0),BH36)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z36:BI36),0),IF($Q58=Lists!$BS$17,IF(AND(BI36>0,SUM(BJ36:$CV36)=0),SUM($Z36:BI36),0),BI36)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z36:BJ36),0),IF($Q58=Lists!$BS$17,IF(AND(BJ36>0,SUM(BK36:$CV36)=0),SUM($Z36:BJ36),0),BJ36)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z36:BK36),0),IF($Q58=Lists!$BS$17,IF(AND(BK36>0,SUM(BL36:$CV36)=0),SUM($Z36:BK36),0),BK36)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z36:BL36),0),IF($Q58=Lists!$BS$17,IF(AND(BL36>0,SUM(BM36:$CV36)=0),SUM($Z36:BL36),0),BL36)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z36:BM36),0),IF($Q58=Lists!$BS$17,IF(AND(BM36>0,SUM(BN36:$CV36)=0),SUM($Z36:BM36),0),BM36)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z36:BN36),0),IF($Q58=Lists!$BS$17,IF(AND(BN36>0,SUM(BO36:$CV36)=0),SUM($Z36:BN36),0),BN36)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z36:BO36),0),IF($Q58=Lists!$BS$17,IF(AND(BO36>0,SUM(BP36:$CV36)=0),SUM($Z36:BO36),0),BO36)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z36:BP36),0),IF($Q58=Lists!$BS$17,IF(AND(BP36>0,SUM(BQ36:$CV36)=0),SUM($Z36:BP36),0),BP36)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z36:BQ36),0),IF($Q58=Lists!$BS$17,IF(AND(BQ36>0,SUM(BR36:$CV36)=0),SUM($Z36:BQ36),0),BQ36)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z36:BR36),0),IF($Q58=Lists!$BS$17,IF(AND(BR36>0,SUM(BS36:$CV36)=0),SUM($Z36:BR36),0),BR36)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z36:BS36),0),IF($Q58=Lists!$BS$17,IF(AND(BS36>0,SUM(BT36:$CV36)=0),SUM($Z36:BS36),0),BS36)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z36:BT36),0),IF($Q58=Lists!$BS$17,IF(AND(BT36>0,SUM(BU36:$CV36)=0),SUM($Z36:BT36),0),BT36)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z36:BU36),0),IF($Q58=Lists!$BS$17,IF(AND(BU36>0,SUM(BV36:$CV36)=0),SUM($Z36:BU36),0),BU36)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z36:BV36),0),IF($Q58=Lists!$BS$17,IF(AND(BV36>0,SUM(BW36:$CV36)=0),SUM($Z36:BV36),0),BV36)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z36:BW36),0),IF($Q58=Lists!$BS$17,IF(AND(BW36>0,SUM(BX36:$CV36)=0),SUM($Z36:BW36),0),BW36)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z36:BX36),0),IF($Q58=Lists!$BS$17,IF(AND(BX36>0,SUM(BY36:$CV36)=0),SUM($Z36:BX36),0),BX36)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z36:BY36),0),IF($Q58=Lists!$BS$17,IF(AND(BY36>0,SUM(BZ36:$CV36)=0),SUM($Z36:BY36),0),BY36)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z36:BZ36),0),IF($Q58=Lists!$BS$17,IF(AND(BZ36>0,SUM(CA36:$CV36)=0),SUM($Z36:BZ36),0),BZ36)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z36:CA36),0),IF($Q58=Lists!$BS$17,IF(AND(CA36>0,SUM(CB36:$CV36)=0),SUM($Z36:CA36),0),CA36)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z36:CB36),0),IF($Q58=Lists!$BS$17,IF(AND(CB36>0,SUM(CC36:$CV36)=0),SUM($Z36:CB36),0),CB36)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z36:CC36),0),IF($Q58=Lists!$BS$17,IF(AND(CC36>0,SUM(CD36:$CV36)=0),SUM($Z36:CC36),0),CC36)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z36:CD36),0),IF($Q58=Lists!$BS$17,IF(AND(CD36>0,SUM(CE36:$CV36)=0),SUM($Z36:CD36),0),CD36)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z36:CE36),0),IF($Q58=Lists!$BS$17,IF(AND(CE36>0,SUM(CF36:$CV36)=0),SUM($Z36:CE36),0),CE36)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z36:CF36),0),IF($Q58=Lists!$BS$17,IF(AND(CF36>0,SUM(CG36:$CV36)=0),SUM($Z36:CF36),0),CF36)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z36:CG36),0),IF($Q58=Lists!$BS$17,IF(AND(CG36>0,SUM(CH36:$CV36)=0),SUM($Z36:CG36),0),CG36)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z36:CH36),0),IF($Q58=Lists!$BS$17,IF(AND(CH36>0,SUM(CI36:$CV36)=0),SUM($Z36:CH36),0),CH36)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z36:CI36),0),IF($Q58=Lists!$BS$17,IF(AND(CI36>0,SUM(CJ36:$CV36)=0),SUM($Z36:CI36),0),CI36)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z36:CJ36),0),IF($Q58=Lists!$BS$17,IF(AND(CJ36>0,SUM(CK36:$CV36)=0),SUM($Z36:CJ36),0),CJ36)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z36:CK36),0),IF($Q58=Lists!$BS$17,IF(AND(CK36>0,SUM(CL36:$CV36)=0),SUM($Z36:CK36),0),CK36)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z36:CL36),0),IF($Q58=Lists!$BS$17,IF(AND(CL36>0,SUM(CM36:$CV36)=0),SUM($Z36:CL36),0),CL36)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z36:CM36),0),IF($Q58=Lists!$BS$17,IF(AND(CM36>0,SUM(CN36:$CV36)=0),SUM($Z36:CM36),0),CM36)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z36:CN36),0),IF($Q58=Lists!$BS$17,IF(AND(CN36>0,SUM(CO36:$CV36)=0),SUM($Z36:CN36),0),CN36)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z36:CO36),0),IF($Q58=Lists!$BS$17,IF(AND(CO36>0,SUM(CP36:$CV36)=0),SUM($Z36:CO36),0),CO36)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z36:CP36),0),IF($Q58=Lists!$BS$17,IF(AND(CP36>0,SUM(CQ36:$CV36)=0),SUM($Z36:CP36),0),CP36)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z36:CQ36),0),IF($Q58=Lists!$BS$17,IF(AND(CQ36>0,SUM(CR36:$CV36)=0),SUM($Z36:CQ36),0),CQ36)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z36:CR36),0),IF($Q58=Lists!$BS$17,IF(AND(CR36>0,SUM(CS36:$CV36)=0),SUM($Z36:CR36),0),CR36)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z36:CS36),0),IF($Q58=Lists!$BS$17,IF(AND(CS36>0,SUM(CT36:$CV36)=0),SUM($Z36:CS36),0),CS36)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z36:CT36),0),IF($Q58=Lists!$BS$17,IF(AND(CT36>0,SUM(CU36:$CV36)=0),SUM($Z36:CT36),0),CT36)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q58=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z36:CU36),0),IF($Q58=Lists!$BS$17,IF(AND(CU36>0,SUM(CV36:$CV36)=0),SUM($Z36:CU36),0),CU36)))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G59<>0,1,IF(OR($Q59=\"\",$Q59=0),0,IF($R59=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H59))),$Q59)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z37:AA37),0),IF($Q59=Lists!$BS$17,IF(AND(AA37>0,SUM(AB37:$CV37)=0),SUM($Z37:AA37),0),AA37)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z37:AB37),0),IF($Q59=Lists!$BS$17,IF(AND(AB37>0,SUM(AC37:$CV37)=0),SUM($Z37:AB37),0),AB37)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z37:AC37),0),IF($Q59=Lists!$BS$17,IF(AND(AC37>0,SUM(AD37:$CV37)=0),SUM($Z37:AC37),0),AC37)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z37:AD37),0),IF($Q59=Lists!$BS$17,IF(AND(AD37>0,SUM(AE37:$CV37)=0),SUM($Z37:AD37),0),AD37)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z37:AE37),0),IF($Q59=Lists!$BS$17,IF(AND(AE37>0,SUM(AF37:$CV37)=0),SUM($Z37:AE37),0),AE37)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z37:AF37),0),IF($Q59=Lists!$BS$17,IF(AND(AF37>0,SUM(AG37:$CV37)=0),SUM($Z37:AF37),0),AF37)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z37:AG37),0),IF($Q59=Lists!$BS$17,IF(AND(AG37>0,SUM(AH37:$CV37)=0),SUM($Z37:AG37),0),AG37)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z37:AH37),0),IF($Q59=Lists!$BS$17,IF(AND(AH37>0,SUM(AI37:$CV37)=0),SUM($Z37:AH37),0),AH37)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z37:AI37),0),IF($Q59=Lists!$BS$17,IF(AND(AI37>0,SUM(AJ37:$CV37)=0),SUM($Z37:AI37),0),AI37)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z37:AJ37),0),IF($Q59=Lists!$BS$17,IF(AND(AJ37>0,SUM(AK37:$CV37)=0),SUM($Z37:AJ37),0),AJ37)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z37:AK37),0),IF($Q59=Lists!$BS$17,IF(AND(AK37>0,SUM(AL37:$CV37)=0),SUM($Z37:AK37),0),AK37)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z37:AL37),0),IF($Q59=Lists!$BS$17,IF(AND(AL37>0,SUM(AM37:$CV37)=0),SUM($Z37:AL37),0),AL37)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z37:AM37),0),IF($Q59=Lists!$BS$17,IF(AND(AM37>0,SUM(AN37:$CV37)=0),SUM($Z37:AM37),0),AM37)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z37:AN37),0),IF($Q59=Lists!$BS$17,IF(AND(AN37>0,SUM(AO37:$CV37)=0),SUM($Z37:AN37),0),AN37)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z37:AO37),0),IF($Q59=Lists!$BS$17,IF(AND(AO37>0,SUM(AP37:$CV37)=0),SUM($Z37:AO37),0),AO37)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z37:AP37),0),IF($Q59=Lists!$BS$17,IF(AND(AP37>0,SUM(AQ37:$CV37)=0),SUM($Z37:AP37),0),AP37)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z37:AQ37),0),IF($Q59=Lists!$BS$17,IF(AND(AQ37>0,SUM(AR37:$CV37)=0),SUM($Z37:AQ37),0),AQ37)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z37:AR37),0),IF($Q59=Lists!$BS$17,IF(AND(AR37>0,SUM(AS37:$CV37)=0),SUM($Z37:AR37),0),AR37)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z37:AS37),0),IF($Q59=Lists!$BS$17,IF(AND(AS37>0,SUM(AT37:$CV37)=0),SUM($Z37:AS37),0),AS37)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z37:AT37),0),IF($Q59=Lists!$BS$17,IF(AND(AT37>0,SUM(AU37:$CV37)=0),SUM($Z37:AT37),0),AT37)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z37:AU37),0),IF($Q59=Lists!$BS$17,IF(AND(AU37>0,SUM(AV37:$CV37)=0),SUM($Z37:AU37),0),AU37)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z37:AV37),0),IF($Q59=Lists!$BS$17,IF(AND(AV37>0,SUM(AW37:$CV37)=0),SUM($Z37:AV37),0),AV37)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z37:AW37),0),IF($Q59=Lists!$BS$17,IF(AND(AW37>0,SUM(AX37:$CV37)=0),SUM($Z37:AW37),0),AW37)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z37:AX37),0),IF($Q59=Lists!$BS$17,IF(AND(AX37>0,SUM(AY37:$CV37)=0),SUM($Z37:AX37),0),AX37)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z37:AY37),0),IF($Q59=Lists!$BS$17,IF(AND(AY37>0,SUM(AZ37:$CV37)=0),SUM($Z37:AY37),0),AY37)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z37:AZ37),0),IF($Q59=Lists!$BS$17,IF(AND(AZ37>0,SUM(BA37:$CV37)=0),SUM($Z37:AZ37),0),AZ37)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z37:BA37),0),IF($Q59=Lists!$BS$17,IF(AND(BA37>0,SUM(BB37:$CV37)=0),SUM($Z37:BA37),0),BA37)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z37:BB37),0),IF($Q59=Lists!$BS$17,IF(AND(BB37>0,SUM(BC37:$CV37)=0),SUM($Z37:BB37),0),BB37)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z37:BC37),0),IF($Q59=Lists!$BS$17,IF(AND(BC37>0,SUM(BD37:$CV37)=0),SUM($Z37:BC37),0),BC37)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z37:BD37),0),IF($Q59=Lists!$BS$17,IF(AND(BD37>0,SUM(BE37:$CV37)=0),SUM($Z37:BD37),0),BD37)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z37:BE37),0),IF($Q59=Lists!$BS$17,IF(AND(BE37>0,SUM(BF37:$CV37)=0),SUM($Z37:BE37),0),BE37)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z37:BF37),0),IF($Q59=Lists!$BS$17,IF(AND(BF37>0,SUM(BG37:$CV37)=0),SUM($Z37:BF37),0),BF37)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z37:BG37),0),IF($Q59=Lists!$BS$17,IF(AND(BG37>0,SUM(BH37:$CV37)=0),SUM($Z37:BG37),0),BG37)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z37:BH37),0),IF($Q59=Lists!$BS$17,IF(AND(BH37>0,SUM(BI37:$CV37)=0),SUM($Z37:BH37),0),BH37)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z37:BI37),0),IF($Q59=Lists!$BS$17,IF(AND(BI37>0,SUM(BJ37:$CV37)=0),SUM($Z37:BI37),0),BI37)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z37:BJ37),0),IF($Q59=Lists!$BS$17,IF(AND(BJ37>0,SUM(BK37:$CV37)=0),SUM($Z37:BJ37),0),BJ37)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z37:BK37),0),IF($Q59=Lists!$BS$17,IF(AND(BK37>0,SUM(BL37:$CV37)=0),SUM($Z37:BK37),0),BK37)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z37:BL37),0),IF($Q59=Lists!$BS$17,IF(AND(BL37>0,SUM(BM37:$CV37)=0),SUM($Z37:BL37),0),BL37)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z37:BM37),0),IF($Q59=Lists!$BS$17,IF(AND(BM37>0,SUM(BN37:$CV37)=0),SUM($Z37:BM37),0),BM37)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z37:BN37),0),IF($Q59=Lists!$BS$17,IF(AND(BN37>0,SUM(BO37:$CV37)=0),SUM($Z37:BN37),0),BN37)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z37:BO37),0),IF($Q59=Lists!$BS$17,IF(AND(BO37>0,SUM(BP37:$CV37)=0),SUM($Z37:BO37),0),BO37)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z37:BP37),0),IF($Q59=Lists!$BS$17,IF(AND(BP37>0,SUM(BQ37:$CV37)=0),SUM($Z37:BP37),0),BP37)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z37:BQ37),0),IF($Q59=Lists!$BS$17,IF(AND(BQ37>0,SUM(BR37:$CV37)=0),SUM($Z37:BQ37),0),BQ37)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z37:BR37),0),IF($Q59=Lists!$BS$17,IF(AND(BR37>0,SUM(BS37:$CV37)=0),SUM($Z37:BR37),0),BR37)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z37:BS37),0),IF($Q59=Lists!$BS$17,IF(AND(BS37>0,SUM(BT37:$CV37)=0),SUM($Z37:BS37),0),BS37)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z37:BT37),0),IF($Q59=Lists!$BS$17,IF(AND(BT37>0,SUM(BU37:$CV37)=0),SUM($Z37:BT37),0),BT37)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z37:BU37),0),IF($Q59=Lists!$BS$17,IF(AND(BU37>0,SUM(BV37:$CV37)=0),SUM($Z37:BU37),0),BU37)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z37:BV37),0),IF($Q59=Lists!$BS$17,IF(AND(BV37>0,SUM(BW37:$CV37)=0),SUM($Z37:BV37),0),BV37)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z37:BW37),0),IF($Q59=Lists!$BS$17,IF(AND(BW37>0,SUM(BX37:$CV37)=0),SUM($Z37:BW37),0),BW37)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z37:BX37),0),IF($Q59=Lists!$BS$17,IF(AND(BX37>0,SUM(BY37:$CV37)=0),SUM($Z37:BX37),0),BX37)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z37:BY37),0),IF($Q59=Lists!$BS$17,IF(AND(BY37>0,SUM(BZ37:$CV37)=0),SUM($Z37:BY37),0),BY37)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z37:BZ37),0),IF($Q59=Lists!$BS$17,IF(AND(BZ37>0,SUM(CA37:$CV37)=0),SUM($Z37:BZ37),0),BZ37)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z37:CA37),0),IF($Q59=Lists!$BS$17,IF(AND(CA37>0,SUM(CB37:$CV37)=0),SUM($Z37:CA37),0),CA37)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z37:CB37),0),IF($Q59=Lists!$BS$17,IF(AND(CB37>0,SUM(CC37:$CV37)=0),SUM($Z37:CB37),0),CB37)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z37:CC37),0),IF($Q59=Lists!$BS$17,IF(AND(CC37>0,SUM(CD37:$CV37)=0),SUM($Z37:CC37),0),CC37)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z37:CD37),0),IF($Q59=Lists!$BS$17,IF(AND(CD37>0,SUM(CE37:$CV37)=0),SUM($Z37:CD37),0),CD37)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z37:CE37),0),IF($Q59=Lists!$BS$17,IF(AND(CE37>0,SUM(CF37:$CV37)=0),SUM($Z37:CE37),0),CE37)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z37:CF37),0),IF($Q59=Lists!$BS$17,IF(AND(CF37>0,SUM(CG37:$CV37)=0),SUM($Z37:CF37),0),CF37)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z37:CG37),0),IF($Q59=Lists!$BS$17,IF(AND(CG37>0,SUM(CH37:$CV37)=0),SUM($Z37:CG37),0),CG37)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z37:CH37),0),IF($Q59=Lists!$BS$17,IF(AND(CH37>0,SUM(CI37:$CV37)=0),SUM($Z37:CH37),0),CH37)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z37:CI37),0),IF($Q59=Lists!$BS$17,IF(AND(CI37>0,SUM(CJ37:$CV37)=0),SUM($Z37:CI37),0),CI37)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z37:CJ37),0),IF($Q59=Lists!$BS$17,IF(AND(CJ37>0,SUM(CK37:$CV37)=0),SUM($Z37:CJ37),0),CJ37)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z37:CK37),0),IF($Q59=Lists!$BS$17,IF(AND(CK37>0,SUM(CL37:$CV37)=0),SUM($Z37:CK37),0),CK37)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z37:CL37),0),IF($Q59=Lists!$BS$17,IF(AND(CL37>0,SUM(CM37:$CV37)=0),SUM($Z37:CL37),0),CL37)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z37:CM37),0),IF($Q59=Lists!$BS$17,IF(AND(CM37>0,SUM(CN37:$CV37)=0),SUM($Z37:CM37),0),CM37)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z37:CN37),0),IF($Q59=Lists!$BS$17,IF(AND(CN37>0,SUM(CO37:$CV37)=0),SUM($Z37:CN37),0),CN37)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z37:CO37),0),IF($Q59=Lists!$BS$17,IF(AND(CO37>0,SUM(CP37:$CV37)=0),SUM($Z37:CO37),0),CO37)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z37:CP37),0),IF($Q59=Lists!$BS$17,IF(AND(CP37>0,SUM(CQ37:$CV37)=0),SUM($Z37:CP37),0),CP37)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z37:CQ37),0),IF($Q59=Lists!$BS$17,IF(AND(CQ37>0,SUM(CR37:$CV37)=0),SUM($Z37:CQ37),0),CQ37)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z37:CR37),0),IF($Q59=Lists!$BS$17,IF(AND(CR37>0,SUM(CS37:$CV37)=0),SUM($Z37:CR37),0),CR37)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z37:CS37),0),IF($Q59=Lists!$BS$17,IF(AND(CS37>0,SUM(CT37:$CV37)=0),SUM($Z37:CS37),0),CS37)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z37:CT37),0),IF($Q59=Lists!$BS$17,IF(AND(CT37>0,SUM(CU37:$CV37)=0),SUM($Z37:CT37),0),CT37)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q59=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z37:CU37),0),IF($Q59=Lists!$BS$17,IF(AND(CU37>0,SUM(CV37:$CV37)=0),SUM($Z37:CU37),0),CU37)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z38:AA38),0),IF($Q60=Lists!$BS$17,IF(AND(AA38>0,SUM(AB38:$CV38)=0),SUM($Z38:AA38),0),AA38)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z38:AB38),0),IF($Q60=Lists!$BS$17,IF(AND(AB38>0,SUM(AC38:$CV38)=0),SUM($Z38:AB38),0),AB38)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z38:AC38),0),IF($Q60=Lists!$BS$17,IF(AND(AC38>0,SUM(AD38:$CV38)=0),SUM($Z38:AC38),0),AC38)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z38:AD38),0),IF($Q60=Lists!$BS$17,IF(AND(AD38>0,SUM(AE38:$CV38)=0),SUM($Z38:AD38),0),AD38)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z38:AE38),0),IF($Q60=Lists!$BS$17,IF(AND(AE38>0,SUM(AF38:$CV38)=0),SUM($Z38:AE38),0),AE38)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z38:AF38),0),IF($Q60=Lists!$BS$17,IF(AND(AF38>0,SUM(AG38:$CV38)=0),SUM($Z38:AF38),0),AF38)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z38:AG38),0),IF($Q60=Lists!$BS$17,IF(AND(AG38>0,SUM(AH38:$CV38)=0),SUM($Z38:AG38),0),AG38)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z38:AH38),0),IF($Q60=Lists!$BS$17,IF(AND(AH38>0,SUM(AI38:$CV38)=0),SUM($Z38:AH38),0),AH38)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z38:AI38),0),IF($Q60=Lists!$BS$17,IF(AND(AI38>0,SUM(AJ38:$CV38)=0),SUM($Z38:AI38),0),AI38)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z38:AJ38),0),IF($Q60=Lists!$BS$17,IF(AND(AJ38>0,SUM(AK38:$CV38)=0),SUM($Z38:AJ38),0),AJ38)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z38:AK38),0),IF($Q60=Lists!$BS$17,IF(AND(AK38>0,SUM(AL38:$CV38)=0),SUM($Z38:AK38),0),AK38)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z38:AL38),0),IF($Q60=Lists!$BS$17,IF(AND(AL38>0,SUM(AM38:$CV38)=0),SUM($Z38:AL38),0),AL38)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z38:AM38),0),IF($Q60=Lists!$BS$17,IF(AND(AM38>0,SUM(AN38:$CV38)=0),SUM($Z38:AM38),0),AM38)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z38:AN38),0),IF($Q60=Lists!$BS$17,IF(AND(AN38>0,SUM(AO38:$CV38)=0),SUM($Z38:AN38),0),AN38)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z38:AO38),0),IF($Q60=Lists!$BS$17,IF(AND(AO38>0,SUM(AP38:$CV38)=0),SUM($Z38:AO38),0),AO38)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z38:AP38),0),IF($Q60=Lists!$BS$17,IF(AND(AP38>0,SUM(AQ38:$CV38)=0),SUM($Z38:AP38),0),AP38)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z38:AQ38),0),IF($Q60=Lists!$BS$17,IF(AND(AQ38>0,SUM(AR38:$CV38)=0),SUM($Z38:AQ38),0),AQ38)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z38:AR38),0),IF($Q60=Lists!$BS$17,IF(AND(AR38>0,SUM(AS38:$CV38)=0),SUM($Z38:AR38),0),AR38)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z38:AS38),0),IF($Q60=Lists!$BS$17,IF(AND(AS38>0,SUM(AT38:$CV38)=0),SUM($Z38:AS38),0),AS38)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z38:AT38),0),IF($Q60=Lists!$BS$17,IF(AND(AT38>0,SUM(AU38:$CV38)=0),SUM($Z38:AT38),0),AT38)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z38:AU38),0),IF($Q60=Lists!$BS$17,IF(AND(AU38>0,SUM(AV38:$CV38)=0),SUM($Z38:AU38),0),AU38)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z38:AV38),0),IF($Q60=Lists!$BS$17,IF(AND(AV38>0,SUM(AW38:$CV38)=0),SUM($Z38:AV38),0),AV38)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z38:AW38),0),IF($Q60=Lists!$BS$17,IF(AND(AW38>0,SUM(AX38:$CV38)=0),SUM($Z38:AW38),0),AW38)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z38:AX38),0),IF($Q60=Lists!$BS$17,IF(AND(AX38>0,SUM(AY38:$CV38)=0),SUM($Z38:AX38),0),AX38)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z38:AY38),0),IF($Q60=Lists!$BS$17,IF(AND(AY38>0,SUM(AZ38:$CV38)=0),SUM($Z38:AY38),0),AY38)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z38:AZ38),0),IF($Q60=Lists!$BS$17,IF(AND(AZ38>0,SUM(BA38:$CV38)=0),SUM($Z38:AZ38),0),AZ38)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z38:BA38),0),IF($Q60=Lists!$BS$17,IF(AND(BA38>0,SUM(BB38:$CV38)=0),SUM($Z38:BA38),0),BA38)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z38:BB38),0),IF($Q60=Lists!$BS$17,IF(AND(BB38>0,SUM(BC38:$CV38)=0),SUM($Z38:BB38),0),BB38)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z38:BC38),0),IF($Q60=Lists!$BS$17,IF(AND(BC38>0,SUM(BD38:$CV38)=0),SUM($Z38:BC38),0),BC38)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z38:BD38),0),IF($Q60=Lists!$BS$17,IF(AND(BD38>0,SUM(BE38:$CV38)=0),SUM($Z38:BD38),0),BD38)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z38:BE38),0),IF($Q60=Lists!$BS$17,IF(AND(BE38>0,SUM(BF38:$CV38)=0),SUM($Z38:BE38),0),BE38)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z38:BF38),0),IF($Q60=Lists!$BS$17,IF(AND(BF38>0,SUM(BG38:$CV38)=0),SUM($Z38:BF38),0),BF38)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z38:BG38),0),IF($Q60=Lists!$BS$17,IF(AND(BG38>0,SUM(BH38:$CV38)=0),SUM($Z38:BG38),0),BG38)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z38:BH38),0),IF($Q60=Lists!$BS$17,IF(AND(BH38>0,SUM(BI38:$CV38)=0),SUM($Z38:BH38),0),BH38)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z38:BI38),0),IF($Q60=Lists!$BS$17,IF(AND(BI38>0,SUM(BJ38:$CV38)=0),SUM($Z38:BI38),0),BI38)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z38:BJ38),0),IF($Q60=Lists!$BS$17,IF(AND(BJ38>0,SUM(BK38:$CV38)=0),SUM($Z38:BJ38),0),BJ38)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z38:BK38),0),IF($Q60=Lists!$BS$17,IF(AND(BK38>0,SUM(BL38:$CV38)=0),SUM($Z38:BK38),0),BK38)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z38:BL38),0),IF($Q60=Lists!$BS$17,IF(AND(BL38>0,SUM(BM38:$CV38)=0),SUM($Z38:BL38),0),BL38)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z38:BM38),0),IF($Q60=Lists!$BS$17,IF(AND(BM38>0,SUM(BN38:$CV38)=0),SUM($Z38:BM38),0),BM38)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z38:BN38),0),IF($Q60=Lists!$BS$17,IF(AND(BN38>0,SUM(BO38:$CV38)=0),SUM($Z38:BN38),0),BN38)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z38:BO38),0),IF($Q60=Lists!$BS$17,IF(AND(BO38>0,SUM(BP38:$CV38)=0),SUM($Z38:BO38),0),BO38)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z38:BP38),0),IF($Q60=Lists!$BS$17,IF(AND(BP38>0,SUM(BQ38:$CV38)=0),SUM($Z38:BP38),0),BP38)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z38:BQ38),0),IF($Q60=Lists!$BS$17,IF(AND(BQ38>0,SUM(BR38:$CV38)=0),SUM($Z38:BQ38),0),BQ38)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z38:BR38),0),IF($Q60=Lists!$BS$17,IF(AND(BR38>0,SUM(BS38:$CV38)=0),SUM($Z38:BR38),0),BR38)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z38:BS38),0),IF($Q60=Lists!$BS$17,IF(AND(BS38>0,SUM(BT38:$CV38)=0),SUM($Z38:BS38),0),BS38)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z38:BT38),0),IF($Q60=Lists!$BS$17,IF(AND(BT38>0,SUM(BU38:$CV38)=0),SUM($Z38:BT38),0),BT38)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z38:BU38),0),IF($Q60=Lists!$BS$17,IF(AND(BU38>0,SUM(BV38:$CV38)=0),SUM($Z38:BU38),0),BU38)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z38:BV38),0),IF($Q60=Lists!$BS$17,IF(AND(BV38>0,SUM(BW38:$CV38)=0),SUM($Z38:BV38),0),BV38)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z38:BW38),0),IF($Q60=Lists!$BS$17,IF(AND(BW38>0,SUM(BX38:$CV38)=0),SUM($Z38:BW38),0),BW38)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z38:BX38),0),IF($Q60=Lists!$BS$17,IF(AND(BX38>0,SUM(BY38:$CV38)=0),SUM($Z38:BX38),0),BX38)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z38:BY38),0),IF($Q60=Lists!$BS$17,IF(AND(BY38>0,SUM(BZ38:$CV38)=0),SUM($Z38:BY38),0),BY38)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z38:BZ38),0),IF($Q60=Lists!$BS$17,IF(AND(BZ38>0,SUM(CA38:$CV38)=0),SUM($Z38:BZ38),0),BZ38)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z38:CA38),0),IF($Q60=Lists!$BS$17,IF(AND(CA38>0,SUM(CB38:$CV38)=0),SUM($Z38:CA38),0),CA38)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z38:CB38),0),IF($Q60=Lists!$BS$17,IF(AND(CB38>0,SUM(CC38:$CV38)=0),SUM($Z38:CB38),0),CB38)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z38:CC38),0),IF($Q60=Lists!$BS$17,IF(AND(CC38>0,SUM(CD38:$CV38)=0),SUM($Z38:CC38),0),CC38)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z38:CD38),0),IF($Q60=Lists!$BS$17,IF(AND(CD38>0,SUM(CE38:$CV38)=0),SUM($Z38:CD38),0),CD38)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z38:CE38),0),IF($Q60=Lists!$BS$17,IF(AND(CE38>0,SUM(CF38:$CV38)=0),SUM($Z38:CE38),0),CE38)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z38:CF38),0),IF($Q60=Lists!$BS$17,IF(AND(CF38>0,SUM(CG38:$CV38)=0),SUM($Z38:CF38),0),CF38)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z38:CG38),0),IF($Q60=Lists!$BS$17,IF(AND(CG38>0,SUM(CH38:$CV38)=0),SUM($Z38:CG38),0),CG38)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z38:CH38),0),IF($Q60=Lists!$BS$17,IF(AND(CH38>0,SUM(CI38:$CV38)=0),SUM($Z38:CH38),0),CH38)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z38:CI38),0),IF($Q60=Lists!$BS$17,IF(AND(CI38>0,SUM(CJ38:$CV38)=0),SUM($Z38:CI38),0),CI38)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z38:CJ38),0),IF($Q60=Lists!$BS$17,IF(AND(CJ38>0,SUM(CK38:$CV38)=0),SUM($Z38:CJ38),0),CJ38)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z38:CK38),0),IF($Q60=Lists!$BS$17,IF(AND(CK38>0,SUM(CL38:$CV38)=0),SUM($Z38:CK38),0),CK38)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z38:CL38),0),IF($Q60=Lists!$BS$17,IF(AND(CL38>0,SUM(CM38:$CV38)=0),SUM($Z38:CL38),0),CL38)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z38:CM38),0),IF($Q60=Lists!$BS$17,IF(AND(CM38>0,SUM(CN38:$CV38)=0),SUM($Z38:CM38),0),CM38)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z38:CN38),0),IF($Q60=Lists!$BS$17,IF(AND(CN38>0,SUM(CO38:$CV38)=0),SUM($Z38:CN38),0),CN38)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z38:CO38),0),IF($Q60=Lists!$BS$17,IF(AND(CO38>0,SUM(CP38:$CV38)=0),SUM($Z38:CO38),0),CO38)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z38:CP38),0),IF($Q60=Lists!$BS$17,IF(AND(CP38>0,SUM(CQ38:$CV38)=0),SUM($Z38:CP38),0),CP38)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z38:CQ38),0),IF($Q60=Lists!$BS$17,IF(AND(CQ38>0,SUM(CR38:$CV38)=0),SUM($Z38:CQ38),0),CQ38)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z38:CR38),0),IF($Q60=Lists!$BS$17,IF(AND(CR38>0,SUM(CS38:$CV38)=0),SUM($Z38:CR38),0),CR38)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z38:CS38),0),IF($Q60=Lists!$BS$17,IF(AND(CS38>0,SUM(CT38:$CV38)=0),SUM($Z38:CS38),0),CS38)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z38:CT38),0),IF($Q60=Lists!$BS$17,IF(AND(CT38>0,SUM(CU38:$CV38)=0),SUM($Z38:CT38),0),CT38)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q60=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z38:CU38),0),IF($Q60=Lists!$BS$17,IF(AND(CU38>0,SUM(CV38:$CV38)=0),SUM($Z38:CU38),0),CU38)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z39:AA39),0),IF($Q61=Lists!$BS$17,IF(AND(AA39>0,SUM(AB39:$CV39)=0),SUM($Z39:AA39),0),AA39)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z39:AB39),0),IF($Q61=Lists!$BS$17,IF(AND(AB39>0,SUM(AC39:$CV39)=0),SUM($Z39:AB39),0),AB39)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z39:AC39),0),IF($Q61=Lists!$BS$17,IF(AND(AC39>0,SUM(AD39:$CV39)=0),SUM($Z39:AC39),0),AC39)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z39:AD39),0),IF($Q61=Lists!$BS$17,IF(AND(AD39>0,SUM(AE39:$CV39)=0),SUM($Z39:AD39),0),AD39)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z39:AE39),0),IF($Q61=Lists!$BS$17,IF(AND(AE39>0,SUM(AF39:$CV39)=0),SUM($Z39:AE39),0),AE39)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z39:AF39),0),IF($Q61=Lists!$BS$17,IF(AND(AF39>0,SUM(AG39:$CV39)=0),SUM($Z39:AF39),0),AF39)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z39:AG39),0),IF($Q61=Lists!$BS$17,IF(AND(AG39>0,SUM(AH39:$CV39)=0),SUM($Z39:AG39),0),AG39)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z39:AH39),0),IF($Q61=Lists!$BS$17,IF(AND(AH39>0,SUM(AI39:$CV39)=0),SUM($Z39:AH39),0),AH39)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z39:AI39),0),IF($Q61=Lists!$BS$17,IF(AND(AI39>0,SUM(AJ39:$CV39)=0),SUM($Z39:AI39),0),AI39)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z39:AJ39),0),IF($Q61=Lists!$BS$17,IF(AND(AJ39>0,SUM(AK39:$CV39)=0),SUM($Z39:AJ39),0),AJ39)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z39:AK39),0),IF($Q61=Lists!$BS$17,IF(AND(AK39>0,SUM(AL39:$CV39)=0),SUM($Z39:AK39),0),AK39)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z39:AL39),0),IF($Q61=Lists!$BS$17,IF(AND(AL39>0,SUM(AM39:$CV39)=0),SUM($Z39:AL39),0),AL39)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z39:AM39),0),IF($Q61=Lists!$BS$17,IF(AND(AM39>0,SUM(AN39:$CV39)=0),SUM($Z39:AM39),0),AM39)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z39:AN39),0),IF($Q61=Lists!$BS$17,IF(AND(AN39>0,SUM(AO39:$CV39)=0),SUM($Z39:AN39),0),AN39)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z39:AO39),0),IF($Q61=Lists!$BS$17,IF(AND(AO39>0,SUM(AP39:$CV39)=0),SUM($Z39:AO39),0),AO39)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z39:AP39),0),IF($Q61=Lists!$BS$17,IF(AND(AP39>0,SUM(AQ39:$CV39)=0),SUM($Z39:AP39),0),AP39)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z39:AQ39),0),IF($Q61=Lists!$BS$17,IF(AND(AQ39>0,SUM(AR39:$CV39)=0),SUM($Z39:AQ39),0),AQ39)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z39:AR39),0),IF($Q61=Lists!$BS$17,IF(AND(AR39>0,SUM(AS39:$CV39)=0),SUM($Z39:AR39),0),AR39)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z39:AS39),0),IF($Q61=Lists!$BS$17,IF(AND(AS39>0,SUM(AT39:$CV39)=0),SUM($Z39:AS39),0),AS39)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z39:AT39),0),IF($Q61=Lists!$BS$17,IF(AND(AT39>0,SUM(AU39:$CV39)=0),SUM($Z39:AT39),0),AT39)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z39:AU39),0),IF($Q61=Lists!$BS$17,IF(AND(AU39>0,SUM(AV39:$CV39)=0),SUM($Z39:AU39),0),AU39)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z39:AV39),0),IF($Q61=Lists!$BS$17,IF(AND(AV39>0,SUM(AW39:$CV39)=0),SUM($Z39:AV39),0),AV39)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z39:AW39),0),IF($Q61=Lists!$BS$17,IF(AND(AW39>0,SUM(AX39:$CV39)=0),SUM($Z39:AW39),0),AW39)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z39:AX39),0),IF($Q61=Lists!$BS$17,IF(AND(AX39>0,SUM(AY39:$CV39)=0),SUM($Z39:AX39),0),AX39)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z39:AY39),0),IF($Q61=Lists!$BS$17,IF(AND(AY39>0,SUM(AZ39:$CV39)=0),SUM($Z39:AY39),0),AY39)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z39:AZ39),0),IF($Q61=Lists!$BS$17,IF(AND(AZ39>0,SUM(BA39:$CV39)=0),SUM($Z39:AZ39),0),AZ39)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z39:BA39),0),IF($Q61=Lists!$BS$17,IF(AND(BA39>0,SUM(BB39:$CV39)=0),SUM($Z39:BA39),0),BA39)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z39:BB39),0),IF($Q61=Lists!$BS$17,IF(AND(BB39>0,SUM(BC39:$CV39)=0),SUM($Z39:BB39),0),BB39)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z39:BC39),0),IF($Q61=Lists!$BS$17,IF(AND(BC39>0,SUM(BD39:$CV39)=0),SUM($Z39:BC39),0),BC39)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z39:BD39),0),IF($Q61=Lists!$BS$17,IF(AND(BD39>0,SUM(BE39:$CV39)=0),SUM($Z39:BD39),0),BD39)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z39:BE39),0),IF($Q61=Lists!$BS$17,IF(AND(BE39>0,SUM(BF39:$CV39)=0),SUM($Z39:BE39),0),BE39)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z39:BF39),0),IF($Q61=Lists!$BS$17,IF(AND(BF39>0,SUM(BG39:$CV39)=0),SUM($Z39:BF39),0),BF39)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z39:BG39),0),IF($Q61=Lists!$BS$17,IF(AND(BG39>0,SUM(BH39:$CV39)=0),SUM($Z39:BG39),0),BG39)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z39:BH39),0),IF($Q61=Lists!$BS$17,IF(AND(BH39>0,SUM(BI39:$CV39)=0),SUM($Z39:BH39),0),BH39)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z39:BI39),0),IF($Q61=Lists!$BS$17,IF(AND(BI39>0,SUM(BJ39:$CV39)=0),SUM($Z39:BI39),0),BI39)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z39:BJ39),0),IF($Q61=Lists!$BS$17,IF(AND(BJ39>0,SUM(BK39:$CV39)=0),SUM($Z39:BJ39),0),BJ39)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z39:BK39),0),IF($Q61=Lists!$BS$17,IF(AND(BK39>0,SUM(BL39:$CV39)=0),SUM($Z39:BK39),0),BK39)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z39:BL39),0),IF($Q61=Lists!$BS$17,IF(AND(BL39>0,SUM(BM39:$CV39)=0),SUM($Z39:BL39),0),BL39)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z39:BM39),0),IF($Q61=Lists!$BS$17,IF(AND(BM39>0,SUM(BN39:$CV39)=0),SUM($Z39:BM39),0),BM39)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z39:BN39),0),IF($Q61=Lists!$BS$17,IF(AND(BN39>0,SUM(BO39:$CV39)=0),SUM($Z39:BN39),0),BN39)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z39:BO39),0),IF($Q61=Lists!$BS$17,IF(AND(BO39>0,SUM(BP39:$CV39)=0),SUM($Z39:BO39),0),BO39)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z39:BP39),0),IF($Q61=Lists!$BS$17,IF(AND(BP39>0,SUM(BQ39:$CV39)=0),SUM($Z39:BP39),0),BP39)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z39:BQ39),0),IF($Q61=Lists!$BS$17,IF(AND(BQ39>0,SUM(BR39:$CV39)=0),SUM($Z39:BQ39),0),BQ39)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z39:BR39),0),IF($Q61=Lists!$BS$17,IF(AND(BR39>0,SUM(BS39:$CV39)=0),SUM($Z39:BR39),0),BR39)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z39:BS39),0),IF($Q61=Lists!$BS$17,IF(AND(BS39>0,SUM(BT39:$CV39)=0),SUM($Z39:BS39),0),BS39)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z39:BT39),0),IF($Q61=Lists!$BS$17,IF(AND(BT39>0,SUM(BU39:$CV39)=0),SUM($Z39:BT39),0),BT39)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z39:BU39),0),IF($Q61=Lists!$BS$17,IF(AND(BU39>0,SUM(BV39:$CV39)=0),SUM($Z39:BU39),0),BU39)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z39:BV39),0),IF($Q61=Lists!$BS$17,IF(AND(BV39>0,SUM(BW39:$CV39)=0),SUM($Z39:BV39),0),BV39)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z39:BW39),0),IF($Q61=Lists!$BS$17,IF(AND(BW39>0,SUM(BX39:$CV39)=0),SUM($Z39:BW39),0),BW39)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z39:BX39),0),IF($Q61=Lists!$BS$17,IF(AND(BX39>0,SUM(BY39:$CV39)=0),SUM($Z39:BX39),0),BX39)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z39:BY39),0),IF($Q61=Lists!$BS$17,IF(AND(BY39>0,SUM(BZ39:$CV39)=0),SUM($Z39:BY39),0),BY39)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z39:BZ39),0),IF($Q61=Lists!$BS$17,IF(AND(BZ39>0,SUM(CA39:$CV39)=0),SUM($Z39:BZ39),0),BZ39)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z39:CA39),0),IF($Q61=Lists!$BS$17,IF(AND(CA39>0,SUM(CB39:$CV39)=0),SUM($Z39:CA39),0),CA39)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z39:CB39),0),IF($Q61=Lists!$BS$17,IF(AND(CB39>0,SUM(CC39:$CV39)=0),SUM($Z39:CB39),0),CB39)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z39:CC39),0),IF($Q61=Lists!$BS$17,IF(AND(CC39>0,SUM(CD39:$CV39)=0),SUM($Z39:CC39),0),CC39)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z39:CD39),0),IF($Q61=Lists!$BS$17,IF(AND(CD39>0,SUM(CE39:$CV39)=0),SUM($Z39:CD39),0),CD39)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z39:CE39),0),IF($Q61=Lists!$BS$17,IF(AND(CE39>0,SUM(CF39:$CV39)=0),SUM($Z39:CE39),0),CE39)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z39:CF39),0),IF($Q61=Lists!$BS$17,IF(AND(CF39>0,SUM(CG39:$CV39)=0),SUM($Z39:CF39),0),CF39)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z39:CG39),0),IF($Q61=Lists!$BS$17,IF(AND(CG39>0,SUM(CH39:$CV39)=0),SUM($Z39:CG39),0),CG39)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z39:CH39),0),IF($Q61=Lists!$BS$17,IF(AND(CH39>0,SUM(CI39:$CV39)=0),SUM($Z39:CH39),0),CH39)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z39:CI39),0),IF($Q61=Lists!$BS$17,IF(AND(CI39>0,SUM(CJ39:$CV39)=0),SUM($Z39:CI39),0),CI39)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z39:CJ39),0),IF($Q61=Lists!$BS$17,IF(AND(CJ39>0,SUM(CK39:$CV39)=0),SUM($Z39:CJ39),0),CJ39)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z39:CK39),0),IF($Q61=Lists!$BS$17,IF(AND(CK39>0,SUM(CL39:$CV39)=0),SUM($Z39:CK39),0),CK39)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z39:CL39),0),IF($Q61=Lists!$BS$17,IF(AND(CL39>0,SUM(CM39:$CV39)=0),SUM($Z39:CL39),0),CL39)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z39:CM39),0),IF($Q61=Lists!$BS$17,IF(AND(CM39>0,SUM(CN39:$CV39)=0),SUM($Z39:CM39),0),CM39)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z39:CN39),0),IF($Q61=Lists!$BS$17,IF(AND(CN39>0,SUM(CO39:$CV39)=0),SUM($Z39:CN39),0),CN39)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z39:CO39),0),IF($Q61=Lists!$BS$17,IF(AND(CO39>0,SUM(CP39:$CV39)=0),SUM($Z39:CO39),0),CO39)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z39:CP39),0),IF($Q61=Lists!$BS$17,IF(AND(CP39>0,SUM(CQ39:$CV39)=0),SUM($Z39:CP39),0),CP39)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z39:CQ39),0),IF($Q61=Lists!$BS$17,IF(AND(CQ39>0,SUM(CR39:$CV39)=0),SUM($Z39:CQ39),0),CQ39)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z39:CR39),0),IF($Q61=Lists!$BS$17,IF(AND(CR39>0,SUM(CS39:$CV39)=0),SUM($Z39:CR39),0),CR39)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z39:CS39),0),IF($Q61=Lists!$BS$17,IF(AND(CS39>0,SUM(CT39:$CV39)=0),SUM($Z39:CS39),0),CS39)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z39:CT39),0),IF($Q61=Lists!$BS$17,IF(AND(CT39>0,SUM(CU39:$CV39)=0),SUM($Z39:CT39),0),CT39)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q61=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z39:CU39),0),IF($Q61=Lists!$BS$17,IF(AND(CU39>0,SUM(CV39:$CV39)=0),SUM($Z39:CU39),0),CU39)))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},"Параметры амортизации разовых капзатрат",null,null,null,null,null,null,null,null,"процесс"]
[{"$f":"ROW()","v":65},null,null,null,null,null,{"$f":"IF($R65=\"^\",IF(COUNTIF(Lists!$13:$13,H65)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,"кол-во лет // %",null,null,"*",null,null,{"$f":"IF(G65<>0,1,IF(OR($Q65=\"\",$Q65=0),0,IF($R65=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H65))),$Q65)=1,0,1),0)))","v":0},{"$f":"IF(AND($X65>=0,$X65<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z65:$CV65)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:Z65)=1,0,IF(SUM($Z65:Z65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:Z65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AA65)=1,0,IF(SUM($Z65:AA65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AA65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AB65)=1,0,IF(SUM($Z65:AB65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AB65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AC65)=1,0,IF(SUM($Z65:AC65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AC65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AD65)=1,0,IF(SUM($Z65:AD65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AD65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AE65)=1,0,IF(SUM($Z65:AE65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AE65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AF65)=1,0,IF(SUM($Z65:AF65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AF65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AG65)=1,0,IF(SUM($Z65:AG65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AG65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AH65)=1,0,IF(SUM($Z65:AH65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AH65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AI65)=1,0,IF(SUM($Z65:AI65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AI65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AJ65)=1,0,IF(SUM($Z65:AJ65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AJ65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AK65)=1,0,IF(SUM($Z65:AK65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AK65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AL65)=1,0,IF(SUM($Z65:AL65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AL65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AM65)=1,0,IF(SUM($Z65:AM65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AM65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AN65)=1,0,IF(SUM($Z65:AN65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AN65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AO65)=1,0,IF(SUM($Z65:AO65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AO65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AP65)=1,0,IF(SUM($Z65:AP65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AP65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AQ65)=1,0,IF(SUM($Z65:AQ65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AQ65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AR65)=1,0,IF(SUM($Z65:AR65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AR65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AS65)=1,0,IF(SUM($Z65:AS65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AS65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AT65)=1,0,IF(SUM($Z65:AT65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AT65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AU65)=1,0,IF(SUM($Z65:AU65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AU65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AV65)=1,0,IF(SUM($Z65:AV65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AV65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AW65)=1,0,IF(SUM($Z65:AW65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AW65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AX65)=1,0,IF(SUM($Z65:AX65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AX65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AY65)=1,0,IF(SUM($Z65:AY65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AY65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:AZ65)=1,0,IF(SUM($Z65:AZ65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:AZ65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BA65)=1,0,IF(SUM($Z65:BA65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BA65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BB65)=1,0,IF(SUM($Z65:BB65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BB65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BC65)=1,0,IF(SUM($Z65:BC65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BC65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BD65)=1,0,IF(SUM($Z65:BD65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BD65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BE65)=1,0,IF(SUM($Z65:BE65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BE65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BF65)=1,0,IF(SUM($Z65:BF65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BF65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BG65)=1,0,IF(SUM($Z65:BG65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BG65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BH65)=1,0,IF(SUM($Z65:BH65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BH65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BI65)=1,0,IF(SUM($Z65:BI65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BI65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BJ65)=1,0,IF(SUM($Z65:BJ65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BJ65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BK65)=1,0,IF(SUM($Z65:BK65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BK65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BL65)=1,0,IF(SUM($Z65:BL65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BL65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BM65)=1,0,IF(SUM($Z65:BM65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BM65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BN65)=1,0,IF(SUM($Z65:BN65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BN65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BO65)=1,0,IF(SUM($Z65:BO65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BO65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BP65)=1,0,IF(SUM($Z65:BP65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BP65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BQ65)=1,0,IF(SUM($Z65:BQ65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BQ65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BR65)=1,0,IF(SUM($Z65:BR65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BR65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BS65)=1,0,IF(SUM($Z65:BS65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BS65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BT65)=1,0,IF(SUM($Z65:BT65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BT65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BU65)=1,0,IF(SUM($Z65:BU65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BU65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BV65)=1,0,IF(SUM($Z65:BV65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BV65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BW65)=1,0,IF(SUM($Z65:BW65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BW65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BX65)=1,0,IF(SUM($Z65:BX65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BX65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BY65)=1,0,IF(SUM($Z65:BY65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BY65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:BZ65)=1,0,IF(SUM($Z65:BZ65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:BZ65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CA65)=1,0,IF(SUM($Z65:CA65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CA65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CB65)=1,0,IF(SUM($Z65:CB65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CB65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CC65)=1,0,IF(SUM($Z65:CC65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CC65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CD65)=1,0,IF(SUM($Z65:CD65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CD65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CE65)=1,0,IF(SUM($Z65:CE65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CE65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CF65)=1,0,IF(SUM($Z65:CF65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CF65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CG65)=1,0,IF(SUM($Z65:CG65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CG65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CH65)=1,0,IF(SUM($Z65:CH65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CH65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CI65)=1,0,IF(SUM($Z65:CI65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CI65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CJ65)=1,0,IF(SUM($Z65:CJ65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CJ65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CK65)=1,0,IF(SUM($Z65:CK65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CK65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CL65)=1,0,IF(SUM($Z65:CL65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CL65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CM65)=1,0,IF(SUM($Z65:CM65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CM65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CN65)=1,0,IF(SUM($Z65:CN65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CN65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CO65)=1,0,IF(SUM($Z65:CO65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CO65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CP65)=1,0,IF(SUM($Z65:CP65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CP65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CQ65)=1,0,IF(SUM($Z65:CQ65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CQ65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CR65)=1,0,IF(SUM($Z65:CR65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CR65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CS65)=1,0,IF(SUM($Z65:CS65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CS65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z65:CT65)=1,0,IF(SUM($Z65:CT65)+1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z65:CT65),1/INT(360*IF(OR($Q65=0,$Q65=\"\"),1,$Q65)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G66<>0,1,IF(OR($Q66=\"\",$Q66=0),0,IF($R66=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H66))),$Q66)=1,0,1),0)))","v":0},{"$f":"IF(AND($X66>=0,$X66<=1),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:Z66)=1,0,IF(SUM($Z66:Z66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:Z66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AA66)=1,0,IF(SUM($Z66:AA66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AA66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AB66)=1,0,IF(SUM($Z66:AB66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AB66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AC66)=1,0,IF(SUM($Z66:AC66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AC66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AD66)=1,0,IF(SUM($Z66:AD66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AD66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AE66)=1,0,IF(SUM($Z66:AE66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AE66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AF66)=1,0,IF(SUM($Z66:AF66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AF66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AG66)=1,0,IF(SUM($Z66:AG66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AG66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AH66)=1,0,IF(SUM($Z66:AH66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AH66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AI66)=1,0,IF(SUM($Z66:AI66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AI66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AJ66)=1,0,IF(SUM($Z66:AJ66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AJ66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AK66)=1,0,IF(SUM($Z66:AK66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AK66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AL66)=1,0,IF(SUM($Z66:AL66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AL66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AM66)=1,0,IF(SUM($Z66:AM66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AM66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AN66)=1,0,IF(SUM($Z66:AN66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AN66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AO66)=1,0,IF(SUM($Z66:AO66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AO66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AP66)=1,0,IF(SUM($Z66:AP66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AP66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AQ66)=1,0,IF(SUM($Z66:AQ66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AQ66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AR66)=1,0,IF(SUM($Z66:AR66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AR66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AS66)=1,0,IF(SUM($Z66:AS66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AS66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AT66)=1,0,IF(SUM($Z66:AT66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AT66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AU66)=1,0,IF(SUM($Z66:AU66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AU66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AV66)=1,0,IF(SUM($Z66:AV66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AV66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AW66)=1,0,IF(SUM($Z66:AW66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AW66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AX66)=1,0,IF(SUM($Z66:AX66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AX66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AY66)=1,0,IF(SUM($Z66:AY66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AY66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:AZ66)=1,0,IF(SUM($Z66:AZ66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:AZ66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BA66)=1,0,IF(SUM($Z66:BA66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BA66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BB66)=1,0,IF(SUM($Z66:BB66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BB66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BC66)=1,0,IF(SUM($Z66:BC66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BC66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BD66)=1,0,IF(SUM($Z66:BD66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BD66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BE66)=1,0,IF(SUM($Z66:BE66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BE66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BF66)=1,0,IF(SUM($Z66:BF66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BF66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BG66)=1,0,IF(SUM($Z66:BG66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BG66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BH66)=1,0,IF(SUM($Z66:BH66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BH66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BI66)=1,0,IF(SUM($Z66:BI66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BI66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BJ66)=1,0,IF(SUM($Z66:BJ66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BJ66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BK66)=1,0,IF(SUM($Z66:BK66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BK66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BL66)=1,0,IF(SUM($Z66:BL66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BL66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BM66)=1,0,IF(SUM($Z66:BM66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BM66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BN66)=1,0,IF(SUM($Z66:BN66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BN66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BO66)=1,0,IF(SUM($Z66:BO66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BO66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BP66)=1,0,IF(SUM($Z66:BP66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BP66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BQ66)=1,0,IF(SUM($Z66:BQ66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BQ66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BR66)=1,0,IF(SUM($Z66:BR66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BR66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BS66)=1,0,IF(SUM($Z66:BS66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BS66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BT66)=1,0,IF(SUM($Z66:BT66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BT66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BU66)=1,0,IF(SUM($Z66:BU66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BU66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BV66)=1,0,IF(SUM($Z66:BV66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BV66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BW66)=1,0,IF(SUM($Z66:BW66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BW66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BX66)=1,0,IF(SUM($Z66:BX66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BX66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BY66)=1,0,IF(SUM($Z66:BY66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BY66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:BZ66)=1,0,IF(SUM($Z66:BZ66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:BZ66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CA66)=1,0,IF(SUM($Z66:CA66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CA66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CB66)=1,0,IF(SUM($Z66:CB66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CB66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CC66)=1,0,IF(SUM($Z66:CC66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CC66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CD66)=1,0,IF(SUM($Z66:CD66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CD66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CE66)=1,0,IF(SUM($Z66:CE66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CE66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CF66)=1,0,IF(SUM($Z66:CF66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CF66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CG66)=1,0,IF(SUM($Z66:CG66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CG66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CH66)=1,0,IF(SUM($Z66:CH66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CH66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CI66)=1,0,IF(SUM($Z66:CI66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CI66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CJ66)=1,0,IF(SUM($Z66:CJ66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CJ66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CK66)=1,0,IF(SUM($Z66:CK66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CK66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CL66)=1,0,IF(SUM($Z66:CL66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CL66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CM66)=1,0,IF(SUM($Z66:CM66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CM66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CN66)=1,0,IF(SUM($Z66:CN66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CN66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CO66)=1,0,IF(SUM($Z66:CO66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CO66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CP66)=1,0,IF(SUM($Z66:CP66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CP66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CQ66)=1,0,IF(SUM($Z66:CQ66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CQ66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CR66)=1,0,IF(SUM($Z66:CR66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CR66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CS66)=1,0,IF(SUM($Z66:CS66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CS66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z66:CT66)=1,0,IF(SUM($Z66:CT66)+1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z66:CT66),1/INT(360*IF(OR($Q66=0,$Q66=\"\"),1,$Q66)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,{"$f":"IF($R67=\"^\",IF(COUNTIF(Lists!$13:$13,H67)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G67<>0,1,IF(OR($Q67=\"\",$Q67=0),0,IF($R67=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H67))),$Q67)=1,0,1),0)))","v":0},{"$f":"IF(AND($X67>=0,$X67<=1),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:Z67)=1,0,IF(SUM($Z67:Z67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:Z67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AA67)=1,0,IF(SUM($Z67:AA67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AA67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AB67)=1,0,IF(SUM($Z67:AB67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AB67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AC67)=1,0,IF(SUM($Z67:AC67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AC67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AD67)=1,0,IF(SUM($Z67:AD67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AD67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AE67)=1,0,IF(SUM($Z67:AE67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AE67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AF67)=1,0,IF(SUM($Z67:AF67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AF67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AG67)=1,0,IF(SUM($Z67:AG67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AG67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AH67)=1,0,IF(SUM($Z67:AH67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AH67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AI67)=1,0,IF(SUM($Z67:AI67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AI67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AJ67)=1,0,IF(SUM($Z67:AJ67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AJ67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AK67)=1,0,IF(SUM($Z67:AK67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AK67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AL67)=1,0,IF(SUM($Z67:AL67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AL67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AM67)=1,0,IF(SUM($Z67:AM67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AM67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AN67)=1,0,IF(SUM($Z67:AN67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AN67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AO67)=1,0,IF(SUM($Z67:AO67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AO67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AP67)=1,0,IF(SUM($Z67:AP67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AP67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AQ67)=1,0,IF(SUM($Z67:AQ67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AQ67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AR67)=1,0,IF(SUM($Z67:AR67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AR67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AS67)=1,0,IF(SUM($Z67:AS67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AS67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AT67)=1,0,IF(SUM($Z67:AT67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AT67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AU67)=1,0,IF(SUM($Z67:AU67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AU67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AV67)=1,0,IF(SUM($Z67:AV67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AV67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AW67)=1,0,IF(SUM($Z67:AW67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AW67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AX67)=1,0,IF(SUM($Z67:AX67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AX67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AY67)=1,0,IF(SUM($Z67:AY67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AY67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:AZ67)=1,0,IF(SUM($Z67:AZ67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:AZ67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BA67)=1,0,IF(SUM($Z67:BA67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BA67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BB67)=1,0,IF(SUM($Z67:BB67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BB67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BC67)=1,0,IF(SUM($Z67:BC67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BC67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BD67)=1,0,IF(SUM($Z67:BD67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BD67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BE67)=1,0,IF(SUM($Z67:BE67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BE67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BF67)=1,0,IF(SUM($Z67:BF67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BF67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BG67)=1,0,IF(SUM($Z67:BG67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BG67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BH67)=1,0,IF(SUM($Z67:BH67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BH67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BI67)=1,0,IF(SUM($Z67:BI67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BI67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BJ67)=1,0,IF(SUM($Z67:BJ67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BJ67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BK67)=1,0,IF(SUM($Z67:BK67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BK67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BL67)=1,0,IF(SUM($Z67:BL67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BL67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BM67)=1,0,IF(SUM($Z67:BM67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BM67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BN67)=1,0,IF(SUM($Z67:BN67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BN67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BO67)=1,0,IF(SUM($Z67:BO67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BO67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BP67)=1,0,IF(SUM($Z67:BP67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BP67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BQ67)=1,0,IF(SUM($Z67:BQ67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BQ67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BR67)=1,0,IF(SUM($Z67:BR67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BR67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BS67)=1,0,IF(SUM($Z67:BS67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BS67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BT67)=1,0,IF(SUM($Z67:BT67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BT67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BU67)=1,0,IF(SUM($Z67:BU67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BU67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BV67)=1,0,IF(SUM($Z67:BV67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BV67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BW67)=1,0,IF(SUM($Z67:BW67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BW67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BX67)=1,0,IF(SUM($Z67:BX67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BX67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BY67)=1,0,IF(SUM($Z67:BY67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BY67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:BZ67)=1,0,IF(SUM($Z67:BZ67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:BZ67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CA67)=1,0,IF(SUM($Z67:CA67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CA67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CB67)=1,0,IF(SUM($Z67:CB67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CB67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CC67)=1,0,IF(SUM($Z67:CC67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CC67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CD67)=1,0,IF(SUM($Z67:CD67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CD67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CE67)=1,0,IF(SUM($Z67:CE67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CE67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CF67)=1,0,IF(SUM($Z67:CF67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CF67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CG67)=1,0,IF(SUM($Z67:CG67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CG67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CH67)=1,0,IF(SUM($Z67:CH67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CH67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CI67)=1,0,IF(SUM($Z67:CI67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CI67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CJ67)=1,0,IF(SUM($Z67:CJ67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CJ67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CK67)=1,0,IF(SUM($Z67:CK67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CK67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CL67)=1,0,IF(SUM($Z67:CL67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CL67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CM67)=1,0,IF(SUM($Z67:CM67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CM67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CN67)=1,0,IF(SUM($Z67:CN67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CN67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CO67)=1,0,IF(SUM($Z67:CO67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CO67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CP67)=1,0,IF(SUM($Z67:CP67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CP67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CQ67)=1,0,IF(SUM($Z67:CQ67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CQ67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CR67)=1,0,IF(SUM($Z67:CR67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CR67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CS67)=1,0,IF(SUM($Z67:CS67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CS67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z67:CT67)=1,0,IF(SUM($Z67:CT67)+1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z67:CT67),1/INT(360*IF(OR($Q67=0,$Q67=\"\"),1,$Q67)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,{"$f":"IF($R68=\"^\",IF(COUNTIF(Lists!$13:$13,H68)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G68<>0,1,IF(OR($Q68=\"\",$Q68=0),0,IF($R68=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H68))),$Q68)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:Z68)=1,0,IF(SUM($Z68:Z68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:Z68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AA68)=1,0,IF(SUM($Z68:AA68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AA68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AB68)=1,0,IF(SUM($Z68:AB68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AB68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AC68)=1,0,IF(SUM($Z68:AC68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AC68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AD68)=1,0,IF(SUM($Z68:AD68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AD68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AE68)=1,0,IF(SUM($Z68:AE68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AE68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AF68)=1,0,IF(SUM($Z68:AF68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AF68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AG68)=1,0,IF(SUM($Z68:AG68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AG68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AH68)=1,0,IF(SUM($Z68:AH68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AH68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AI68)=1,0,IF(SUM($Z68:AI68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AI68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AJ68)=1,0,IF(SUM($Z68:AJ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AJ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AK68)=1,0,IF(SUM($Z68:AK68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AK68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AL68)=1,0,IF(SUM($Z68:AL68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AL68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AM68)=1,0,IF(SUM($Z68:AM68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AM68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AN68)=1,0,IF(SUM($Z68:AN68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AN68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AO68)=1,0,IF(SUM($Z68:AO68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AO68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AP68)=1,0,IF(SUM($Z68:AP68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AP68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AQ68)=1,0,IF(SUM($Z68:AQ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AQ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AR68)=1,0,IF(SUM($Z68:AR68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AR68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AS68)=1,0,IF(SUM($Z68:AS68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AS68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AT68)=1,0,IF(SUM($Z68:AT68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AT68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AU68)=1,0,IF(SUM($Z68:AU68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AU68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AV68)=1,0,IF(SUM($Z68:AV68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AV68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AW68)=1,0,IF(SUM($Z68:AW68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AW68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AX68)=1,0,IF(SUM($Z68:AX68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AX68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AY68)=1,0,IF(SUM($Z68:AY68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AY68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:AZ68)=1,0,IF(SUM($Z68:AZ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:AZ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BA68)=1,0,IF(SUM($Z68:BA68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BA68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BB68)=1,0,IF(SUM($Z68:BB68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BB68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BC68)=1,0,IF(SUM($Z68:BC68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BC68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BD68)=1,0,IF(SUM($Z68:BD68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BD68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BE68)=1,0,IF(SUM($Z68:BE68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BE68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BF68)=1,0,IF(SUM($Z68:BF68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BF68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BG68)=1,0,IF(SUM($Z68:BG68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BG68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BH68)=1,0,IF(SUM($Z68:BH68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BH68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BI68)=1,0,IF(SUM($Z68:BI68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BI68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BJ68)=1,0,IF(SUM($Z68:BJ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BJ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BK68)=1,0,IF(SUM($Z68:BK68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BK68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BL68)=1,0,IF(SUM($Z68:BL68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BL68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BM68)=1,0,IF(SUM($Z68:BM68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BM68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BN68)=1,0,IF(SUM($Z68:BN68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BN68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BO68)=1,0,IF(SUM($Z68:BO68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BO68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BP68)=1,0,IF(SUM($Z68:BP68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BP68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BQ68)=1,0,IF(SUM($Z68:BQ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BQ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BR68)=1,0,IF(SUM($Z68:BR68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BR68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BS68)=1,0,IF(SUM($Z68:BS68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BS68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BT68)=1,0,IF(SUM($Z68:BT68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BT68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BU68)=1,0,IF(SUM($Z68:BU68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BU68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BV68)=1,0,IF(SUM($Z68:BV68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BV68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BW68)=1,0,IF(SUM($Z68:BW68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BW68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BX68)=1,0,IF(SUM($Z68:BX68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BX68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BY68)=1,0,IF(SUM($Z68:BY68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BY68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:BZ68)=1,0,IF(SUM($Z68:BZ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:BZ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CA68)=1,0,IF(SUM($Z68:CA68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CA68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CB68)=1,0,IF(SUM($Z68:CB68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CB68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CC68)=1,0,IF(SUM($Z68:CC68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CC68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CD68)=1,0,IF(SUM($Z68:CD68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CD68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CE68)=1,0,IF(SUM($Z68:CE68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CE68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CF68)=1,0,IF(SUM($Z68:CF68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CF68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CG68)=1,0,IF(SUM($Z68:CG68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CG68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CH68)=1,0,IF(SUM($Z68:CH68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CH68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CI68)=1,0,IF(SUM($Z68:CI68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CI68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CJ68)=1,0,IF(SUM($Z68:CJ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CJ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CK68)=1,0,IF(SUM($Z68:CK68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CK68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CL68)=1,0,IF(SUM($Z68:CL68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CL68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CM68)=1,0,IF(SUM($Z68:CM68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CM68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CN68)=1,0,IF(SUM($Z68:CN68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CN68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CO68)=1,0,IF(SUM($Z68:CO68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CO68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CP68)=1,0,IF(SUM($Z68:CP68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CP68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CQ68)=1,0,IF(SUM($Z68:CQ68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CQ68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CR68)=1,0,IF(SUM($Z68:CR68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CR68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CS68)=1,0,IF(SUM($Z68:CS68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CS68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z68:CT68)=1,0,IF(SUM($Z68:CT68)+1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z68:CT68),1/INT(360*IF(OR($Q68=0,$Q68=\"\"),1,$Q68)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU20","v":"Оборудование для холодного РЦ"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G69<>0,1,IF(OR($Q69=\"\",$Q69=0),0,IF($R69=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H69))),$Q69)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:Z69)=1,0,IF(SUM($Z69:Z69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:Z69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AA69)=1,0,IF(SUM($Z69:AA69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AA69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AB69)=1,0,IF(SUM($Z69:AB69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AB69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AC69)=1,0,IF(SUM($Z69:AC69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AC69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AD69)=1,0,IF(SUM($Z69:AD69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AD69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AE69)=1,0,IF(SUM($Z69:AE69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AE69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AF69)=1,0,IF(SUM($Z69:AF69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AF69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AG69)=1,0,IF(SUM($Z69:AG69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AG69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AH69)=1,0,IF(SUM($Z69:AH69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AH69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AI69)=1,0,IF(SUM($Z69:AI69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AI69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AJ69)=1,0,IF(SUM($Z69:AJ69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AJ69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AK69)=1,0,IF(SUM($Z69:AK69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AK69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AL69)=1,0,IF(SUM($Z69:AL69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AL69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AM69)=1,0,IF(SUM($Z69:AM69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AM69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AN69)=1,0,IF(SUM($Z69:AN69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AN69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AO69)=1,0,IF(SUM($Z69:AO69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AO69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AP69)=1,0,IF(SUM($Z69:AP69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AP69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AQ69)=1,0,IF(SUM($Z69:AQ69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AQ69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AR69)=1,0,IF(SUM($Z69:AR69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AR69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AS69)=1,0,IF(SUM($Z69:AS69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AS69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AT69)=1,0,IF(SUM($Z69:AT69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AT69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AU69)=1,0,IF(SUM($Z69:AU69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AU69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AV69)=1,0,IF(SUM($Z69:AV69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AV69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AW69)=1,0,IF(SUM($Z69:AW69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AW69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AX69)=1,0,IF(SUM($Z69:AX69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AX69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AY69)=1,0,IF(SUM($Z69:AY69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AY69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:AZ69)=1,0,IF(SUM($Z69:AZ69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:AZ69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BA69)=1,0,IF(SUM($Z69:BA69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BA69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BB69)=1,0,IF(SUM($Z69:BB69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BB69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BC69)=1,0,IF(SUM($Z69:BC69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BC69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BD69)=1,0,IF(SUM($Z69:BD69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BD69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BE69)=1,0,IF(SUM($Z69:BE69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BE69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BF69)=1,0,IF(SUM($Z69:BF69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BF69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BG69)=1,0,IF(SUM($Z69:BG69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BG69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BH69)=1,0,IF(SUM($Z69:BH69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BH69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BI69)=1,0,IF(SUM($Z69:BI69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BI69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BJ69)=1,0,IF(SUM($Z69:BJ69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BJ69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BK69)=1,0,IF(SUM($Z69:BK69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BK69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BL69)=1,0,IF(SUM($Z69:BL69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BL69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BM69)=1,0,IF(SUM($Z69:BM69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BM69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BN69)=1,0,IF(SUM($Z69:BN69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BN69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BO69)=1,0,IF(SUM($Z69:BO69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BO69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BP69)=1,0,IF(SUM($Z69:BP69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BP69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BQ69)=1,0,IF(SUM($Z69:BQ69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BQ69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BR69)=1,0,IF(SUM($Z69:BR69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BR69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BS69)=1,0,IF(SUM($Z69:BS69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BS69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BT69)=1,0,IF(SUM($Z69:BT69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BT69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BU69)=1,0,IF(SUM($Z69:BU69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BU69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BV69)=1,0,IF(SUM($Z69:BV69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BV69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BW69)=1,0,IF(SUM($Z69:BW69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BW69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BX69)=1,0,IF(SUM($Z69:BX69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BX69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BY69)=1,0,IF(SUM($Z69:BY69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BY69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:BZ69)=1,0,IF(SUM($Z69:BZ69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:BZ69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CA69)=1,0,IF(SUM($Z69:CA69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CA69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CB69)=1,0,IF(SUM($Z69:CB69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CB69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CC69)=1,0,IF(SUM($Z69:CC69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CC69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CD69)=1,0,IF(SUM($Z69:CD69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CD69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CE69)=1,0,IF(SUM($Z69:CE69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CE69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CF69)=1,0,IF(SUM($Z69:CF69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CF69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CG69)=1,0,IF(SUM($Z69:CG69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CG69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CH69)=1,0,IF(SUM($Z69:CH69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CH69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CI69)=1,0,IF(SUM($Z69:CI69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CI69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CJ69)=1,0,IF(SUM($Z69:CJ69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CJ69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CK69)=1,0,IF(SUM($Z69:CK69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CK69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CL69)=1,0,IF(SUM($Z69:CL69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CL69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CM69)=1,0,IF(SUM($Z69:CM69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CM69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CN69)=1,0,IF(SUM($Z69:CN69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CN69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CO69)=1,0,IF(SUM($Z69:CO69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CO69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CP69)=1,0,IF(SUM($Z69:CP69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CP69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CQ69)=1,0,IF(SUM($Z69:CQ69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CQ69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CR69)=1,0,IF(SUM($Z69:CR69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CR69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CS69)=1,0,IF(SUM($Z69:CS69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CS69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z69:CT69)=1,0,IF(SUM($Z69:CT69)+1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z69:CT69),1/INT(360*IF(OR($Q69=0,$Q69=\"\"),1,$Q69)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,{"$f":"IF($R70=\"^\",IF(COUNTIF(Lists!$13:$13,H70)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G70<>0,1,IF(OR($Q70=\"\",$Q70=0),0,IF($R70=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H70))),$Q70)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:Z70)=1,0,IF(SUM($Z70:Z70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:Z70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AA70)=1,0,IF(SUM($Z70:AA70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AA70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AB70)=1,0,IF(SUM($Z70:AB70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AB70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AC70)=1,0,IF(SUM($Z70:AC70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AC70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AD70)=1,0,IF(SUM($Z70:AD70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AD70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AE70)=1,0,IF(SUM($Z70:AE70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AE70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AF70)=1,0,IF(SUM($Z70:AF70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AF70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AG70)=1,0,IF(SUM($Z70:AG70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AG70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AH70)=1,0,IF(SUM($Z70:AH70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AH70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AI70)=1,0,IF(SUM($Z70:AI70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AI70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AJ70)=1,0,IF(SUM($Z70:AJ70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AJ70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AK70)=1,0,IF(SUM($Z70:AK70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AK70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AL70)=1,0,IF(SUM($Z70:AL70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AL70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AM70)=1,0,IF(SUM($Z70:AM70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AM70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AN70)=1,0,IF(SUM($Z70:AN70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AN70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AO70)=1,0,IF(SUM($Z70:AO70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AO70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AP70)=1,0,IF(SUM($Z70:AP70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AP70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AQ70)=1,0,IF(SUM($Z70:AQ70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AQ70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AR70)=1,0,IF(SUM($Z70:AR70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AR70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AS70)=1,0,IF(SUM($Z70:AS70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AS70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AT70)=1,0,IF(SUM($Z70:AT70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AT70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AU70)=1,0,IF(SUM($Z70:AU70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AU70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AV70)=1,0,IF(SUM($Z70:AV70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AV70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AW70)=1,0,IF(SUM($Z70:AW70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AW70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AX70)=1,0,IF(SUM($Z70:AX70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AX70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AY70)=1,0,IF(SUM($Z70:AY70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AY70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:AZ70)=1,0,IF(SUM($Z70:AZ70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:AZ70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BA70)=1,0,IF(SUM($Z70:BA70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BA70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BB70)=1,0,IF(SUM($Z70:BB70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BB70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BC70)=1,0,IF(SUM($Z70:BC70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BC70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BD70)=1,0,IF(SUM($Z70:BD70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BD70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BE70)=1,0,IF(SUM($Z70:BE70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BE70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BF70)=1,0,IF(SUM($Z70:BF70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BF70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BG70)=1,0,IF(SUM($Z70:BG70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BG70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BH70)=1,0,IF(SUM($Z70:BH70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BH70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BI70)=1,0,IF(SUM($Z70:BI70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BI70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BJ70)=1,0,IF(SUM($Z70:BJ70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BJ70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BK70)=1,0,IF(SUM($Z70:BK70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BK70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BL70)=1,0,IF(SUM($Z70:BL70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BL70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BM70)=1,0,IF(SUM($Z70:BM70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BM70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BN70)=1,0,IF(SUM($Z70:BN70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BN70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BO70)=1,0,IF(SUM($Z70:BO70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BO70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BP70)=1,0,IF(SUM($Z70:BP70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BP70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BQ70)=1,0,IF(SUM($Z70:BQ70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BQ70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BR70)=1,0,IF(SUM($Z70:BR70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BR70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BS70)=1,0,IF(SUM($Z70:BS70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BS70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BT70)=1,0,IF(SUM($Z70:BT70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BT70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BU70)=1,0,IF(SUM($Z70:BU70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BU70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BV70)=1,0,IF(SUM($Z70:BV70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BV70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BW70)=1,0,IF(SUM($Z70:BW70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BW70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BX70)=1,0,IF(SUM($Z70:BX70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BX70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BY70)=1,0,IF(SUM($Z70:BY70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BY70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:BZ70)=1,0,IF(SUM($Z70:BZ70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:BZ70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CA70)=1,0,IF(SUM($Z70:CA70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CA70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CB70)=1,0,IF(SUM($Z70:CB70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CB70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CC70)=1,0,IF(SUM($Z70:CC70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CC70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CD70)=1,0,IF(SUM($Z70:CD70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CD70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CE70)=1,0,IF(SUM($Z70:CE70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CE70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CF70)=1,0,IF(SUM($Z70:CF70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CF70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CG70)=1,0,IF(SUM($Z70:CG70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CG70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CH70)=1,0,IF(SUM($Z70:CH70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CH70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CI70)=1,0,IF(SUM($Z70:CI70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CI70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CJ70)=1,0,IF(SUM($Z70:CJ70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CJ70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CK70)=1,0,IF(SUM($Z70:CK70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CK70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CL70)=1,0,IF(SUM($Z70:CL70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CL70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CM70)=1,0,IF(SUM($Z70:CM70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CM70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CN70)=1,0,IF(SUM($Z70:CN70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CN70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CO70)=1,0,IF(SUM($Z70:CO70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CO70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CP70)=1,0,IF(SUM($Z70:CP70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CP70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CQ70)=1,0,IF(SUM($Z70:CQ70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CQ70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CR70)=1,0,IF(SUM($Z70:CR70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CR70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CS70)=1,0,IF(SUM($Z70:CS70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CS70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z70:CT70)=1,0,IF(SUM($Z70:CT70)+1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z70:CT70),1/INT(360*IF(OR($Q70=0,$Q70=\"\"),1,$Q70)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,{"$f":"IF($R71=\"^\",IF(COUNTIF(Lists!$13:$13,H71)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G71<>0,1,IF(OR($Q71=\"\",$Q71=0),0,IF($R71=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H71))),$Q71)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:Z71)=1,0,IF(SUM($Z71:Z71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:Z71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AA71)=1,0,IF(SUM($Z71:AA71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AA71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AB71)=1,0,IF(SUM($Z71:AB71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AB71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AC71)=1,0,IF(SUM($Z71:AC71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AC71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AD71)=1,0,IF(SUM($Z71:AD71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AD71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AE71)=1,0,IF(SUM($Z71:AE71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AE71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AF71)=1,0,IF(SUM($Z71:AF71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AF71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AG71)=1,0,IF(SUM($Z71:AG71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AG71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AH71)=1,0,IF(SUM($Z71:AH71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AH71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AI71)=1,0,IF(SUM($Z71:AI71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AI71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AJ71)=1,0,IF(SUM($Z71:AJ71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AJ71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AK71)=1,0,IF(SUM($Z71:AK71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AK71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AL71)=1,0,IF(SUM($Z71:AL71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AL71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AM71)=1,0,IF(SUM($Z71:AM71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AM71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AN71)=1,0,IF(SUM($Z71:AN71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AN71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AO71)=1,0,IF(SUM($Z71:AO71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AO71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AP71)=1,0,IF(SUM($Z71:AP71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AP71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AQ71)=1,0,IF(SUM($Z71:AQ71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AQ71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AR71)=1,0,IF(SUM($Z71:AR71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AR71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AS71)=1,0,IF(SUM($Z71:AS71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AS71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AT71)=1,0,IF(SUM($Z71:AT71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AT71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AU71)=1,0,IF(SUM($Z71:AU71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AU71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AV71)=1,0,IF(SUM($Z71:AV71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AV71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AW71)=1,0,IF(SUM($Z71:AW71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AW71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AX71)=1,0,IF(SUM($Z71:AX71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AX71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AY71)=1,0,IF(SUM($Z71:AY71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AY71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:AZ71)=1,0,IF(SUM($Z71:AZ71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:AZ71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BA71)=1,0,IF(SUM($Z71:BA71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BA71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BB71)=1,0,IF(SUM($Z71:BB71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BB71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BC71)=1,0,IF(SUM($Z71:BC71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BC71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BD71)=1,0,IF(SUM($Z71:BD71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BD71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BE71)=1,0,IF(SUM($Z71:BE71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BE71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BF71)=1,0,IF(SUM($Z71:BF71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BF71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BG71)=1,0,IF(SUM($Z71:BG71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BG71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BH71)=1,0,IF(SUM($Z71:BH71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BH71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BI71)=1,0,IF(SUM($Z71:BI71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BI71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BJ71)=1,0,IF(SUM($Z71:BJ71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BJ71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BK71)=1,0,IF(SUM($Z71:BK71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BK71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BL71)=1,0,IF(SUM($Z71:BL71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BL71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BM71)=1,0,IF(SUM($Z71:BM71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BM71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BN71)=1,0,IF(SUM($Z71:BN71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BN71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BO71)=1,0,IF(SUM($Z71:BO71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BO71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BP71)=1,0,IF(SUM($Z71:BP71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BP71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BQ71)=1,0,IF(SUM($Z71:BQ71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BQ71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BR71)=1,0,IF(SUM($Z71:BR71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BR71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BS71)=1,0,IF(SUM($Z71:BS71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BS71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BT71)=1,0,IF(SUM($Z71:BT71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BT71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BU71)=1,0,IF(SUM($Z71:BU71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BU71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BV71)=1,0,IF(SUM($Z71:BV71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BV71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BW71)=1,0,IF(SUM($Z71:BW71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BW71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BX71)=1,0,IF(SUM($Z71:BX71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BX71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BY71)=1,0,IF(SUM($Z71:BY71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BY71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:BZ71)=1,0,IF(SUM($Z71:BZ71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:BZ71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CA71)=1,0,IF(SUM($Z71:CA71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CA71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CB71)=1,0,IF(SUM($Z71:CB71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CB71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CC71)=1,0,IF(SUM($Z71:CC71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CC71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CD71)=1,0,IF(SUM($Z71:CD71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CD71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CE71)=1,0,IF(SUM($Z71:CE71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CE71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CF71)=1,0,IF(SUM($Z71:CF71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CF71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CG71)=1,0,IF(SUM($Z71:CG71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CG71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CH71)=1,0,IF(SUM($Z71:CH71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CH71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CI71)=1,0,IF(SUM($Z71:CI71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CI71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CJ71)=1,0,IF(SUM($Z71:CJ71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CJ71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CK71)=1,0,IF(SUM($Z71:CK71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CK71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CL71)=1,0,IF(SUM($Z71:CL71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CL71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CM71)=1,0,IF(SUM($Z71:CM71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CM71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CN71)=1,0,IF(SUM($Z71:CN71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CN71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CO71)=1,0,IF(SUM($Z71:CO71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CO71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CP71)=1,0,IF(SUM($Z71:CP71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CP71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CQ71)=1,0,IF(SUM($Z71:CQ71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CQ71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CR71)=1,0,IF(SUM($Z71:CR71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CR71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CS71)=1,0,IF(SUM($Z71:CS71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CS71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z71:CT71)=1,0,IF(SUM($Z71:CT71)+1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z71:CT71),1/INT(360*IF(OR($Q71=0,$Q71=\"\"),1,$Q71)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G72<>0,1,IF(OR($Q72=\"\",$Q72=0),0,IF($R72=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H72))),$Q72)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:Z72)=1,0,IF(SUM($Z72:Z72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:Z72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AA72)=1,0,IF(SUM($Z72:AA72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AA72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AB72)=1,0,IF(SUM($Z72:AB72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AB72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AC72)=1,0,IF(SUM($Z72:AC72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AC72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AD72)=1,0,IF(SUM($Z72:AD72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AD72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AE72)=1,0,IF(SUM($Z72:AE72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AE72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AF72)=1,0,IF(SUM($Z72:AF72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AF72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AG72)=1,0,IF(SUM($Z72:AG72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AG72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AH72)=1,0,IF(SUM($Z72:AH72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AH72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AI72)=1,0,IF(SUM($Z72:AI72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AI72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AJ72)=1,0,IF(SUM($Z72:AJ72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AJ72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AK72)=1,0,IF(SUM($Z72:AK72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AK72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AL72)=1,0,IF(SUM($Z72:AL72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AL72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AM72)=1,0,IF(SUM($Z72:AM72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AM72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AN72)=1,0,IF(SUM($Z72:AN72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AN72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AO72)=1,0,IF(SUM($Z72:AO72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AO72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AP72)=1,0,IF(SUM($Z72:AP72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AP72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AQ72)=1,0,IF(SUM($Z72:AQ72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AQ72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AR72)=1,0,IF(SUM($Z72:AR72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AR72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AS72)=1,0,IF(SUM($Z72:AS72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AS72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AT72)=1,0,IF(SUM($Z72:AT72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AT72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AU72)=1,0,IF(SUM($Z72:AU72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AU72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AV72)=1,0,IF(SUM($Z72:AV72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AV72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AW72)=1,0,IF(SUM($Z72:AW72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AW72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AX72)=1,0,IF(SUM($Z72:AX72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AX72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AY72)=1,0,IF(SUM($Z72:AY72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AY72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:AZ72)=1,0,IF(SUM($Z72:AZ72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:AZ72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BA72)=1,0,IF(SUM($Z72:BA72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BA72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BB72)=1,0,IF(SUM($Z72:BB72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BB72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BC72)=1,0,IF(SUM($Z72:BC72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BC72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BD72)=1,0,IF(SUM($Z72:BD72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BD72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BE72)=1,0,IF(SUM($Z72:BE72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BE72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BF72)=1,0,IF(SUM($Z72:BF72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BF72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BG72)=1,0,IF(SUM($Z72:BG72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BG72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BH72)=1,0,IF(SUM($Z72:BH72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BH72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BI72)=1,0,IF(SUM($Z72:BI72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BI72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BJ72)=1,0,IF(SUM($Z72:BJ72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BJ72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BK72)=1,0,IF(SUM($Z72:BK72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BK72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BL72)=1,0,IF(SUM($Z72:BL72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BL72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BM72)=1,0,IF(SUM($Z72:BM72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BM72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BN72)=1,0,IF(SUM($Z72:BN72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BN72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BO72)=1,0,IF(SUM($Z72:BO72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BO72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BP72)=1,0,IF(SUM($Z72:BP72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BP72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BQ72)=1,0,IF(SUM($Z72:BQ72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BQ72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BR72)=1,0,IF(SUM($Z72:BR72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BR72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BS72)=1,0,IF(SUM($Z72:BS72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BS72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BT72)=1,0,IF(SUM($Z72:BT72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BT72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BU72)=1,0,IF(SUM($Z72:BU72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BU72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BV72)=1,0,IF(SUM($Z72:BV72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BV72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BW72)=1,0,IF(SUM($Z72:BW72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BW72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BX72)=1,0,IF(SUM($Z72:BX72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BX72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BY72)=1,0,IF(SUM($Z72:BY72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BY72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:BZ72)=1,0,IF(SUM($Z72:BZ72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:BZ72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CA72)=1,0,IF(SUM($Z72:CA72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CA72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CB72)=1,0,IF(SUM($Z72:CB72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CB72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CC72)=1,0,IF(SUM($Z72:CC72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CC72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CD72)=1,0,IF(SUM($Z72:CD72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CD72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CE72)=1,0,IF(SUM($Z72:CE72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CE72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CF72)=1,0,IF(SUM($Z72:CF72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CF72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CG72)=1,0,IF(SUM($Z72:CG72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CG72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CH72)=1,0,IF(SUM($Z72:CH72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CH72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CI72)=1,0,IF(SUM($Z72:CI72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CI72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CJ72)=1,0,IF(SUM($Z72:CJ72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CJ72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CK72)=1,0,IF(SUM($Z72:CK72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CK72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CL72)=1,0,IF(SUM($Z72:CL72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CL72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CM72)=1,0,IF(SUM($Z72:CM72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CM72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CN72)=1,0,IF(SUM($Z72:CN72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CN72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CO72)=1,0,IF(SUM($Z72:CO72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CO72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CP72)=1,0,IF(SUM($Z72:CP72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CP72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CQ72)=1,0,IF(SUM($Z72:CQ72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CQ72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CR72)=1,0,IF(SUM($Z72:CR72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CR72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CS72)=1,0,IF(SUM($Z72:CS72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CS72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z72:CT72)=1,0,IF(SUM($Z72:CT72)+1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z72:CT72),1/INT(360*IF(OR($Q72=0,$Q72=\"\"),1,$Q72)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G73<>0,1,IF(OR($Q73=\"\",$Q73=0),0,IF($R73=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H73))),$Q73)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:Z73)=1,0,IF(SUM($Z73:Z73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:Z73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AA73)=1,0,IF(SUM($Z73:AA73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AA73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AB73)=1,0,IF(SUM($Z73:AB73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AB73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AC73)=1,0,IF(SUM($Z73:AC73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AC73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AD73)=1,0,IF(SUM($Z73:AD73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AD73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AE73)=1,0,IF(SUM($Z73:AE73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AE73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AF73)=1,0,IF(SUM($Z73:AF73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AF73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AG73)=1,0,IF(SUM($Z73:AG73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AG73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AH73)=1,0,IF(SUM($Z73:AH73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AH73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AI73)=1,0,IF(SUM($Z73:AI73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AI73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AJ73)=1,0,IF(SUM($Z73:AJ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AJ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AK73)=1,0,IF(SUM($Z73:AK73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AK73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AL73)=1,0,IF(SUM($Z73:AL73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AL73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AM73)=1,0,IF(SUM($Z73:AM73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AM73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AN73)=1,0,IF(SUM($Z73:AN73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AN73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AO73)=1,0,IF(SUM($Z73:AO73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AO73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AP73)=1,0,IF(SUM($Z73:AP73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AP73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AQ73)=1,0,IF(SUM($Z73:AQ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AQ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AR73)=1,0,IF(SUM($Z73:AR73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AR73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AS73)=1,0,IF(SUM($Z73:AS73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AS73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AT73)=1,0,IF(SUM($Z73:AT73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AT73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AU73)=1,0,IF(SUM($Z73:AU73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AU73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AV73)=1,0,IF(SUM($Z73:AV73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AV73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AW73)=1,0,IF(SUM($Z73:AW73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AW73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AX73)=1,0,IF(SUM($Z73:AX73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AX73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AY73)=1,0,IF(SUM($Z73:AY73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AY73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:AZ73)=1,0,IF(SUM($Z73:AZ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:AZ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BA73)=1,0,IF(SUM($Z73:BA73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BA73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BB73)=1,0,IF(SUM($Z73:BB73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BB73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BC73)=1,0,IF(SUM($Z73:BC73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BC73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BD73)=1,0,IF(SUM($Z73:BD73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BD73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BE73)=1,0,IF(SUM($Z73:BE73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BE73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BF73)=1,0,IF(SUM($Z73:BF73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BF73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BG73)=1,0,IF(SUM($Z73:BG73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BG73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BH73)=1,0,IF(SUM($Z73:BH73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BH73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BI73)=1,0,IF(SUM($Z73:BI73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BI73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BJ73)=1,0,IF(SUM($Z73:BJ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BJ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BK73)=1,0,IF(SUM($Z73:BK73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BK73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BL73)=1,0,IF(SUM($Z73:BL73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BL73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BM73)=1,0,IF(SUM($Z73:BM73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BM73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BN73)=1,0,IF(SUM($Z73:BN73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BN73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BO73)=1,0,IF(SUM($Z73:BO73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BO73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BP73)=1,0,IF(SUM($Z73:BP73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BP73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BQ73)=1,0,IF(SUM($Z73:BQ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BQ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BR73)=1,0,IF(SUM($Z73:BR73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BR73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BS73)=1,0,IF(SUM($Z73:BS73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BS73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BT73)=1,0,IF(SUM($Z73:BT73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BT73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BU73)=1,0,IF(SUM($Z73:BU73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BU73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BV73)=1,0,IF(SUM($Z73:BV73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BV73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BW73)=1,0,IF(SUM($Z73:BW73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BW73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BX73)=1,0,IF(SUM($Z73:BX73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BX73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BY73)=1,0,IF(SUM($Z73:BY73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BY73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:BZ73)=1,0,IF(SUM($Z73:BZ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:BZ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CA73)=1,0,IF(SUM($Z73:CA73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CA73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CB73)=1,0,IF(SUM($Z73:CB73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CB73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CC73)=1,0,IF(SUM($Z73:CC73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CC73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CD73)=1,0,IF(SUM($Z73:CD73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CD73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CE73)=1,0,IF(SUM($Z73:CE73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CE73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CF73)=1,0,IF(SUM($Z73:CF73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CF73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CG73)=1,0,IF(SUM($Z73:CG73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CG73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CH73)=1,0,IF(SUM($Z73:CH73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CH73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CI73)=1,0,IF(SUM($Z73:CI73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CI73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CJ73)=1,0,IF(SUM($Z73:CJ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CJ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CK73)=1,0,IF(SUM($Z73:CK73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CK73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CL73)=1,0,IF(SUM($Z73:CL73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CL73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CM73)=1,0,IF(SUM($Z73:CM73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CM73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CN73)=1,0,IF(SUM($Z73:CN73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CN73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CO73)=1,0,IF(SUM($Z73:CO73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CO73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CP73)=1,0,IF(SUM($Z73:CP73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CP73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CQ73)=1,0,IF(SUM($Z73:CQ73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CQ73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CR73)=1,0,IF(SUM($Z73:CR73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CR73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CS73)=1,0,IF(SUM($Z73:CS73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CS73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z73:CT73)=1,0,IF(SUM($Z73:CT73)+1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z73:CT73),1/INT(360*IF(OR($Q73=0,$Q73=\"\"),1,$Q73)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H64","v":"Параметры амортизации разовых капзатрат"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G74<>0,1,IF(OR($Q74=\"\",$Q74=0),0,IF($R74=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H74))),$Q74)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:Z74)=1,0,IF(SUM($Z74:Z74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:Z74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AA74)=1,0,IF(SUM($Z74:AA74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AA74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AB74)=1,0,IF(SUM($Z74:AB74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AB74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AC74)=1,0,IF(SUM($Z74:AC74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AC74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AD74)=1,0,IF(SUM($Z74:AD74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AD74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AE74)=1,0,IF(SUM($Z74:AE74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AE74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AF74)=1,0,IF(SUM($Z74:AF74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AF74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AG74)=1,0,IF(SUM($Z74:AG74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AG74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AH74)=1,0,IF(SUM($Z74:AH74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AH74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AI74)=1,0,IF(SUM($Z74:AI74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AI74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AJ74)=1,0,IF(SUM($Z74:AJ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AJ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AK74)=1,0,IF(SUM($Z74:AK74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AK74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AL74)=1,0,IF(SUM($Z74:AL74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AL74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AM74)=1,0,IF(SUM($Z74:AM74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AM74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AN74)=1,0,IF(SUM($Z74:AN74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AN74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AO74)=1,0,IF(SUM($Z74:AO74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AO74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AP74)=1,0,IF(SUM($Z74:AP74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AP74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AQ74)=1,0,IF(SUM($Z74:AQ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AQ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AR74)=1,0,IF(SUM($Z74:AR74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AR74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AS74)=1,0,IF(SUM($Z74:AS74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AS74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AT74)=1,0,IF(SUM($Z74:AT74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AT74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AU74)=1,0,IF(SUM($Z74:AU74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AU74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AV74)=1,0,IF(SUM($Z74:AV74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AV74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AW74)=1,0,IF(SUM($Z74:AW74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AW74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AX74)=1,0,IF(SUM($Z74:AX74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AX74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AY74)=1,0,IF(SUM($Z74:AY74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AY74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:AZ74)=1,0,IF(SUM($Z74:AZ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:AZ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BA74)=1,0,IF(SUM($Z74:BA74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BA74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BB74)=1,0,IF(SUM($Z74:BB74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BB74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BC74)=1,0,IF(SUM($Z74:BC74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BC74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BD74)=1,0,IF(SUM($Z74:BD74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BD74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BE74)=1,0,IF(SUM($Z74:BE74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BE74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BF74)=1,0,IF(SUM($Z74:BF74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BF74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BG74)=1,0,IF(SUM($Z74:BG74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BG74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BH74)=1,0,IF(SUM($Z74:BH74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BH74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BI74)=1,0,IF(SUM($Z74:BI74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BI74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BJ74)=1,0,IF(SUM($Z74:BJ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BJ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BK74)=1,0,IF(SUM($Z74:BK74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BK74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BL74)=1,0,IF(SUM($Z74:BL74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BL74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BM74)=1,0,IF(SUM($Z74:BM74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BM74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BN74)=1,0,IF(SUM($Z74:BN74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BN74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BO74)=1,0,IF(SUM($Z74:BO74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BO74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BP74)=1,0,IF(SUM($Z74:BP74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BP74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BQ74)=1,0,IF(SUM($Z74:BQ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BQ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BR74)=1,0,IF(SUM($Z74:BR74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BR74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BS74)=1,0,IF(SUM($Z74:BS74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BS74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BT74)=1,0,IF(SUM($Z74:BT74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BT74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BU74)=1,0,IF(SUM($Z74:BU74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BU74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BV74)=1,0,IF(SUM($Z74:BV74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BV74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BW74)=1,0,IF(SUM($Z74:BW74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BW74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BX74)=1,0,IF(SUM($Z74:BX74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BX74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BY74)=1,0,IF(SUM($Z74:BY74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BY74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:BZ74)=1,0,IF(SUM($Z74:BZ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:BZ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CA74)=1,0,IF(SUM($Z74:CA74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CA74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CB74)=1,0,IF(SUM($Z74:CB74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CB74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CC74)=1,0,IF(SUM($Z74:CC74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CC74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CD74)=1,0,IF(SUM($Z74:CD74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CD74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CE74)=1,0,IF(SUM($Z74:CE74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CE74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CF74)=1,0,IF(SUM($Z74:CF74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CF74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CG74)=1,0,IF(SUM($Z74:CG74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CG74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CH74)=1,0,IF(SUM($Z74:CH74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CH74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CI74)=1,0,IF(SUM($Z74:CI74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CI74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CJ74)=1,0,IF(SUM($Z74:CJ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CJ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CK74)=1,0,IF(SUM($Z74:CK74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CK74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CL74)=1,0,IF(SUM($Z74:CL74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CL74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CM74)=1,0,IF(SUM($Z74:CM74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CM74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CN74)=1,0,IF(SUM($Z74:CN74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CN74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CO74)=1,0,IF(SUM($Z74:CO74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CO74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CP74)=1,0,IF(SUM($Z74:CP74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CP74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CQ74)=1,0,IF(SUM($Z74:CQ74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CQ74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CR74)=1,0,IF(SUM($Z74:CR74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CR74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CS74)=1,0,IF(SUM($Z74:CS74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CS74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z74:CT74)=1,0,IF(SUM($Z74:CT74)+1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z74:CT74),1/INT(360*IF(OR($Q74=0,$Q74=\"\"),1,$Q74)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":77},null,null,null,null,null,{"$f":"IF($R77=\"^\",IF(COUNTIF(Lists!$13:$13,H77)=1,0,1),0)","v":0},"Обратное распределение амортизации"]
[{"$f":"ROW()","v":78},null,null,null,null,null,{"$f":"IF($R78=\"^\",IF(COUNTIF(Lists!$13:$13,H78)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(X78=X65,0,1)","v":0},null,null,null,{"$f":"SUM($Z78:$CV78)","v":0},null,null,{"$f":"SUMIFS($Z65:$CV65,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z65:$CV65,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z65:$CV65,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(X79=X66,0,1)","v":0},null,null,null,0,null,null,{"$f":"SUMIFS($Z66:$CV66,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$CV66,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$CV66,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z67:$CV67,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z67:$CV67,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z67:$CV67,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z68:$CV68,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z68:$CV68,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z68:$CV68,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":82},null,null,null,null,null,{"$f":"IF($R82=\"^\",IF(COUNTIF(Lists!$13:$13,H82)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU20","v":"Оборудование для холодного РЦ"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z69:$CV69,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z69:$CV69,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z69:$CV69,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":83},null,null,null,null,null,{"$f":"IF($R83=\"^\",IF(COUNTIF(Lists!$13:$13,H83)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z70:$CV70,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z70:$CV70,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z70:$CV70,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z71:$CV71,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z71:$CV71,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z71:$CV71,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":85},null,null,null,null,null,{"$f":"IF($R85=\"^\",IF(COUNTIF(Lists!$13:$13,H85)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z72:$CV72,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z72:$CV72,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z72:$CV72,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":86},null,null,null,null,null,{"$f":"IF($R86=\"^\",IF(COUNTIF(Lists!$13:$13,H86)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z73:$CV73,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z73:$CV73,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z73:$CV73,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":87},null,null,null,null,null,{"$f":"IF($R87=\"^\",IF(COUNTIF(Lists!$13:$13,H87)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z74:$CV74,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z74:$CV74,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z74:$CV74,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,{"$f":"IF($R90=\"^\",IF(COUNTIF(Lists!$13:$13,H90)=1,0,1),0)","v":0},{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z90:$CV90)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA91:AA101))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM91:CM101))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":91},null,null,null,null,null,{"$f":"IF($R91=\"^\",IF(COUNTIF(Lists!$13:$13,H91)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA52:AA52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA52:AB52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA52:AC52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA52:AD52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA52:AE52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA52:AF52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA52:AG52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA52:AH52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA52:AI52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA52:AJ52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA52:AK52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA52:AL52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA52:AM52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA52:AN52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA52:AO52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA52:AP52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA52:AQ52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA52:AR52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA52:AS52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA52:AT52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA52:AU52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA52:AV52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA52:AW52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA52:AX52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA52:AY52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA52:AZ52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA52:BA52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA52:BB52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA52:BC52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA52:BD52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA52:BE52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA52:BF52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA52:BG52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA52:BH52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA52:BI52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA52:BJ52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA52:BK52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA52:BL52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA52:BM52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA52:BN52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA52:BO52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA52:BP52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA52:BQ52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA52:BR52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA52:BS52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA52:BT52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA52:BU52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA52:BV52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA52:BW52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA52:BX52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA52:BY52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA52:BZ52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA52:CA52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA52:CB52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA52:CC52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA52:CD52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA52:CE52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA52:CF52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA52:CG52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA52:CH52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA52:CI52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA52:CJ52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA52:CK52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA52:CL52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA52:CM52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA52:CN52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA52:CO52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA52:CP52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA52:CQ52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA52:CR52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA52:CS52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA52:CT52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA52:CU52,INDIRECT(ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A78,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,{"$f":"IF($R92=\"^\",IF(COUNTIF(Lists!$13:$13,H92)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA53:AA53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA53:AB53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA53:AC53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA53:AD53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA53:AE53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA53:AF53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA53:AG53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA53:AH53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA53:AI53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA53:AJ53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA53:AK53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA53:AL53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA53:AM53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA53:AN53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA53:AO53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA53:AP53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA53:AQ53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA53:AR53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA53:AS53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA53:AT53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA53:AU53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA53:AV53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA53:AW53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA53:AX53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA53:AY53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA53:AZ53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA53:BA53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA53:BB53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA53:BC53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA53:BD53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA53:BE53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA53:BF53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA53:BG53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA53:BH53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA53:BI53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA53:BJ53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA53:BK53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA53:BL53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA53:BM53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA53:BN53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA53:BO53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA53:BP53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA53:BQ53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA53:BR53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA53:BS53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA53:BT53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA53:BU53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA53:BV53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA53:BW53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA53:BX53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA53:BY53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA53:BZ53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA53:CA53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA53:CB53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA53:CC53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA53:CD53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA53:CE53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA53:CF53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA53:CG53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA53:CH53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA53:CI53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA53:CJ53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA53:CK53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA53:CL53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA53:CM53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA53:CN53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA53:CO53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA53:CP53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA53:CQ53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA53:CR53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA53:CS53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA53:CT53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA53:CU53,INDIRECT(ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A79,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,{"$f":"IF($R93=\"^\",IF(COUNTIF(Lists!$13:$13,H93)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA54:AA54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA54:AB54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA54:AC54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA54:AD54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA54:AE54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA54:AF54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA54:AG54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA54:AH54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA54:AI54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA54:AJ54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA54:AK54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA54:AL54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA54:AM54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA54:AN54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA54:AO54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA54:AP54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA54:AQ54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA54:AR54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA54:AS54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA54:AT54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA54:AU54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA54:AV54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA54:AW54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA54:AX54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA54:AY54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA54:AZ54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA54:BA54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA54:BB54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA54:BC54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA54:BD54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA54:BE54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA54:BF54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA54:BG54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA54:BH54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA54:BI54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA54:BJ54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA54:BK54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA54:BL54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA54:BM54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA54:BN54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA54:BO54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA54:BP54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA54:BQ54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA54:BR54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA54:BS54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA54:BT54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA54:BU54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA54:BV54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA54:BW54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA54:BX54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA54:BY54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA54:BZ54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA54:CA54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA54:CB54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA54:CC54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA54:CD54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA54:CE54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA54:CF54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA54:CG54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA54:CH54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA54:CI54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA54:CJ54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA54:CK54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA54:CL54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA54:CM54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA54:CN54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA54:CO54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA54:CP54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA54:CQ54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA54:CR54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA54:CS54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA54:CT54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA54:CU54,INDIRECT(ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A80,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,{"$f":"IF($R94=\"^\",IF(COUNTIF(Lists!$13:$13,H94)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA55:AA55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA55:AB55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA55:AC55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA55:AD55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA55:AE55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA55:AF55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA55:AG55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA55:AH55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA55:AI55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA55:AJ55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA55:AK55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA55:AL55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA55:AM55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA55:AN55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA55:AO55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA55:AP55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA55:AQ55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA55:AR55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA55:AS55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA55:AT55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA55:AU55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA55:AV55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA55:AW55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA55:AX55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA55:AY55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA55:AZ55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA55:BA55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA55:BB55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA55:BC55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA55:BD55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA55:BE55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA55:BF55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA55:BG55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA55:BH55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA55:BI55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA55:BJ55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA55:BK55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA55:BL55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA55:BM55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA55:BN55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA55:BO55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA55:BP55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA55:BQ55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA55:BR55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA55:BS55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA55:BT55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA55:BU55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA55:BV55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA55:BW55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA55:BX55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA55:BY55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA55:BZ55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA55:CA55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA55:CB55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA55:CC55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA55:CD55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA55:CE55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA55:CF55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA55:CG55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA55:CH55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA55:CI55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA55:CJ55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA55:CK55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA55:CL55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA55:CM55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA55:CN55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA55:CO55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA55:CP55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA55:CQ55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA55:CR55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA55:CS55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA55:CT55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA55:CU55,INDIRECT(ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A81,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,{"$f":"IF($R95=\"^\",IF(COUNTIF(Lists!$13:$13,H95)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU20","v":"Оборудование для холодного РЦ"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA56:AA56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA56:AB56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA56:AC56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA56:AD56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA56:AE56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA56:AF56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA56:AG56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA56:AH56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA56:AI56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA56:AJ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA56:AK56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA56:AL56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA56:AM56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA56:AN56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA56:AO56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA56:AP56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA56:AQ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA56:AR56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA56:AS56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA56:AT56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA56:AU56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA56:AV56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA56:AW56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA56:AX56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA56:AY56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA56:AZ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA56:BA56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA56:BB56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA56:BC56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA56:BD56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA56:BE56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA56:BF56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA56:BG56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA56:BH56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA56:BI56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA56:BJ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA56:BK56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA56:BL56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA56:BM56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA56:BN56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA56:BO56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA56:BP56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA56:BQ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA56:BR56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA56:BS56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA56:BT56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA56:BU56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA56:BV56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA56:BW56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA56:BX56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA56:BY56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA56:BZ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA56:CA56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA56:CB56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA56:CC56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA56:CD56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA56:CE56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA56:CF56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA56:CG56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA56:CH56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA56:CI56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA56:CJ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA56:CK56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA56:CL56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA56:CM56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA56:CN56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA56:CO56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA56:CP56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA56:CQ56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA56:CR56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA56:CS56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA56:CT56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA56:CU56,INDIRECT(ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A82,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":96},null,null,null,null,null,{"$f":"IF($R96=\"^\",IF(COUNTIF(Lists!$13:$13,H96)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA57:AA57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA57:AB57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA57:AC57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA57:AD57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA57:AE57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA57:AF57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA57:AG57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA57:AH57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA57:AI57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA57:AJ57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA57:AK57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA57:AL57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA57:AM57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA57:AN57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA57:AO57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA57:AP57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA57:AQ57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA57:AR57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA57:AS57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA57:AT57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA57:AU57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA57:AV57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA57:AW57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA57:AX57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA57:AY57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA57:AZ57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA57:BA57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA57:BB57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA57:BC57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA57:BD57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA57:BE57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA57:BF57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA57:BG57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA57:BH57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA57:BI57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA57:BJ57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA57:BK57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA57:BL57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA57:BM57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA57:BN57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA57:BO57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA57:BP57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA57:BQ57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA57:BR57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA57:BS57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA57:BT57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA57:BU57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA57:BV57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA57:BW57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA57:BX57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA57:BY57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA57:BZ57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA57:CA57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA57:CB57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA57:CC57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA57:CD57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA57:CE57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA57:CF57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA57:CG57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA57:CH57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA57:CI57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA57:CJ57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA57:CK57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA57:CL57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA57:CM57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA57:CN57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA57:CO57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA57:CP57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA57:CQ57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA57:CR57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA57:CS57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA57:CT57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA57:CU57,INDIRECT(ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A83,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,{"$f":"IF($R97=\"^\",IF(COUNTIF(Lists!$13:$13,H97)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA58:AA58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA58:AB58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA58:AC58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA58:AD58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA58:AE58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA58:AF58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA58:AG58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA58:AH58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA58:AI58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA58:AJ58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA58:AK58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA58:AL58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA58:AM58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA58:AN58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA58:AO58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA58:AP58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA58:AQ58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA58:AR58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA58:AS58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA58:AT58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA58:AU58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA58:AV58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA58:AW58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA58:AX58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA58:AY58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA58:AZ58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA58:BA58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA58:BB58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA58:BC58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA58:BD58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA58:BE58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA58:BF58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA58:BG58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA58:BH58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA58:BI58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA58:BJ58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA58:BK58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA58:BL58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA58:BM58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA58:BN58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA58:BO58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA58:BP58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA58:BQ58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA58:BR58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA58:BS58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA58:BT58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA58:BU58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA58:BV58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA58:BW58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA58:BX58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA58:BY58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA58:BZ58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA58:CA58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA58:CB58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA58:CC58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA58:CD58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA58:CE58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA58:CF58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA58:CG58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA58:CH58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA58:CI58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA58:CJ58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA58:CK58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA58:CL58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA58:CM58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA58:CN58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA58:CO58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA58:CP58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA58:CQ58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA58:CR58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA58:CS58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA58:CT58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA58:CU58,INDIRECT(ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A84,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,{"$f":"IF($R98=\"^\",IF(COUNTIF(Lists!$13:$13,H98)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA59:AA59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA59:AB59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA59:AC59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA59:AD59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA59:AE59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA59:AF59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA59:AG59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA59:AH59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA59:AI59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA59:AJ59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA59:AK59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA59:AL59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA59:AM59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA59:AN59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA59:AO59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA59:AP59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA59:AQ59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA59:AR59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA59:AS59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA59:AT59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA59:AU59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA59:AV59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA59:AW59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA59:AX59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA59:AY59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA59:AZ59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA59:BA59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA59:BB59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA59:BC59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA59:BD59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA59:BE59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA59:BF59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA59:BG59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA59:BH59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA59:BI59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA59:BJ59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA59:BK59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA59:BL59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA59:BM59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA59:BN59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA59:BO59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA59:BP59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA59:BQ59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA59:BR59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA59:BS59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA59:BT59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA59:BU59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA59:BV59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA59:BW59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA59:BX59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA59:BY59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA59:BZ59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA59:CA59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA59:CB59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA59:CC59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA59:CD59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA59:CE59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA59:CF59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA59:CG59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA59:CH59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA59:CI59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA59:CJ59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA59:CK59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA59:CL59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA59:CM59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA59:CN59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA59:CO59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA59:CP59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA59:CQ59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA59:CR59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA59:CS59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA59:CT59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA59:CU59,INDIRECT(ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A85,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,{"$f":"IF($R99=\"^\",IF(COUNTIF(Lists!$13:$13,H99)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA60:AA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA60:AB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA60:AC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA60:AD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA60:AE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA60:AF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA60:AG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA60:AH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA60:AI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA60:AJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA60:AK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA60:AL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA60:AM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA60:AN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA60:AO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA60:AP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA60:AQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA60:AR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA60:AS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA60:AT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA60:AU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA60:AV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA60:AW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA60:AX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA60:AY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA60:AZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA60:BA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA60:BB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA60:BC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA60:BD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA60:BE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA60:BF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA60:BG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA60:BH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA60:BI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA60:BJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA60:BK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA60:BL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA60:BM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA60:BN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA60:BO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA60:BP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA60:BQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA60:BR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA60:BS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA60:BT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA60:BU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA60:BV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA60:BW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA60:BX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA60:BY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA60:BZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA60:CA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA60:CB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA60:CC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA60:CD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA60:CE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA60:CF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA60:CG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA60:CH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA60:CI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA60:CJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA60:CK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA60:CL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA60:CM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA60:CN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA60:CO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA60:CP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA60:CQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA60:CR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA60:CS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA60:CT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA60:CU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA61:AA61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA61:AB61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA61:AC61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA61:AD61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA61:AE61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA61:AF61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA61:AG61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA61:AH61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA61:AI61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA61:AJ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA61:AK61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA61:AL61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA61:AM61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA61:AN61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA61:AO61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA61:AP61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA61:AQ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA61:AR61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA61:AS61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA61:AT61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA61:AU61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA61:AV61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA61:AW61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA61:AX61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA61:AY61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA61:AZ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA61:BA61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA61:BB61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA61:BC61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA61:BD61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA61:BE61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA61:BF61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA61:BG61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA61:BH61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA61:BI61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA61:BJ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA61:BK61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA61:BL61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA61:BM61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA61:BN61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA61:BO61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA61:BP61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA61:BQ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA61:BR61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA61:BS61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA61:BT61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA61:BU61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA61:BV61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA61:BW61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA61:BX61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA61:BY61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA61:BZ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA61:CA61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA61:CB61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA61:CC61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA61:CD61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA61:CE61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA61:CF61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA61:CG61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA61:CH61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA61:CI61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA61:CJ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA61:CK61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA61:CL61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA61:CM61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA61:CN61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA61:CO61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA61:CP61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA61:CQ61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA61:CR61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA61:CS61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA61:CT61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA61:CU61,INDIRECT(ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A87,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102}]
[{"$f":"ROW()","v":103},null,null,null,null,null,{"$f":"IF($R103=\"^\",IF(COUNTIF(Lists!$13:$13,H103)=1,0,1),0)","v":0},{"$f":"Items!$BK$34","v":"Внеоборотные активы"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X103-($X51-$X90))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z103:$CV103,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA104:AA114))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM104:CM114))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":104},null,null,null,null,null,{"$f":"IF($R104=\"^\",IF(COUNTIF(Lists!$13:$13,H104)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X104-($X52-$X91))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z104:$CV104,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z52:AA52)-SUM($Z91:AA91))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z52:AB52)-SUM($Z91:AB91))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z52:AC52)-SUM($Z91:AC91))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z52:AD52)-SUM($Z91:AD91))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z52:AE52)-SUM($Z91:AE91))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z52:AF52)-SUM($Z91:AF91))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z52:AG52)-SUM($Z91:AG91))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z52:AH52)-SUM($Z91:AH91))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z52:AI52)-SUM($Z91:AI91))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z52:AJ52)-SUM($Z91:AJ91))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z52:AK52)-SUM($Z91:AK91))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z52:AL52)-SUM($Z91:AL91))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z52:AM52)-SUM($Z91:AM91))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z52:AN52)-SUM($Z91:AN91))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z52:AO52)-SUM($Z91:AO91))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z52:AP52)-SUM($Z91:AP91))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z52:AQ52)-SUM($Z91:AQ91))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z52:AR52)-SUM($Z91:AR91))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z52:AS52)-SUM($Z91:AS91))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z52:AT52)-SUM($Z91:AT91))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z52:AU52)-SUM($Z91:AU91))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z52:AV52)-SUM($Z91:AV91))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z52:AW52)-SUM($Z91:AW91))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z52:AX52)-SUM($Z91:AX91))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z52:AY52)-SUM($Z91:AY91))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z52:AZ52)-SUM($Z91:AZ91))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z52:BA52)-SUM($Z91:BA91))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z52:BB52)-SUM($Z91:BB91))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z52:BC52)-SUM($Z91:BC91))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z52:BD52)-SUM($Z91:BD91))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z52:BE52)-SUM($Z91:BE91))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z52:BF52)-SUM($Z91:BF91))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z52:BG52)-SUM($Z91:BG91))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z52:BH52)-SUM($Z91:BH91))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z52:BI52)-SUM($Z91:BI91))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z52:BJ52)-SUM($Z91:BJ91))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z52:BK52)-SUM($Z91:BK91))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z52:BL52)-SUM($Z91:BL91))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z52:BM52)-SUM($Z91:BM91))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z52:BN52)-SUM($Z91:BN91))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z52:BO52)-SUM($Z91:BO91))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z52:BP52)-SUM($Z91:BP91))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z52:BQ52)-SUM($Z91:BQ91))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z52:BR52)-SUM($Z91:BR91))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z52:BS52)-SUM($Z91:BS91))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z52:BT52)-SUM($Z91:BT91))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z52:BU52)-SUM($Z91:BU91))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z52:BV52)-SUM($Z91:BV91))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z52:BW52)-SUM($Z91:BW91))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z52:BX52)-SUM($Z91:BX91))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z52:BY52)-SUM($Z91:BY91))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z52:BZ52)-SUM($Z91:BZ91))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z52:CA52)-SUM($Z91:CA91))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z52:CB52)-SUM($Z91:CB91))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z52:CC52)-SUM($Z91:CC91))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z52:CD52)-SUM($Z91:CD91))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z52:CE52)-SUM($Z91:CE91))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z52:CF52)-SUM($Z91:CF91))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z52:CG52)-SUM($Z91:CG91))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z52:CH52)-SUM($Z91:CH91))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z52:CI52)-SUM($Z91:CI91))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z52:CJ52)-SUM($Z91:CJ91))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z52:CK52)-SUM($Z91:CK91))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z52:CL52)-SUM($Z91:CL91))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z52:CM52)-SUM($Z91:CM91))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z52:CN52)-SUM($Z91:CN91))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z52:CO52)-SUM($Z91:CO91))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z52:CP52)-SUM($Z91:CP91))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z52:CQ52)-SUM($Z91:CQ91))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z52:CR52)-SUM($Z91:CR91))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z52:CS52)-SUM($Z91:CS91))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z52:CT52)-SUM($Z91:CT91))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z52:CU52)-SUM($Z91:CU91))","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,{"$f":"IF($R105=\"^\",IF(COUNTIF(Lists!$13:$13,H105)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X105-($X53-$X92))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z105:$CV105,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z53:AA53)-SUM($Z92:AA92))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z53:AB53)-SUM($Z92:AB92))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z53:AC53)-SUM($Z92:AC92))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z53:AD53)-SUM($Z92:AD92))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z53:AE53)-SUM($Z92:AE92))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z53:AF53)-SUM($Z92:AF92))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z53:AG53)-SUM($Z92:AG92))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z53:AH53)-SUM($Z92:AH92))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z53:AI53)-SUM($Z92:AI92))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z53:AJ53)-SUM($Z92:AJ92))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z53:AK53)-SUM($Z92:AK92))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z53:AL53)-SUM($Z92:AL92))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z53:AM53)-SUM($Z92:AM92))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z53:AN53)-SUM($Z92:AN92))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z53:AO53)-SUM($Z92:AO92))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z53:AP53)-SUM($Z92:AP92))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z53:AQ53)-SUM($Z92:AQ92))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z53:AR53)-SUM($Z92:AR92))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z53:AS53)-SUM($Z92:AS92))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z53:AT53)-SUM($Z92:AT92))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z53:AU53)-SUM($Z92:AU92))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z53:AV53)-SUM($Z92:AV92))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z53:AW53)-SUM($Z92:AW92))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z53:AX53)-SUM($Z92:AX92))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z53:AY53)-SUM($Z92:AY92))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z53:AZ53)-SUM($Z92:AZ92))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z53:BA53)-SUM($Z92:BA92))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z53:BB53)-SUM($Z92:BB92))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z53:BC53)-SUM($Z92:BC92))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z53:BD53)-SUM($Z92:BD92))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z53:BE53)-SUM($Z92:BE92))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z53:BF53)-SUM($Z92:BF92))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z53:BG53)-SUM($Z92:BG92))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z53:BH53)-SUM($Z92:BH92))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z53:BI53)-SUM($Z92:BI92))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z53:BJ53)-SUM($Z92:BJ92))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z53:BK53)-SUM($Z92:BK92))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z53:BL53)-SUM($Z92:BL92))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z53:BM53)-SUM($Z92:BM92))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z53:BN53)-SUM($Z92:BN92))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z53:BO53)-SUM($Z92:BO92))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z53:BP53)-SUM($Z92:BP92))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z53:BQ53)-SUM($Z92:BQ92))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z53:BR53)-SUM($Z92:BR92))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z53:BS53)-SUM($Z92:BS92))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z53:BT53)-SUM($Z92:BT92))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z53:BU53)-SUM($Z92:BU92))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z53:BV53)-SUM($Z92:BV92))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z53:BW53)-SUM($Z92:BW92))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z53:BX53)-SUM($Z92:BX92))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z53:BY53)-SUM($Z92:BY92))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z53:BZ53)-SUM($Z92:BZ92))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z53:CA53)-SUM($Z92:CA92))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z53:CB53)-SUM($Z92:CB92))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z53:CC53)-SUM($Z92:CC92))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z53:CD53)-SUM($Z92:CD92))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z53:CE53)-SUM($Z92:CE92))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z53:CF53)-SUM($Z92:CF92))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z53:CG53)-SUM($Z92:CG92))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z53:CH53)-SUM($Z92:CH92))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z53:CI53)-SUM($Z92:CI92))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z53:CJ53)-SUM($Z92:CJ92))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z53:CK53)-SUM($Z92:CK92))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z53:CL53)-SUM($Z92:CL92))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z53:CM53)-SUM($Z92:CM92))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z53:CN53)-SUM($Z92:CN92))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z53:CO53)-SUM($Z92:CO92))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z53:CP53)-SUM($Z92:CP92))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z53:CQ53)-SUM($Z92:CQ92))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z53:CR53)-SUM($Z92:CR92))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z53:CS53)-SUM($Z92:CS92))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z53:CT53)-SUM($Z92:CT92))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z53:CU53)-SUM($Z92:CU92))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X106-($X54-$X93))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z106:$CV106,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z54:AA54)-SUM($Z93:AA93))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z54:AB54)-SUM($Z93:AB93))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z54:AC54)-SUM($Z93:AC93))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z54:AD54)-SUM($Z93:AD93))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z54:AE54)-SUM($Z93:AE93))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z54:AF54)-SUM($Z93:AF93))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z54:AG54)-SUM($Z93:AG93))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z54:AH54)-SUM($Z93:AH93))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z54:AI54)-SUM($Z93:AI93))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z54:AJ54)-SUM($Z93:AJ93))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z54:AK54)-SUM($Z93:AK93))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z54:AL54)-SUM($Z93:AL93))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z54:AM54)-SUM($Z93:AM93))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z54:AN54)-SUM($Z93:AN93))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z54:AO54)-SUM($Z93:AO93))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z54:AP54)-SUM($Z93:AP93))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z54:AQ54)-SUM($Z93:AQ93))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z54:AR54)-SUM($Z93:AR93))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z54:AS54)-SUM($Z93:AS93))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z54:AT54)-SUM($Z93:AT93))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z54:AU54)-SUM($Z93:AU93))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z54:AV54)-SUM($Z93:AV93))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z54:AW54)-SUM($Z93:AW93))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z54:AX54)-SUM($Z93:AX93))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z54:AY54)-SUM($Z93:AY93))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z54:AZ54)-SUM($Z93:AZ93))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z54:BA54)-SUM($Z93:BA93))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z54:BB54)-SUM($Z93:BB93))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z54:BC54)-SUM($Z93:BC93))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z54:BD54)-SUM($Z93:BD93))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z54:BE54)-SUM($Z93:BE93))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z54:BF54)-SUM($Z93:BF93))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z54:BG54)-SUM($Z93:BG93))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z54:BH54)-SUM($Z93:BH93))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z54:BI54)-SUM($Z93:BI93))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z54:BJ54)-SUM($Z93:BJ93))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z54:BK54)-SUM($Z93:BK93))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z54:BL54)-SUM($Z93:BL93))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z54:BM54)-SUM($Z93:BM93))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z54:BN54)-SUM($Z93:BN93))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z54:BO54)-SUM($Z93:BO93))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z54:BP54)-SUM($Z93:BP93))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z54:BQ54)-SUM($Z93:BQ93))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z54:BR54)-SUM($Z93:BR93))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z54:BS54)-SUM($Z93:BS93))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z54:BT54)-SUM($Z93:BT93))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z54:BU54)-SUM($Z93:BU93))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z54:BV54)-SUM($Z93:BV93))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z54:BW54)-SUM($Z93:BW93))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z54:BX54)-SUM($Z93:BX93))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z54:BY54)-SUM($Z93:BY93))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z54:BZ54)-SUM($Z93:BZ93))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z54:CA54)-SUM($Z93:CA93))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z54:CB54)-SUM($Z93:CB93))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z54:CC54)-SUM($Z93:CC93))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z54:CD54)-SUM($Z93:CD93))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z54:CE54)-SUM($Z93:CE93))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z54:CF54)-SUM($Z93:CF93))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z54:CG54)-SUM($Z93:CG93))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z54:CH54)-SUM($Z93:CH93))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z54:CI54)-SUM($Z93:CI93))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z54:CJ54)-SUM($Z93:CJ93))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z54:CK54)-SUM($Z93:CK93))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z54:CL54)-SUM($Z93:CL93))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z54:CM54)-SUM($Z93:CM93))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z54:CN54)-SUM($Z93:CN93))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z54:CO54)-SUM($Z93:CO93))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z54:CP54)-SUM($Z93:CP93))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z54:CQ54)-SUM($Z93:CQ93))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z54:CR54)-SUM($Z93:CR93))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z54:CS54)-SUM($Z93:CS93))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z54:CT54)-SUM($Z93:CT93))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z54:CU54)-SUM($Z93:CU93))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X107-($X55-$X94))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z107:$CV107,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z55:AA55)-SUM($Z94:AA94))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z55:AB55)-SUM($Z94:AB94))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z55:AC55)-SUM($Z94:AC94))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z55:AD55)-SUM($Z94:AD94))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z55:AE55)-SUM($Z94:AE94))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z55:AF55)-SUM($Z94:AF94))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z55:AG55)-SUM($Z94:AG94))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z55:AH55)-SUM($Z94:AH94))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z55:AI55)-SUM($Z94:AI94))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z55:AJ55)-SUM($Z94:AJ94))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z55:AK55)-SUM($Z94:AK94))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z55:AL55)-SUM($Z94:AL94))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z55:AM55)-SUM($Z94:AM94))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z55:AN55)-SUM($Z94:AN94))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z55:AO55)-SUM($Z94:AO94))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z55:AP55)-SUM($Z94:AP94))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z55:AQ55)-SUM($Z94:AQ94))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z55:AR55)-SUM($Z94:AR94))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z55:AS55)-SUM($Z94:AS94))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z55:AT55)-SUM($Z94:AT94))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z55:AU55)-SUM($Z94:AU94))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z55:AV55)-SUM($Z94:AV94))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z55:AW55)-SUM($Z94:AW94))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z55:AX55)-SUM($Z94:AX94))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z55:AY55)-SUM($Z94:AY94))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z55:AZ55)-SUM($Z94:AZ94))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z55:BA55)-SUM($Z94:BA94))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z55:BB55)-SUM($Z94:BB94))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z55:BC55)-SUM($Z94:BC94))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z55:BD55)-SUM($Z94:BD94))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z55:BE55)-SUM($Z94:BE94))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z55:BF55)-SUM($Z94:BF94))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z55:BG55)-SUM($Z94:BG94))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z55:BH55)-SUM($Z94:BH94))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z55:BI55)-SUM($Z94:BI94))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z55:BJ55)-SUM($Z94:BJ94))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z55:BK55)-SUM($Z94:BK94))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z55:BL55)-SUM($Z94:BL94))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z55:BM55)-SUM($Z94:BM94))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z55:BN55)-SUM($Z94:BN94))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z55:BO55)-SUM($Z94:BO94))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z55:BP55)-SUM($Z94:BP94))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z55:BQ55)-SUM($Z94:BQ94))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z55:BR55)-SUM($Z94:BR94))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z55:BS55)-SUM($Z94:BS94))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z55:BT55)-SUM($Z94:BT94))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z55:BU55)-SUM($Z94:BU94))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z55:BV55)-SUM($Z94:BV94))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z55:BW55)-SUM($Z94:BW94))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z55:BX55)-SUM($Z94:BX94))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z55:BY55)-SUM($Z94:BY94))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z55:BZ55)-SUM($Z94:BZ94))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z55:CA55)-SUM($Z94:CA94))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z55:CB55)-SUM($Z94:CB94))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z55:CC55)-SUM($Z94:CC94))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z55:CD55)-SUM($Z94:CD94))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z55:CE55)-SUM($Z94:CE94))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z55:CF55)-SUM($Z94:CF94))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z55:CG55)-SUM($Z94:CG94))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z55:CH55)-SUM($Z94:CH94))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z55:CI55)-SUM($Z94:CI94))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z55:CJ55)-SUM($Z94:CJ94))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z55:CK55)-SUM($Z94:CK94))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z55:CL55)-SUM($Z94:CL94))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z55:CM55)-SUM($Z94:CM94))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z55:CN55)-SUM($Z94:CN94))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z55:CO55)-SUM($Z94:CO94))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z55:CP55)-SUM($Z94:CP94))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z55:CQ55)-SUM($Z94:CQ94))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z55:CR55)-SUM($Z94:CR94))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z55:CS55)-SUM($Z94:CS94))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z55:CT55)-SUM($Z94:CT94))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z55:CU55)-SUM($Z94:CU94))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,{"$f":"IF($R108=\"^\",IF(COUNTIF(Lists!$13:$13,H108)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU20","v":"Оборудование для холодного РЦ"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X108-($X56-$X95))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z108:$CV108,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z56:AA56)-SUM($Z95:AA95))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z56:AB56)-SUM($Z95:AB95))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z56:AC56)-SUM($Z95:AC95))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z56:AD56)-SUM($Z95:AD95))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z56:AE56)-SUM($Z95:AE95))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z56:AF56)-SUM($Z95:AF95))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z56:AG56)-SUM($Z95:AG95))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z56:AH56)-SUM($Z95:AH95))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z56:AI56)-SUM($Z95:AI95))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z56:AJ56)-SUM($Z95:AJ95))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z56:AK56)-SUM($Z95:AK95))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z56:AL56)-SUM($Z95:AL95))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z56:AM56)-SUM($Z95:AM95))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z56:AN56)-SUM($Z95:AN95))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z56:AO56)-SUM($Z95:AO95))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z56:AP56)-SUM($Z95:AP95))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z56:AQ56)-SUM($Z95:AQ95))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z56:AR56)-SUM($Z95:AR95))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z56:AS56)-SUM($Z95:AS95))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z56:AT56)-SUM($Z95:AT95))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z56:AU56)-SUM($Z95:AU95))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z56:AV56)-SUM($Z95:AV95))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z56:AW56)-SUM($Z95:AW95))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z56:AX56)-SUM($Z95:AX95))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z56:AY56)-SUM($Z95:AY95))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z56:AZ56)-SUM($Z95:AZ95))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z56:BA56)-SUM($Z95:BA95))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z56:BB56)-SUM($Z95:BB95))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z56:BC56)-SUM($Z95:BC95))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z56:BD56)-SUM($Z95:BD95))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z56:BE56)-SUM($Z95:BE95))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z56:BF56)-SUM($Z95:BF95))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z56:BG56)-SUM($Z95:BG95))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z56:BH56)-SUM($Z95:BH95))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z56:BI56)-SUM($Z95:BI95))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z56:BJ56)-SUM($Z95:BJ95))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z56:BK56)-SUM($Z95:BK95))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z56:BL56)-SUM($Z95:BL95))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z56:BM56)-SUM($Z95:BM95))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z56:BN56)-SUM($Z95:BN95))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z56:BO56)-SUM($Z95:BO95))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z56:BP56)-SUM($Z95:BP95))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z56:BQ56)-SUM($Z95:BQ95))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z56:BR56)-SUM($Z95:BR95))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z56:BS56)-SUM($Z95:BS95))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z56:BT56)-SUM($Z95:BT95))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z56:BU56)-SUM($Z95:BU95))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z56:BV56)-SUM($Z95:BV95))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z56:BW56)-SUM($Z95:BW95))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z56:BX56)-SUM($Z95:BX95))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z56:BY56)-SUM($Z95:BY95))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z56:BZ56)-SUM($Z95:BZ95))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z56:CA56)-SUM($Z95:CA95))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z56:CB56)-SUM($Z95:CB95))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z56:CC56)-SUM($Z95:CC95))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z56:CD56)-SUM($Z95:CD95))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z56:CE56)-SUM($Z95:CE95))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z56:CF56)-SUM($Z95:CF95))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z56:CG56)-SUM($Z95:CG95))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z56:CH56)-SUM($Z95:CH95))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z56:CI56)-SUM($Z95:CI95))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z56:CJ56)-SUM($Z95:CJ95))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z56:CK56)-SUM($Z95:CK95))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z56:CL56)-SUM($Z95:CL95))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z56:CM56)-SUM($Z95:CM95))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z56:CN56)-SUM($Z95:CN95))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z56:CO56)-SUM($Z95:CO95))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z56:CP56)-SUM($Z95:CP95))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z56:CQ56)-SUM($Z95:CQ95))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z56:CR56)-SUM($Z95:CR95))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z56:CS56)-SUM($Z95:CS95))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z56:CT56)-SUM($Z95:CT95))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z56:CU56)-SUM($Z95:CU95))","v":0}]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X109-($X57-$X96))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z109:$CV109,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z57:AA57)-SUM($Z96:AA96))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z57:AB57)-SUM($Z96:AB96))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z57:AC57)-SUM($Z96:AC96))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z57:AD57)-SUM($Z96:AD96))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z57:AE57)-SUM($Z96:AE96))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z57:AF57)-SUM($Z96:AF96))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z57:AG57)-SUM($Z96:AG96))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z57:AH57)-SUM($Z96:AH96))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z57:AI57)-SUM($Z96:AI96))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z57:AJ57)-SUM($Z96:AJ96))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z57:AK57)-SUM($Z96:AK96))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z57:AL57)-SUM($Z96:AL96))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z57:AM57)-SUM($Z96:AM96))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z57:AN57)-SUM($Z96:AN96))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z57:AO57)-SUM($Z96:AO96))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z57:AP57)-SUM($Z96:AP96))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z57:AQ57)-SUM($Z96:AQ96))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z57:AR57)-SUM($Z96:AR96))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z57:AS57)-SUM($Z96:AS96))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z57:AT57)-SUM($Z96:AT96))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z57:AU57)-SUM($Z96:AU96))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z57:AV57)-SUM($Z96:AV96))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z57:AW57)-SUM($Z96:AW96))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z57:AX57)-SUM($Z96:AX96))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z57:AY57)-SUM($Z96:AY96))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z57:AZ57)-SUM($Z96:AZ96))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z57:BA57)-SUM($Z96:BA96))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z57:BB57)-SUM($Z96:BB96))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z57:BC57)-SUM($Z96:BC96))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z57:BD57)-SUM($Z96:BD96))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z57:BE57)-SUM($Z96:BE96))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z57:BF57)-SUM($Z96:BF96))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z57:BG57)-SUM($Z96:BG96))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z57:BH57)-SUM($Z96:BH96))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z57:BI57)-SUM($Z96:BI96))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z57:BJ57)-SUM($Z96:BJ96))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z57:BK57)-SUM($Z96:BK96))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z57:BL57)-SUM($Z96:BL96))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z57:BM57)-SUM($Z96:BM96))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z57:BN57)-SUM($Z96:BN96))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z57:BO57)-SUM($Z96:BO96))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z57:BP57)-SUM($Z96:BP96))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z57:BQ57)-SUM($Z96:BQ96))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z57:BR57)-SUM($Z96:BR96))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z57:BS57)-SUM($Z96:BS96))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z57:BT57)-SUM($Z96:BT96))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z57:BU57)-SUM($Z96:BU96))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z57:BV57)-SUM($Z96:BV96))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z57:BW57)-SUM($Z96:BW96))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z57:BX57)-SUM($Z96:BX96))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z57:BY57)-SUM($Z96:BY96))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z57:BZ57)-SUM($Z96:BZ96))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z57:CA57)-SUM($Z96:CA96))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z57:CB57)-SUM($Z96:CB96))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z57:CC57)-SUM($Z96:CC96))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z57:CD57)-SUM($Z96:CD96))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z57:CE57)-SUM($Z96:CE96))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z57:CF57)-SUM($Z96:CF96))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z57:CG57)-SUM($Z96:CG96))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z57:CH57)-SUM($Z96:CH96))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z57:CI57)-SUM($Z96:CI96))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z57:CJ57)-SUM($Z96:CJ96))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z57:CK57)-SUM($Z96:CK96))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z57:CL57)-SUM($Z96:CL96))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z57:CM57)-SUM($Z96:CM96))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z57:CN57)-SUM($Z96:CN96))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z57:CO57)-SUM($Z96:CO96))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z57:CP57)-SUM($Z96:CP96))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z57:CQ57)-SUM($Z96:CQ96))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z57:CR57)-SUM($Z96:CR96))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z57:CS57)-SUM($Z96:CS96))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z57:CT57)-SUM($Z96:CT96))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z57:CU57)-SUM($Z96:CU96))","v":0}]
[{"$f":"ROW()","v":110},null,null,null,null,null,{"$f":"IF($R110=\"^\",IF(COUNTIF(Lists!$13:$13,H110)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X110-($X58-$X97))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z110:$CV110,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z58:AA58)-SUM($Z97:AA97))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z58:AB58)-SUM($Z97:AB97))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z58:AC58)-SUM($Z97:AC97))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z58:AD58)-SUM($Z97:AD97))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z58:AE58)-SUM($Z97:AE97))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z58:AF58)-SUM($Z97:AF97))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z58:AG58)-SUM($Z97:AG97))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z58:AH58)-SUM($Z97:AH97))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z58:AI58)-SUM($Z97:AI97))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z58:AJ58)-SUM($Z97:AJ97))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z58:AK58)-SUM($Z97:AK97))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z58:AL58)-SUM($Z97:AL97))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z58:AM58)-SUM($Z97:AM97))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z58:AN58)-SUM($Z97:AN97))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z58:AO58)-SUM($Z97:AO97))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z58:AP58)-SUM($Z97:AP97))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z58:AQ58)-SUM($Z97:AQ97))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z58:AR58)-SUM($Z97:AR97))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z58:AS58)-SUM($Z97:AS97))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z58:AT58)-SUM($Z97:AT97))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z58:AU58)-SUM($Z97:AU97))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z58:AV58)-SUM($Z97:AV97))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z58:AW58)-SUM($Z97:AW97))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z58:AX58)-SUM($Z97:AX97))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z58:AY58)-SUM($Z97:AY97))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z58:AZ58)-SUM($Z97:AZ97))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z58:BA58)-SUM($Z97:BA97))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z58:BB58)-SUM($Z97:BB97))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z58:BC58)-SUM($Z97:BC97))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z58:BD58)-SUM($Z97:BD97))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z58:BE58)-SUM($Z97:BE97))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z58:BF58)-SUM($Z97:BF97))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z58:BG58)-SUM($Z97:BG97))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z58:BH58)-SUM($Z97:BH97))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z58:BI58)-SUM($Z97:BI97))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z58:BJ58)-SUM($Z97:BJ97))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z58:BK58)-SUM($Z97:BK97))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z58:BL58)-SUM($Z97:BL97))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z58:BM58)-SUM($Z97:BM97))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z58:BN58)-SUM($Z97:BN97))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z58:BO58)-SUM($Z97:BO97))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z58:BP58)-SUM($Z97:BP97))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z58:BQ58)-SUM($Z97:BQ97))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z58:BR58)-SUM($Z97:BR97))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z58:BS58)-SUM($Z97:BS97))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z58:BT58)-SUM($Z97:BT97))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z58:BU58)-SUM($Z97:BU97))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z58:BV58)-SUM($Z97:BV97))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z58:BW58)-SUM($Z97:BW97))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z58:BX58)-SUM($Z97:BX97))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z58:BY58)-SUM($Z97:BY97))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z58:BZ58)-SUM($Z97:BZ97))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z58:CA58)-SUM($Z97:CA97))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z58:CB58)-SUM($Z97:CB97))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z58:CC58)-SUM($Z97:CC97))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z58:CD58)-SUM($Z97:CD97))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z58:CE58)-SUM($Z97:CE97))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z58:CF58)-SUM($Z97:CF97))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z58:CG58)-SUM($Z97:CG97))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z58:CH58)-SUM($Z97:CH97))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z58:CI58)-SUM($Z97:CI97))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z58:CJ58)-SUM($Z97:CJ97))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z58:CK58)-SUM($Z97:CK97))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z58:CL58)-SUM($Z97:CL97))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z58:CM58)-SUM($Z97:CM97))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z58:CN58)-SUM($Z97:CN97))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z58:CO58)-SUM($Z97:CO97))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z58:CP58)-SUM($Z97:CP97))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z58:CQ58)-SUM($Z97:CQ97))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z58:CR58)-SUM($Z97:CR97))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z58:CS58)-SUM($Z97:CS97))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z58:CT58)-SUM($Z97:CT97))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z58:CU58)-SUM($Z97:CU97))","v":0}]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X111-($X59-$X98))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z111:$CV111,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z59:AA59)-SUM($Z98:AA98))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z59:AB59)-SUM($Z98:AB98))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z59:AC59)-SUM($Z98:AC98))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z59:AD59)-SUM($Z98:AD98))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z59:AE59)-SUM($Z98:AE98))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z59:AF59)-SUM($Z98:AF98))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z59:AG59)-SUM($Z98:AG98))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z59:AH59)-SUM($Z98:AH98))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z59:AI59)-SUM($Z98:AI98))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z59:AJ59)-SUM($Z98:AJ98))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z59:AK59)-SUM($Z98:AK98))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z59:AL59)-SUM($Z98:AL98))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z59:AM59)-SUM($Z98:AM98))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z59:AN59)-SUM($Z98:AN98))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z59:AO59)-SUM($Z98:AO98))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z59:AP59)-SUM($Z98:AP98))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z59:AQ59)-SUM($Z98:AQ98))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z59:AR59)-SUM($Z98:AR98))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z59:AS59)-SUM($Z98:AS98))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z59:AT59)-SUM($Z98:AT98))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z59:AU59)-SUM($Z98:AU98))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z59:AV59)-SUM($Z98:AV98))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z59:AW59)-SUM($Z98:AW98))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z59:AX59)-SUM($Z98:AX98))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z59:AY59)-SUM($Z98:AY98))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z59:AZ59)-SUM($Z98:AZ98))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z59:BA59)-SUM($Z98:BA98))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z59:BB59)-SUM($Z98:BB98))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z59:BC59)-SUM($Z98:BC98))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z59:BD59)-SUM($Z98:BD98))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z59:BE59)-SUM($Z98:BE98))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z59:BF59)-SUM($Z98:BF98))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z59:BG59)-SUM($Z98:BG98))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z59:BH59)-SUM($Z98:BH98))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z59:BI59)-SUM($Z98:BI98))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z59:BJ59)-SUM($Z98:BJ98))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z59:BK59)-SUM($Z98:BK98))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z59:BL59)-SUM($Z98:BL98))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z59:BM59)-SUM($Z98:BM98))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z59:BN59)-SUM($Z98:BN98))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z59:BO59)-SUM($Z98:BO98))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z59:BP59)-SUM($Z98:BP98))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z59:BQ59)-SUM($Z98:BQ98))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z59:BR59)-SUM($Z98:BR98))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z59:BS59)-SUM($Z98:BS98))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z59:BT59)-SUM($Z98:BT98))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z59:BU59)-SUM($Z98:BU98))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z59:BV59)-SUM($Z98:BV98))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z59:BW59)-SUM($Z98:BW98))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z59:BX59)-SUM($Z98:BX98))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z59:BY59)-SUM($Z98:BY98))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z59:BZ59)-SUM($Z98:BZ98))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z59:CA59)-SUM($Z98:CA98))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z59:CB59)-SUM($Z98:CB98))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z59:CC59)-SUM($Z98:CC98))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z59:CD59)-SUM($Z98:CD98))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z59:CE59)-SUM($Z98:CE98))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z59:CF59)-SUM($Z98:CF98))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z59:CG59)-SUM($Z98:CG98))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z59:CH59)-SUM($Z98:CH98))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z59:CI59)-SUM($Z98:CI98))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z59:CJ59)-SUM($Z98:CJ98))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z59:CK59)-SUM($Z98:CK98))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z59:CL59)-SUM($Z98:CL98))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z59:CM59)-SUM($Z98:CM98))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z59:CN59)-SUM($Z98:CN98))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z59:CO59)-SUM($Z98:CO98))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z59:CP59)-SUM($Z98:CP98))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z59:CQ59)-SUM($Z98:CQ98))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z59:CR59)-SUM($Z98:CR98))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z59:CS59)-SUM($Z98:CS98))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z59:CT59)-SUM($Z98:CT98))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z59:CU59)-SUM($Z98:CU98))","v":0}]
[{"$f":"ROW()","v":112},null,null,null,null,null,{"$f":"IF($R112=\"^\",IF(COUNTIF(Lists!$13:$13,H112)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X112-($X60-$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z112:$CV112,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z60:AA60)-SUM($Z99:AA99))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z60:AB60)-SUM($Z99:AB99))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z60:AC60)-SUM($Z99:AC99))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z60:AD60)-SUM($Z99:AD99))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z60:AE60)-SUM($Z99:AE99))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z60:AF60)-SUM($Z99:AF99))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z60:AG60)-SUM($Z99:AG99))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z60:AH60)-SUM($Z99:AH99))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z60:AI60)-SUM($Z99:AI99))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z60:AJ60)-SUM($Z99:AJ99))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z60:AK60)-SUM($Z99:AK99))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z60:AL60)-SUM($Z99:AL99))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z60:AM60)-SUM($Z99:AM99))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z60:AN60)-SUM($Z99:AN99))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z60:AO60)-SUM($Z99:AO99))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z60:AP60)-SUM($Z99:AP99))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z60:AQ60)-SUM($Z99:AQ99))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z60:AR60)-SUM($Z99:AR99))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z60:AS60)-SUM($Z99:AS99))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z60:AT60)-SUM($Z99:AT99))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z60:AU60)-SUM($Z99:AU99))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z60:AV60)-SUM($Z99:AV99))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z60:AW60)-SUM($Z99:AW99))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z60:AX60)-SUM($Z99:AX99))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z60:AY60)-SUM($Z99:AY99))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z60:AZ60)-SUM($Z99:AZ99))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z60:BA60)-SUM($Z99:BA99))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z60:BB60)-SUM($Z99:BB99))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z60:BC60)-SUM($Z99:BC99))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z60:BD60)-SUM($Z99:BD99))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z60:BE60)-SUM($Z99:BE99))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z60:BF60)-SUM($Z99:BF99))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z60:BG60)-SUM($Z99:BG99))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z60:BH60)-SUM($Z99:BH99))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z60:BI60)-SUM($Z99:BI99))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z60:BJ60)-SUM($Z99:BJ99))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z60:BK60)-SUM($Z99:BK99))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z60:BL60)-SUM($Z99:BL99))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z60:BM60)-SUM($Z99:BM99))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z60:BN60)-SUM($Z99:BN99))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z60:BO60)-SUM($Z99:BO99))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z60:BP60)-SUM($Z99:BP99))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z60:BQ60)-SUM($Z99:BQ99))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z60:BR60)-SUM($Z99:BR99))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z60:BS60)-SUM($Z99:BS99))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z60:BT60)-SUM($Z99:BT99))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z60:BU60)-SUM($Z99:BU99))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z60:BV60)-SUM($Z99:BV99))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z60:BW60)-SUM($Z99:BW99))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z60:BX60)-SUM($Z99:BX99))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z60:BY60)-SUM($Z99:BY99))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z60:BZ60)-SUM($Z99:BZ99))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z60:CA60)-SUM($Z99:CA99))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z60:CB60)-SUM($Z99:CB99))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z60:CC60)-SUM($Z99:CC99))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z60:CD60)-SUM($Z99:CD99))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z60:CE60)-SUM($Z99:CE99))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z60:CF60)-SUM($Z99:CF99))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z60:CG60)-SUM($Z99:CG99))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z60:CH60)-SUM($Z99:CH99))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z60:CI60)-SUM($Z99:CI99))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z60:CJ60)-SUM($Z99:CJ99))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z60:CK60)-SUM($Z99:CK99))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z60:CL60)-SUM($Z99:CL99))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z60:CM60)-SUM($Z99:CM99))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z60:CN60)-SUM($Z99:CN99))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z60:CO60)-SUM($Z99:CO99))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z60:CP60)-SUM($Z99:CP99))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z60:CQ60)-SUM($Z99:CQ99))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z60:CR60)-SUM($Z99:CR99))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z60:CS60)-SUM($Z99:CS99))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z60:CT60)-SUM($Z99:CT99))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z60:CU60)-SUM($Z99:CU99))","v":0}]
[{"$f":"ROW()","v":113},null,null,null,null,null,{"$f":"IF($R113=\"^\",IF(COUNTIF(Lists!$13:$13,H113)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X113-($X61-$X100))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z113:$CV113,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z61:AA61)-SUM($Z100:AA100))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z61:AB61)-SUM($Z100:AB100))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z61:AC61)-SUM($Z100:AC100))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z61:AD61)-SUM($Z100:AD100))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z61:AE61)-SUM($Z100:AE100))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z61:AF61)-SUM($Z100:AF100))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z61:AG61)-SUM($Z100:AG100))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z61:AH61)-SUM($Z100:AH100))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z61:AI61)-SUM($Z100:AI100))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z61:AJ61)-SUM($Z100:AJ100))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z61:AK61)-SUM($Z100:AK100))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z61:AL61)-SUM($Z100:AL100))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z61:AM61)-SUM($Z100:AM100))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z61:AN61)-SUM($Z100:AN100))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z61:AO61)-SUM($Z100:AO100))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z61:AP61)-SUM($Z100:AP100))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z61:AQ61)-SUM($Z100:AQ100))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z61:AR61)-SUM($Z100:AR100))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z61:AS61)-SUM($Z100:AS100))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z61:AT61)-SUM($Z100:AT100))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z61:AU61)-SUM($Z100:AU100))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z61:AV61)-SUM($Z100:AV100))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z61:AW61)-SUM($Z100:AW100))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z61:AX61)-SUM($Z100:AX100))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z61:AY61)-SUM($Z100:AY100))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z61:AZ61)-SUM($Z100:AZ100))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z61:BA61)-SUM($Z100:BA100))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z61:BB61)-SUM($Z100:BB100))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z61:BC61)-SUM($Z100:BC100))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z61:BD61)-SUM($Z100:BD100))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z61:BE61)-SUM($Z100:BE100))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z61:BF61)-SUM($Z100:BF100))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z61:BG61)-SUM($Z100:BG100))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z61:BH61)-SUM($Z100:BH100))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z61:BI61)-SUM($Z100:BI100))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z61:BJ61)-SUM($Z100:BJ100))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z61:BK61)-SUM($Z100:BK100))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z61:BL61)-SUM($Z100:BL100))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z61:BM61)-SUM($Z100:BM100))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z61:BN61)-SUM($Z100:BN100))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z61:BO61)-SUM($Z100:BO100))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z61:BP61)-SUM($Z100:BP100))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z61:BQ61)-SUM($Z100:BQ100))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z61:BR61)-SUM($Z100:BR100))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z61:BS61)-SUM($Z100:BS100))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z61:BT61)-SUM($Z100:BT100))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z61:BU61)-SUM($Z100:BU100))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z61:BV61)-SUM($Z100:BV100))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z61:BW61)-SUM($Z100:BW100))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z61:BX61)-SUM($Z100:BX100))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z61:BY61)-SUM($Z100:BY100))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z61:BZ61)-SUM($Z100:BZ100))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z61:CA61)-SUM($Z100:CA100))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z61:CB61)-SUM($Z100:CB100))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z61:CC61)-SUM($Z100:CC100))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z61:CD61)-SUM($Z100:CD100))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z61:CE61)-SUM($Z100:CE100))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z61:CF61)-SUM($Z100:CF100))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z61:CG61)-SUM($Z100:CG100))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z61:CH61)-SUM($Z100:CH100))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z61:CI61)-SUM($Z100:CI100))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z61:CJ61)-SUM($Z100:CJ100))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z61:CK61)-SUM($Z100:CK100))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z61:CL61)-SUM($Z100:CL100))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z61:CM61)-SUM($Z100:CM100))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z61:CN61)-SUM($Z100:CN100))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z61:CO61)-SUM($Z100:CO100))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z61:CP61)-SUM($Z100:CP100))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z61:CQ61)-SUM($Z100:CQ100))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z61:CR61)-SUM($Z100:CR100))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z61:CS61)-SUM($Z100:CS100))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z61:CT61)-SUM($Z100:CT100))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z61:CU61)-SUM($Z100:CU100))","v":0}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},null,null,null,null,null,{"$f":"IF($R116=\"^\",IF(COUNTIF(Lists!$13:$13,H116)=1,0,1),0)","v":0},{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"}]
[{"$f":"ROW()","v":117},null,null,null,null,null,{"$f":"IF($R117=\"^\",IF(COUNTIF(Lists!$13:$13,H117)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G117<>0,1,IF(OR($Q117=\"\",$Q117=0),0,IF($R117=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H117))),$Q117)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AA$60,IF($Q117=Lists!$BW$17,Macro!AA$78,IF($Q117=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AB$60,IF($Q117=Lists!$BW$17,Macro!AB$78,IF($Q117=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AC$60,IF($Q117=Lists!$BW$17,Macro!AC$78,IF($Q117=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AD$60,IF($Q117=Lists!$BW$17,Macro!AD$78,IF($Q117=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AE$60,IF($Q117=Lists!$BW$17,Macro!AE$78,IF($Q117=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AF$60,IF($Q117=Lists!$BW$17,Macro!AF$78,IF($Q117=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AG$60,IF($Q117=Lists!$BW$17,Macro!AG$78,IF($Q117=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AH$60,IF($Q117=Lists!$BW$17,Macro!AH$78,IF($Q117=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AI$60,IF($Q117=Lists!$BW$17,Macro!AI$78,IF($Q117=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AJ$60,IF($Q117=Lists!$BW$17,Macro!AJ$78,IF($Q117=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AK$60,IF($Q117=Lists!$BW$17,Macro!AK$78,IF($Q117=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AL$60,IF($Q117=Lists!$BW$17,Macro!AL$78,IF($Q117=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AM$60,IF($Q117=Lists!$BW$17,Macro!AM$78,IF($Q117=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AN$60,IF($Q117=Lists!$BW$17,Macro!AN$78,IF($Q117=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AO$60,IF($Q117=Lists!$BW$17,Macro!AO$78,IF($Q117=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AP$60,IF($Q117=Lists!$BW$17,Macro!AP$78,IF($Q117=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AQ$60,IF($Q117=Lists!$BW$17,Macro!AQ$78,IF($Q117=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AR$60,IF($Q117=Lists!$BW$17,Macro!AR$78,IF($Q117=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AS$60,IF($Q117=Lists!$BW$17,Macro!AS$78,IF($Q117=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AT$60,IF($Q117=Lists!$BW$17,Macro!AT$78,IF($Q117=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AU$60,IF($Q117=Lists!$BW$17,Macro!AU$78,IF($Q117=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AV$60,IF($Q117=Lists!$BW$17,Macro!AV$78,IF($Q117=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AW$60,IF($Q117=Lists!$BW$17,Macro!AW$78,IF($Q117=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AX$60,IF($Q117=Lists!$BW$17,Macro!AX$78,IF($Q117=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AY$60,IF($Q117=Lists!$BW$17,Macro!AY$78,IF($Q117=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!AZ$60,IF($Q117=Lists!$BW$17,Macro!AZ$78,IF($Q117=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BA$60,IF($Q117=Lists!$BW$17,Macro!BA$78,IF($Q117=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BB$60,IF($Q117=Lists!$BW$17,Macro!BB$78,IF($Q117=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BC$60,IF($Q117=Lists!$BW$17,Macro!BC$78,IF($Q117=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BD$60,IF($Q117=Lists!$BW$17,Macro!BD$78,IF($Q117=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BE$60,IF($Q117=Lists!$BW$17,Macro!BE$78,IF($Q117=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BF$60,IF($Q117=Lists!$BW$17,Macro!BF$78,IF($Q117=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BG$60,IF($Q117=Lists!$BW$17,Macro!BG$78,IF($Q117=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BH$60,IF($Q117=Lists!$BW$17,Macro!BH$78,IF($Q117=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BI$60,IF($Q117=Lists!$BW$17,Macro!BI$78,IF($Q117=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BJ$60,IF($Q117=Lists!$BW$17,Macro!BJ$78,IF($Q117=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BK$60,IF($Q117=Lists!$BW$17,Macro!BK$78,IF($Q117=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BL$60,IF($Q117=Lists!$BW$17,Macro!BL$78,IF($Q117=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BM$60,IF($Q117=Lists!$BW$17,Macro!BM$78,IF($Q117=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BN$60,IF($Q117=Lists!$BW$17,Macro!BN$78,IF($Q117=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BO$60,IF($Q117=Lists!$BW$17,Macro!BO$78,IF($Q117=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BP$60,IF($Q117=Lists!$BW$17,Macro!BP$78,IF($Q117=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BQ$60,IF($Q117=Lists!$BW$17,Macro!BQ$78,IF($Q117=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BR$60,IF($Q117=Lists!$BW$17,Macro!BR$78,IF($Q117=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BS$60,IF($Q117=Lists!$BW$17,Macro!BS$78,IF($Q117=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BT$60,IF($Q117=Lists!$BW$17,Macro!BT$78,IF($Q117=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BU$60,IF($Q117=Lists!$BW$17,Macro!BU$78,IF($Q117=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BV$60,IF($Q117=Lists!$BW$17,Macro!BV$78,IF($Q117=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BW$60,IF($Q117=Lists!$BW$17,Macro!BW$78,IF($Q117=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BX$60,IF($Q117=Lists!$BW$17,Macro!BX$78,IF($Q117=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BY$60,IF($Q117=Lists!$BW$17,Macro!BY$78,IF($Q117=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!BZ$60,IF($Q117=Lists!$BW$17,Macro!BZ$78,IF($Q117=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CA$60,IF($Q117=Lists!$BW$17,Macro!CA$78,IF($Q117=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CB$60,IF($Q117=Lists!$BW$17,Macro!CB$78,IF($Q117=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CC$60,IF($Q117=Lists!$BW$17,Macro!CC$78,IF($Q117=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CD$60,IF($Q117=Lists!$BW$17,Macro!CD$78,IF($Q117=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CE$60,IF($Q117=Lists!$BW$17,Macro!CE$78,IF($Q117=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CF$60,IF($Q117=Lists!$BW$17,Macro!CF$78,IF($Q117=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CG$60,IF($Q117=Lists!$BW$17,Macro!CG$78,IF($Q117=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CH$60,IF($Q117=Lists!$BW$17,Macro!CH$78,IF($Q117=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CI$60,IF($Q117=Lists!$BW$17,Macro!CI$78,IF($Q117=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CJ$60,IF($Q117=Lists!$BW$17,Macro!CJ$78,IF($Q117=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CK$60,IF($Q117=Lists!$BW$17,Macro!CK$78,IF($Q117=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CL$60,IF($Q117=Lists!$BW$17,Macro!CL$78,IF($Q117=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CM$60,IF($Q117=Lists!$BW$17,Macro!CM$78,IF($Q117=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CN$60,IF($Q117=Lists!$BW$17,Macro!CN$78,IF($Q117=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CO$60,IF($Q117=Lists!$BW$17,Macro!CO$78,IF($Q117=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CP$60,IF($Q117=Lists!$BW$17,Macro!CP$78,IF($Q117=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CQ$60,IF($Q117=Lists!$BW$17,Macro!CQ$78,IF($Q117=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CR$60,IF($Q117=Lists!$BW$17,Macro!CR$78,IF($Q117=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CS$60,IF($Q117=Lists!$BW$17,Macro!CS$78,IF($Q117=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CT$60,IF($Q117=Lists!$BW$17,Macro!CT$78,IF($Q117=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q117=Lists!$BW$16,Macro!CU$60,IF($Q117=Lists!$BW$17,Macro!CU$78,IF($Q117=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G118<>0,1,IF(OR($Q118=\"\",$Q118=0),0,IF($R118=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H118))),$Q118)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AA$60,IF($Q118=Lists!$BW$17,Macro!AA$78,IF($Q118=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AB$60,IF($Q118=Lists!$BW$17,Macro!AB$78,IF($Q118=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AC$60,IF($Q118=Lists!$BW$17,Macro!AC$78,IF($Q118=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AD$60,IF($Q118=Lists!$BW$17,Macro!AD$78,IF($Q118=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AE$60,IF($Q118=Lists!$BW$17,Macro!AE$78,IF($Q118=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AF$60,IF($Q118=Lists!$BW$17,Macro!AF$78,IF($Q118=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AG$60,IF($Q118=Lists!$BW$17,Macro!AG$78,IF($Q118=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AH$60,IF($Q118=Lists!$BW$17,Macro!AH$78,IF($Q118=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AI$60,IF($Q118=Lists!$BW$17,Macro!AI$78,IF($Q118=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AJ$60,IF($Q118=Lists!$BW$17,Macro!AJ$78,IF($Q118=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AK$60,IF($Q118=Lists!$BW$17,Macro!AK$78,IF($Q118=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AL$60,IF($Q118=Lists!$BW$17,Macro!AL$78,IF($Q118=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AM$60,IF($Q118=Lists!$BW$17,Macro!AM$78,IF($Q118=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AN$60,IF($Q118=Lists!$BW$17,Macro!AN$78,IF($Q118=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AO$60,IF($Q118=Lists!$BW$17,Macro!AO$78,IF($Q118=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AP$60,IF($Q118=Lists!$BW$17,Macro!AP$78,IF($Q118=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AQ$60,IF($Q118=Lists!$BW$17,Macro!AQ$78,IF($Q118=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AR$60,IF($Q118=Lists!$BW$17,Macro!AR$78,IF($Q118=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AS$60,IF($Q118=Lists!$BW$17,Macro!AS$78,IF($Q118=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AT$60,IF($Q118=Lists!$BW$17,Macro!AT$78,IF($Q118=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AU$60,IF($Q118=Lists!$BW$17,Macro!AU$78,IF($Q118=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AV$60,IF($Q118=Lists!$BW$17,Macro!AV$78,IF($Q118=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AW$60,IF($Q118=Lists!$BW$17,Macro!AW$78,IF($Q118=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AX$60,IF($Q118=Lists!$BW$17,Macro!AX$78,IF($Q118=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AY$60,IF($Q118=Lists!$BW$17,Macro!AY$78,IF($Q118=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AZ$60,IF($Q118=Lists!$BW$17,Macro!AZ$78,IF($Q118=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BA$60,IF($Q118=Lists!$BW$17,Macro!BA$78,IF($Q118=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BB$60,IF($Q118=Lists!$BW$17,Macro!BB$78,IF($Q118=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BC$60,IF($Q118=Lists!$BW$17,Macro!BC$78,IF($Q118=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BD$60,IF($Q118=Lists!$BW$17,Macro!BD$78,IF($Q118=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BE$60,IF($Q118=Lists!$BW$17,Macro!BE$78,IF($Q118=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BF$60,IF($Q118=Lists!$BW$17,Macro!BF$78,IF($Q118=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BG$60,IF($Q118=Lists!$BW$17,Macro!BG$78,IF($Q118=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BH$60,IF($Q118=Lists!$BW$17,Macro!BH$78,IF($Q118=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BI$60,IF($Q118=Lists!$BW$17,Macro!BI$78,IF($Q118=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BJ$60,IF($Q118=Lists!$BW$17,Macro!BJ$78,IF($Q118=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BK$60,IF($Q118=Lists!$BW$17,Macro!BK$78,IF($Q118=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BL$60,IF($Q118=Lists!$BW$17,Macro!BL$78,IF($Q118=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BM$60,IF($Q118=Lists!$BW$17,Macro!BM$78,IF($Q118=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BN$60,IF($Q118=Lists!$BW$17,Macro!BN$78,IF($Q118=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BO$60,IF($Q118=Lists!$BW$17,Macro!BO$78,IF($Q118=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BP$60,IF($Q118=Lists!$BW$17,Macro!BP$78,IF($Q118=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BQ$60,IF($Q118=Lists!$BW$17,Macro!BQ$78,IF($Q118=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BR$60,IF($Q118=Lists!$BW$17,Macro!BR$78,IF($Q118=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BS$60,IF($Q118=Lists!$BW$17,Macro!BS$78,IF($Q118=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BT$60,IF($Q118=Lists!$BW$17,Macro!BT$78,IF($Q118=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BU$60,IF($Q118=Lists!$BW$17,Macro!BU$78,IF($Q118=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BV$60,IF($Q118=Lists!$BW$17,Macro!BV$78,IF($Q118=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BW$60,IF($Q118=Lists!$BW$17,Macro!BW$78,IF($Q118=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BX$60,IF($Q118=Lists!$BW$17,Macro!BX$78,IF($Q118=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BY$60,IF($Q118=Lists!$BW$17,Macro!BY$78,IF($Q118=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BZ$60,IF($Q118=Lists!$BW$17,Macro!BZ$78,IF($Q118=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CA$60,IF($Q118=Lists!$BW$17,Macro!CA$78,IF($Q118=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CB$60,IF($Q118=Lists!$BW$17,Macro!CB$78,IF($Q118=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CC$60,IF($Q118=Lists!$BW$17,Macro!CC$78,IF($Q118=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CD$60,IF($Q118=Lists!$BW$17,Macro!CD$78,IF($Q118=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CE$60,IF($Q118=Lists!$BW$17,Macro!CE$78,IF($Q118=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CF$60,IF($Q118=Lists!$BW$17,Macro!CF$78,IF($Q118=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CG$60,IF($Q118=Lists!$BW$17,Macro!CG$78,IF($Q118=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CH$60,IF($Q118=Lists!$BW$17,Macro!CH$78,IF($Q118=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CI$60,IF($Q118=Lists!$BW$17,Macro!CI$78,IF($Q118=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CJ$60,IF($Q118=Lists!$BW$17,Macro!CJ$78,IF($Q118=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CK$60,IF($Q118=Lists!$BW$17,Macro!CK$78,IF($Q118=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CL$60,IF($Q118=Lists!$BW$17,Macro!CL$78,IF($Q118=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CM$60,IF($Q118=Lists!$BW$17,Macro!CM$78,IF($Q118=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CN$60,IF($Q118=Lists!$BW$17,Macro!CN$78,IF($Q118=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CO$60,IF($Q118=Lists!$BW$17,Macro!CO$78,IF($Q118=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CP$60,IF($Q118=Lists!$BW$17,Macro!CP$78,IF($Q118=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CQ$60,IF($Q118=Lists!$BW$17,Macro!CQ$78,IF($Q118=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CR$60,IF($Q118=Lists!$BW$17,Macro!CR$78,IF($Q118=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CS$60,IF($Q118=Lists!$BW$17,Macro!CS$78,IF($Q118=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CT$60,IF($Q118=Lists!$BW$17,Macro!CT$78,IF($Q118=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CU$60,IF($Q118=Lists!$BW$17,Macro!CU$78,IF($Q118=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G119<>0,1,IF(OR($Q119=\"\",$Q119=0),0,IF($R119=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H119))),$Q119)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AA$60,IF($Q119=Lists!$BW$17,Macro!AA$78,IF($Q119=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AB$60,IF($Q119=Lists!$BW$17,Macro!AB$78,IF($Q119=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AC$60,IF($Q119=Lists!$BW$17,Macro!AC$78,IF($Q119=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AD$60,IF($Q119=Lists!$BW$17,Macro!AD$78,IF($Q119=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AE$60,IF($Q119=Lists!$BW$17,Macro!AE$78,IF($Q119=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AF$60,IF($Q119=Lists!$BW$17,Macro!AF$78,IF($Q119=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AG$60,IF($Q119=Lists!$BW$17,Macro!AG$78,IF($Q119=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AH$60,IF($Q119=Lists!$BW$17,Macro!AH$78,IF($Q119=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AI$60,IF($Q119=Lists!$BW$17,Macro!AI$78,IF($Q119=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AJ$60,IF($Q119=Lists!$BW$17,Macro!AJ$78,IF($Q119=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AK$60,IF($Q119=Lists!$BW$17,Macro!AK$78,IF($Q119=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AL$60,IF($Q119=Lists!$BW$17,Macro!AL$78,IF($Q119=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AM$60,IF($Q119=Lists!$BW$17,Macro!AM$78,IF($Q119=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AN$60,IF($Q119=Lists!$BW$17,Macro!AN$78,IF($Q119=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AO$60,IF($Q119=Lists!$BW$17,Macro!AO$78,IF($Q119=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AP$60,IF($Q119=Lists!$BW$17,Macro!AP$78,IF($Q119=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AQ$60,IF($Q119=Lists!$BW$17,Macro!AQ$78,IF($Q119=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AR$60,IF($Q119=Lists!$BW$17,Macro!AR$78,IF($Q119=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AS$60,IF($Q119=Lists!$BW$17,Macro!AS$78,IF($Q119=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AT$60,IF($Q119=Lists!$BW$17,Macro!AT$78,IF($Q119=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AU$60,IF($Q119=Lists!$BW$17,Macro!AU$78,IF($Q119=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AV$60,IF($Q119=Lists!$BW$17,Macro!AV$78,IF($Q119=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AW$60,IF($Q119=Lists!$BW$17,Macro!AW$78,IF($Q119=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AX$60,IF($Q119=Lists!$BW$17,Macro!AX$78,IF($Q119=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AY$60,IF($Q119=Lists!$BW$17,Macro!AY$78,IF($Q119=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!AZ$60,IF($Q119=Lists!$BW$17,Macro!AZ$78,IF($Q119=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BA$60,IF($Q119=Lists!$BW$17,Macro!BA$78,IF($Q119=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BB$60,IF($Q119=Lists!$BW$17,Macro!BB$78,IF($Q119=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BC$60,IF($Q119=Lists!$BW$17,Macro!BC$78,IF($Q119=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BD$60,IF($Q119=Lists!$BW$17,Macro!BD$78,IF($Q119=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BE$60,IF($Q119=Lists!$BW$17,Macro!BE$78,IF($Q119=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BF$60,IF($Q119=Lists!$BW$17,Macro!BF$78,IF($Q119=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BG$60,IF($Q119=Lists!$BW$17,Macro!BG$78,IF($Q119=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BH$60,IF($Q119=Lists!$BW$17,Macro!BH$78,IF($Q119=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BI$60,IF($Q119=Lists!$BW$17,Macro!BI$78,IF($Q119=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BJ$60,IF($Q119=Lists!$BW$17,Macro!BJ$78,IF($Q119=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BK$60,IF($Q119=Lists!$BW$17,Macro!BK$78,IF($Q119=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BL$60,IF($Q119=Lists!$BW$17,Macro!BL$78,IF($Q119=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BM$60,IF($Q119=Lists!$BW$17,Macro!BM$78,IF($Q119=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BN$60,IF($Q119=Lists!$BW$17,Macro!BN$78,IF($Q119=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BO$60,IF($Q119=Lists!$BW$17,Macro!BO$78,IF($Q119=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BP$60,IF($Q119=Lists!$BW$17,Macro!BP$78,IF($Q119=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BQ$60,IF($Q119=Lists!$BW$17,Macro!BQ$78,IF($Q119=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BR$60,IF($Q119=Lists!$BW$17,Macro!BR$78,IF($Q119=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BS$60,IF($Q119=Lists!$BW$17,Macro!BS$78,IF($Q119=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BT$60,IF($Q119=Lists!$BW$17,Macro!BT$78,IF($Q119=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BU$60,IF($Q119=Lists!$BW$17,Macro!BU$78,IF($Q119=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BV$60,IF($Q119=Lists!$BW$17,Macro!BV$78,IF($Q119=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BW$60,IF($Q119=Lists!$BW$17,Macro!BW$78,IF($Q119=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BX$60,IF($Q119=Lists!$BW$17,Macro!BX$78,IF($Q119=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BY$60,IF($Q119=Lists!$BW$17,Macro!BY$78,IF($Q119=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!BZ$60,IF($Q119=Lists!$BW$17,Macro!BZ$78,IF($Q119=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CA$60,IF($Q119=Lists!$BW$17,Macro!CA$78,IF($Q119=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CB$60,IF($Q119=Lists!$BW$17,Macro!CB$78,IF($Q119=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CC$60,IF($Q119=Lists!$BW$17,Macro!CC$78,IF($Q119=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CD$60,IF($Q119=Lists!$BW$17,Macro!CD$78,IF($Q119=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CE$60,IF($Q119=Lists!$BW$17,Macro!CE$78,IF($Q119=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CF$60,IF($Q119=Lists!$BW$17,Macro!CF$78,IF($Q119=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CG$60,IF($Q119=Lists!$BW$17,Macro!CG$78,IF($Q119=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CH$60,IF($Q119=Lists!$BW$17,Macro!CH$78,IF($Q119=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CI$60,IF($Q119=Lists!$BW$17,Macro!CI$78,IF($Q119=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CJ$60,IF($Q119=Lists!$BW$17,Macro!CJ$78,IF($Q119=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CK$60,IF($Q119=Lists!$BW$17,Macro!CK$78,IF($Q119=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CL$60,IF($Q119=Lists!$BW$17,Macro!CL$78,IF($Q119=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CM$60,IF($Q119=Lists!$BW$17,Macro!CM$78,IF($Q119=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CN$60,IF($Q119=Lists!$BW$17,Macro!CN$78,IF($Q119=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CO$60,IF($Q119=Lists!$BW$17,Macro!CO$78,IF($Q119=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CP$60,IF($Q119=Lists!$BW$17,Macro!CP$78,IF($Q119=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CQ$60,IF($Q119=Lists!$BW$17,Macro!CQ$78,IF($Q119=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CR$60,IF($Q119=Lists!$BW$17,Macro!CR$78,IF($Q119=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CS$60,IF($Q119=Lists!$BW$17,Macro!CS$78,IF($Q119=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CT$60,IF($Q119=Lists!$BW$17,Macro!CT$78,IF($Q119=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q119=Lists!$BW$16,Macro!CU$60,IF($Q119=Lists!$BW$17,Macro!CU$78,IF($Q119=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,{"$f":"IF($R120=\"^\",IF(COUNTIF(Lists!$13:$13,H120)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G120<>0,1,IF(OR($Q120=\"\",$Q120=0),0,IF($R120=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H120))),$Q120)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AA$60,IF($Q120=Lists!$BW$17,Macro!AA$78,IF($Q120=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AB$60,IF($Q120=Lists!$BW$17,Macro!AB$78,IF($Q120=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AC$60,IF($Q120=Lists!$BW$17,Macro!AC$78,IF($Q120=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AD$60,IF($Q120=Lists!$BW$17,Macro!AD$78,IF($Q120=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AE$60,IF($Q120=Lists!$BW$17,Macro!AE$78,IF($Q120=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AF$60,IF($Q120=Lists!$BW$17,Macro!AF$78,IF($Q120=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AG$60,IF($Q120=Lists!$BW$17,Macro!AG$78,IF($Q120=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AH$60,IF($Q120=Lists!$BW$17,Macro!AH$78,IF($Q120=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AI$60,IF($Q120=Lists!$BW$17,Macro!AI$78,IF($Q120=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AJ$60,IF($Q120=Lists!$BW$17,Macro!AJ$78,IF($Q120=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AK$60,IF($Q120=Lists!$BW$17,Macro!AK$78,IF($Q120=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AL$60,IF($Q120=Lists!$BW$17,Macro!AL$78,IF($Q120=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AM$60,IF($Q120=Lists!$BW$17,Macro!AM$78,IF($Q120=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AN$60,IF($Q120=Lists!$BW$17,Macro!AN$78,IF($Q120=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AO$60,IF($Q120=Lists!$BW$17,Macro!AO$78,IF($Q120=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AP$60,IF($Q120=Lists!$BW$17,Macro!AP$78,IF($Q120=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AQ$60,IF($Q120=Lists!$BW$17,Macro!AQ$78,IF($Q120=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AR$60,IF($Q120=Lists!$BW$17,Macro!AR$78,IF($Q120=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AS$60,IF($Q120=Lists!$BW$17,Macro!AS$78,IF($Q120=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AT$60,IF($Q120=Lists!$BW$17,Macro!AT$78,IF($Q120=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AU$60,IF($Q120=Lists!$BW$17,Macro!AU$78,IF($Q120=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AV$60,IF($Q120=Lists!$BW$17,Macro!AV$78,IF($Q120=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AW$60,IF($Q120=Lists!$BW$17,Macro!AW$78,IF($Q120=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AX$60,IF($Q120=Lists!$BW$17,Macro!AX$78,IF($Q120=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AY$60,IF($Q120=Lists!$BW$17,Macro!AY$78,IF($Q120=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!AZ$60,IF($Q120=Lists!$BW$17,Macro!AZ$78,IF($Q120=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BA$60,IF($Q120=Lists!$BW$17,Macro!BA$78,IF($Q120=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BB$60,IF($Q120=Lists!$BW$17,Macro!BB$78,IF($Q120=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BC$60,IF($Q120=Lists!$BW$17,Macro!BC$78,IF($Q120=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BD$60,IF($Q120=Lists!$BW$17,Macro!BD$78,IF($Q120=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BE$60,IF($Q120=Lists!$BW$17,Macro!BE$78,IF($Q120=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BF$60,IF($Q120=Lists!$BW$17,Macro!BF$78,IF($Q120=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BG$60,IF($Q120=Lists!$BW$17,Macro!BG$78,IF($Q120=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BH$60,IF($Q120=Lists!$BW$17,Macro!BH$78,IF($Q120=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BI$60,IF($Q120=Lists!$BW$17,Macro!BI$78,IF($Q120=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BJ$60,IF($Q120=Lists!$BW$17,Macro!BJ$78,IF($Q120=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BK$60,IF($Q120=Lists!$BW$17,Macro!BK$78,IF($Q120=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BL$60,IF($Q120=Lists!$BW$17,Macro!BL$78,IF($Q120=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BM$60,IF($Q120=Lists!$BW$17,Macro!BM$78,IF($Q120=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BN$60,IF($Q120=Lists!$BW$17,Macro!BN$78,IF($Q120=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BO$60,IF($Q120=Lists!$BW$17,Macro!BO$78,IF($Q120=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BP$60,IF($Q120=Lists!$BW$17,Macro!BP$78,IF($Q120=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BQ$60,IF($Q120=Lists!$BW$17,Macro!BQ$78,IF($Q120=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BR$60,IF($Q120=Lists!$BW$17,Macro!BR$78,IF($Q120=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BS$60,IF($Q120=Lists!$BW$17,Macro!BS$78,IF($Q120=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BT$60,IF($Q120=Lists!$BW$17,Macro!BT$78,IF($Q120=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BU$60,IF($Q120=Lists!$BW$17,Macro!BU$78,IF($Q120=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BV$60,IF($Q120=Lists!$BW$17,Macro!BV$78,IF($Q120=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BW$60,IF($Q120=Lists!$BW$17,Macro!BW$78,IF($Q120=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BX$60,IF($Q120=Lists!$BW$17,Macro!BX$78,IF($Q120=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BY$60,IF($Q120=Lists!$BW$17,Macro!BY$78,IF($Q120=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!BZ$60,IF($Q120=Lists!$BW$17,Macro!BZ$78,IF($Q120=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CA$60,IF($Q120=Lists!$BW$17,Macro!CA$78,IF($Q120=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CB$60,IF($Q120=Lists!$BW$17,Macro!CB$78,IF($Q120=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CC$60,IF($Q120=Lists!$BW$17,Macro!CC$78,IF($Q120=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CD$60,IF($Q120=Lists!$BW$17,Macro!CD$78,IF($Q120=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CE$60,IF($Q120=Lists!$BW$17,Macro!CE$78,IF($Q120=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CF$60,IF($Q120=Lists!$BW$17,Macro!CF$78,IF($Q120=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CG$60,IF($Q120=Lists!$BW$17,Macro!CG$78,IF($Q120=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CH$60,IF($Q120=Lists!$BW$17,Macro!CH$78,IF($Q120=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CI$60,IF($Q120=Lists!$BW$17,Macro!CI$78,IF($Q120=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CJ$60,IF($Q120=Lists!$BW$17,Macro!CJ$78,IF($Q120=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CK$60,IF($Q120=Lists!$BW$17,Macro!CK$78,IF($Q120=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CL$60,IF($Q120=Lists!$BW$17,Macro!CL$78,IF($Q120=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CM$60,IF($Q120=Lists!$BW$17,Macro!CM$78,IF($Q120=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CN$60,IF($Q120=Lists!$BW$17,Macro!CN$78,IF($Q120=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CO$60,IF($Q120=Lists!$BW$17,Macro!CO$78,IF($Q120=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CP$60,IF($Q120=Lists!$BW$17,Macro!CP$78,IF($Q120=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CQ$60,IF($Q120=Lists!$BW$17,Macro!CQ$78,IF($Q120=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CR$60,IF($Q120=Lists!$BW$17,Macro!CR$78,IF($Q120=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CS$60,IF($Q120=Lists!$BW$17,Macro!CS$78,IF($Q120=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CT$60,IF($Q120=Lists!$BW$17,Macro!CT$78,IF($Q120=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q120=Lists!$BW$16,Macro!CU$60,IF($Q120=Lists!$BW$17,Macro!CU$78,IF($Q120=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,{"$f":"IF($R121=\"^\",IF(COUNTIF(Lists!$13:$13,H121)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU20","v":"Оборудование для холодного РЦ"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G121<>0,1,IF(OR($Q121=\"\",$Q121=0),0,IF($R121=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H121))),$Q121)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AA$60,IF($Q121=Lists!$BW$17,Macro!AA$78,IF($Q121=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AB$60,IF($Q121=Lists!$BW$17,Macro!AB$78,IF($Q121=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AC$60,IF($Q121=Lists!$BW$17,Macro!AC$78,IF($Q121=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AD$60,IF($Q121=Lists!$BW$17,Macro!AD$78,IF($Q121=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AE$60,IF($Q121=Lists!$BW$17,Macro!AE$78,IF($Q121=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AF$60,IF($Q121=Lists!$BW$17,Macro!AF$78,IF($Q121=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AG$60,IF($Q121=Lists!$BW$17,Macro!AG$78,IF($Q121=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AH$60,IF($Q121=Lists!$BW$17,Macro!AH$78,IF($Q121=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AI$60,IF($Q121=Lists!$BW$17,Macro!AI$78,IF($Q121=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AJ$60,IF($Q121=Lists!$BW$17,Macro!AJ$78,IF($Q121=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AK$60,IF($Q121=Lists!$BW$17,Macro!AK$78,IF($Q121=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AL$60,IF($Q121=Lists!$BW$17,Macro!AL$78,IF($Q121=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AM$60,IF($Q121=Lists!$BW$17,Macro!AM$78,IF($Q121=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AN$60,IF($Q121=Lists!$BW$17,Macro!AN$78,IF($Q121=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AO$60,IF($Q121=Lists!$BW$17,Macro!AO$78,IF($Q121=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AP$60,IF($Q121=Lists!$BW$17,Macro!AP$78,IF($Q121=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AQ$60,IF($Q121=Lists!$BW$17,Macro!AQ$78,IF($Q121=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AR$60,IF($Q121=Lists!$BW$17,Macro!AR$78,IF($Q121=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AS$60,IF($Q121=Lists!$BW$17,Macro!AS$78,IF($Q121=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AT$60,IF($Q121=Lists!$BW$17,Macro!AT$78,IF($Q121=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AU$60,IF($Q121=Lists!$BW$17,Macro!AU$78,IF($Q121=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AV$60,IF($Q121=Lists!$BW$17,Macro!AV$78,IF($Q121=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AW$60,IF($Q121=Lists!$BW$17,Macro!AW$78,IF($Q121=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AX$60,IF($Q121=Lists!$BW$17,Macro!AX$78,IF($Q121=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AY$60,IF($Q121=Lists!$BW$17,Macro!AY$78,IF($Q121=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!AZ$60,IF($Q121=Lists!$BW$17,Macro!AZ$78,IF($Q121=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BA$60,IF($Q121=Lists!$BW$17,Macro!BA$78,IF($Q121=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BB$60,IF($Q121=Lists!$BW$17,Macro!BB$78,IF($Q121=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BC$60,IF($Q121=Lists!$BW$17,Macro!BC$78,IF($Q121=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BD$60,IF($Q121=Lists!$BW$17,Macro!BD$78,IF($Q121=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BE$60,IF($Q121=Lists!$BW$17,Macro!BE$78,IF($Q121=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BF$60,IF($Q121=Lists!$BW$17,Macro!BF$78,IF($Q121=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BG$60,IF($Q121=Lists!$BW$17,Macro!BG$78,IF($Q121=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BH$60,IF($Q121=Lists!$BW$17,Macro!BH$78,IF($Q121=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BI$60,IF($Q121=Lists!$BW$17,Macro!BI$78,IF($Q121=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BJ$60,IF($Q121=Lists!$BW$17,Macro!BJ$78,IF($Q121=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BK$60,IF($Q121=Lists!$BW$17,Macro!BK$78,IF($Q121=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BL$60,IF($Q121=Lists!$BW$17,Macro!BL$78,IF($Q121=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BM$60,IF($Q121=Lists!$BW$17,Macro!BM$78,IF($Q121=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BN$60,IF($Q121=Lists!$BW$17,Macro!BN$78,IF($Q121=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BO$60,IF($Q121=Lists!$BW$17,Macro!BO$78,IF($Q121=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BP$60,IF($Q121=Lists!$BW$17,Macro!BP$78,IF($Q121=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BQ$60,IF($Q121=Lists!$BW$17,Macro!BQ$78,IF($Q121=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BR$60,IF($Q121=Lists!$BW$17,Macro!BR$78,IF($Q121=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BS$60,IF($Q121=Lists!$BW$17,Macro!BS$78,IF($Q121=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BT$60,IF($Q121=Lists!$BW$17,Macro!BT$78,IF($Q121=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BU$60,IF($Q121=Lists!$BW$17,Macro!BU$78,IF($Q121=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BV$60,IF($Q121=Lists!$BW$17,Macro!BV$78,IF($Q121=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BW$60,IF($Q121=Lists!$BW$17,Macro!BW$78,IF($Q121=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BX$60,IF($Q121=Lists!$BW$17,Macro!BX$78,IF($Q121=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BY$60,IF($Q121=Lists!$BW$17,Macro!BY$78,IF($Q121=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!BZ$60,IF($Q121=Lists!$BW$17,Macro!BZ$78,IF($Q121=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CA$60,IF($Q121=Lists!$BW$17,Macro!CA$78,IF($Q121=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CB$60,IF($Q121=Lists!$BW$17,Macro!CB$78,IF($Q121=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CC$60,IF($Q121=Lists!$BW$17,Macro!CC$78,IF($Q121=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CD$60,IF($Q121=Lists!$BW$17,Macro!CD$78,IF($Q121=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CE$60,IF($Q121=Lists!$BW$17,Macro!CE$78,IF($Q121=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CF$60,IF($Q121=Lists!$BW$17,Macro!CF$78,IF($Q121=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CG$60,IF($Q121=Lists!$BW$17,Macro!CG$78,IF($Q121=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CH$60,IF($Q121=Lists!$BW$17,Macro!CH$78,IF($Q121=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CI$60,IF($Q121=Lists!$BW$17,Macro!CI$78,IF($Q121=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CJ$60,IF($Q121=Lists!$BW$17,Macro!CJ$78,IF($Q121=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CK$60,IF($Q121=Lists!$BW$17,Macro!CK$78,IF($Q121=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CL$60,IF($Q121=Lists!$BW$17,Macro!CL$78,IF($Q121=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CM$60,IF($Q121=Lists!$BW$17,Macro!CM$78,IF($Q121=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CN$60,IF($Q121=Lists!$BW$17,Macro!CN$78,IF($Q121=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CO$60,IF($Q121=Lists!$BW$17,Macro!CO$78,IF($Q121=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CP$60,IF($Q121=Lists!$BW$17,Macro!CP$78,IF($Q121=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CQ$60,IF($Q121=Lists!$BW$17,Macro!CQ$78,IF($Q121=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CR$60,IF($Q121=Lists!$BW$17,Macro!CR$78,IF($Q121=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CS$60,IF($Q121=Lists!$BW$17,Macro!CS$78,IF($Q121=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CT$60,IF($Q121=Lists!$BW$17,Macro!CT$78,IF($Q121=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q121=Lists!$BW$16,Macro!CU$60,IF($Q121=Lists!$BW$17,Macro!CU$78,IF($Q121=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,{"$f":"IF($R122=\"^\",IF(COUNTIF(Lists!$13:$13,H122)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU21","v":"Расходы на СанПиН"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G122<>0,1,IF(OR($Q122=\"\",$Q122=0),0,IF($R122=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H122))),$Q122)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AA$60,IF($Q122=Lists!$BW$17,Macro!AA$78,IF($Q122=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AB$60,IF($Q122=Lists!$BW$17,Macro!AB$78,IF($Q122=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AC$60,IF($Q122=Lists!$BW$17,Macro!AC$78,IF($Q122=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AD$60,IF($Q122=Lists!$BW$17,Macro!AD$78,IF($Q122=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AE$60,IF($Q122=Lists!$BW$17,Macro!AE$78,IF($Q122=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AF$60,IF($Q122=Lists!$BW$17,Macro!AF$78,IF($Q122=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AG$60,IF($Q122=Lists!$BW$17,Macro!AG$78,IF($Q122=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AH$60,IF($Q122=Lists!$BW$17,Macro!AH$78,IF($Q122=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AI$60,IF($Q122=Lists!$BW$17,Macro!AI$78,IF($Q122=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AJ$60,IF($Q122=Lists!$BW$17,Macro!AJ$78,IF($Q122=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AK$60,IF($Q122=Lists!$BW$17,Macro!AK$78,IF($Q122=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AL$60,IF($Q122=Lists!$BW$17,Macro!AL$78,IF($Q122=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AM$60,IF($Q122=Lists!$BW$17,Macro!AM$78,IF($Q122=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AN$60,IF($Q122=Lists!$BW$17,Macro!AN$78,IF($Q122=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AO$60,IF($Q122=Lists!$BW$17,Macro!AO$78,IF($Q122=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AP$60,IF($Q122=Lists!$BW$17,Macro!AP$78,IF($Q122=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AQ$60,IF($Q122=Lists!$BW$17,Macro!AQ$78,IF($Q122=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AR$60,IF($Q122=Lists!$BW$17,Macro!AR$78,IF($Q122=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AS$60,IF($Q122=Lists!$BW$17,Macro!AS$78,IF($Q122=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AT$60,IF($Q122=Lists!$BW$17,Macro!AT$78,IF($Q122=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AU$60,IF($Q122=Lists!$BW$17,Macro!AU$78,IF($Q122=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AV$60,IF($Q122=Lists!$BW$17,Macro!AV$78,IF($Q122=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AW$60,IF($Q122=Lists!$BW$17,Macro!AW$78,IF($Q122=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AX$60,IF($Q122=Lists!$BW$17,Macro!AX$78,IF($Q122=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AY$60,IF($Q122=Lists!$BW$17,Macro!AY$78,IF($Q122=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!AZ$60,IF($Q122=Lists!$BW$17,Macro!AZ$78,IF($Q122=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BA$60,IF($Q122=Lists!$BW$17,Macro!BA$78,IF($Q122=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BB$60,IF($Q122=Lists!$BW$17,Macro!BB$78,IF($Q122=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BC$60,IF($Q122=Lists!$BW$17,Macro!BC$78,IF($Q122=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BD$60,IF($Q122=Lists!$BW$17,Macro!BD$78,IF($Q122=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BE$60,IF($Q122=Lists!$BW$17,Macro!BE$78,IF($Q122=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BF$60,IF($Q122=Lists!$BW$17,Macro!BF$78,IF($Q122=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BG$60,IF($Q122=Lists!$BW$17,Macro!BG$78,IF($Q122=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BH$60,IF($Q122=Lists!$BW$17,Macro!BH$78,IF($Q122=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BI$60,IF($Q122=Lists!$BW$17,Macro!BI$78,IF($Q122=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BJ$60,IF($Q122=Lists!$BW$17,Macro!BJ$78,IF($Q122=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BK$60,IF($Q122=Lists!$BW$17,Macro!BK$78,IF($Q122=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BL$60,IF($Q122=Lists!$BW$17,Macro!BL$78,IF($Q122=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BM$60,IF($Q122=Lists!$BW$17,Macro!BM$78,IF($Q122=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BN$60,IF($Q122=Lists!$BW$17,Macro!BN$78,IF($Q122=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BO$60,IF($Q122=Lists!$BW$17,Macro!BO$78,IF($Q122=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BP$60,IF($Q122=Lists!$BW$17,Macro!BP$78,IF($Q122=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BQ$60,IF($Q122=Lists!$BW$17,Macro!BQ$78,IF($Q122=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BR$60,IF($Q122=Lists!$BW$17,Macro!BR$78,IF($Q122=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BS$60,IF($Q122=Lists!$BW$17,Macro!BS$78,IF($Q122=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BT$60,IF($Q122=Lists!$BW$17,Macro!BT$78,IF($Q122=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BU$60,IF($Q122=Lists!$BW$17,Macro!BU$78,IF($Q122=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BV$60,IF($Q122=Lists!$BW$17,Macro!BV$78,IF($Q122=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BW$60,IF($Q122=Lists!$BW$17,Macro!BW$78,IF($Q122=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BX$60,IF($Q122=Lists!$BW$17,Macro!BX$78,IF($Q122=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BY$60,IF($Q122=Lists!$BW$17,Macro!BY$78,IF($Q122=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!BZ$60,IF($Q122=Lists!$BW$17,Macro!BZ$78,IF($Q122=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CA$60,IF($Q122=Lists!$BW$17,Macro!CA$78,IF($Q122=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CB$60,IF($Q122=Lists!$BW$17,Macro!CB$78,IF($Q122=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CC$60,IF($Q122=Lists!$BW$17,Macro!CC$78,IF($Q122=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CD$60,IF($Q122=Lists!$BW$17,Macro!CD$78,IF($Q122=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CE$60,IF($Q122=Lists!$BW$17,Macro!CE$78,IF($Q122=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CF$60,IF($Q122=Lists!$BW$17,Macro!CF$78,IF($Q122=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CG$60,IF($Q122=Lists!$BW$17,Macro!CG$78,IF($Q122=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CH$60,IF($Q122=Lists!$BW$17,Macro!CH$78,IF($Q122=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CI$60,IF($Q122=Lists!$BW$17,Macro!CI$78,IF($Q122=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CJ$60,IF($Q122=Lists!$BW$17,Macro!CJ$78,IF($Q122=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CK$60,IF($Q122=Lists!$BW$17,Macro!CK$78,IF($Q122=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CL$60,IF($Q122=Lists!$BW$17,Macro!CL$78,IF($Q122=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CM$60,IF($Q122=Lists!$BW$17,Macro!CM$78,IF($Q122=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CN$60,IF($Q122=Lists!$BW$17,Macro!CN$78,IF($Q122=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CO$60,IF($Q122=Lists!$BW$17,Macro!CO$78,IF($Q122=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CP$60,IF($Q122=Lists!$BW$17,Macro!CP$78,IF($Q122=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CQ$60,IF($Q122=Lists!$BW$17,Macro!CQ$78,IF($Q122=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CR$60,IF($Q122=Lists!$BW$17,Macro!CR$78,IF($Q122=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CS$60,IF($Q122=Lists!$BW$17,Macro!CS$78,IF($Q122=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CT$60,IF($Q122=Lists!$BW$17,Macro!CT$78,IF($Q122=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q122=Lists!$BW$16,Macro!CU$60,IF($Q122=Lists!$BW$17,Macro!CU$78,IF($Q122=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,{"$f":"IF($R123=\"^\",IF(COUNTIF(Lists!$13:$13,H123)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G123<>0,1,IF(OR($Q123=\"\",$Q123=0),0,IF($R123=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H123))),$Q123)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AA$60,IF($Q123=Lists!$BW$17,Macro!AA$78,IF($Q123=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AB$60,IF($Q123=Lists!$BW$17,Macro!AB$78,IF($Q123=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AC$60,IF($Q123=Lists!$BW$17,Macro!AC$78,IF($Q123=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AD$60,IF($Q123=Lists!$BW$17,Macro!AD$78,IF($Q123=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AE$60,IF($Q123=Lists!$BW$17,Macro!AE$78,IF($Q123=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AF$60,IF($Q123=Lists!$BW$17,Macro!AF$78,IF($Q123=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AG$60,IF($Q123=Lists!$BW$17,Macro!AG$78,IF($Q123=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AH$60,IF($Q123=Lists!$BW$17,Macro!AH$78,IF($Q123=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AI$60,IF($Q123=Lists!$BW$17,Macro!AI$78,IF($Q123=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AJ$60,IF($Q123=Lists!$BW$17,Macro!AJ$78,IF($Q123=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AK$60,IF($Q123=Lists!$BW$17,Macro!AK$78,IF($Q123=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AL$60,IF($Q123=Lists!$BW$17,Macro!AL$78,IF($Q123=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AM$60,IF($Q123=Lists!$BW$17,Macro!AM$78,IF($Q123=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AN$60,IF($Q123=Lists!$BW$17,Macro!AN$78,IF($Q123=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AO$60,IF($Q123=Lists!$BW$17,Macro!AO$78,IF($Q123=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AP$60,IF($Q123=Lists!$BW$17,Macro!AP$78,IF($Q123=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AQ$60,IF($Q123=Lists!$BW$17,Macro!AQ$78,IF($Q123=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AR$60,IF($Q123=Lists!$BW$17,Macro!AR$78,IF($Q123=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AS$60,IF($Q123=Lists!$BW$17,Macro!AS$78,IF($Q123=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AT$60,IF($Q123=Lists!$BW$17,Macro!AT$78,IF($Q123=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AU$60,IF($Q123=Lists!$BW$17,Macro!AU$78,IF($Q123=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AV$60,IF($Q123=Lists!$BW$17,Macro!AV$78,IF($Q123=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AW$60,IF($Q123=Lists!$BW$17,Macro!AW$78,IF($Q123=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AX$60,IF($Q123=Lists!$BW$17,Macro!AX$78,IF($Q123=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AY$60,IF($Q123=Lists!$BW$17,Macro!AY$78,IF($Q123=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!AZ$60,IF($Q123=Lists!$BW$17,Macro!AZ$78,IF($Q123=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BA$60,IF($Q123=Lists!$BW$17,Macro!BA$78,IF($Q123=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BB$60,IF($Q123=Lists!$BW$17,Macro!BB$78,IF($Q123=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BC$60,IF($Q123=Lists!$BW$17,Macro!BC$78,IF($Q123=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BD$60,IF($Q123=Lists!$BW$17,Macro!BD$78,IF($Q123=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BE$60,IF($Q123=Lists!$BW$17,Macro!BE$78,IF($Q123=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BF$60,IF($Q123=Lists!$BW$17,Macro!BF$78,IF($Q123=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BG$60,IF($Q123=Lists!$BW$17,Macro!BG$78,IF($Q123=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BH$60,IF($Q123=Lists!$BW$17,Macro!BH$78,IF($Q123=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BI$60,IF($Q123=Lists!$BW$17,Macro!BI$78,IF($Q123=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BJ$60,IF($Q123=Lists!$BW$17,Macro!BJ$78,IF($Q123=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BK$60,IF($Q123=Lists!$BW$17,Macro!BK$78,IF($Q123=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BL$60,IF($Q123=Lists!$BW$17,Macro!BL$78,IF($Q123=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BM$60,IF($Q123=Lists!$BW$17,Macro!BM$78,IF($Q123=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BN$60,IF($Q123=Lists!$BW$17,Macro!BN$78,IF($Q123=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BO$60,IF($Q123=Lists!$BW$17,Macro!BO$78,IF($Q123=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BP$60,IF($Q123=Lists!$BW$17,Macro!BP$78,IF($Q123=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BQ$60,IF($Q123=Lists!$BW$17,Macro!BQ$78,IF($Q123=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BR$60,IF($Q123=Lists!$BW$17,Macro!BR$78,IF($Q123=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BS$60,IF($Q123=Lists!$BW$17,Macro!BS$78,IF($Q123=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BT$60,IF($Q123=Lists!$BW$17,Macro!BT$78,IF($Q123=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BU$60,IF($Q123=Lists!$BW$17,Macro!BU$78,IF($Q123=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BV$60,IF($Q123=Lists!$BW$17,Macro!BV$78,IF($Q123=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BW$60,IF($Q123=Lists!$BW$17,Macro!BW$78,IF($Q123=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BX$60,IF($Q123=Lists!$BW$17,Macro!BX$78,IF($Q123=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BY$60,IF($Q123=Lists!$BW$17,Macro!BY$78,IF($Q123=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!BZ$60,IF($Q123=Lists!$BW$17,Macro!BZ$78,IF($Q123=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CA$60,IF($Q123=Lists!$BW$17,Macro!CA$78,IF($Q123=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CB$60,IF($Q123=Lists!$BW$17,Macro!CB$78,IF($Q123=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CC$60,IF($Q123=Lists!$BW$17,Macro!CC$78,IF($Q123=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CD$60,IF($Q123=Lists!$BW$17,Macro!CD$78,IF($Q123=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CE$60,IF($Q123=Lists!$BW$17,Macro!CE$78,IF($Q123=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CF$60,IF($Q123=Lists!$BW$17,Macro!CF$78,IF($Q123=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CG$60,IF($Q123=Lists!$BW$17,Macro!CG$78,IF($Q123=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CH$60,IF($Q123=Lists!$BW$17,Macro!CH$78,IF($Q123=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CI$60,IF($Q123=Lists!$BW$17,Macro!CI$78,IF($Q123=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CJ$60,IF($Q123=Lists!$BW$17,Macro!CJ$78,IF($Q123=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CK$60,IF($Q123=Lists!$BW$17,Macro!CK$78,IF($Q123=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CL$60,IF($Q123=Lists!$BW$17,Macro!CL$78,IF($Q123=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CM$60,IF($Q123=Lists!$BW$17,Macro!CM$78,IF($Q123=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CN$60,IF($Q123=Lists!$BW$17,Macro!CN$78,IF($Q123=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CO$60,IF($Q123=Lists!$BW$17,Macro!CO$78,IF($Q123=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CP$60,IF($Q123=Lists!$BW$17,Macro!CP$78,IF($Q123=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CQ$60,IF($Q123=Lists!$BW$17,Macro!CQ$78,IF($Q123=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CR$60,IF($Q123=Lists!$BW$17,Macro!CR$78,IF($Q123=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CS$60,IF($Q123=Lists!$BW$17,Macro!CS$78,IF($Q123=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CT$60,IF($Q123=Lists!$BW$17,Macro!CT$78,IF($Q123=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q123=Lists!$BW$16,Macro!CU$60,IF($Q123=Lists!$BW$17,Macro!CU$78,IF($Q123=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,{"$f":"IF($R124=\"^\",IF(COUNTIF(Lists!$13:$13,H124)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G124<>0,1,IF(OR($Q124=\"\",$Q124=0),0,IF($R124=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H124))),$Q124)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AA$60,IF($Q124=Lists!$BW$17,Macro!AA$78,IF($Q124=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AB$60,IF($Q124=Lists!$BW$17,Macro!AB$78,IF($Q124=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AC$60,IF($Q124=Lists!$BW$17,Macro!AC$78,IF($Q124=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AD$60,IF($Q124=Lists!$BW$17,Macro!AD$78,IF($Q124=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AE$60,IF($Q124=Lists!$BW$17,Macro!AE$78,IF($Q124=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AF$60,IF($Q124=Lists!$BW$17,Macro!AF$78,IF($Q124=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AG$60,IF($Q124=Lists!$BW$17,Macro!AG$78,IF($Q124=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AH$60,IF($Q124=Lists!$BW$17,Macro!AH$78,IF($Q124=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AI$60,IF($Q124=Lists!$BW$17,Macro!AI$78,IF($Q124=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AJ$60,IF($Q124=Lists!$BW$17,Macro!AJ$78,IF($Q124=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AK$60,IF($Q124=Lists!$BW$17,Macro!AK$78,IF($Q124=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AL$60,IF($Q124=Lists!$BW$17,Macro!AL$78,IF($Q124=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AM$60,IF($Q124=Lists!$BW$17,Macro!AM$78,IF($Q124=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AN$60,IF($Q124=Lists!$BW$17,Macro!AN$78,IF($Q124=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AO$60,IF($Q124=Lists!$BW$17,Macro!AO$78,IF($Q124=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AP$60,IF($Q124=Lists!$BW$17,Macro!AP$78,IF($Q124=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AQ$60,IF($Q124=Lists!$BW$17,Macro!AQ$78,IF($Q124=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AR$60,IF($Q124=Lists!$BW$17,Macro!AR$78,IF($Q124=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AS$60,IF($Q124=Lists!$BW$17,Macro!AS$78,IF($Q124=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AT$60,IF($Q124=Lists!$BW$17,Macro!AT$78,IF($Q124=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AU$60,IF($Q124=Lists!$BW$17,Macro!AU$78,IF($Q124=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AV$60,IF($Q124=Lists!$BW$17,Macro!AV$78,IF($Q124=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AW$60,IF($Q124=Lists!$BW$17,Macro!AW$78,IF($Q124=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AX$60,IF($Q124=Lists!$BW$17,Macro!AX$78,IF($Q124=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AY$60,IF($Q124=Lists!$BW$17,Macro!AY$78,IF($Q124=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!AZ$60,IF($Q124=Lists!$BW$17,Macro!AZ$78,IF($Q124=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BA$60,IF($Q124=Lists!$BW$17,Macro!BA$78,IF($Q124=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BB$60,IF($Q124=Lists!$BW$17,Macro!BB$78,IF($Q124=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BC$60,IF($Q124=Lists!$BW$17,Macro!BC$78,IF($Q124=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BD$60,IF($Q124=Lists!$BW$17,Macro!BD$78,IF($Q124=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BE$60,IF($Q124=Lists!$BW$17,Macro!BE$78,IF($Q124=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BF$60,IF($Q124=Lists!$BW$17,Macro!BF$78,IF($Q124=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BG$60,IF($Q124=Lists!$BW$17,Macro!BG$78,IF($Q124=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BH$60,IF($Q124=Lists!$BW$17,Macro!BH$78,IF($Q124=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BI$60,IF($Q124=Lists!$BW$17,Macro!BI$78,IF($Q124=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BJ$60,IF($Q124=Lists!$BW$17,Macro!BJ$78,IF($Q124=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BK$60,IF($Q124=Lists!$BW$17,Macro!BK$78,IF($Q124=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BL$60,IF($Q124=Lists!$BW$17,Macro!BL$78,IF($Q124=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BM$60,IF($Q124=Lists!$BW$17,Macro!BM$78,IF($Q124=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BN$60,IF($Q124=Lists!$BW$17,Macro!BN$78,IF($Q124=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BO$60,IF($Q124=Lists!$BW$17,Macro!BO$78,IF($Q124=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BP$60,IF($Q124=Lists!$BW$17,Macro!BP$78,IF($Q124=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BQ$60,IF($Q124=Lists!$BW$17,Macro!BQ$78,IF($Q124=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BR$60,IF($Q124=Lists!$BW$17,Macro!BR$78,IF($Q124=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BS$60,IF($Q124=Lists!$BW$17,Macro!BS$78,IF($Q124=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BT$60,IF($Q124=Lists!$BW$17,Macro!BT$78,IF($Q124=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BU$60,IF($Q124=Lists!$BW$17,Macro!BU$78,IF($Q124=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BV$60,IF($Q124=Lists!$BW$17,Macro!BV$78,IF($Q124=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BW$60,IF($Q124=Lists!$BW$17,Macro!BW$78,IF($Q124=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BX$60,IF($Q124=Lists!$BW$17,Macro!BX$78,IF($Q124=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BY$60,IF($Q124=Lists!$BW$17,Macro!BY$78,IF($Q124=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!BZ$60,IF($Q124=Lists!$BW$17,Macro!BZ$78,IF($Q124=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CA$60,IF($Q124=Lists!$BW$17,Macro!CA$78,IF($Q124=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CB$60,IF($Q124=Lists!$BW$17,Macro!CB$78,IF($Q124=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CC$60,IF($Q124=Lists!$BW$17,Macro!CC$78,IF($Q124=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CD$60,IF($Q124=Lists!$BW$17,Macro!CD$78,IF($Q124=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CE$60,IF($Q124=Lists!$BW$17,Macro!CE$78,IF($Q124=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CF$60,IF($Q124=Lists!$BW$17,Macro!CF$78,IF($Q124=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CG$60,IF($Q124=Lists!$BW$17,Macro!CG$78,IF($Q124=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CH$60,IF($Q124=Lists!$BW$17,Macro!CH$78,IF($Q124=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CI$60,IF($Q124=Lists!$BW$17,Macro!CI$78,IF($Q124=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CJ$60,IF($Q124=Lists!$BW$17,Macro!CJ$78,IF($Q124=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CK$60,IF($Q124=Lists!$BW$17,Macro!CK$78,IF($Q124=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CL$60,IF($Q124=Lists!$BW$17,Macro!CL$78,IF($Q124=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CM$60,IF($Q124=Lists!$BW$17,Macro!CM$78,IF($Q124=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CN$60,IF($Q124=Lists!$BW$17,Macro!CN$78,IF($Q124=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CO$60,IF($Q124=Lists!$BW$17,Macro!CO$78,IF($Q124=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CP$60,IF($Q124=Lists!$BW$17,Macro!CP$78,IF($Q124=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CQ$60,IF($Q124=Lists!$BW$17,Macro!CQ$78,IF($Q124=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CR$60,IF($Q124=Lists!$BW$17,Macro!CR$78,IF($Q124=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CS$60,IF($Q124=Lists!$BW$17,Macro!CS$78,IF($Q124=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CT$60,IF($Q124=Lists!$BW$17,Macro!CT$78,IF($Q124=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q124=Lists!$BW$16,Macro!CU$60,IF($Q124=Lists!$BW$17,Macro!CU$78,IF($Q124=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,{"$f":"IF($R125=\"^\",IF(COUNTIF(Lists!$13:$13,H125)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G125<>0,1,IF(OR($Q125=\"\",$Q125=0),0,IF($R125=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H125))),$Q125)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AA$60,IF($Q125=Lists!$BW$17,Macro!AA$78,IF($Q125=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AB$60,IF($Q125=Lists!$BW$17,Macro!AB$78,IF($Q125=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AC$60,IF($Q125=Lists!$BW$17,Macro!AC$78,IF($Q125=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AD$60,IF($Q125=Lists!$BW$17,Macro!AD$78,IF($Q125=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AE$60,IF($Q125=Lists!$BW$17,Macro!AE$78,IF($Q125=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AF$60,IF($Q125=Lists!$BW$17,Macro!AF$78,IF($Q125=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AG$60,IF($Q125=Lists!$BW$17,Macro!AG$78,IF($Q125=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AH$60,IF($Q125=Lists!$BW$17,Macro!AH$78,IF($Q125=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AI$60,IF($Q125=Lists!$BW$17,Macro!AI$78,IF($Q125=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AJ$60,IF($Q125=Lists!$BW$17,Macro!AJ$78,IF($Q125=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AK$60,IF($Q125=Lists!$BW$17,Macro!AK$78,IF($Q125=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AL$60,IF($Q125=Lists!$BW$17,Macro!AL$78,IF($Q125=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AM$60,IF($Q125=Lists!$BW$17,Macro!AM$78,IF($Q125=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AN$60,IF($Q125=Lists!$BW$17,Macro!AN$78,IF($Q125=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AO$60,IF($Q125=Lists!$BW$17,Macro!AO$78,IF($Q125=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AP$60,IF($Q125=Lists!$BW$17,Macro!AP$78,IF($Q125=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AQ$60,IF($Q125=Lists!$BW$17,Macro!AQ$78,IF($Q125=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AR$60,IF($Q125=Lists!$BW$17,Macro!AR$78,IF($Q125=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AS$60,IF($Q125=Lists!$BW$17,Macro!AS$78,IF($Q125=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AT$60,IF($Q125=Lists!$BW$17,Macro!AT$78,IF($Q125=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AU$60,IF($Q125=Lists!$BW$17,Macro!AU$78,IF($Q125=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AV$60,IF($Q125=Lists!$BW$17,Macro!AV$78,IF($Q125=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AW$60,IF($Q125=Lists!$BW$17,Macro!AW$78,IF($Q125=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AX$60,IF($Q125=Lists!$BW$17,Macro!AX$78,IF($Q125=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AY$60,IF($Q125=Lists!$BW$17,Macro!AY$78,IF($Q125=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!AZ$60,IF($Q125=Lists!$BW$17,Macro!AZ$78,IF($Q125=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BA$60,IF($Q125=Lists!$BW$17,Macro!BA$78,IF($Q125=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BB$60,IF($Q125=Lists!$BW$17,Macro!BB$78,IF($Q125=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BC$60,IF($Q125=Lists!$BW$17,Macro!BC$78,IF($Q125=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BD$60,IF($Q125=Lists!$BW$17,Macro!BD$78,IF($Q125=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BE$60,IF($Q125=Lists!$BW$17,Macro!BE$78,IF($Q125=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BF$60,IF($Q125=Lists!$BW$17,Macro!BF$78,IF($Q125=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BG$60,IF($Q125=Lists!$BW$17,Macro!BG$78,IF($Q125=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BH$60,IF($Q125=Lists!$BW$17,Macro!BH$78,IF($Q125=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BI$60,IF($Q125=Lists!$BW$17,Macro!BI$78,IF($Q125=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BJ$60,IF($Q125=Lists!$BW$17,Macro!BJ$78,IF($Q125=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BK$60,IF($Q125=Lists!$BW$17,Macro!BK$78,IF($Q125=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BL$60,IF($Q125=Lists!$BW$17,Macro!BL$78,IF($Q125=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BM$60,IF($Q125=Lists!$BW$17,Macro!BM$78,IF($Q125=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BN$60,IF($Q125=Lists!$BW$17,Macro!BN$78,IF($Q125=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BO$60,IF($Q125=Lists!$BW$17,Macro!BO$78,IF($Q125=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BP$60,IF($Q125=Lists!$BW$17,Macro!BP$78,IF($Q125=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BQ$60,IF($Q125=Lists!$BW$17,Macro!BQ$78,IF($Q125=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BR$60,IF($Q125=Lists!$BW$17,Macro!BR$78,IF($Q125=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BS$60,IF($Q125=Lists!$BW$17,Macro!BS$78,IF($Q125=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BT$60,IF($Q125=Lists!$BW$17,Macro!BT$78,IF($Q125=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BU$60,IF($Q125=Lists!$BW$17,Macro!BU$78,IF($Q125=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BV$60,IF($Q125=Lists!$BW$17,Macro!BV$78,IF($Q125=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BW$60,IF($Q125=Lists!$BW$17,Macro!BW$78,IF($Q125=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BX$60,IF($Q125=Lists!$BW$17,Macro!BX$78,IF($Q125=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BY$60,IF($Q125=Lists!$BW$17,Macro!BY$78,IF($Q125=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!BZ$60,IF($Q125=Lists!$BW$17,Macro!BZ$78,IF($Q125=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CA$60,IF($Q125=Lists!$BW$17,Macro!CA$78,IF($Q125=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CB$60,IF($Q125=Lists!$BW$17,Macro!CB$78,IF($Q125=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CC$60,IF($Q125=Lists!$BW$17,Macro!CC$78,IF($Q125=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CD$60,IF($Q125=Lists!$BW$17,Macro!CD$78,IF($Q125=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CE$60,IF($Q125=Lists!$BW$17,Macro!CE$78,IF($Q125=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CF$60,IF($Q125=Lists!$BW$17,Macro!CF$78,IF($Q125=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CG$60,IF($Q125=Lists!$BW$17,Macro!CG$78,IF($Q125=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CH$60,IF($Q125=Lists!$BW$17,Macro!CH$78,IF($Q125=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CI$60,IF($Q125=Lists!$BW$17,Macro!CI$78,IF($Q125=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CJ$60,IF($Q125=Lists!$BW$17,Macro!CJ$78,IF($Q125=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CK$60,IF($Q125=Lists!$BW$17,Macro!CK$78,IF($Q125=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CL$60,IF($Q125=Lists!$BW$17,Macro!CL$78,IF($Q125=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CM$60,IF($Q125=Lists!$BW$17,Macro!CM$78,IF($Q125=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CN$60,IF($Q125=Lists!$BW$17,Macro!CN$78,IF($Q125=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CO$60,IF($Q125=Lists!$BW$17,Macro!CO$78,IF($Q125=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CP$60,IF($Q125=Lists!$BW$17,Macro!CP$78,IF($Q125=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CQ$60,IF($Q125=Lists!$BW$17,Macro!CQ$78,IF($Q125=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CR$60,IF($Q125=Lists!$BW$17,Macro!CR$78,IF($Q125=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CS$60,IF($Q125=Lists!$BW$17,Macro!CS$78,IF($Q125=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CT$60,IF($Q125=Lists!$BW$17,Macro!CT$78,IF($Q125=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q125=Lists!$BW$16,Macro!CU$60,IF($Q125=Lists!$BW$17,Macro!CU$78,IF($Q125=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,{"$f":"IF($R126=\"^\",IF(COUNTIF(Lists!$13:$13,H126)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G126<>0,1,IF(OR($Q126=\"\",$Q126=0),0,IF($R126=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H126))),$Q126)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AA$60,IF($Q126=Lists!$BW$17,Macro!AA$78,IF($Q126=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AB$60,IF($Q126=Lists!$BW$17,Macro!AB$78,IF($Q126=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AC$60,IF($Q126=Lists!$BW$17,Macro!AC$78,IF($Q126=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AD$60,IF($Q126=Lists!$BW$17,Macro!AD$78,IF($Q126=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AE$60,IF($Q126=Lists!$BW$17,Macro!AE$78,IF($Q126=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AF$60,IF($Q126=Lists!$BW$17,Macro!AF$78,IF($Q126=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AG$60,IF($Q126=Lists!$BW$17,Macro!AG$78,IF($Q126=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AH$60,IF($Q126=Lists!$BW$17,Macro!AH$78,IF($Q126=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AI$60,IF($Q126=Lists!$BW$17,Macro!AI$78,IF($Q126=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AJ$60,IF($Q126=Lists!$BW$17,Macro!AJ$78,IF($Q126=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AK$60,IF($Q126=Lists!$BW$17,Macro!AK$78,IF($Q126=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AL$60,IF($Q126=Lists!$BW$17,Macro!AL$78,IF($Q126=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AM$60,IF($Q126=Lists!$BW$17,Macro!AM$78,IF($Q126=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AN$60,IF($Q126=Lists!$BW$17,Macro!AN$78,IF($Q126=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AO$60,IF($Q126=Lists!$BW$17,Macro!AO$78,IF($Q126=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AP$60,IF($Q126=Lists!$BW$17,Macro!AP$78,IF($Q126=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AQ$60,IF($Q126=Lists!$BW$17,Macro!AQ$78,IF($Q126=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AR$60,IF($Q126=Lists!$BW$17,Macro!AR$78,IF($Q126=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AS$60,IF($Q126=Lists!$BW$17,Macro!AS$78,IF($Q126=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AT$60,IF($Q126=Lists!$BW$17,Macro!AT$78,IF($Q126=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AU$60,IF($Q126=Lists!$BW$17,Macro!AU$78,IF($Q126=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AV$60,IF($Q126=Lists!$BW$17,Macro!AV$78,IF($Q126=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AW$60,IF($Q126=Lists!$BW$17,Macro!AW$78,IF($Q126=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AX$60,IF($Q126=Lists!$BW$17,Macro!AX$78,IF($Q126=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AY$60,IF($Q126=Lists!$BW$17,Macro!AY$78,IF($Q126=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!AZ$60,IF($Q126=Lists!$BW$17,Macro!AZ$78,IF($Q126=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BA$60,IF($Q126=Lists!$BW$17,Macro!BA$78,IF($Q126=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BB$60,IF($Q126=Lists!$BW$17,Macro!BB$78,IF($Q126=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BC$60,IF($Q126=Lists!$BW$17,Macro!BC$78,IF($Q126=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BD$60,IF($Q126=Lists!$BW$17,Macro!BD$78,IF($Q126=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BE$60,IF($Q126=Lists!$BW$17,Macro!BE$78,IF($Q126=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BF$60,IF($Q126=Lists!$BW$17,Macro!BF$78,IF($Q126=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BG$60,IF($Q126=Lists!$BW$17,Macro!BG$78,IF($Q126=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BH$60,IF($Q126=Lists!$BW$17,Macro!BH$78,IF($Q126=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BI$60,IF($Q126=Lists!$BW$17,Macro!BI$78,IF($Q126=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BJ$60,IF($Q126=Lists!$BW$17,Macro!BJ$78,IF($Q126=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BK$60,IF($Q126=Lists!$BW$17,Macro!BK$78,IF($Q126=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BL$60,IF($Q126=Lists!$BW$17,Macro!BL$78,IF($Q126=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BM$60,IF($Q126=Lists!$BW$17,Macro!BM$78,IF($Q126=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BN$60,IF($Q126=Lists!$BW$17,Macro!BN$78,IF($Q126=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BO$60,IF($Q126=Lists!$BW$17,Macro!BO$78,IF($Q126=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BP$60,IF($Q126=Lists!$BW$17,Macro!BP$78,IF($Q126=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BQ$60,IF($Q126=Lists!$BW$17,Macro!BQ$78,IF($Q126=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BR$60,IF($Q126=Lists!$BW$17,Macro!BR$78,IF($Q126=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BS$60,IF($Q126=Lists!$BW$17,Macro!BS$78,IF($Q126=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BT$60,IF($Q126=Lists!$BW$17,Macro!BT$78,IF($Q126=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BU$60,IF($Q126=Lists!$BW$17,Macro!BU$78,IF($Q126=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BV$60,IF($Q126=Lists!$BW$17,Macro!BV$78,IF($Q126=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BW$60,IF($Q126=Lists!$BW$17,Macro!BW$78,IF($Q126=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BX$60,IF($Q126=Lists!$BW$17,Macro!BX$78,IF($Q126=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BY$60,IF($Q126=Lists!$BW$17,Macro!BY$78,IF($Q126=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!BZ$60,IF($Q126=Lists!$BW$17,Macro!BZ$78,IF($Q126=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CA$60,IF($Q126=Lists!$BW$17,Macro!CA$78,IF($Q126=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CB$60,IF($Q126=Lists!$BW$17,Macro!CB$78,IF($Q126=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CC$60,IF($Q126=Lists!$BW$17,Macro!CC$78,IF($Q126=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CD$60,IF($Q126=Lists!$BW$17,Macro!CD$78,IF($Q126=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CE$60,IF($Q126=Lists!$BW$17,Macro!CE$78,IF($Q126=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CF$60,IF($Q126=Lists!$BW$17,Macro!CF$78,IF($Q126=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CG$60,IF($Q126=Lists!$BW$17,Macro!CG$78,IF($Q126=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CH$60,IF($Q126=Lists!$BW$17,Macro!CH$78,IF($Q126=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CI$60,IF($Q126=Lists!$BW$17,Macro!CI$78,IF($Q126=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CJ$60,IF($Q126=Lists!$BW$17,Macro!CJ$78,IF($Q126=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CK$60,IF($Q126=Lists!$BW$17,Macro!CK$78,IF($Q126=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CL$60,IF($Q126=Lists!$BW$17,Macro!CL$78,IF($Q126=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CM$60,IF($Q126=Lists!$BW$17,Macro!CM$78,IF($Q126=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CN$60,IF($Q126=Lists!$BW$17,Macro!CN$78,IF($Q126=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CO$60,IF($Q126=Lists!$BW$17,Macro!CO$78,IF($Q126=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CP$60,IF($Q126=Lists!$BW$17,Macro!CP$78,IF($Q126=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CQ$60,IF($Q126=Lists!$BW$17,Macro!CQ$78,IF($Q126=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CR$60,IF($Q126=Lists!$BW$17,Macro!CR$78,IF($Q126=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CS$60,IF($Q126=Lists!$BW$17,Macro!CS$78,IF($Q126=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CT$60,IF($Q126=Lists!$BW$17,Macro!CT$78,IF($Q126=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q126=Lists!$BW$16,Macro!CU$60,IF($Q126=Lists!$BW$17,Macro!CU$78,IF($Q126=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":131}]
[{"$f":"ROW()","v":132},null,null,null,null,null,{"$f":"IF($R132=\"^\",IF(COUNTIF(Lists!$13:$13,H132)=1,0,1),0)","v":0},"План-график переменных капзатрат на одну точку",null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,{"$f":"IF(ABS(X132-SUM(Q133:Q143))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z132:$CV132)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q133:$Q143,AA133:AA143))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q133:$Q143,AB133:AB143))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q133:$Q143,CN133:CN143))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":134},null,null,null,null,null,{"$f":"IF($R134=\"^\",IF(COUNTIF(Lists!$13:$13,H134)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G134<>0,1,IF(OR($Q134=\"\",$Q134=0),0,IF($R134=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H134))),$Q134)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":135},null,null,null,null,null,{"$f":"IF($R135=\"^\",IF(COUNTIF(Lists!$13:$13,H135)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G135<>0,1,IF(OR($Q135=\"\",$Q135=0),0,IF($R135=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H135))),$Q135)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":136},null,null,null,null,null,{"$f":"IF($R136=\"^\",IF(COUNTIF(Lists!$13:$13,H136)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G136<>0,1,IF(OR($Q136=\"\",$Q136=0),0,IF($R136=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H136))),$Q136)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":137},null,null,null,null,null,{"$f":"IF($R137=\"^\",IF(COUNTIF(Lists!$13:$13,H137)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G137<>0,1,IF(OR($Q137=\"\",$Q137=0),0,IF($R137=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H137))),$Q137)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":139},null,null,null,null,null,{"$f":"IF($R139=\"^\",IF(COUNTIF(Lists!$13:$13,H139)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G139<>0,1,IF(OR($Q139=\"\",$Q139=0),0,IF($R139=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H139))),$Q139)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":140},null,null,null,null,null,{"$f":"IF($R140=\"^\",IF(COUNTIF(Lists!$13:$13,H140)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G140<>0,1,IF(OR($Q140=\"\",$Q140=0),0,IF($R140=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H140))),$Q140)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":142},null,null,null,null,null,{"$f":"IF($R142=\"^\",IF(COUNTIF(Lists!$13:$13,H142)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G142<>0,1,IF(OR($Q142=\"\",$Q142=0),0,IF($R142=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H142))),$Q142)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":144},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X144=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z144:$CV144)","v":0},null,null,{"$f":"AA145-AA132","v":0},{"$f":"AB145-AB132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN145-CN132","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":145},null,null,null,null,null,{"$f":"IF($R145=\"^\",IF(COUNTIF(Lists!$13:$13,H145)=1,0,1),0)","v":0},"Норматив капзатрат на создание одной точки",null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,{"$f":"IF(X145=X132,0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA146:AA156))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB146:AB156))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN146:CN156))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":147},null,null,null,null,null,{"$f":"IF($R147=\"^\",IF(COUNTIF(Lists!$13:$13,H147)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q134*AA134)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q134*CM134)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":148},null,null,null,null,null,{"$f":"IF($R148=\"^\",IF(COUNTIF(Lists!$13:$13,H148)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q135*AA135)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q135*CM135)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":150},null,null,null,null,null,{"$f":"IF($R150=\"^\",IF(COUNTIF(Lists!$13:$13,H150)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q137*AA137)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q137*CM137)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":151},null,null,null,null,null,{"$f":"IF($R151=\"^\",IF(COUNTIF(Lists!$13:$13,H151)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q138*AA138)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q138*CM138)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":152},null,null,null,null,null,{"$f":"IF($R152=\"^\",IF(COUNTIF(Lists!$13:$13,H152)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q139*AA139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q139*CM139)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":153},null,null,null,null,null,{"$f":"IF($R153=\"^\",IF(COUNTIF(Lists!$13:$13,H153)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q140*AA140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q140*CM140)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":155},null,null,null,null,null,{"$f":"IF($R155=\"^\",IF(COUNTIF(Lists!$13:$13,H155)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q142*AA142)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q142*CM142)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":156},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":158},null,null,null,null,null,{"$f":"IF($R158=\"^\",IF(COUNTIF(Lists!$13:$13,H158)=1,0,1),0)","v":0},"Обратное распределение переменных капзатрат одной точки"]
[{"$f":"ROW()","v":159},null,null,null,null,null,{"$f":"IF($R159=\"^\",IF(COUNTIF(Lists!$13:$13,H159)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X159=X146,0,1)","v":0},null,null,null,{"$f":"SUM($Z159:$CV159)","v":0},null,null,{"$f":"SUMIFS($Z146:$CV146,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z146:$CV146,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z146:$CV146,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X160=X147,0,1)","v":0},null,null,null,0,null,null,{"$f":"SUMIFS($Z147:$CV147,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$CV147,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$CV147,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":161},null,null,null,null,null,{"$f":"IF($R161=\"^\",IF(COUNTIF(Lists!$13:$13,H161)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z148:$CV148,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z148:$CV148,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z148:$CV148,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":163},null,null,null,null,null,{"$f":"IF($R163=\"^\",IF(COUNTIF(Lists!$13:$13,H163)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z150:$CV150,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z150:$CV150,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z150:$CV150,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":164},null,null,null,null,null,{"$f":"IF($R164=\"^\",IF(COUNTIF(Lists!$13:$13,H164)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z151:$CV151,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z151:$CV151,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z151:$CV151,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":166},null,null,null,null,null,{"$f":"IF($R166=\"^\",IF(COUNTIF(Lists!$13:$13,H166)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z153:$CV153,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z153:$CV153,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z153:$CV153,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":167},null,null,null,null,null,{"$f":"IF($R167=\"^\",IF(COUNTIF(Lists!$13:$13,H167)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z154:$CV154,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z154:$CV154,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z154:$CV154,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":168},null,null,null,null,null,{"$f":"IF($R168=\"^\",IF(COUNTIF(Lists!$13:$13,H168)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z155:$CV155,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z155:$CV155,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z155:$CV155,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":169},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":171},null,null,null,null,null,{"$f":"IF($R171=\"^\",IF(COUNTIF(Lists!$13:$13,H171)=1,0,1),0)","v":0},"Ввод в эксплуатацию капзатрат одной точки",null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,{"$f":"IF(X171=X145,0,1)","v":0},null,null,null,{"$f":"SUM($Z171:$CV171)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA172:AA182))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB172:AB182))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN172:CN182))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z146:AA146),0),IF($Q172=Lists!$BS$17,IF(AND(AA146>0,SUM(AB146:$CV146)=0),SUM($Z146:AA146),0),AA146)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z146:AB146),0),IF($Q172=Lists!$BS$17,IF(AND(AB146>0,SUM(AC146:$CV146)=0),SUM($Z146:AB146),0),AB146)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z146:AC146),0),IF($Q172=Lists!$BS$17,IF(AND(AC146>0,SUM(AD146:$CV146)=0),SUM($Z146:AC146),0),AC146)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z146:AD146),0),IF($Q172=Lists!$BS$17,IF(AND(AD146>0,SUM(AE146:$CV146)=0),SUM($Z146:AD146),0),AD146)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z146:AE146),0),IF($Q172=Lists!$BS$17,IF(AND(AE146>0,SUM(AF146:$CV146)=0),SUM($Z146:AE146),0),AE146)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z146:AF146),0),IF($Q172=Lists!$BS$17,IF(AND(AF146>0,SUM(AG146:$CV146)=0),SUM($Z146:AF146),0),AF146)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z146:AG146),0),IF($Q172=Lists!$BS$17,IF(AND(AG146>0,SUM(AH146:$CV146)=0),SUM($Z146:AG146),0),AG146)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z146:AH146),0),IF($Q172=Lists!$BS$17,IF(AND(AH146>0,SUM(AI146:$CV146)=0),SUM($Z146:AH146),0),AH146)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z146:AI146),0),IF($Q172=Lists!$BS$17,IF(AND(AI146>0,SUM(AJ146:$CV146)=0),SUM($Z146:AI146),0),AI146)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z146:AJ146),0),IF($Q172=Lists!$BS$17,IF(AND(AJ146>0,SUM(AK146:$CV146)=0),SUM($Z146:AJ146),0),AJ146)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z146:AK146),0),IF($Q172=Lists!$BS$17,IF(AND(AK146>0,SUM(AL146:$CV146)=0),SUM($Z146:AK146),0),AK146)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z146:AL146),0),IF($Q172=Lists!$BS$17,IF(AND(AL146>0,SUM(AM146:$CV146)=0),SUM($Z146:AL146),0),AL146)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z146:AM146),0),IF($Q172=Lists!$BS$17,IF(AND(AM146>0,SUM(AN146:$CV146)=0),SUM($Z146:AM146),0),AM146)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z146:AN146),0),IF($Q172=Lists!$BS$17,IF(AND(AN146>0,SUM(AO146:$CV146)=0),SUM($Z146:AN146),0),AN146)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z146:AO146),0),IF($Q172=Lists!$BS$17,IF(AND(AO146>0,SUM(AP146:$CV146)=0),SUM($Z146:AO146),0),AO146)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z146:AP146),0),IF($Q172=Lists!$BS$17,IF(AND(AP146>0,SUM(AQ146:$CV146)=0),SUM($Z146:AP146),0),AP146)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z146:AQ146),0),IF($Q172=Lists!$BS$17,IF(AND(AQ146>0,SUM(AR146:$CV146)=0),SUM($Z146:AQ146),0),AQ146)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z146:AR146),0),IF($Q172=Lists!$BS$17,IF(AND(AR146>0,SUM(AS146:$CV146)=0),SUM($Z146:AR146),0),AR146)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z146:AS146),0),IF($Q172=Lists!$BS$17,IF(AND(AS146>0,SUM(AT146:$CV146)=0),SUM($Z146:AS146),0),AS146)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z146:AT146),0),IF($Q172=Lists!$BS$17,IF(AND(AT146>0,SUM(AU146:$CV146)=0),SUM($Z146:AT146),0),AT146)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z146:AU146),0),IF($Q172=Lists!$BS$17,IF(AND(AU146>0,SUM(AV146:$CV146)=0),SUM($Z146:AU146),0),AU146)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z146:AV146),0),IF($Q172=Lists!$BS$17,IF(AND(AV146>0,SUM(AW146:$CV146)=0),SUM($Z146:AV146),0),AV146)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z146:AW146),0),IF($Q172=Lists!$BS$17,IF(AND(AW146>0,SUM(AX146:$CV146)=0),SUM($Z146:AW146),0),AW146)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z146:AX146),0),IF($Q172=Lists!$BS$17,IF(AND(AX146>0,SUM(AY146:$CV146)=0),SUM($Z146:AX146),0),AX146)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z146:AY146),0),IF($Q172=Lists!$BS$17,IF(AND(AY146>0,SUM(AZ146:$CV146)=0),SUM($Z146:AY146),0),AY146)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z146:AZ146),0),IF($Q172=Lists!$BS$17,IF(AND(AZ146>0,SUM(BA146:$CV146)=0),SUM($Z146:AZ146),0),AZ146)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z146:BA146),0),IF($Q172=Lists!$BS$17,IF(AND(BA146>0,SUM(BB146:$CV146)=0),SUM($Z146:BA146),0),BA146)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z146:BB146),0),IF($Q172=Lists!$BS$17,IF(AND(BB146>0,SUM(BC146:$CV146)=0),SUM($Z146:BB146),0),BB146)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z146:BC146),0),IF($Q172=Lists!$BS$17,IF(AND(BC146>0,SUM(BD146:$CV146)=0),SUM($Z146:BC146),0),BC146)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z146:BD146),0),IF($Q172=Lists!$BS$17,IF(AND(BD146>0,SUM(BE146:$CV146)=0),SUM($Z146:BD146),0),BD146)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z146:BE146),0),IF($Q172=Lists!$BS$17,IF(AND(BE146>0,SUM(BF146:$CV146)=0),SUM($Z146:BE146),0),BE146)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z146:BF146),0),IF($Q172=Lists!$BS$17,IF(AND(BF146>0,SUM(BG146:$CV146)=0),SUM($Z146:BF146),0),BF146)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z146:BG146),0),IF($Q172=Lists!$BS$17,IF(AND(BG146>0,SUM(BH146:$CV146)=0),SUM($Z146:BG146),0),BG146)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z146:BH146),0),IF($Q172=Lists!$BS$17,IF(AND(BH146>0,SUM(BI146:$CV146)=0),SUM($Z146:BH146),0),BH146)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z146:BI146),0),IF($Q172=Lists!$BS$17,IF(AND(BI146>0,SUM(BJ146:$CV146)=0),SUM($Z146:BI146),0),BI146)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z146:BJ146),0),IF($Q172=Lists!$BS$17,IF(AND(BJ146>0,SUM(BK146:$CV146)=0),SUM($Z146:BJ146),0),BJ146)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z146:BK146),0),IF($Q172=Lists!$BS$17,IF(AND(BK146>0,SUM(BL146:$CV146)=0),SUM($Z146:BK146),0),BK146)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z146:BL146),0),IF($Q172=Lists!$BS$17,IF(AND(BL146>0,SUM(BM146:$CV146)=0),SUM($Z146:BL146),0),BL146)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z146:BM146),0),IF($Q172=Lists!$BS$17,IF(AND(BM146>0,SUM(BN146:$CV146)=0),SUM($Z146:BM146),0),BM146)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z146:BN146),0),IF($Q172=Lists!$BS$17,IF(AND(BN146>0,SUM(BO146:$CV146)=0),SUM($Z146:BN146),0),BN146)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z146:BO146),0),IF($Q172=Lists!$BS$17,IF(AND(BO146>0,SUM(BP146:$CV146)=0),SUM($Z146:BO146),0),BO146)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z146:BP146),0),IF($Q172=Lists!$BS$17,IF(AND(BP146>0,SUM(BQ146:$CV146)=0),SUM($Z146:BP146),0),BP146)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z146:BQ146),0),IF($Q172=Lists!$BS$17,IF(AND(BQ146>0,SUM(BR146:$CV146)=0),SUM($Z146:BQ146),0),BQ146)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z146:BR146),0),IF($Q172=Lists!$BS$17,IF(AND(BR146>0,SUM(BS146:$CV146)=0),SUM($Z146:BR146),0),BR146)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z146:BS146),0),IF($Q172=Lists!$BS$17,IF(AND(BS146>0,SUM(BT146:$CV146)=0),SUM($Z146:BS146),0),BS146)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z146:BT146),0),IF($Q172=Lists!$BS$17,IF(AND(BT146>0,SUM(BU146:$CV146)=0),SUM($Z146:BT146),0),BT146)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z146:BU146),0),IF($Q172=Lists!$BS$17,IF(AND(BU146>0,SUM(BV146:$CV146)=0),SUM($Z146:BU146),0),BU146)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z146:BV146),0),IF($Q172=Lists!$BS$17,IF(AND(BV146>0,SUM(BW146:$CV146)=0),SUM($Z146:BV146),0),BV146)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z146:BW146),0),IF($Q172=Lists!$BS$17,IF(AND(BW146>0,SUM(BX146:$CV146)=0),SUM($Z146:BW146),0),BW146)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z146:BX146),0),IF($Q172=Lists!$BS$17,IF(AND(BX146>0,SUM(BY146:$CV146)=0),SUM($Z146:BX146),0),BX146)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z146:BY146),0),IF($Q172=Lists!$BS$17,IF(AND(BY146>0,SUM(BZ146:$CV146)=0),SUM($Z146:BY146),0),BY146)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z146:BZ146),0),IF($Q172=Lists!$BS$17,IF(AND(BZ146>0,SUM(CA146:$CV146)=0),SUM($Z146:BZ146),0),BZ146)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z146:CA146),0),IF($Q172=Lists!$BS$17,IF(AND(CA146>0,SUM(CB146:$CV146)=0),SUM($Z146:CA146),0),CA146)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z146:CB146),0),IF($Q172=Lists!$BS$17,IF(AND(CB146>0,SUM(CC146:$CV146)=0),SUM($Z146:CB146),0),CB146)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z146:CC146),0),IF($Q172=Lists!$BS$17,IF(AND(CC146>0,SUM(CD146:$CV146)=0),SUM($Z146:CC146),0),CC146)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z146:CD146),0),IF($Q172=Lists!$BS$17,IF(AND(CD146>0,SUM(CE146:$CV146)=0),SUM($Z146:CD146),0),CD146)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z146:CE146),0),IF($Q172=Lists!$BS$17,IF(AND(CE146>0,SUM(CF146:$CV146)=0),SUM($Z146:CE146),0),CE146)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z146:CF146),0),IF($Q172=Lists!$BS$17,IF(AND(CF146>0,SUM(CG146:$CV146)=0),SUM($Z146:CF146),0),CF146)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z146:CG146),0),IF($Q172=Lists!$BS$17,IF(AND(CG146>0,SUM(CH146:$CV146)=0),SUM($Z146:CG146),0),CG146)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z146:CH146),0),IF($Q172=Lists!$BS$17,IF(AND(CH146>0,SUM(CI146:$CV146)=0),SUM($Z146:CH146),0),CH146)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z146:CI146),0),IF($Q172=Lists!$BS$17,IF(AND(CI146>0,SUM(CJ146:$CV146)=0),SUM($Z146:CI146),0),CI146)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z146:CJ146),0),IF($Q172=Lists!$BS$17,IF(AND(CJ146>0,SUM(CK146:$CV146)=0),SUM($Z146:CJ146),0),CJ146)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z146:CK146),0),IF($Q172=Lists!$BS$17,IF(AND(CK146>0,SUM(CL146:$CV146)=0),SUM($Z146:CK146),0),CK146)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z146:CL146),0),IF($Q172=Lists!$BS$17,IF(AND(CL146>0,SUM(CM146:$CV146)=0),SUM($Z146:CL146),0),CL146)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z146:CM146),0),IF($Q172=Lists!$BS$17,IF(AND(CM146>0,SUM(CN146:$CV146)=0),SUM($Z146:CM146),0),CM146)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z146:CN146),0),IF($Q172=Lists!$BS$17,IF(AND(CN146>0,SUM(CO146:$CV146)=0),SUM($Z146:CN146),0),CN146)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z146:CO146),0),IF($Q172=Lists!$BS$17,IF(AND(CO146>0,SUM(CP146:$CV146)=0),SUM($Z146:CO146),0),CO146)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z146:CP146),0),IF($Q172=Lists!$BS$17,IF(AND(CP146>0,SUM(CQ146:$CV146)=0),SUM($Z146:CP146),0),CP146)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z146:CQ146),0),IF($Q172=Lists!$BS$17,IF(AND(CQ146>0,SUM(CR146:$CV146)=0),SUM($Z146:CQ146),0),CQ146)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z146:CR146),0),IF($Q172=Lists!$BS$17,IF(AND(CR146>0,SUM(CS146:$CV146)=0),SUM($Z146:CR146),0),CR146)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z146:CS146),0),IF($Q172=Lists!$BS$17,IF(AND(CS146>0,SUM(CT146:$CV146)=0),SUM($Z146:CS146),0),CS146)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z146:CT146),0),IF($Q172=Lists!$BS$17,IF(AND(CT146>0,SUM(CU146:$CV146)=0),SUM($Z146:CT146),0),CT146)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z146:CU146),0),IF($Q172=Lists!$BS$17,IF(AND(CU146>0,SUM(CV146:$CV146)=0),SUM($Z146:CU146),0),CU146)))","v":0}]
[{"$f":"ROW()","v":174},null,null,null,null,null,{"$f":"IF($R174=\"^\",IF(COUNTIF(Lists!$13:$13,H174)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G174<>0,1,IF(OR($Q174=\"\",$Q174=0),0,IF($R174=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H174))),$Q174)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z148:AA148),0),IF($Q174=Lists!$BS$17,IF(AND(AA148>0,SUM(AB148:$CV148)=0),SUM($Z148:AA148),0),AA148)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z148:AB148),0),IF($Q174=Lists!$BS$17,IF(AND(AB148>0,SUM(AC148:$CV148)=0),SUM($Z148:AB148),0),AB148)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z148:AC148),0),IF($Q174=Lists!$BS$17,IF(AND(AC148>0,SUM(AD148:$CV148)=0),SUM($Z148:AC148),0),AC148)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z148:AD148),0),IF($Q174=Lists!$BS$17,IF(AND(AD148>0,SUM(AE148:$CV148)=0),SUM($Z148:AD148),0),AD148)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z148:AE148),0),IF($Q174=Lists!$BS$17,IF(AND(AE148>0,SUM(AF148:$CV148)=0),SUM($Z148:AE148),0),AE148)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z148:AF148),0),IF($Q174=Lists!$BS$17,IF(AND(AF148>0,SUM(AG148:$CV148)=0),SUM($Z148:AF148),0),AF148)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z148:AG148),0),IF($Q174=Lists!$BS$17,IF(AND(AG148>0,SUM(AH148:$CV148)=0),SUM($Z148:AG148),0),AG148)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z148:AH148),0),IF($Q174=Lists!$BS$17,IF(AND(AH148>0,SUM(AI148:$CV148)=0),SUM($Z148:AH148),0),AH148)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z148:AI148),0),IF($Q174=Lists!$BS$17,IF(AND(AI148>0,SUM(AJ148:$CV148)=0),SUM($Z148:AI148),0),AI148)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z148:AJ148),0),IF($Q174=Lists!$BS$17,IF(AND(AJ148>0,SUM(AK148:$CV148)=0),SUM($Z148:AJ148),0),AJ148)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z148:AK148),0),IF($Q174=Lists!$BS$17,IF(AND(AK148>0,SUM(AL148:$CV148)=0),SUM($Z148:AK148),0),AK148)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z148:AL148),0),IF($Q174=Lists!$BS$17,IF(AND(AL148>0,SUM(AM148:$CV148)=0),SUM($Z148:AL148),0),AL148)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z148:AM148),0),IF($Q174=Lists!$BS$17,IF(AND(AM148>0,SUM(AN148:$CV148)=0),SUM($Z148:AM148),0),AM148)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z148:AN148),0),IF($Q174=Lists!$BS$17,IF(AND(AN148>0,SUM(AO148:$CV148)=0),SUM($Z148:AN148),0),AN148)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z148:AO148),0),IF($Q174=Lists!$BS$17,IF(AND(AO148>0,SUM(AP148:$CV148)=0),SUM($Z148:AO148),0),AO148)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z148:AP148),0),IF($Q174=Lists!$BS$17,IF(AND(AP148>0,SUM(AQ148:$CV148)=0),SUM($Z148:AP148),0),AP148)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z148:AQ148),0),IF($Q174=Lists!$BS$17,IF(AND(AQ148>0,SUM(AR148:$CV148)=0),SUM($Z148:AQ148),0),AQ148)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z148:AR148),0),IF($Q174=Lists!$BS$17,IF(AND(AR148>0,SUM(AS148:$CV148)=0),SUM($Z148:AR148),0),AR148)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z148:AS148),0),IF($Q174=Lists!$BS$17,IF(AND(AS148>0,SUM(AT148:$CV148)=0),SUM($Z148:AS148),0),AS148)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z148:AT148),0),IF($Q174=Lists!$BS$17,IF(AND(AT148>0,SUM(AU148:$CV148)=0),SUM($Z148:AT148),0),AT148)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z148:AU148),0),IF($Q174=Lists!$BS$17,IF(AND(AU148>0,SUM(AV148:$CV148)=0),SUM($Z148:AU148),0),AU148)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z148:AV148),0),IF($Q174=Lists!$BS$17,IF(AND(AV148>0,SUM(AW148:$CV148)=0),SUM($Z148:AV148),0),AV148)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z148:AW148),0),IF($Q174=Lists!$BS$17,IF(AND(AW148>0,SUM(AX148:$CV148)=0),SUM($Z148:AW148),0),AW148)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z148:AX148),0),IF($Q174=Lists!$BS$17,IF(AND(AX148>0,SUM(AY148:$CV148)=0),SUM($Z148:AX148),0),AX148)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z148:AY148),0),IF($Q174=Lists!$BS$17,IF(AND(AY148>0,SUM(AZ148:$CV148)=0),SUM($Z148:AY148),0),AY148)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z148:AZ148),0),IF($Q174=Lists!$BS$17,IF(AND(AZ148>0,SUM(BA148:$CV148)=0),SUM($Z148:AZ148),0),AZ148)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z148:BA148),0),IF($Q174=Lists!$BS$17,IF(AND(BA148>0,SUM(BB148:$CV148)=0),SUM($Z148:BA148),0),BA148)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z148:BB148),0),IF($Q174=Lists!$BS$17,IF(AND(BB148>0,SUM(BC148:$CV148)=0),SUM($Z148:BB148),0),BB148)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z148:BC148),0),IF($Q174=Lists!$BS$17,IF(AND(BC148>0,SUM(BD148:$CV148)=0),SUM($Z148:BC148),0),BC148)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z148:BD148),0),IF($Q174=Lists!$BS$17,IF(AND(BD148>0,SUM(BE148:$CV148)=0),SUM($Z148:BD148),0),BD148)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z148:BE148),0),IF($Q174=Lists!$BS$17,IF(AND(BE148>0,SUM(BF148:$CV148)=0),SUM($Z148:BE148),0),BE148)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z148:BF148),0),IF($Q174=Lists!$BS$17,IF(AND(BF148>0,SUM(BG148:$CV148)=0),SUM($Z148:BF148),0),BF148)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z148:BG148),0),IF($Q174=Lists!$BS$17,IF(AND(BG148>0,SUM(BH148:$CV148)=0),SUM($Z148:BG148),0),BG148)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z148:BH148),0),IF($Q174=Lists!$BS$17,IF(AND(BH148>0,SUM(BI148:$CV148)=0),SUM($Z148:BH148),0),BH148)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z148:BI148),0),IF($Q174=Lists!$BS$17,IF(AND(BI148>0,SUM(BJ148:$CV148)=0),SUM($Z148:BI148),0),BI148)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z148:BJ148),0),IF($Q174=Lists!$BS$17,IF(AND(BJ148>0,SUM(BK148:$CV148)=0),SUM($Z148:BJ148),0),BJ148)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z148:BK148),0),IF($Q174=Lists!$BS$17,IF(AND(BK148>0,SUM(BL148:$CV148)=0),SUM($Z148:BK148),0),BK148)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z148:BL148),0),IF($Q174=Lists!$BS$17,IF(AND(BL148>0,SUM(BM148:$CV148)=0),SUM($Z148:BL148),0),BL148)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z148:BM148),0),IF($Q174=Lists!$BS$17,IF(AND(BM148>0,SUM(BN148:$CV148)=0),SUM($Z148:BM148),0),BM148)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z148:BN148),0),IF($Q174=Lists!$BS$17,IF(AND(BN148>0,SUM(BO148:$CV148)=0),SUM($Z148:BN148),0),BN148)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z148:BO148),0),IF($Q174=Lists!$BS$17,IF(AND(BO148>0,SUM(BP148:$CV148)=0),SUM($Z148:BO148),0),BO148)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z148:BP148),0),IF($Q174=Lists!$BS$17,IF(AND(BP148>0,SUM(BQ148:$CV148)=0),SUM($Z148:BP148),0),BP148)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z148:BQ148),0),IF($Q174=Lists!$BS$17,IF(AND(BQ148>0,SUM(BR148:$CV148)=0),SUM($Z148:BQ148),0),BQ148)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z148:BR148),0),IF($Q174=Lists!$BS$17,IF(AND(BR148>0,SUM(BS148:$CV148)=0),SUM($Z148:BR148),0),BR148)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z148:BS148),0),IF($Q174=Lists!$BS$17,IF(AND(BS148>0,SUM(BT148:$CV148)=0),SUM($Z148:BS148),0),BS148)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z148:BT148),0),IF($Q174=Lists!$BS$17,IF(AND(BT148>0,SUM(BU148:$CV148)=0),SUM($Z148:BT148),0),BT148)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z148:BU148),0),IF($Q174=Lists!$BS$17,IF(AND(BU148>0,SUM(BV148:$CV148)=0),SUM($Z148:BU148),0),BU148)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z148:BV148),0),IF($Q174=Lists!$BS$17,IF(AND(BV148>0,SUM(BW148:$CV148)=0),SUM($Z148:BV148),0),BV148)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z148:BW148),0),IF($Q174=Lists!$BS$17,IF(AND(BW148>0,SUM(BX148:$CV148)=0),SUM($Z148:BW148),0),BW148)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z148:BX148),0),IF($Q174=Lists!$BS$17,IF(AND(BX148>0,SUM(BY148:$CV148)=0),SUM($Z148:BX148),0),BX148)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z148:BY148),0),IF($Q174=Lists!$BS$17,IF(AND(BY148>0,SUM(BZ148:$CV148)=0),SUM($Z148:BY148),0),BY148)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z148:BZ148),0),IF($Q174=Lists!$BS$17,IF(AND(BZ148>0,SUM(CA148:$CV148)=0),SUM($Z148:BZ148),0),BZ148)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z148:CA148),0),IF($Q174=Lists!$BS$17,IF(AND(CA148>0,SUM(CB148:$CV148)=0),SUM($Z148:CA148),0),CA148)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z148:CB148),0),IF($Q174=Lists!$BS$17,IF(AND(CB148>0,SUM(CC148:$CV148)=0),SUM($Z148:CB148),0),CB148)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z148:CC148),0),IF($Q174=Lists!$BS$17,IF(AND(CC148>0,SUM(CD148:$CV148)=0),SUM($Z148:CC148),0),CC148)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z148:CD148),0),IF($Q174=Lists!$BS$17,IF(AND(CD148>0,SUM(CE148:$CV148)=0),SUM($Z148:CD148),0),CD148)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z148:CE148),0),IF($Q174=Lists!$BS$17,IF(AND(CE148>0,SUM(CF148:$CV148)=0),SUM($Z148:CE148),0),CE148)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z148:CF148),0),IF($Q174=Lists!$BS$17,IF(AND(CF148>0,SUM(CG148:$CV148)=0),SUM($Z148:CF148),0),CF148)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z148:CG148),0),IF($Q174=Lists!$BS$17,IF(AND(CG148>0,SUM(CH148:$CV148)=0),SUM($Z148:CG148),0),CG148)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z148:CH148),0),IF($Q174=Lists!$BS$17,IF(AND(CH148>0,SUM(CI148:$CV148)=0),SUM($Z148:CH148),0),CH148)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z148:CI148),0),IF($Q174=Lists!$BS$17,IF(AND(CI148>0,SUM(CJ148:$CV148)=0),SUM($Z148:CI148),0),CI148)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z148:CJ148),0),IF($Q174=Lists!$BS$17,IF(AND(CJ148>0,SUM(CK148:$CV148)=0),SUM($Z148:CJ148),0),CJ148)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z148:CK148),0),IF($Q174=Lists!$BS$17,IF(AND(CK148>0,SUM(CL148:$CV148)=0),SUM($Z148:CK148),0),CK148)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z148:CL148),0),IF($Q174=Lists!$BS$17,IF(AND(CL148>0,SUM(CM148:$CV148)=0),SUM($Z148:CL148),0),CL148)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z148:CM148),0),IF($Q174=Lists!$BS$17,IF(AND(CM148>0,SUM(CN148:$CV148)=0),SUM($Z148:CM148),0),CM148)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z148:CN148),0),IF($Q174=Lists!$BS$17,IF(AND(CN148>0,SUM(CO148:$CV148)=0),SUM($Z148:CN148),0),CN148)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z148:CO148),0),IF($Q174=Lists!$BS$17,IF(AND(CO148>0,SUM(CP148:$CV148)=0),SUM($Z148:CO148),0),CO148)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z148:CP148),0),IF($Q174=Lists!$BS$17,IF(AND(CP148>0,SUM(CQ148:$CV148)=0),SUM($Z148:CP148),0),CP148)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z148:CQ148),0),IF($Q174=Lists!$BS$17,IF(AND(CQ148>0,SUM(CR148:$CV148)=0),SUM($Z148:CQ148),0),CQ148)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z148:CR148),0),IF($Q174=Lists!$BS$17,IF(AND(CR148>0,SUM(CS148:$CV148)=0),SUM($Z148:CR148),0),CR148)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z148:CS148),0),IF($Q174=Lists!$BS$17,IF(AND(CS148>0,SUM(CT148:$CV148)=0),SUM($Z148:CS148),0),CS148)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z148:CT148),0),IF($Q174=Lists!$BS$17,IF(AND(CT148>0,SUM(CU148:$CV148)=0),SUM($Z148:CT148),0),CT148)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q174=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z148:CU148),0),IF($Q174=Lists!$BS$17,IF(AND(CU148>0,SUM(CV148:$CV148)=0),SUM($Z148:CU148),0),CU148)))","v":0}]
[{"$f":"ROW()","v":175},null,null,null,null,null,{"$f":"IF($R175=\"^\",IF(COUNTIF(Lists!$13:$13,H175)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G175<>0,1,IF(OR($Q175=\"\",$Q175=0),0,IF($R175=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H175))),$Q175)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z149:AA149),0),IF($Q175=Lists!$BS$17,IF(AND(AA149>0,SUM(AB149:$CV149)=0),SUM($Z149:AA149),0),AA149)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z149:AB149),0),IF($Q175=Lists!$BS$17,IF(AND(AB149>0,SUM(AC149:$CV149)=0),SUM($Z149:AB149),0),AB149)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z149:AC149),0),IF($Q175=Lists!$BS$17,IF(AND(AC149>0,SUM(AD149:$CV149)=0),SUM($Z149:AC149),0),AC149)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z149:AD149),0),IF($Q175=Lists!$BS$17,IF(AND(AD149>0,SUM(AE149:$CV149)=0),SUM($Z149:AD149),0),AD149)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z149:AE149),0),IF($Q175=Lists!$BS$17,IF(AND(AE149>0,SUM(AF149:$CV149)=0),SUM($Z149:AE149),0),AE149)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z149:AF149),0),IF($Q175=Lists!$BS$17,IF(AND(AF149>0,SUM(AG149:$CV149)=0),SUM($Z149:AF149),0),AF149)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z149:AG149),0),IF($Q175=Lists!$BS$17,IF(AND(AG149>0,SUM(AH149:$CV149)=0),SUM($Z149:AG149),0),AG149)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z149:AH149),0),IF($Q175=Lists!$BS$17,IF(AND(AH149>0,SUM(AI149:$CV149)=0),SUM($Z149:AH149),0),AH149)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z149:AI149),0),IF($Q175=Lists!$BS$17,IF(AND(AI149>0,SUM(AJ149:$CV149)=0),SUM($Z149:AI149),0),AI149)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z149:AJ149),0),IF($Q175=Lists!$BS$17,IF(AND(AJ149>0,SUM(AK149:$CV149)=0),SUM($Z149:AJ149),0),AJ149)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z149:AK149),0),IF($Q175=Lists!$BS$17,IF(AND(AK149>0,SUM(AL149:$CV149)=0),SUM($Z149:AK149),0),AK149)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z149:AL149),0),IF($Q175=Lists!$BS$17,IF(AND(AL149>0,SUM(AM149:$CV149)=0),SUM($Z149:AL149),0),AL149)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z149:AM149),0),IF($Q175=Lists!$BS$17,IF(AND(AM149>0,SUM(AN149:$CV149)=0),SUM($Z149:AM149),0),AM149)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z149:AN149),0),IF($Q175=Lists!$BS$17,IF(AND(AN149>0,SUM(AO149:$CV149)=0),SUM($Z149:AN149),0),AN149)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z149:AO149),0),IF($Q175=Lists!$BS$17,IF(AND(AO149>0,SUM(AP149:$CV149)=0),SUM($Z149:AO149),0),AO149)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z149:AP149),0),IF($Q175=Lists!$BS$17,IF(AND(AP149>0,SUM(AQ149:$CV149)=0),SUM($Z149:AP149),0),AP149)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z149:AQ149),0),IF($Q175=Lists!$BS$17,IF(AND(AQ149>0,SUM(AR149:$CV149)=0),SUM($Z149:AQ149),0),AQ149)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z149:AR149),0),IF($Q175=Lists!$BS$17,IF(AND(AR149>0,SUM(AS149:$CV149)=0),SUM($Z149:AR149),0),AR149)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z149:AS149),0),IF($Q175=Lists!$BS$17,IF(AND(AS149>0,SUM(AT149:$CV149)=0),SUM($Z149:AS149),0),AS149)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z149:AT149),0),IF($Q175=Lists!$BS$17,IF(AND(AT149>0,SUM(AU149:$CV149)=0),SUM($Z149:AT149),0),AT149)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z149:AU149),0),IF($Q175=Lists!$BS$17,IF(AND(AU149>0,SUM(AV149:$CV149)=0),SUM($Z149:AU149),0),AU149)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z149:AV149),0),IF($Q175=Lists!$BS$17,IF(AND(AV149>0,SUM(AW149:$CV149)=0),SUM($Z149:AV149),0),AV149)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z149:AW149),0),IF($Q175=Lists!$BS$17,IF(AND(AW149>0,SUM(AX149:$CV149)=0),SUM($Z149:AW149),0),AW149)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z149:AX149),0),IF($Q175=Lists!$BS$17,IF(AND(AX149>0,SUM(AY149:$CV149)=0),SUM($Z149:AX149),0),AX149)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z149:AY149),0),IF($Q175=Lists!$BS$17,IF(AND(AY149>0,SUM(AZ149:$CV149)=0),SUM($Z149:AY149),0),AY149)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z149:AZ149),0),IF($Q175=Lists!$BS$17,IF(AND(AZ149>0,SUM(BA149:$CV149)=0),SUM($Z149:AZ149),0),AZ149)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z149:BA149),0),IF($Q175=Lists!$BS$17,IF(AND(BA149>0,SUM(BB149:$CV149)=0),SUM($Z149:BA149),0),BA149)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z149:BB149),0),IF($Q175=Lists!$BS$17,IF(AND(BB149>0,SUM(BC149:$CV149)=0),SUM($Z149:BB149),0),BB149)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z149:BC149),0),IF($Q175=Lists!$BS$17,IF(AND(BC149>0,SUM(BD149:$CV149)=0),SUM($Z149:BC149),0),BC149)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z149:BD149),0),IF($Q175=Lists!$BS$17,IF(AND(BD149>0,SUM(BE149:$CV149)=0),SUM($Z149:BD149),0),BD149)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z149:BE149),0),IF($Q175=Lists!$BS$17,IF(AND(BE149>0,SUM(BF149:$CV149)=0),SUM($Z149:BE149),0),BE149)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z149:BF149),0),IF($Q175=Lists!$BS$17,IF(AND(BF149>0,SUM(BG149:$CV149)=0),SUM($Z149:BF149),0),BF149)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z149:BG149),0),IF($Q175=Lists!$BS$17,IF(AND(BG149>0,SUM(BH149:$CV149)=0),SUM($Z149:BG149),0),BG149)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z149:BH149),0),IF($Q175=Lists!$BS$17,IF(AND(BH149>0,SUM(BI149:$CV149)=0),SUM($Z149:BH149),0),BH149)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z149:BI149),0),IF($Q175=Lists!$BS$17,IF(AND(BI149>0,SUM(BJ149:$CV149)=0),SUM($Z149:BI149),0),BI149)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z149:BJ149),0),IF($Q175=Lists!$BS$17,IF(AND(BJ149>0,SUM(BK149:$CV149)=0),SUM($Z149:BJ149),0),BJ149)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z149:BK149),0),IF($Q175=Lists!$BS$17,IF(AND(BK149>0,SUM(BL149:$CV149)=0),SUM($Z149:BK149),0),BK149)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z149:BL149),0),IF($Q175=Lists!$BS$17,IF(AND(BL149>0,SUM(BM149:$CV149)=0),SUM($Z149:BL149),0),BL149)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z149:BM149),0),IF($Q175=Lists!$BS$17,IF(AND(BM149>0,SUM(BN149:$CV149)=0),SUM($Z149:BM149),0),BM149)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z149:BN149),0),IF($Q175=Lists!$BS$17,IF(AND(BN149>0,SUM(BO149:$CV149)=0),SUM($Z149:BN149),0),BN149)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z149:BO149),0),IF($Q175=Lists!$BS$17,IF(AND(BO149>0,SUM(BP149:$CV149)=0),SUM($Z149:BO149),0),BO149)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z149:BP149),0),IF($Q175=Lists!$BS$17,IF(AND(BP149>0,SUM(BQ149:$CV149)=0),SUM($Z149:BP149),0),BP149)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z149:BQ149),0),IF($Q175=Lists!$BS$17,IF(AND(BQ149>0,SUM(BR149:$CV149)=0),SUM($Z149:BQ149),0),BQ149)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z149:BR149),0),IF($Q175=Lists!$BS$17,IF(AND(BR149>0,SUM(BS149:$CV149)=0),SUM($Z149:BR149),0),BR149)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z149:BS149),0),IF($Q175=Lists!$BS$17,IF(AND(BS149>0,SUM(BT149:$CV149)=0),SUM($Z149:BS149),0),BS149)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z149:BT149),0),IF($Q175=Lists!$BS$17,IF(AND(BT149>0,SUM(BU149:$CV149)=0),SUM($Z149:BT149),0),BT149)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z149:BU149),0),IF($Q175=Lists!$BS$17,IF(AND(BU149>0,SUM(BV149:$CV149)=0),SUM($Z149:BU149),0),BU149)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z149:BV149),0),IF($Q175=Lists!$BS$17,IF(AND(BV149>0,SUM(BW149:$CV149)=0),SUM($Z149:BV149),0),BV149)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z149:BW149),0),IF($Q175=Lists!$BS$17,IF(AND(BW149>0,SUM(BX149:$CV149)=0),SUM($Z149:BW149),0),BW149)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z149:BX149),0),IF($Q175=Lists!$BS$17,IF(AND(BX149>0,SUM(BY149:$CV149)=0),SUM($Z149:BX149),0),BX149)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z149:BY149),0),IF($Q175=Lists!$BS$17,IF(AND(BY149>0,SUM(BZ149:$CV149)=0),SUM($Z149:BY149),0),BY149)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z149:BZ149),0),IF($Q175=Lists!$BS$17,IF(AND(BZ149>0,SUM(CA149:$CV149)=0),SUM($Z149:BZ149),0),BZ149)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z149:CA149),0),IF($Q175=Lists!$BS$17,IF(AND(CA149>0,SUM(CB149:$CV149)=0),SUM($Z149:CA149),0),CA149)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z149:CB149),0),IF($Q175=Lists!$BS$17,IF(AND(CB149>0,SUM(CC149:$CV149)=0),SUM($Z149:CB149),0),CB149)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z149:CC149),0),IF($Q175=Lists!$BS$17,IF(AND(CC149>0,SUM(CD149:$CV149)=0),SUM($Z149:CC149),0),CC149)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z149:CD149),0),IF($Q175=Lists!$BS$17,IF(AND(CD149>0,SUM(CE149:$CV149)=0),SUM($Z149:CD149),0),CD149)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z149:CE149),0),IF($Q175=Lists!$BS$17,IF(AND(CE149>0,SUM(CF149:$CV149)=0),SUM($Z149:CE149),0),CE149)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z149:CF149),0),IF($Q175=Lists!$BS$17,IF(AND(CF149>0,SUM(CG149:$CV149)=0),SUM($Z149:CF149),0),CF149)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z149:CG149),0),IF($Q175=Lists!$BS$17,IF(AND(CG149>0,SUM(CH149:$CV149)=0),SUM($Z149:CG149),0),CG149)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z149:CH149),0),IF($Q175=Lists!$BS$17,IF(AND(CH149>0,SUM(CI149:$CV149)=0),SUM($Z149:CH149),0),CH149)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z149:CI149),0),IF($Q175=Lists!$BS$17,IF(AND(CI149>0,SUM(CJ149:$CV149)=0),SUM($Z149:CI149),0),CI149)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z149:CJ149),0),IF($Q175=Lists!$BS$17,IF(AND(CJ149>0,SUM(CK149:$CV149)=0),SUM($Z149:CJ149),0),CJ149)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z149:CK149),0),IF($Q175=Lists!$BS$17,IF(AND(CK149>0,SUM(CL149:$CV149)=0),SUM($Z149:CK149),0),CK149)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z149:CL149),0),IF($Q175=Lists!$BS$17,IF(AND(CL149>0,SUM(CM149:$CV149)=0),SUM($Z149:CL149),0),CL149)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z149:CM149),0),IF($Q175=Lists!$BS$17,IF(AND(CM149>0,SUM(CN149:$CV149)=0),SUM($Z149:CM149),0),CM149)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z149:CN149),0),IF($Q175=Lists!$BS$17,IF(AND(CN149>0,SUM(CO149:$CV149)=0),SUM($Z149:CN149),0),CN149)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z149:CO149),0),IF($Q175=Lists!$BS$17,IF(AND(CO149>0,SUM(CP149:$CV149)=0),SUM($Z149:CO149),0),CO149)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z149:CP149),0),IF($Q175=Lists!$BS$17,IF(AND(CP149>0,SUM(CQ149:$CV149)=0),SUM($Z149:CP149),0),CP149)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z149:CQ149),0),IF($Q175=Lists!$BS$17,IF(AND(CQ149>0,SUM(CR149:$CV149)=0),SUM($Z149:CQ149),0),CQ149)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z149:CR149),0),IF($Q175=Lists!$BS$17,IF(AND(CR149>0,SUM(CS149:$CV149)=0),SUM($Z149:CR149),0),CR149)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z149:CS149),0),IF($Q175=Lists!$BS$17,IF(AND(CS149>0,SUM(CT149:$CV149)=0),SUM($Z149:CS149),0),CS149)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z149:CT149),0),IF($Q175=Lists!$BS$17,IF(AND(CT149>0,SUM(CU149:$CV149)=0),SUM($Z149:CT149),0),CT149)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q175=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z149:CU149),0),IF($Q175=Lists!$BS$17,IF(AND(CU149>0,SUM(CV149:$CV149)=0),SUM($Z149:CU149),0),CU149)))","v":0}]
[{"$f":"ROW()","v":176},null,null,null,null,null,{"$f":"IF($R176=\"^\",IF(COUNTIF(Lists!$13:$13,H176)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G176<>0,1,IF(OR($Q176=\"\",$Q176=0),0,IF($R176=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H176))),$Q176)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z150:AA150),0),IF($Q176=Lists!$BS$17,IF(AND(AA150>0,SUM(AB150:$CV150)=0),SUM($Z150:AA150),0),AA150)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z150:AB150),0),IF($Q176=Lists!$BS$17,IF(AND(AB150>0,SUM(AC150:$CV150)=0),SUM($Z150:AB150),0),AB150)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z150:AC150),0),IF($Q176=Lists!$BS$17,IF(AND(AC150>0,SUM(AD150:$CV150)=0),SUM($Z150:AC150),0),AC150)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z150:AD150),0),IF($Q176=Lists!$BS$17,IF(AND(AD150>0,SUM(AE150:$CV150)=0),SUM($Z150:AD150),0),AD150)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z150:AE150),0),IF($Q176=Lists!$BS$17,IF(AND(AE150>0,SUM(AF150:$CV150)=0),SUM($Z150:AE150),0),AE150)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z150:AF150),0),IF($Q176=Lists!$BS$17,IF(AND(AF150>0,SUM(AG150:$CV150)=0),SUM($Z150:AF150),0),AF150)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z150:AG150),0),IF($Q176=Lists!$BS$17,IF(AND(AG150>0,SUM(AH150:$CV150)=0),SUM($Z150:AG150),0),AG150)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z150:AH150),0),IF($Q176=Lists!$BS$17,IF(AND(AH150>0,SUM(AI150:$CV150)=0),SUM($Z150:AH150),0),AH150)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z150:AI150),0),IF($Q176=Lists!$BS$17,IF(AND(AI150>0,SUM(AJ150:$CV150)=0),SUM($Z150:AI150),0),AI150)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z150:AJ150),0),IF($Q176=Lists!$BS$17,IF(AND(AJ150>0,SUM(AK150:$CV150)=0),SUM($Z150:AJ150),0),AJ150)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z150:AK150),0),IF($Q176=Lists!$BS$17,IF(AND(AK150>0,SUM(AL150:$CV150)=0),SUM($Z150:AK150),0),AK150)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z150:AL150),0),IF($Q176=Lists!$BS$17,IF(AND(AL150>0,SUM(AM150:$CV150)=0),SUM($Z150:AL150),0),AL150)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z150:AM150),0),IF($Q176=Lists!$BS$17,IF(AND(AM150>0,SUM(AN150:$CV150)=0),SUM($Z150:AM150),0),AM150)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z150:AN150),0),IF($Q176=Lists!$BS$17,IF(AND(AN150>0,SUM(AO150:$CV150)=0),SUM($Z150:AN150),0),AN150)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z150:AO150),0),IF($Q176=Lists!$BS$17,IF(AND(AO150>0,SUM(AP150:$CV150)=0),SUM($Z150:AO150),0),AO150)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z150:AP150),0),IF($Q176=Lists!$BS$17,IF(AND(AP150>0,SUM(AQ150:$CV150)=0),SUM($Z150:AP150),0),AP150)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z150:AQ150),0),IF($Q176=Lists!$BS$17,IF(AND(AQ150>0,SUM(AR150:$CV150)=0),SUM($Z150:AQ150),0),AQ150)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z150:AR150),0),IF($Q176=Lists!$BS$17,IF(AND(AR150>0,SUM(AS150:$CV150)=0),SUM($Z150:AR150),0),AR150)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z150:AS150),0),IF($Q176=Lists!$BS$17,IF(AND(AS150>0,SUM(AT150:$CV150)=0),SUM($Z150:AS150),0),AS150)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z150:AT150),0),IF($Q176=Lists!$BS$17,IF(AND(AT150>0,SUM(AU150:$CV150)=0),SUM($Z150:AT150),0),AT150)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z150:AU150),0),IF($Q176=Lists!$BS$17,IF(AND(AU150>0,SUM(AV150:$CV150)=0),SUM($Z150:AU150),0),AU150)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z150:AV150),0),IF($Q176=Lists!$BS$17,IF(AND(AV150>0,SUM(AW150:$CV150)=0),SUM($Z150:AV150),0),AV150)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z150:AW150),0),IF($Q176=Lists!$BS$17,IF(AND(AW150>0,SUM(AX150:$CV150)=0),SUM($Z150:AW150),0),AW150)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z150:AX150),0),IF($Q176=Lists!$BS$17,IF(AND(AX150>0,SUM(AY150:$CV150)=0),SUM($Z150:AX150),0),AX150)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z150:AY150),0),IF($Q176=Lists!$BS$17,IF(AND(AY150>0,SUM(AZ150:$CV150)=0),SUM($Z150:AY150),0),AY150)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z150:AZ150),0),IF($Q176=Lists!$BS$17,IF(AND(AZ150>0,SUM(BA150:$CV150)=0),SUM($Z150:AZ150),0),AZ150)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z150:BA150),0),IF($Q176=Lists!$BS$17,IF(AND(BA150>0,SUM(BB150:$CV150)=0),SUM($Z150:BA150),0),BA150)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z150:BB150),0),IF($Q176=Lists!$BS$17,IF(AND(BB150>0,SUM(BC150:$CV150)=0),SUM($Z150:BB150),0),BB150)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z150:BC150),0),IF($Q176=Lists!$BS$17,IF(AND(BC150>0,SUM(BD150:$CV150)=0),SUM($Z150:BC150),0),BC150)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z150:BD150),0),IF($Q176=Lists!$BS$17,IF(AND(BD150>0,SUM(BE150:$CV150)=0),SUM($Z150:BD150),0),BD150)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z150:BE150),0),IF($Q176=Lists!$BS$17,IF(AND(BE150>0,SUM(BF150:$CV150)=0),SUM($Z150:BE150),0),BE150)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z150:BF150),0),IF($Q176=Lists!$BS$17,IF(AND(BF150>0,SUM(BG150:$CV150)=0),SUM($Z150:BF150),0),BF150)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z150:BG150),0),IF($Q176=Lists!$BS$17,IF(AND(BG150>0,SUM(BH150:$CV150)=0),SUM($Z150:BG150),0),BG150)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z150:BH150),0),IF($Q176=Lists!$BS$17,IF(AND(BH150>0,SUM(BI150:$CV150)=0),SUM($Z150:BH150),0),BH150)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z150:BI150),0),IF($Q176=Lists!$BS$17,IF(AND(BI150>0,SUM(BJ150:$CV150)=0),SUM($Z150:BI150),0),BI150)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z150:BJ150),0),IF($Q176=Lists!$BS$17,IF(AND(BJ150>0,SUM(BK150:$CV150)=0),SUM($Z150:BJ150),0),BJ150)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z150:BK150),0),IF($Q176=Lists!$BS$17,IF(AND(BK150>0,SUM(BL150:$CV150)=0),SUM($Z150:BK150),0),BK150)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z150:BL150),0),IF($Q176=Lists!$BS$17,IF(AND(BL150>0,SUM(BM150:$CV150)=0),SUM($Z150:BL150),0),BL150)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z150:BM150),0),IF($Q176=Lists!$BS$17,IF(AND(BM150>0,SUM(BN150:$CV150)=0),SUM($Z150:BM150),0),BM150)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z150:BN150),0),IF($Q176=Lists!$BS$17,IF(AND(BN150>0,SUM(BO150:$CV150)=0),SUM($Z150:BN150),0),BN150)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z150:BO150),0),IF($Q176=Lists!$BS$17,IF(AND(BO150>0,SUM(BP150:$CV150)=0),SUM($Z150:BO150),0),BO150)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z150:BP150),0),IF($Q176=Lists!$BS$17,IF(AND(BP150>0,SUM(BQ150:$CV150)=0),SUM($Z150:BP150),0),BP150)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z150:BQ150),0),IF($Q176=Lists!$BS$17,IF(AND(BQ150>0,SUM(BR150:$CV150)=0),SUM($Z150:BQ150),0),BQ150)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z150:BR150),0),IF($Q176=Lists!$BS$17,IF(AND(BR150>0,SUM(BS150:$CV150)=0),SUM($Z150:BR150),0),BR150)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z150:BS150),0),IF($Q176=Lists!$BS$17,IF(AND(BS150>0,SUM(BT150:$CV150)=0),SUM($Z150:BS150),0),BS150)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z150:BT150),0),IF($Q176=Lists!$BS$17,IF(AND(BT150>0,SUM(BU150:$CV150)=0),SUM($Z150:BT150),0),BT150)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z150:BU150),0),IF($Q176=Lists!$BS$17,IF(AND(BU150>0,SUM(BV150:$CV150)=0),SUM($Z150:BU150),0),BU150)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z150:BV150),0),IF($Q176=Lists!$BS$17,IF(AND(BV150>0,SUM(BW150:$CV150)=0),SUM($Z150:BV150),0),BV150)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z150:BW150),0),IF($Q176=Lists!$BS$17,IF(AND(BW150>0,SUM(BX150:$CV150)=0),SUM($Z150:BW150),0),BW150)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z150:BX150),0),IF($Q176=Lists!$BS$17,IF(AND(BX150>0,SUM(BY150:$CV150)=0),SUM($Z150:BX150),0),BX150)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z150:BY150),0),IF($Q176=Lists!$BS$17,IF(AND(BY150>0,SUM(BZ150:$CV150)=0),SUM($Z150:BY150),0),BY150)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z150:BZ150),0),IF($Q176=Lists!$BS$17,IF(AND(BZ150>0,SUM(CA150:$CV150)=0),SUM($Z150:BZ150),0),BZ150)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z150:CA150),0),IF($Q176=Lists!$BS$17,IF(AND(CA150>0,SUM(CB150:$CV150)=0),SUM($Z150:CA150),0),CA150)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z150:CB150),0),IF($Q176=Lists!$BS$17,IF(AND(CB150>0,SUM(CC150:$CV150)=0),SUM($Z150:CB150),0),CB150)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z150:CC150),0),IF($Q176=Lists!$BS$17,IF(AND(CC150>0,SUM(CD150:$CV150)=0),SUM($Z150:CC150),0),CC150)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z150:CD150),0),IF($Q176=Lists!$BS$17,IF(AND(CD150>0,SUM(CE150:$CV150)=0),SUM($Z150:CD150),0),CD150)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z150:CE150),0),IF($Q176=Lists!$BS$17,IF(AND(CE150>0,SUM(CF150:$CV150)=0),SUM($Z150:CE150),0),CE150)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z150:CF150),0),IF($Q176=Lists!$BS$17,IF(AND(CF150>0,SUM(CG150:$CV150)=0),SUM($Z150:CF150),0),CF150)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z150:CG150),0),IF($Q176=Lists!$BS$17,IF(AND(CG150>0,SUM(CH150:$CV150)=0),SUM($Z150:CG150),0),CG150)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z150:CH150),0),IF($Q176=Lists!$BS$17,IF(AND(CH150>0,SUM(CI150:$CV150)=0),SUM($Z150:CH150),0),CH150)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z150:CI150),0),IF($Q176=Lists!$BS$17,IF(AND(CI150>0,SUM(CJ150:$CV150)=0),SUM($Z150:CI150),0),CI150)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z150:CJ150),0),IF($Q176=Lists!$BS$17,IF(AND(CJ150>0,SUM(CK150:$CV150)=0),SUM($Z150:CJ150),0),CJ150)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z150:CK150),0),IF($Q176=Lists!$BS$17,IF(AND(CK150>0,SUM(CL150:$CV150)=0),SUM($Z150:CK150),0),CK150)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z150:CL150),0),IF($Q176=Lists!$BS$17,IF(AND(CL150>0,SUM(CM150:$CV150)=0),SUM($Z150:CL150),0),CL150)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z150:CM150),0),IF($Q176=Lists!$BS$17,IF(AND(CM150>0,SUM(CN150:$CV150)=0),SUM($Z150:CM150),0),CM150)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z150:CN150),0),IF($Q176=Lists!$BS$17,IF(AND(CN150>0,SUM(CO150:$CV150)=0),SUM($Z150:CN150),0),CN150)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z150:CO150),0),IF($Q176=Lists!$BS$17,IF(AND(CO150>0,SUM(CP150:$CV150)=0),SUM($Z150:CO150),0),CO150)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z150:CP150),0),IF($Q176=Lists!$BS$17,IF(AND(CP150>0,SUM(CQ150:$CV150)=0),SUM($Z150:CP150),0),CP150)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z150:CQ150),0),IF($Q176=Lists!$BS$17,IF(AND(CQ150>0,SUM(CR150:$CV150)=0),SUM($Z150:CQ150),0),CQ150)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z150:CR150),0),IF($Q176=Lists!$BS$17,IF(AND(CR150>0,SUM(CS150:$CV150)=0),SUM($Z150:CR150),0),CR150)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z150:CS150),0),IF($Q176=Lists!$BS$17,IF(AND(CS150>0,SUM(CT150:$CV150)=0),SUM($Z150:CS150),0),CS150)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z150:CT150),0),IF($Q176=Lists!$BS$17,IF(AND(CT150>0,SUM(CU150:$CV150)=0),SUM($Z150:CT150),0),CT150)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q176=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z150:CU150),0),IF($Q176=Lists!$BS$17,IF(AND(CU150>0,SUM(CV150:$CV150)=0),SUM($Z150:CU150),0),CU150)))","v":0}]
[{"$f":"ROW()","v":177},null,null,null,null,null,{"$f":"IF($R177=\"^\",IF(COUNTIF(Lists!$13:$13,H177)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G177<>0,1,IF(OR($Q177=\"\",$Q177=0),0,IF($R177=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H177))),$Q177)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z151:AA151),0),IF($Q177=Lists!$BS$17,IF(AND(AA151>0,SUM(AB151:$CV151)=0),SUM($Z151:AA151),0),AA151)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z151:AB151),0),IF($Q177=Lists!$BS$17,IF(AND(AB151>0,SUM(AC151:$CV151)=0),SUM($Z151:AB151),0),AB151)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z151:AC151),0),IF($Q177=Lists!$BS$17,IF(AND(AC151>0,SUM(AD151:$CV151)=0),SUM($Z151:AC151),0),AC151)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z151:AD151),0),IF($Q177=Lists!$BS$17,IF(AND(AD151>0,SUM(AE151:$CV151)=0),SUM($Z151:AD151),0),AD151)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z151:AE151),0),IF($Q177=Lists!$BS$17,IF(AND(AE151>0,SUM(AF151:$CV151)=0),SUM($Z151:AE151),0),AE151)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z151:AF151),0),IF($Q177=Lists!$BS$17,IF(AND(AF151>0,SUM(AG151:$CV151)=0),SUM($Z151:AF151),0),AF151)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z151:AG151),0),IF($Q177=Lists!$BS$17,IF(AND(AG151>0,SUM(AH151:$CV151)=0),SUM($Z151:AG151),0),AG151)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z151:AH151),0),IF($Q177=Lists!$BS$17,IF(AND(AH151>0,SUM(AI151:$CV151)=0),SUM($Z151:AH151),0),AH151)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z151:AI151),0),IF($Q177=Lists!$BS$17,IF(AND(AI151>0,SUM(AJ151:$CV151)=0),SUM($Z151:AI151),0),AI151)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z151:AJ151),0),IF($Q177=Lists!$BS$17,IF(AND(AJ151>0,SUM(AK151:$CV151)=0),SUM($Z151:AJ151),0),AJ151)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z151:AK151),0),IF($Q177=Lists!$BS$17,IF(AND(AK151>0,SUM(AL151:$CV151)=0),SUM($Z151:AK151),0),AK151)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z151:AL151),0),IF($Q177=Lists!$BS$17,IF(AND(AL151>0,SUM(AM151:$CV151)=0),SUM($Z151:AL151),0),AL151)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z151:AM151),0),IF($Q177=Lists!$BS$17,IF(AND(AM151>0,SUM(AN151:$CV151)=0),SUM($Z151:AM151),0),AM151)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z151:AN151),0),IF($Q177=Lists!$BS$17,IF(AND(AN151>0,SUM(AO151:$CV151)=0),SUM($Z151:AN151),0),AN151)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z151:AO151),0),IF($Q177=Lists!$BS$17,IF(AND(AO151>0,SUM(AP151:$CV151)=0),SUM($Z151:AO151),0),AO151)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z151:AP151),0),IF($Q177=Lists!$BS$17,IF(AND(AP151>0,SUM(AQ151:$CV151)=0),SUM($Z151:AP151),0),AP151)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z151:AQ151),0),IF($Q177=Lists!$BS$17,IF(AND(AQ151>0,SUM(AR151:$CV151)=0),SUM($Z151:AQ151),0),AQ151)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z151:AR151),0),IF($Q177=Lists!$BS$17,IF(AND(AR151>0,SUM(AS151:$CV151)=0),SUM($Z151:AR151),0),AR151)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z151:AS151),0),IF($Q177=Lists!$BS$17,IF(AND(AS151>0,SUM(AT151:$CV151)=0),SUM($Z151:AS151),0),AS151)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z151:AT151),0),IF($Q177=Lists!$BS$17,IF(AND(AT151>0,SUM(AU151:$CV151)=0),SUM($Z151:AT151),0),AT151)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z151:AU151),0),IF($Q177=Lists!$BS$17,IF(AND(AU151>0,SUM(AV151:$CV151)=0),SUM($Z151:AU151),0),AU151)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z151:AV151),0),IF($Q177=Lists!$BS$17,IF(AND(AV151>0,SUM(AW151:$CV151)=0),SUM($Z151:AV151),0),AV151)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z151:AW151),0),IF($Q177=Lists!$BS$17,IF(AND(AW151>0,SUM(AX151:$CV151)=0),SUM($Z151:AW151),0),AW151)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z151:AX151),0),IF($Q177=Lists!$BS$17,IF(AND(AX151>0,SUM(AY151:$CV151)=0),SUM($Z151:AX151),0),AX151)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z151:AY151),0),IF($Q177=Lists!$BS$17,IF(AND(AY151>0,SUM(AZ151:$CV151)=0),SUM($Z151:AY151),0),AY151)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z151:AZ151),0),IF($Q177=Lists!$BS$17,IF(AND(AZ151>0,SUM(BA151:$CV151)=0),SUM($Z151:AZ151),0),AZ151)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z151:BA151),0),IF($Q177=Lists!$BS$17,IF(AND(BA151>0,SUM(BB151:$CV151)=0),SUM($Z151:BA151),0),BA151)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z151:BB151),0),IF($Q177=Lists!$BS$17,IF(AND(BB151>0,SUM(BC151:$CV151)=0),SUM($Z151:BB151),0),BB151)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z151:BC151),0),IF($Q177=Lists!$BS$17,IF(AND(BC151>0,SUM(BD151:$CV151)=0),SUM($Z151:BC151),0),BC151)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z151:BD151),0),IF($Q177=Lists!$BS$17,IF(AND(BD151>0,SUM(BE151:$CV151)=0),SUM($Z151:BD151),0),BD151)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z151:BE151),0),IF($Q177=Lists!$BS$17,IF(AND(BE151>0,SUM(BF151:$CV151)=0),SUM($Z151:BE151),0),BE151)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z151:BF151),0),IF($Q177=Lists!$BS$17,IF(AND(BF151>0,SUM(BG151:$CV151)=0),SUM($Z151:BF151),0),BF151)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z151:BG151),0),IF($Q177=Lists!$BS$17,IF(AND(BG151>0,SUM(BH151:$CV151)=0),SUM($Z151:BG151),0),BG151)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z151:BH151),0),IF($Q177=Lists!$BS$17,IF(AND(BH151>0,SUM(BI151:$CV151)=0),SUM($Z151:BH151),0),BH151)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z151:BI151),0),IF($Q177=Lists!$BS$17,IF(AND(BI151>0,SUM(BJ151:$CV151)=0),SUM($Z151:BI151),0),BI151)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z151:BJ151),0),IF($Q177=Lists!$BS$17,IF(AND(BJ151>0,SUM(BK151:$CV151)=0),SUM($Z151:BJ151),0),BJ151)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z151:BK151),0),IF($Q177=Lists!$BS$17,IF(AND(BK151>0,SUM(BL151:$CV151)=0),SUM($Z151:BK151),0),BK151)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z151:BL151),0),IF($Q177=Lists!$BS$17,IF(AND(BL151>0,SUM(BM151:$CV151)=0),SUM($Z151:BL151),0),BL151)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z151:BM151),0),IF($Q177=Lists!$BS$17,IF(AND(BM151>0,SUM(BN151:$CV151)=0),SUM($Z151:BM151),0),BM151)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z151:BN151),0),IF($Q177=Lists!$BS$17,IF(AND(BN151>0,SUM(BO151:$CV151)=0),SUM($Z151:BN151),0),BN151)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z151:BO151),0),IF($Q177=Lists!$BS$17,IF(AND(BO151>0,SUM(BP151:$CV151)=0),SUM($Z151:BO151),0),BO151)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z151:BP151),0),IF($Q177=Lists!$BS$17,IF(AND(BP151>0,SUM(BQ151:$CV151)=0),SUM($Z151:BP151),0),BP151)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z151:BQ151),0),IF($Q177=Lists!$BS$17,IF(AND(BQ151>0,SUM(BR151:$CV151)=0),SUM($Z151:BQ151),0),BQ151)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z151:BR151),0),IF($Q177=Lists!$BS$17,IF(AND(BR151>0,SUM(BS151:$CV151)=0),SUM($Z151:BR151),0),BR151)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z151:BS151),0),IF($Q177=Lists!$BS$17,IF(AND(BS151>0,SUM(BT151:$CV151)=0),SUM($Z151:BS151),0),BS151)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z151:BT151),0),IF($Q177=Lists!$BS$17,IF(AND(BT151>0,SUM(BU151:$CV151)=0),SUM($Z151:BT151),0),BT151)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z151:BU151),0),IF($Q177=Lists!$BS$17,IF(AND(BU151>0,SUM(BV151:$CV151)=0),SUM($Z151:BU151),0),BU151)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z151:BV151),0),IF($Q177=Lists!$BS$17,IF(AND(BV151>0,SUM(BW151:$CV151)=0),SUM($Z151:BV151),0),BV151)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z151:BW151),0),IF($Q177=Lists!$BS$17,IF(AND(BW151>0,SUM(BX151:$CV151)=0),SUM($Z151:BW151),0),BW151)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z151:BX151),0),IF($Q177=Lists!$BS$17,IF(AND(BX151>0,SUM(BY151:$CV151)=0),SUM($Z151:BX151),0),BX151)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z151:BY151),0),IF($Q177=Lists!$BS$17,IF(AND(BY151>0,SUM(BZ151:$CV151)=0),SUM($Z151:BY151),0),BY151)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z151:BZ151),0),IF($Q177=Lists!$BS$17,IF(AND(BZ151>0,SUM(CA151:$CV151)=0),SUM($Z151:BZ151),0),BZ151)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z151:CA151),0),IF($Q177=Lists!$BS$17,IF(AND(CA151>0,SUM(CB151:$CV151)=0),SUM($Z151:CA151),0),CA151)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z151:CB151),0),IF($Q177=Lists!$BS$17,IF(AND(CB151>0,SUM(CC151:$CV151)=0),SUM($Z151:CB151),0),CB151)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z151:CC151),0),IF($Q177=Lists!$BS$17,IF(AND(CC151>0,SUM(CD151:$CV151)=0),SUM($Z151:CC151),0),CC151)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z151:CD151),0),IF($Q177=Lists!$BS$17,IF(AND(CD151>0,SUM(CE151:$CV151)=0),SUM($Z151:CD151),0),CD151)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z151:CE151),0),IF($Q177=Lists!$BS$17,IF(AND(CE151>0,SUM(CF151:$CV151)=0),SUM($Z151:CE151),0),CE151)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z151:CF151),0),IF($Q177=Lists!$BS$17,IF(AND(CF151>0,SUM(CG151:$CV151)=0),SUM($Z151:CF151),0),CF151)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z151:CG151),0),IF($Q177=Lists!$BS$17,IF(AND(CG151>0,SUM(CH151:$CV151)=0),SUM($Z151:CG151),0),CG151)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z151:CH151),0),IF($Q177=Lists!$BS$17,IF(AND(CH151>0,SUM(CI151:$CV151)=0),SUM($Z151:CH151),0),CH151)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z151:CI151),0),IF($Q177=Lists!$BS$17,IF(AND(CI151>0,SUM(CJ151:$CV151)=0),SUM($Z151:CI151),0),CI151)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z151:CJ151),0),IF($Q177=Lists!$BS$17,IF(AND(CJ151>0,SUM(CK151:$CV151)=0),SUM($Z151:CJ151),0),CJ151)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z151:CK151),0),IF($Q177=Lists!$BS$17,IF(AND(CK151>0,SUM(CL151:$CV151)=0),SUM($Z151:CK151),0),CK151)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z151:CL151),0),IF($Q177=Lists!$BS$17,IF(AND(CL151>0,SUM(CM151:$CV151)=0),SUM($Z151:CL151),0),CL151)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z151:CM151),0),IF($Q177=Lists!$BS$17,IF(AND(CM151>0,SUM(CN151:$CV151)=0),SUM($Z151:CM151),0),CM151)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z151:CN151),0),IF($Q177=Lists!$BS$17,IF(AND(CN151>0,SUM(CO151:$CV151)=0),SUM($Z151:CN151),0),CN151)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z151:CO151),0),IF($Q177=Lists!$BS$17,IF(AND(CO151>0,SUM(CP151:$CV151)=0),SUM($Z151:CO151),0),CO151)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z151:CP151),0),IF($Q177=Lists!$BS$17,IF(AND(CP151>0,SUM(CQ151:$CV151)=0),SUM($Z151:CP151),0),CP151)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z151:CQ151),0),IF($Q177=Lists!$BS$17,IF(AND(CQ151>0,SUM(CR151:$CV151)=0),SUM($Z151:CQ151),0),CQ151)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z151:CR151),0),IF($Q177=Lists!$BS$17,IF(AND(CR151>0,SUM(CS151:$CV151)=0),SUM($Z151:CR151),0),CR151)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z151:CS151),0),IF($Q177=Lists!$BS$17,IF(AND(CS151>0,SUM(CT151:$CV151)=0),SUM($Z151:CS151),0),CS151)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z151:CT151),0),IF($Q177=Lists!$BS$17,IF(AND(CT151>0,SUM(CU151:$CV151)=0),SUM($Z151:CT151),0),CT151)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q177=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z151:CU151),0),IF($Q177=Lists!$BS$17,IF(AND(CU151>0,SUM(CV151:$CV151)=0),SUM($Z151:CU151),0),CU151)))","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,{"$f":"IF($R179=\"^\",IF(COUNTIF(Lists!$13:$13,H179)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G179<>0,1,IF(OR($Q179=\"\",$Q179=0),0,IF($R179=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H179))),$Q179)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z153:AA153),0),IF($Q179=Lists!$BS$17,IF(AND(AA153>0,SUM(AB153:$CV153)=0),SUM($Z153:AA153),0),AA153)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z153:AB153),0),IF($Q179=Lists!$BS$17,IF(AND(AB153>0,SUM(AC153:$CV153)=0),SUM($Z153:AB153),0),AB153)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z153:AC153),0),IF($Q179=Lists!$BS$17,IF(AND(AC153>0,SUM(AD153:$CV153)=0),SUM($Z153:AC153),0),AC153)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z153:AD153),0),IF($Q179=Lists!$BS$17,IF(AND(AD153>0,SUM(AE153:$CV153)=0),SUM($Z153:AD153),0),AD153)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z153:AE153),0),IF($Q179=Lists!$BS$17,IF(AND(AE153>0,SUM(AF153:$CV153)=0),SUM($Z153:AE153),0),AE153)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z153:AF153),0),IF($Q179=Lists!$BS$17,IF(AND(AF153>0,SUM(AG153:$CV153)=0),SUM($Z153:AF153),0),AF153)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z153:AG153),0),IF($Q179=Lists!$BS$17,IF(AND(AG153>0,SUM(AH153:$CV153)=0),SUM($Z153:AG153),0),AG153)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z153:AH153),0),IF($Q179=Lists!$BS$17,IF(AND(AH153>0,SUM(AI153:$CV153)=0),SUM($Z153:AH153),0),AH153)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z153:AI153),0),IF($Q179=Lists!$BS$17,IF(AND(AI153>0,SUM(AJ153:$CV153)=0),SUM($Z153:AI153),0),AI153)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z153:AJ153),0),IF($Q179=Lists!$BS$17,IF(AND(AJ153>0,SUM(AK153:$CV153)=0),SUM($Z153:AJ153),0),AJ153)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z153:AK153),0),IF($Q179=Lists!$BS$17,IF(AND(AK153>0,SUM(AL153:$CV153)=0),SUM($Z153:AK153),0),AK153)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z153:AL153),0),IF($Q179=Lists!$BS$17,IF(AND(AL153>0,SUM(AM153:$CV153)=0),SUM($Z153:AL153),0),AL153)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z153:AM153),0),IF($Q179=Lists!$BS$17,IF(AND(AM153>0,SUM(AN153:$CV153)=0),SUM($Z153:AM153),0),AM153)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z153:AN153),0),IF($Q179=Lists!$BS$17,IF(AND(AN153>0,SUM(AO153:$CV153)=0),SUM($Z153:AN153),0),AN153)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z153:AO153),0),IF($Q179=Lists!$BS$17,IF(AND(AO153>0,SUM(AP153:$CV153)=0),SUM($Z153:AO153),0),AO153)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z153:AP153),0),IF($Q179=Lists!$BS$17,IF(AND(AP153>0,SUM(AQ153:$CV153)=0),SUM($Z153:AP153),0),AP153)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z153:AQ153),0),IF($Q179=Lists!$BS$17,IF(AND(AQ153>0,SUM(AR153:$CV153)=0),SUM($Z153:AQ153),0),AQ153)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z153:AR153),0),IF($Q179=Lists!$BS$17,IF(AND(AR153>0,SUM(AS153:$CV153)=0),SUM($Z153:AR153),0),AR153)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z153:AS153),0),IF($Q179=Lists!$BS$17,IF(AND(AS153>0,SUM(AT153:$CV153)=0),SUM($Z153:AS153),0),AS153)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z153:AT153),0),IF($Q179=Lists!$BS$17,IF(AND(AT153>0,SUM(AU153:$CV153)=0),SUM($Z153:AT153),0),AT153)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z153:AU153),0),IF($Q179=Lists!$BS$17,IF(AND(AU153>0,SUM(AV153:$CV153)=0),SUM($Z153:AU153),0),AU153)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z153:AV153),0),IF($Q179=Lists!$BS$17,IF(AND(AV153>0,SUM(AW153:$CV153)=0),SUM($Z153:AV153),0),AV153)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z153:AW153),0),IF($Q179=Lists!$BS$17,IF(AND(AW153>0,SUM(AX153:$CV153)=0),SUM($Z153:AW153),0),AW153)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z153:AX153),0),IF($Q179=Lists!$BS$17,IF(AND(AX153>0,SUM(AY153:$CV153)=0),SUM($Z153:AX153),0),AX153)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z153:AY153),0),IF($Q179=Lists!$BS$17,IF(AND(AY153>0,SUM(AZ153:$CV153)=0),SUM($Z153:AY153),0),AY153)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z153:AZ153),0),IF($Q179=Lists!$BS$17,IF(AND(AZ153>0,SUM(BA153:$CV153)=0),SUM($Z153:AZ153),0),AZ153)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z153:BA153),0),IF($Q179=Lists!$BS$17,IF(AND(BA153>0,SUM(BB153:$CV153)=0),SUM($Z153:BA153),0),BA153)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z153:BB153),0),IF($Q179=Lists!$BS$17,IF(AND(BB153>0,SUM(BC153:$CV153)=0),SUM($Z153:BB153),0),BB153)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z153:BC153),0),IF($Q179=Lists!$BS$17,IF(AND(BC153>0,SUM(BD153:$CV153)=0),SUM($Z153:BC153),0),BC153)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z153:BD153),0),IF($Q179=Lists!$BS$17,IF(AND(BD153>0,SUM(BE153:$CV153)=0),SUM($Z153:BD153),0),BD153)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z153:BE153),0),IF($Q179=Lists!$BS$17,IF(AND(BE153>0,SUM(BF153:$CV153)=0),SUM($Z153:BE153),0),BE153)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z153:BF153),0),IF($Q179=Lists!$BS$17,IF(AND(BF153>0,SUM(BG153:$CV153)=0),SUM($Z153:BF153),0),BF153)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z153:BG153),0),IF($Q179=Lists!$BS$17,IF(AND(BG153>0,SUM(BH153:$CV153)=0),SUM($Z153:BG153),0),BG153)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z153:BH153),0),IF($Q179=Lists!$BS$17,IF(AND(BH153>0,SUM(BI153:$CV153)=0),SUM($Z153:BH153),0),BH153)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z153:BI153),0),IF($Q179=Lists!$BS$17,IF(AND(BI153>0,SUM(BJ153:$CV153)=0),SUM($Z153:BI153),0),BI153)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z153:BJ153),0),IF($Q179=Lists!$BS$17,IF(AND(BJ153>0,SUM(BK153:$CV153)=0),SUM($Z153:BJ153),0),BJ153)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z153:BK153),0),IF($Q179=Lists!$BS$17,IF(AND(BK153>0,SUM(BL153:$CV153)=0),SUM($Z153:BK153),0),BK153)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z153:BL153),0),IF($Q179=Lists!$BS$17,IF(AND(BL153>0,SUM(BM153:$CV153)=0),SUM($Z153:BL153),0),BL153)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z153:BM153),0),IF($Q179=Lists!$BS$17,IF(AND(BM153>0,SUM(BN153:$CV153)=0),SUM($Z153:BM153),0),BM153)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z153:BN153),0),IF($Q179=Lists!$BS$17,IF(AND(BN153>0,SUM(BO153:$CV153)=0),SUM($Z153:BN153),0),BN153)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z153:BO153),0),IF($Q179=Lists!$BS$17,IF(AND(BO153>0,SUM(BP153:$CV153)=0),SUM($Z153:BO153),0),BO153)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z153:BP153),0),IF($Q179=Lists!$BS$17,IF(AND(BP153>0,SUM(BQ153:$CV153)=0),SUM($Z153:BP153),0),BP153)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z153:BQ153),0),IF($Q179=Lists!$BS$17,IF(AND(BQ153>0,SUM(BR153:$CV153)=0),SUM($Z153:BQ153),0),BQ153)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z153:BR153),0),IF($Q179=Lists!$BS$17,IF(AND(BR153>0,SUM(BS153:$CV153)=0),SUM($Z153:BR153),0),BR153)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z153:BS153),0),IF($Q179=Lists!$BS$17,IF(AND(BS153>0,SUM(BT153:$CV153)=0),SUM($Z153:BS153),0),BS153)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z153:BT153),0),IF($Q179=Lists!$BS$17,IF(AND(BT153>0,SUM(BU153:$CV153)=0),SUM($Z153:BT153),0),BT153)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z153:BU153),0),IF($Q179=Lists!$BS$17,IF(AND(BU153>0,SUM(BV153:$CV153)=0),SUM($Z153:BU153),0),BU153)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z153:BV153),0),IF($Q179=Lists!$BS$17,IF(AND(BV153>0,SUM(BW153:$CV153)=0),SUM($Z153:BV153),0),BV153)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z153:BW153),0),IF($Q179=Lists!$BS$17,IF(AND(BW153>0,SUM(BX153:$CV153)=0),SUM($Z153:BW153),0),BW153)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z153:BX153),0),IF($Q179=Lists!$BS$17,IF(AND(BX153>0,SUM(BY153:$CV153)=0),SUM($Z153:BX153),0),BX153)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z153:BY153),0),IF($Q179=Lists!$BS$17,IF(AND(BY153>0,SUM(BZ153:$CV153)=0),SUM($Z153:BY153),0),BY153)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z153:BZ153),0),IF($Q179=Lists!$BS$17,IF(AND(BZ153>0,SUM(CA153:$CV153)=0),SUM($Z153:BZ153),0),BZ153)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z153:CA153),0),IF($Q179=Lists!$BS$17,IF(AND(CA153>0,SUM(CB153:$CV153)=0),SUM($Z153:CA153),0),CA153)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z153:CB153),0),IF($Q179=Lists!$BS$17,IF(AND(CB153>0,SUM(CC153:$CV153)=0),SUM($Z153:CB153),0),CB153)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z153:CC153),0),IF($Q179=Lists!$BS$17,IF(AND(CC153>0,SUM(CD153:$CV153)=0),SUM($Z153:CC153),0),CC153)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z153:CD153),0),IF($Q179=Lists!$BS$17,IF(AND(CD153>0,SUM(CE153:$CV153)=0),SUM($Z153:CD153),0),CD153)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z153:CE153),0),IF($Q179=Lists!$BS$17,IF(AND(CE153>0,SUM(CF153:$CV153)=0),SUM($Z153:CE153),0),CE153)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z153:CF153),0),IF($Q179=Lists!$BS$17,IF(AND(CF153>0,SUM(CG153:$CV153)=0),SUM($Z153:CF153),0),CF153)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z153:CG153),0),IF($Q179=Lists!$BS$17,IF(AND(CG153>0,SUM(CH153:$CV153)=0),SUM($Z153:CG153),0),CG153)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z153:CH153),0),IF($Q179=Lists!$BS$17,IF(AND(CH153>0,SUM(CI153:$CV153)=0),SUM($Z153:CH153),0),CH153)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z153:CI153),0),IF($Q179=Lists!$BS$17,IF(AND(CI153>0,SUM(CJ153:$CV153)=0),SUM($Z153:CI153),0),CI153)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z153:CJ153),0),IF($Q179=Lists!$BS$17,IF(AND(CJ153>0,SUM(CK153:$CV153)=0),SUM($Z153:CJ153),0),CJ153)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z153:CK153),0),IF($Q179=Lists!$BS$17,IF(AND(CK153>0,SUM(CL153:$CV153)=0),SUM($Z153:CK153),0),CK153)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z153:CL153),0),IF($Q179=Lists!$BS$17,IF(AND(CL153>0,SUM(CM153:$CV153)=0),SUM($Z153:CL153),0),CL153)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z153:CM153),0),IF($Q179=Lists!$BS$17,IF(AND(CM153>0,SUM(CN153:$CV153)=0),SUM($Z153:CM153),0),CM153)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z153:CN153),0),IF($Q179=Lists!$BS$17,IF(AND(CN153>0,SUM(CO153:$CV153)=0),SUM($Z153:CN153),0),CN153)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z153:CO153),0),IF($Q179=Lists!$BS$17,IF(AND(CO153>0,SUM(CP153:$CV153)=0),SUM($Z153:CO153),0),CO153)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z153:CP153),0),IF($Q179=Lists!$BS$17,IF(AND(CP153>0,SUM(CQ153:$CV153)=0),SUM($Z153:CP153),0),CP153)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z153:CQ153),0),IF($Q179=Lists!$BS$17,IF(AND(CQ153>0,SUM(CR153:$CV153)=0),SUM($Z153:CQ153),0),CQ153)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z153:CR153),0),IF($Q179=Lists!$BS$17,IF(AND(CR153>0,SUM(CS153:$CV153)=0),SUM($Z153:CR153),0),CR153)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z153:CS153),0),IF($Q179=Lists!$BS$17,IF(AND(CS153>0,SUM(CT153:$CV153)=0),SUM($Z153:CS153),0),CS153)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z153:CT153),0),IF($Q179=Lists!$BS$17,IF(AND(CT153>0,SUM(CU153:$CV153)=0),SUM($Z153:CT153),0),CT153)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z153:CU153),0),IF($Q179=Lists!$BS$17,IF(AND(CU153>0,SUM(CV153:$CV153)=0),SUM($Z153:CU153),0),CU153)))","v":0}]
[{"$f":"ROW()","v":180},null,null,null,null,null,{"$f":"IF($R180=\"^\",IF(COUNTIF(Lists!$13:$13,H180)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G180<>0,1,IF(OR($Q180=\"\",$Q180=0),0,IF($R180=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H180))),$Q180)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$CV$29)=0),SUM($Z154:AA154),0),IF($Q180=Lists!$BS$17,IF(AND(AA154>0,SUM(AB154:$CV154)=0),SUM($Z154:AA154),0),AA154)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$CV$29)=0),SUM($Z154:AB154),0),IF($Q180=Lists!$BS$17,IF(AND(AB154>0,SUM(AC154:$CV154)=0),SUM($Z154:AB154),0),AB154)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$CV$29)=0),SUM($Z154:AC154),0),IF($Q180=Lists!$BS$17,IF(AND(AC154>0,SUM(AD154:$CV154)=0),SUM($Z154:AC154),0),AC154)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$CV$29)=0),SUM($Z154:AD154),0),IF($Q180=Lists!$BS$17,IF(AND(AD154>0,SUM(AE154:$CV154)=0),SUM($Z154:AD154),0),AD154)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$CV$29)=0),SUM($Z154:AE154),0),IF($Q180=Lists!$BS$17,IF(AND(AE154>0,SUM(AF154:$CV154)=0),SUM($Z154:AE154),0),AE154)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$CV$29)=0),SUM($Z154:AF154),0),IF($Q180=Lists!$BS$17,IF(AND(AF154>0,SUM(AG154:$CV154)=0),SUM($Z154:AF154),0),AF154)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$CV$29)=0),SUM($Z154:AG154),0),IF($Q180=Lists!$BS$17,IF(AND(AG154>0,SUM(AH154:$CV154)=0),SUM($Z154:AG154),0),AG154)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$CV$29)=0),SUM($Z154:AH154),0),IF($Q180=Lists!$BS$17,IF(AND(AH154>0,SUM(AI154:$CV154)=0),SUM($Z154:AH154),0),AH154)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$CV$29)=0),SUM($Z154:AI154),0),IF($Q180=Lists!$BS$17,IF(AND(AI154>0,SUM(AJ154:$CV154)=0),SUM($Z154:AI154),0),AI154)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$CV$29)=0),SUM($Z154:AJ154),0),IF($Q180=Lists!$BS$17,IF(AND(AJ154>0,SUM(AK154:$CV154)=0),SUM($Z154:AJ154),0),AJ154)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$CV$29)=0),SUM($Z154:AK154),0),IF($Q180=Lists!$BS$17,IF(AND(AK154>0,SUM(AL154:$CV154)=0),SUM($Z154:AK154),0),AK154)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$CV$29)=0),SUM($Z154:AL154),0),IF($Q180=Lists!$BS$17,IF(AND(AL154>0,SUM(AM154:$CV154)=0),SUM($Z154:AL154),0),AL154)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$CV$29)=0),SUM($Z154:AM154),0),IF($Q180=Lists!$BS$17,IF(AND(AM154>0,SUM(AN154:$CV154)=0),SUM($Z154:AM154),0),AM154)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$CV$29)=0),SUM($Z154:AN154),0),IF($Q180=Lists!$BS$17,IF(AND(AN154>0,SUM(AO154:$CV154)=0),SUM($Z154:AN154),0),AN154)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$CV$29)=0),SUM($Z154:AO154),0),IF($Q180=Lists!$BS$17,IF(AND(AO154>0,SUM(AP154:$CV154)=0),SUM($Z154:AO154),0),AO154)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$CV$29)=0),SUM($Z154:AP154),0),IF($Q180=Lists!$BS$17,IF(AND(AP154>0,SUM(AQ154:$CV154)=0),SUM($Z154:AP154),0),AP154)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$CV$29)=0),SUM($Z154:AQ154),0),IF($Q180=Lists!$BS$17,IF(AND(AQ154>0,SUM(AR154:$CV154)=0),SUM($Z154:AQ154),0),AQ154)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$CV$29)=0),SUM($Z154:AR154),0),IF($Q180=Lists!$BS$17,IF(AND(AR154>0,SUM(AS154:$CV154)=0),SUM($Z154:AR154),0),AR154)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$CV$29)=0),SUM($Z154:AS154),0),IF($Q180=Lists!$BS$17,IF(AND(AS154>0,SUM(AT154:$CV154)=0),SUM($Z154:AS154),0),AS154)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$CV$29)=0),SUM($Z154:AT154),0),IF($Q180=Lists!$BS$17,IF(AND(AT154>0,SUM(AU154:$CV154)=0),SUM($Z154:AT154),0),AT154)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$CV$29)=0),SUM($Z154:AU154),0),IF($Q180=Lists!$BS$17,IF(AND(AU154>0,SUM(AV154:$CV154)=0),SUM($Z154:AU154),0),AU154)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$CV$29)=0),SUM($Z154:AV154),0),IF($Q180=Lists!$BS$17,IF(AND(AV154>0,SUM(AW154:$CV154)=0),SUM($Z154:AV154),0),AV154)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$CV$29)=0),SUM($Z154:AW154),0),IF($Q180=Lists!$BS$17,IF(AND(AW154>0,SUM(AX154:$CV154)=0),SUM($Z154:AW154),0),AW154)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$CV$29)=0),SUM($Z154:AX154),0),IF($Q180=Lists!$BS$17,IF(AND(AX154>0,SUM(AY154:$CV154)=0),SUM($Z154:AX154),0),AX154)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$CV$29)=0),SUM($Z154:AY154),0),IF($Q180=Lists!$BS$17,IF(AND(AY154>0,SUM(AZ154:$CV154)=0),SUM($Z154:AY154),0),AY154)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$CV$29)=0),SUM($Z154:AZ154),0),IF($Q180=Lists!$BS$17,IF(AND(AZ154>0,SUM(BA154:$CV154)=0),SUM($Z154:AZ154),0),AZ154)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$CV$29)=0),SUM($Z154:BA154),0),IF($Q180=Lists!$BS$17,IF(AND(BA154>0,SUM(BB154:$CV154)=0),SUM($Z154:BA154),0),BA154)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$CV$29)=0),SUM($Z154:BB154),0),IF($Q180=Lists!$BS$17,IF(AND(BB154>0,SUM(BC154:$CV154)=0),SUM($Z154:BB154),0),BB154)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$CV$29)=0),SUM($Z154:BC154),0),IF($Q180=Lists!$BS$17,IF(AND(BC154>0,SUM(BD154:$CV154)=0),SUM($Z154:BC154),0),BC154)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$CV$29)=0),SUM($Z154:BD154),0),IF($Q180=Lists!$BS$17,IF(AND(BD154>0,SUM(BE154:$CV154)=0),SUM($Z154:BD154),0),BD154)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$CV$29)=0),SUM($Z154:BE154),0),IF($Q180=Lists!$BS$17,IF(AND(BE154>0,SUM(BF154:$CV154)=0),SUM($Z154:BE154),0),BE154)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$CV$29)=0),SUM($Z154:BF154),0),IF($Q180=Lists!$BS$17,IF(AND(BF154>0,SUM(BG154:$CV154)=0),SUM($Z154:BF154),0),BF154)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$CV$29)=0),SUM($Z154:BG154),0),IF($Q180=Lists!$BS$17,IF(AND(BG154>0,SUM(BH154:$CV154)=0),SUM($Z154:BG154),0),BG154)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$CV$29)=0),SUM($Z154:BH154),0),IF($Q180=Lists!$BS$17,IF(AND(BH154>0,SUM(BI154:$CV154)=0),SUM($Z154:BH154),0),BH154)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$CV$29)=0),SUM($Z154:BI154),0),IF($Q180=Lists!$BS$17,IF(AND(BI154>0,SUM(BJ154:$CV154)=0),SUM($Z154:BI154),0),BI154)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$CV$29)=0),SUM($Z154:BJ154),0),IF($Q180=Lists!$BS$17,IF(AND(BJ154>0,SUM(BK154:$CV154)=0),SUM($Z154:BJ154),0),BJ154)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$CV$29)=0),SUM($Z154:BK154),0),IF($Q180=Lists!$BS$17,IF(AND(BK154>0,SUM(BL154:$CV154)=0),SUM($Z154:BK154),0),BK154)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$CV$29)=0),SUM($Z154:BL154),0),IF($Q180=Lists!$BS$17,IF(AND(BL154>0,SUM(BM154:$CV154)=0),SUM($Z154:BL154),0),BL154)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$CV$29)=0),SUM($Z154:BM154),0),IF($Q180=Lists!$BS$17,IF(AND(BM154>0,SUM(BN154:$CV154)=0),SUM($Z154:BM154),0),BM154)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$CV$29)=0),SUM($Z154:BN154),0),IF($Q180=Lists!$BS$17,IF(AND(BN154>0,SUM(BO154:$CV154)=0),SUM($Z154:BN154),0),BN154)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$CV$29)=0),SUM($Z154:BO154),0),IF($Q180=Lists!$BS$17,IF(AND(BO154>0,SUM(BP154:$CV154)=0),SUM($Z154:BO154),0),BO154)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$CV$29)=0),SUM($Z154:BP154),0),IF($Q180=Lists!$BS$17,IF(AND(BP154>0,SUM(BQ154:$CV154)=0),SUM($Z154:BP154),0),BP154)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$CV$29)=0),SUM($Z154:BQ154),0),IF($Q180=Lists!$BS$17,IF(AND(BQ154>0,SUM(BR154:$CV154)=0),SUM($Z154:BQ154),0),BQ154)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$CV$29)=0),SUM($Z154:BR154),0),IF($Q180=Lists!$BS$17,IF(AND(BR154>0,SUM(BS154:$CV154)=0),SUM($Z154:BR154),0),BR154)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$CV$29)=0),SUM($Z154:BS154),0),IF($Q180=Lists!$BS$17,IF(AND(BS154>0,SUM(BT154:$CV154)=0),SUM($Z154:BS154),0),BS154)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$CV$29)=0),SUM($Z154:BT154),0),IF($Q180=Lists!$BS$17,IF(AND(BT154>0,SUM(BU154:$CV154)=0),SUM($Z154:BT154),0),BT154)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$CV$29)=0),SUM($Z154:BU154),0),IF($Q180=Lists!$BS$17,IF(AND(BU154>0,SUM(BV154:$CV154)=0),SUM($Z154:BU154),0),BU154)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$CV$29)=0),SUM($Z154:BV154),0),IF($Q180=Lists!$BS$17,IF(AND(BV154>0,SUM(BW154:$CV154)=0),SUM($Z154:BV154),0),BV154)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$CV$29)=0),SUM($Z154:BW154),0),IF($Q180=Lists!$BS$17,IF(AND(BW154>0,SUM(BX154:$CV154)=0),SUM($Z154:BW154),0),BW154)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$CV$29)=0),SUM($Z154:BX154),0),IF($Q180=Lists!$BS$17,IF(AND(BX154>0,SUM(BY154:$CV154)=0),SUM($Z154:BX154),0),BX154)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$CV$29)=0),SUM($Z154:BY154),0),IF($Q180=Lists!$BS$17,IF(AND(BY154>0,SUM(BZ154:$CV154)=0),SUM($Z154:BY154),0),BY154)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$CV$29)=0),SUM($Z154:BZ154),0),IF($Q180=Lists!$BS$17,IF(AND(BZ154>0,SUM(CA154:$CV154)=0),SUM($Z154:BZ154),0),BZ154)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$CV$29)=0),SUM($Z154:CA154),0),IF($Q180=Lists!$BS$17,IF(AND(CA154>0,SUM(CB154:$CV154)=0),SUM($Z154:CA154),0),CA154)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$CV$29)=0),SUM($Z154:CB154),0),IF($Q180=Lists!$BS$17,IF(AND(CB154>0,SUM(CC154:$CV154)=0),SUM($Z154:CB154),0),CB154)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$CV$29)=0),SUM($Z154:CC154),0),IF($Q180=Lists!$BS$17,IF(AND(CC154>0,SUM(CD154:$CV154)=0),SUM($Z154:CC154),0),CC154)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$CV$29)=0),SUM($Z154:CD154),0),IF($Q180=Lists!$BS$17,IF(AND(CD154>0,SUM(CE154:$CV154)=0),SUM($Z154:CD154),0),CD154)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$CV$29)=0),SUM($Z154:CE154),0),IF($Q180=Lists!$BS$17,IF(AND(CE154>0,SUM(CF154:$CV154)=0),SUM($Z154:CE154),0),CE154)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$CV$29)=0),SUM($Z154:CF154),0),IF($Q180=Lists!$BS$17,IF(AND(CF154>0,SUM(CG154:$CV154)=0),SUM($Z154:CF154),0),CF154)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$CV$29)=0),SUM($Z154:CG154),0),IF($Q180=Lists!$BS$17,IF(AND(CG154>0,SUM(CH154:$CV154)=0),SUM($Z154:CG154),0),CG154)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$CV$29)=0),SUM($Z154:CH154),0),IF($Q180=Lists!$BS$17,IF(AND(CH154>0,SUM(CI154:$CV154)=0),SUM($Z154:CH154),0),CH154)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$CV$29)=0),SUM($Z154:CI154),0),IF($Q180=Lists!$BS$17,IF(AND(CI154>0,SUM(CJ154:$CV154)=0),SUM($Z154:CI154),0),CI154)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$CV$29)=0),SUM($Z154:CJ154),0),IF($Q180=Lists!$BS$17,IF(AND(CJ154>0,SUM(CK154:$CV154)=0),SUM($Z154:CJ154),0),CJ154)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$CV$29)=0),SUM($Z154:CK154),0),IF($Q180=Lists!$BS$17,IF(AND(CK154>0,SUM(CL154:$CV154)=0),SUM($Z154:CK154),0),CK154)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$CV$29)=0),SUM($Z154:CL154),0),IF($Q180=Lists!$BS$17,IF(AND(CL154>0,SUM(CM154:$CV154)=0),SUM($Z154:CL154),0),CL154)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$CV$29)=0),SUM($Z154:CM154),0),IF($Q180=Lists!$BS$17,IF(AND(CM154>0,SUM(CN154:$CV154)=0),SUM($Z154:CM154),0),CM154)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$CV$29)=0),SUM($Z154:CN154),0),IF($Q180=Lists!$BS$17,IF(AND(CN154>0,SUM(CO154:$CV154)=0),SUM($Z154:CN154),0),CN154)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$CV$29)=0),SUM($Z154:CO154),0),IF($Q180=Lists!$BS$17,IF(AND(CO154>0,SUM(CP154:$CV154)=0),SUM($Z154:CO154),0),CO154)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$CV$29)=0),SUM($Z154:CP154),0),IF($Q180=Lists!$BS$17,IF(AND(CP154>0,SUM(CQ154:$CV154)=0),SUM($Z154:CP154),0),CP154)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$CV$29)=0),SUM($Z154:CQ154),0),IF($Q180=Lists!$BS$17,IF(AND(CQ154>0,SUM(CR154:$CV154)=0),SUM($Z154:CQ154),0),CQ154)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$CV$29)=0),SUM($Z154:CR154),0),IF($Q180=Lists!$BS$17,IF(AND(CR154>0,SUM(CS154:$CV154)=0),SUM($Z154:CR154),0),CR154)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$CV$29)=0),SUM($Z154:CS154),0),IF($Q180=Lists!$BS$17,IF(AND(CS154>0,SUM(CT154:$CV154)=0),SUM($Z154:CS154),0),CS154)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$CV$29)=0),SUM($Z154:CT154),0),IF($Q180=Lists!$BS$17,IF(AND(CT154>0,SUM(CU154:$CV154)=0),SUM($Z154:CT154),0),CT154)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q180=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$CV$29)=0),SUM($Z154:CU154),0),IF($Q180=Lists!$BS$17,IF(AND(CU154>0,SUM(CV154:$CV154)=0),SUM($Z154:CU154),0),CU154)))","v":0}]
[{"$f":"ROW()","v":182},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":183}]
[{"$f":"ROW()","v":184},null,null,null,null,null,{"$f":"IF($R184=\"^\",IF(COUNTIF(Lists!$13:$13,H184)=1,0,1),0)","v":0},"Обратное распред. ввода в экспл. перем. капзатрат одной точки"]
[{"$f":"ROW()","v":185},null,null,null,null,null,{"$f":"IF($R185=\"^\",IF(COUNTIF(Lists!$13:$13,H185)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X185=X172,0,1)","v":0},null,null,null,{"$f":"SUM($Z185:$CV185)","v":0},null,null,{"$f":"SUMIFS($Z172:$CV172,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z172:$CV172,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z172:$CV172,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":187},null,null,null,null,null,{"$f":"IF($R187=\"^\",IF(COUNTIF(Lists!$13:$13,H187)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z174:$CV174,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z174:$CV174,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z174:$CV174,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":188},null,null,null,null,null,{"$f":"IF($R188=\"^\",IF(COUNTIF(Lists!$13:$13,H188)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z175:$CV175,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z175:$CV175,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z175:$CV175,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":190},null,null,null,null,null,{"$f":"IF($R190=\"^\",IF(COUNTIF(Lists!$13:$13,H190)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z177:$CV177,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z177:$CV177,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z177:$CV177,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":191},null,null,null,null,null,{"$f":"IF($R191=\"^\",IF(COUNTIF(Lists!$13:$13,H191)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z178:$CV178,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$CV178,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$CV178,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":192},null,null,null,null,null,{"$f":"IF($R192=\"^\",IF(COUNTIF(Lists!$13:$13,H192)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z179:$CV179,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z179:$CV179,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z179:$CV179,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":193},null,null,null,null,null,{"$f":"IF($R193=\"^\",IF(COUNTIF(Lists!$13:$13,H193)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z180:$CV180,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z180:$CV180,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z180:$CV180,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":195},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":196}]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G198<>0,1,IF(OR($Q198=\"\",$Q198=0),0,IF($R198=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H198))),$Q198)=1,0,1),0)))","v":0},{"$f":"IF(AND($X198>=0,$X198<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z198:$CV198)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:Z198)=1,0,IF(SUM($Z198:Z198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:Z198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AA198)=1,0,IF(SUM($Z198:AA198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AA198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AB198)=1,0,IF(SUM($Z198:AB198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AB198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AC198)=1,0,IF(SUM($Z198:AC198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AC198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AD198)=1,0,IF(SUM($Z198:AD198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AD198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AE198)=1,0,IF(SUM($Z198:AE198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AE198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AF198)=1,0,IF(SUM($Z198:AF198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AF198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AG198)=1,0,IF(SUM($Z198:AG198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AG198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AH198)=1,0,IF(SUM($Z198:AH198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AH198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AI198)=1,0,IF(SUM($Z198:AI198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AI198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AJ198)=1,0,IF(SUM($Z198:AJ198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AJ198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AK198)=1,0,IF(SUM($Z198:AK198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AK198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AL198)=1,0,IF(SUM($Z198:AL198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AL198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AM198)=1,0,IF(SUM($Z198:AM198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AM198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AN198)=1,0,IF(SUM($Z198:AN198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AN198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AO198)=1,0,IF(SUM($Z198:AO198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AO198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AP198)=1,0,IF(SUM($Z198:AP198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AP198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AQ198)=1,0,IF(SUM($Z198:AQ198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AQ198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AR198)=1,0,IF(SUM($Z198:AR198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AR198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AS198)=1,0,IF(SUM($Z198:AS198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AS198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AT198)=1,0,IF(SUM($Z198:AT198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AT198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AU198)=1,0,IF(SUM($Z198:AU198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AU198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AV198)=1,0,IF(SUM($Z198:AV198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AV198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AW198)=1,0,IF(SUM($Z198:AW198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AW198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AX198)=1,0,IF(SUM($Z198:AX198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AX198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AY198)=1,0,IF(SUM($Z198:AY198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AY198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:AZ198)=1,0,IF(SUM($Z198:AZ198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:AZ198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BA198)=1,0,IF(SUM($Z198:BA198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BA198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BB198)=1,0,IF(SUM($Z198:BB198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BB198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BC198)=1,0,IF(SUM($Z198:BC198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BC198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BD198)=1,0,IF(SUM($Z198:BD198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BD198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BE198)=1,0,IF(SUM($Z198:BE198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BE198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BF198)=1,0,IF(SUM($Z198:BF198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BF198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BG198)=1,0,IF(SUM($Z198:BG198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BG198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BH198)=1,0,IF(SUM($Z198:BH198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BH198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BI198)=1,0,IF(SUM($Z198:BI198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BI198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BJ198)=1,0,IF(SUM($Z198:BJ198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BJ198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BK198)=1,0,IF(SUM($Z198:BK198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BK198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BL198)=1,0,IF(SUM($Z198:BL198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BL198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BM198)=1,0,IF(SUM($Z198:BM198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BM198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BN198)=1,0,IF(SUM($Z198:BN198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BN198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BO198)=1,0,IF(SUM($Z198:BO198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BO198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BP198)=1,0,IF(SUM($Z198:BP198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BP198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BQ198)=1,0,IF(SUM($Z198:BQ198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BQ198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BR198)=1,0,IF(SUM($Z198:BR198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BR198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BS198)=1,0,IF(SUM($Z198:BS198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BS198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BT198)=1,0,IF(SUM($Z198:BT198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BT198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BU198)=1,0,IF(SUM($Z198:BU198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BU198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BV198)=1,0,IF(SUM($Z198:BV198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BV198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BW198)=1,0,IF(SUM($Z198:BW198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BW198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BX198)=1,0,IF(SUM($Z198:BX198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BX198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BY198)=1,0,IF(SUM($Z198:BY198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BY198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:BZ198)=1,0,IF(SUM($Z198:BZ198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:BZ198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CA198)=1,0,IF(SUM($Z198:CA198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CA198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CB198)=1,0,IF(SUM($Z198:CB198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CB198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CC198)=1,0,IF(SUM($Z198:CC198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CC198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CD198)=1,0,IF(SUM($Z198:CD198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CD198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CE198)=1,0,IF(SUM($Z198:CE198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CE198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CF198)=1,0,IF(SUM($Z198:CF198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CF198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CG198)=1,0,IF(SUM($Z198:CG198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CG198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CH198)=1,0,IF(SUM($Z198:CH198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CH198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CI198)=1,0,IF(SUM($Z198:CI198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CI198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CJ198)=1,0,IF(SUM($Z198:CJ198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CJ198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CK198)=1,0,IF(SUM($Z198:CK198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CK198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CL198)=1,0,IF(SUM($Z198:CL198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CL198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CM198)=1,0,IF(SUM($Z198:CM198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CM198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CN198)=1,0,IF(SUM($Z198:CN198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CN198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CO198)=1,0,IF(SUM($Z198:CO198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CO198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CP198)=1,0,IF(SUM($Z198:CP198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CP198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CQ198)=1,0,IF(SUM($Z198:CQ198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CQ198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CR198)=1,0,IF(SUM($Z198:CR198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CR198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CS198)=1,0,IF(SUM($Z198:CS198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CS198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z198:CT198)=1,0,IF(SUM($Z198:CT198)+1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z198:CT198),1/INT(360*IF(OR($Q198=0,$Q198=\"\"),1,$Q198)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":199},null,null,null,null,null,{"$f":"IF($R199=\"^\",IF(COUNTIF(Lists!$13:$13,H199)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G199<>0,1,IF(OR($Q199=\"\",$Q199=0),0,IF($R199=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H199))),$Q199)=1,0,1),0)))","v":0},{"$f":"IF(AND($X199>=0,$X199<=1),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:Z199)=1,0,IF(SUM($Z199:Z199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:Z199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AA199)=1,0,IF(SUM($Z199:AA199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AA199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AB199)=1,0,IF(SUM($Z199:AB199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AB199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AC199)=1,0,IF(SUM($Z199:AC199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AC199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AD199)=1,0,IF(SUM($Z199:AD199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AD199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AE199)=1,0,IF(SUM($Z199:AE199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AE199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AF199)=1,0,IF(SUM($Z199:AF199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AF199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AG199)=1,0,IF(SUM($Z199:AG199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AG199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AH199)=1,0,IF(SUM($Z199:AH199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AH199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AI199)=1,0,IF(SUM($Z199:AI199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AI199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AJ199)=1,0,IF(SUM($Z199:AJ199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AJ199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AK199)=1,0,IF(SUM($Z199:AK199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AK199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AL199)=1,0,IF(SUM($Z199:AL199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AL199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AM199)=1,0,IF(SUM($Z199:AM199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AM199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AN199)=1,0,IF(SUM($Z199:AN199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AN199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AO199)=1,0,IF(SUM($Z199:AO199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AO199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AP199)=1,0,IF(SUM($Z199:AP199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AP199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AQ199)=1,0,IF(SUM($Z199:AQ199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AQ199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AR199)=1,0,IF(SUM($Z199:AR199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AR199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AS199)=1,0,IF(SUM($Z199:AS199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AS199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AT199)=1,0,IF(SUM($Z199:AT199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AT199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AU199)=1,0,IF(SUM($Z199:AU199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AU199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AV199)=1,0,IF(SUM($Z199:AV199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AV199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AW199)=1,0,IF(SUM($Z199:AW199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AW199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AX199)=1,0,IF(SUM($Z199:AX199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AX199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AY199)=1,0,IF(SUM($Z199:AY199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AY199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:AZ199)=1,0,IF(SUM($Z199:AZ199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:AZ199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BA199)=1,0,IF(SUM($Z199:BA199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BA199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BB199)=1,0,IF(SUM($Z199:BB199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BB199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BC199)=1,0,IF(SUM($Z199:BC199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BC199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BD199)=1,0,IF(SUM($Z199:BD199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BD199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BE199)=1,0,IF(SUM($Z199:BE199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BE199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BF199)=1,0,IF(SUM($Z199:BF199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BF199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BG199)=1,0,IF(SUM($Z199:BG199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BG199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BH199)=1,0,IF(SUM($Z199:BH199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BH199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BI199)=1,0,IF(SUM($Z199:BI199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BI199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BJ199)=1,0,IF(SUM($Z199:BJ199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BJ199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BK199)=1,0,IF(SUM($Z199:BK199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BK199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BL199)=1,0,IF(SUM($Z199:BL199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BL199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BM199)=1,0,IF(SUM($Z199:BM199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BM199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BN199)=1,0,IF(SUM($Z199:BN199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BN199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BO199)=1,0,IF(SUM($Z199:BO199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BO199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BP199)=1,0,IF(SUM($Z199:BP199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BP199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BQ199)=1,0,IF(SUM($Z199:BQ199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BQ199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BR199)=1,0,IF(SUM($Z199:BR199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BR199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BS199)=1,0,IF(SUM($Z199:BS199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BS199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BT199)=1,0,IF(SUM($Z199:BT199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BT199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BU199)=1,0,IF(SUM($Z199:BU199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BU199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BV199)=1,0,IF(SUM($Z199:BV199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BV199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BW199)=1,0,IF(SUM($Z199:BW199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BW199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BX199)=1,0,IF(SUM($Z199:BX199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BX199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BY199)=1,0,IF(SUM($Z199:BY199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BY199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:BZ199)=1,0,IF(SUM($Z199:BZ199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:BZ199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CA199)=1,0,IF(SUM($Z199:CA199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CA199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CB199)=1,0,IF(SUM($Z199:CB199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CB199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CC199)=1,0,IF(SUM($Z199:CC199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CC199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CD199)=1,0,IF(SUM($Z199:CD199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CD199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CE199)=1,0,IF(SUM($Z199:CE199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CE199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CF199)=1,0,IF(SUM($Z199:CF199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CF199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CG199)=1,0,IF(SUM($Z199:CG199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CG199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CH199)=1,0,IF(SUM($Z199:CH199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CH199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CI199)=1,0,IF(SUM($Z199:CI199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CI199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CJ199)=1,0,IF(SUM($Z199:CJ199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CJ199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CK199)=1,0,IF(SUM($Z199:CK199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CK199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CL199)=1,0,IF(SUM($Z199:CL199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CL199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CM199)=1,0,IF(SUM($Z199:CM199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CM199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CN199)=1,0,IF(SUM($Z199:CN199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CN199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CO199)=1,0,IF(SUM($Z199:CO199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CO199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CP199)=1,0,IF(SUM($Z199:CP199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CP199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CQ199)=1,0,IF(SUM($Z199:CQ199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CQ199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CR199)=1,0,IF(SUM($Z199:CR199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CR199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CS199)=1,0,IF(SUM($Z199:CS199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CS199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z199:CT199)=1,0,IF(SUM($Z199:CT199)+1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z199:CT199),1/INT(360*IF(OR($Q199=0,$Q199=\"\"),1,$Q199)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G200<>0,1,IF(OR($Q200=\"\",$Q200=0),0,IF($R200=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H200))),$Q200)=1,0,1),0)))","v":0},{"$f":"IF(AND($X200>=0,$X200<=1),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:Z200)=1,0,IF(SUM($Z200:Z200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:Z200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AA200)=1,0,IF(SUM($Z200:AA200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AA200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AB200)=1,0,IF(SUM($Z200:AB200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AB200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AC200)=1,0,IF(SUM($Z200:AC200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AC200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AD200)=1,0,IF(SUM($Z200:AD200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AD200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AE200)=1,0,IF(SUM($Z200:AE200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AE200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AF200)=1,0,IF(SUM($Z200:AF200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AF200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AG200)=1,0,IF(SUM($Z200:AG200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AG200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AH200)=1,0,IF(SUM($Z200:AH200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AH200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AI200)=1,0,IF(SUM($Z200:AI200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AI200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AJ200)=1,0,IF(SUM($Z200:AJ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AJ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AK200)=1,0,IF(SUM($Z200:AK200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AK200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AL200)=1,0,IF(SUM($Z200:AL200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AL200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AM200)=1,0,IF(SUM($Z200:AM200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AM200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AN200)=1,0,IF(SUM($Z200:AN200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AN200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AO200)=1,0,IF(SUM($Z200:AO200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AO200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AP200)=1,0,IF(SUM($Z200:AP200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AP200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AQ200)=1,0,IF(SUM($Z200:AQ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AQ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AR200)=1,0,IF(SUM($Z200:AR200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AR200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AS200)=1,0,IF(SUM($Z200:AS200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AS200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AT200)=1,0,IF(SUM($Z200:AT200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AT200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AU200)=1,0,IF(SUM($Z200:AU200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AU200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AV200)=1,0,IF(SUM($Z200:AV200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AV200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AW200)=1,0,IF(SUM($Z200:AW200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AW200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AX200)=1,0,IF(SUM($Z200:AX200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AX200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AY200)=1,0,IF(SUM($Z200:AY200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AY200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:AZ200)=1,0,IF(SUM($Z200:AZ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:AZ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BA200)=1,0,IF(SUM($Z200:BA200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BA200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BB200)=1,0,IF(SUM($Z200:BB200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BB200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BC200)=1,0,IF(SUM($Z200:BC200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BC200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BD200)=1,0,IF(SUM($Z200:BD200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BD200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BE200)=1,0,IF(SUM($Z200:BE200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BE200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BF200)=1,0,IF(SUM($Z200:BF200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BF200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BG200)=1,0,IF(SUM($Z200:BG200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BG200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BH200)=1,0,IF(SUM($Z200:BH200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BH200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BI200)=1,0,IF(SUM($Z200:BI200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BI200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BJ200)=1,0,IF(SUM($Z200:BJ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BJ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BK200)=1,0,IF(SUM($Z200:BK200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BK200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BL200)=1,0,IF(SUM($Z200:BL200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BL200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BM200)=1,0,IF(SUM($Z200:BM200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BM200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BN200)=1,0,IF(SUM($Z200:BN200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BN200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BO200)=1,0,IF(SUM($Z200:BO200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BO200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BP200)=1,0,IF(SUM($Z200:BP200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BP200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BQ200)=1,0,IF(SUM($Z200:BQ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BQ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BR200)=1,0,IF(SUM($Z200:BR200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BR200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BS200)=1,0,IF(SUM($Z200:BS200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BS200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BT200)=1,0,IF(SUM($Z200:BT200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BT200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BU200)=1,0,IF(SUM($Z200:BU200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BU200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BV200)=1,0,IF(SUM($Z200:BV200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BV200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BW200)=1,0,IF(SUM($Z200:BW200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BW200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BX200)=1,0,IF(SUM($Z200:BX200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BX200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BY200)=1,0,IF(SUM($Z200:BY200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BY200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:BZ200)=1,0,IF(SUM($Z200:BZ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:BZ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CA200)=1,0,IF(SUM($Z200:CA200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CA200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CB200)=1,0,IF(SUM($Z200:CB200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CB200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CC200)=1,0,IF(SUM($Z200:CC200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CC200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CD200)=1,0,IF(SUM($Z200:CD200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CD200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CE200)=1,0,IF(SUM($Z200:CE200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CE200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CF200)=1,0,IF(SUM($Z200:CF200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CF200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CG200)=1,0,IF(SUM($Z200:CG200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CG200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CH200)=1,0,IF(SUM($Z200:CH200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CH200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CI200)=1,0,IF(SUM($Z200:CI200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CI200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CJ200)=1,0,IF(SUM($Z200:CJ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CJ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CK200)=1,0,IF(SUM($Z200:CK200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CK200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CL200)=1,0,IF(SUM($Z200:CL200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CL200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CM200)=1,0,IF(SUM($Z200:CM200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CM200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CN200)=1,0,IF(SUM($Z200:CN200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CN200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CO200)=1,0,IF(SUM($Z200:CO200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CO200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CP200)=1,0,IF(SUM($Z200:CP200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CP200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CQ200)=1,0,IF(SUM($Z200:CQ200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CQ200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CR200)=1,0,IF(SUM($Z200:CR200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CR200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CS200)=1,0,IF(SUM($Z200:CS200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CS200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z200:CT200)=1,0,IF(SUM($Z200:CT200)+1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z200:CT200),1/INT(360*IF(OR($Q200=0,$Q200=\"\"),1,$Q200)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":201},null,null,null,null,null,{"$f":"IF($R201=\"^\",IF(COUNTIF(Lists!$13:$13,H201)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G201<>0,1,IF(OR($Q201=\"\",$Q201=0),0,IF($R201=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H201))),$Q201)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:Z201)=1,0,IF(SUM($Z201:Z201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:Z201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AA201)=1,0,IF(SUM($Z201:AA201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AA201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AB201)=1,0,IF(SUM($Z201:AB201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AB201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AC201)=1,0,IF(SUM($Z201:AC201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AC201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AD201)=1,0,IF(SUM($Z201:AD201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AD201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AE201)=1,0,IF(SUM($Z201:AE201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AE201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AF201)=1,0,IF(SUM($Z201:AF201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AF201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AG201)=1,0,IF(SUM($Z201:AG201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AG201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AH201)=1,0,IF(SUM($Z201:AH201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AH201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AI201)=1,0,IF(SUM($Z201:AI201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AI201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AJ201)=1,0,IF(SUM($Z201:AJ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AJ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AK201)=1,0,IF(SUM($Z201:AK201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AK201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AL201)=1,0,IF(SUM($Z201:AL201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AL201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AM201)=1,0,IF(SUM($Z201:AM201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AM201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AN201)=1,0,IF(SUM($Z201:AN201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AN201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AO201)=1,0,IF(SUM($Z201:AO201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AO201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AP201)=1,0,IF(SUM($Z201:AP201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AP201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AQ201)=1,0,IF(SUM($Z201:AQ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AQ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AR201)=1,0,IF(SUM($Z201:AR201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AR201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AS201)=1,0,IF(SUM($Z201:AS201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AS201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AT201)=1,0,IF(SUM($Z201:AT201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AT201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AU201)=1,0,IF(SUM($Z201:AU201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AU201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AV201)=1,0,IF(SUM($Z201:AV201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AV201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AW201)=1,0,IF(SUM($Z201:AW201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AW201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AX201)=1,0,IF(SUM($Z201:AX201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AX201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AY201)=1,0,IF(SUM($Z201:AY201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AY201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:AZ201)=1,0,IF(SUM($Z201:AZ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:AZ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BA201)=1,0,IF(SUM($Z201:BA201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BA201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BB201)=1,0,IF(SUM($Z201:BB201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BB201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BC201)=1,0,IF(SUM($Z201:BC201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BC201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BD201)=1,0,IF(SUM($Z201:BD201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BD201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BE201)=1,0,IF(SUM($Z201:BE201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BE201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BF201)=1,0,IF(SUM($Z201:BF201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BF201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BG201)=1,0,IF(SUM($Z201:BG201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BG201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BH201)=1,0,IF(SUM($Z201:BH201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BH201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BI201)=1,0,IF(SUM($Z201:BI201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BI201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BJ201)=1,0,IF(SUM($Z201:BJ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BJ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BK201)=1,0,IF(SUM($Z201:BK201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BK201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BL201)=1,0,IF(SUM($Z201:BL201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BL201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BM201)=1,0,IF(SUM($Z201:BM201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BM201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BN201)=1,0,IF(SUM($Z201:BN201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BN201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BO201)=1,0,IF(SUM($Z201:BO201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BO201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BP201)=1,0,IF(SUM($Z201:BP201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BP201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BQ201)=1,0,IF(SUM($Z201:BQ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BQ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BR201)=1,0,IF(SUM($Z201:BR201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BR201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BS201)=1,0,IF(SUM($Z201:BS201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BS201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BT201)=1,0,IF(SUM($Z201:BT201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BT201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BU201)=1,0,IF(SUM($Z201:BU201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BU201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BV201)=1,0,IF(SUM($Z201:BV201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BV201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BW201)=1,0,IF(SUM($Z201:BW201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BW201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BX201)=1,0,IF(SUM($Z201:BX201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BX201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BY201)=1,0,IF(SUM($Z201:BY201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BY201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:BZ201)=1,0,IF(SUM($Z201:BZ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:BZ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CA201)=1,0,IF(SUM($Z201:CA201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CA201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CB201)=1,0,IF(SUM($Z201:CB201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CB201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CC201)=1,0,IF(SUM($Z201:CC201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CC201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CD201)=1,0,IF(SUM($Z201:CD201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CD201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CE201)=1,0,IF(SUM($Z201:CE201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CE201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CF201)=1,0,IF(SUM($Z201:CF201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CF201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CG201)=1,0,IF(SUM($Z201:CG201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CG201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CH201)=1,0,IF(SUM($Z201:CH201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CH201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CI201)=1,0,IF(SUM($Z201:CI201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CI201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CJ201)=1,0,IF(SUM($Z201:CJ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CJ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CK201)=1,0,IF(SUM($Z201:CK201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CK201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CL201)=1,0,IF(SUM($Z201:CL201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CL201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CM201)=1,0,IF(SUM($Z201:CM201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CM201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CN201)=1,0,IF(SUM($Z201:CN201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CN201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CO201)=1,0,IF(SUM($Z201:CO201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CO201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CP201)=1,0,IF(SUM($Z201:CP201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CP201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CQ201)=1,0,IF(SUM($Z201:CQ201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CQ201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CR201)=1,0,IF(SUM($Z201:CR201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CR201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CS201)=1,0,IF(SUM($Z201:CS201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CS201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z201:CT201)=1,0,IF(SUM($Z201:CT201)+1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z201:CT201),1/INT(360*IF(OR($Q201=0,$Q201=\"\"),1,$Q201)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G203<>0,1,IF(OR($Q203=\"\",$Q203=0),0,IF($R203=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H203))),$Q203)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:Z203)=1,0,IF(SUM($Z203:Z203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:Z203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AA203)=1,0,IF(SUM($Z203:AA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AB203)=1,0,IF(SUM($Z203:AB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AC203)=1,0,IF(SUM($Z203:AC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AD203)=1,0,IF(SUM($Z203:AD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AE203)=1,0,IF(SUM($Z203:AE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AF203)=1,0,IF(SUM($Z203:AF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AG203)=1,0,IF(SUM($Z203:AG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AH203)=1,0,IF(SUM($Z203:AH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AI203)=1,0,IF(SUM($Z203:AI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AJ203)=1,0,IF(SUM($Z203:AJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AK203)=1,0,IF(SUM($Z203:AK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AL203)=1,0,IF(SUM($Z203:AL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AM203)=1,0,IF(SUM($Z203:AM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AN203)=1,0,IF(SUM($Z203:AN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AO203)=1,0,IF(SUM($Z203:AO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AP203)=1,0,IF(SUM($Z203:AP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AQ203)=1,0,IF(SUM($Z203:AQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AR203)=1,0,IF(SUM($Z203:AR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AS203)=1,0,IF(SUM($Z203:AS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AT203)=1,0,IF(SUM($Z203:AT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AU203)=1,0,IF(SUM($Z203:AU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AV203)=1,0,IF(SUM($Z203:AV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AW203)=1,0,IF(SUM($Z203:AW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AX203)=1,0,IF(SUM($Z203:AX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AY203)=1,0,IF(SUM($Z203:AY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AZ203)=1,0,IF(SUM($Z203:AZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BA203)=1,0,IF(SUM($Z203:BA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BB203)=1,0,IF(SUM($Z203:BB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BC203)=1,0,IF(SUM($Z203:BC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BD203)=1,0,IF(SUM($Z203:BD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BE203)=1,0,IF(SUM($Z203:BE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BF203)=1,0,IF(SUM($Z203:BF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BG203)=1,0,IF(SUM($Z203:BG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BH203)=1,0,IF(SUM($Z203:BH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BI203)=1,0,IF(SUM($Z203:BI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BJ203)=1,0,IF(SUM($Z203:BJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BK203)=1,0,IF(SUM($Z203:BK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BL203)=1,0,IF(SUM($Z203:BL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BM203)=1,0,IF(SUM($Z203:BM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BN203)=1,0,IF(SUM($Z203:BN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BO203)=1,0,IF(SUM($Z203:BO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BP203)=1,0,IF(SUM($Z203:BP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BQ203)=1,0,IF(SUM($Z203:BQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BR203)=1,0,IF(SUM($Z203:BR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BS203)=1,0,IF(SUM($Z203:BS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BT203)=1,0,IF(SUM($Z203:BT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BU203)=1,0,IF(SUM($Z203:BU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BV203)=1,0,IF(SUM($Z203:BV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BW203)=1,0,IF(SUM($Z203:BW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BX203)=1,0,IF(SUM($Z203:BX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BY203)=1,0,IF(SUM($Z203:BY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BZ203)=1,0,IF(SUM($Z203:BZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CA203)=1,0,IF(SUM($Z203:CA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CB203)=1,0,IF(SUM($Z203:CB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CC203)=1,0,IF(SUM($Z203:CC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CD203)=1,0,IF(SUM($Z203:CD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CE203)=1,0,IF(SUM($Z203:CE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CF203)=1,0,IF(SUM($Z203:CF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CG203)=1,0,IF(SUM($Z203:CG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CH203)=1,0,IF(SUM($Z203:CH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CI203)=1,0,IF(SUM($Z203:CI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CJ203)=1,0,IF(SUM($Z203:CJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CK203)=1,0,IF(SUM($Z203:CK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CL203)=1,0,IF(SUM($Z203:CL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CM203)=1,0,IF(SUM($Z203:CM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CN203)=1,0,IF(SUM($Z203:CN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CO203)=1,0,IF(SUM($Z203:CO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CP203)=1,0,IF(SUM($Z203:CP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CQ203)=1,0,IF(SUM($Z203:CQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CR203)=1,0,IF(SUM($Z203:CR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CS203)=1,0,IF(SUM($Z203:CS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CT203)=1,0,IF(SUM($Z203:CT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":204},null,null,null,null,null,{"$f":"IF($R204=\"^\",IF(COUNTIF(Lists!$13:$13,H204)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G204<>0,1,IF(OR($Q204=\"\",$Q204=0),0,IF($R204=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H204))),$Q204)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:Z204)=1,0,IF(SUM($Z204:Z204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:Z204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AA204)=1,0,IF(SUM($Z204:AA204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AA204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AB204)=1,0,IF(SUM($Z204:AB204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AB204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AC204)=1,0,IF(SUM($Z204:AC204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AC204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AD204)=1,0,IF(SUM($Z204:AD204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AD204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AE204)=1,0,IF(SUM($Z204:AE204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AE204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AF204)=1,0,IF(SUM($Z204:AF204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AF204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AG204)=1,0,IF(SUM($Z204:AG204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AG204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AH204)=1,0,IF(SUM($Z204:AH204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AH204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AI204)=1,0,IF(SUM($Z204:AI204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AI204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AJ204)=1,0,IF(SUM($Z204:AJ204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AJ204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AK204)=1,0,IF(SUM($Z204:AK204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AK204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AL204)=1,0,IF(SUM($Z204:AL204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AL204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AM204)=1,0,IF(SUM($Z204:AM204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AM204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AN204)=1,0,IF(SUM($Z204:AN204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AN204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AO204)=1,0,IF(SUM($Z204:AO204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AO204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AP204)=1,0,IF(SUM($Z204:AP204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AP204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AQ204)=1,0,IF(SUM($Z204:AQ204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AQ204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AR204)=1,0,IF(SUM($Z204:AR204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AR204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AS204)=1,0,IF(SUM($Z204:AS204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AS204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AT204)=1,0,IF(SUM($Z204:AT204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AT204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AU204)=1,0,IF(SUM($Z204:AU204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AU204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AV204)=1,0,IF(SUM($Z204:AV204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AV204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AW204)=1,0,IF(SUM($Z204:AW204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AW204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AX204)=1,0,IF(SUM($Z204:AX204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AX204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AY204)=1,0,IF(SUM($Z204:AY204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AY204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:AZ204)=1,0,IF(SUM($Z204:AZ204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:AZ204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BA204)=1,0,IF(SUM($Z204:BA204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BA204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BB204)=1,0,IF(SUM($Z204:BB204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BB204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BC204)=1,0,IF(SUM($Z204:BC204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BC204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BD204)=1,0,IF(SUM($Z204:BD204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BD204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BE204)=1,0,IF(SUM($Z204:BE204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BE204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BF204)=1,0,IF(SUM($Z204:BF204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BF204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BG204)=1,0,IF(SUM($Z204:BG204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BG204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BH204)=1,0,IF(SUM($Z204:BH204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BH204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BI204)=1,0,IF(SUM($Z204:BI204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BI204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BJ204)=1,0,IF(SUM($Z204:BJ204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BJ204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BK204)=1,0,IF(SUM($Z204:BK204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BK204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BL204)=1,0,IF(SUM($Z204:BL204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BL204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BM204)=1,0,IF(SUM($Z204:BM204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BM204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BN204)=1,0,IF(SUM($Z204:BN204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BN204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BO204)=1,0,IF(SUM($Z204:BO204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BO204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BP204)=1,0,IF(SUM($Z204:BP204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BP204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BQ204)=1,0,IF(SUM($Z204:BQ204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BQ204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BR204)=1,0,IF(SUM($Z204:BR204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BR204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BS204)=1,0,IF(SUM($Z204:BS204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BS204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BT204)=1,0,IF(SUM($Z204:BT204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BT204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BU204)=1,0,IF(SUM($Z204:BU204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BU204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BV204)=1,0,IF(SUM($Z204:BV204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BV204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BW204)=1,0,IF(SUM($Z204:BW204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BW204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BX204)=1,0,IF(SUM($Z204:BX204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BX204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BY204)=1,0,IF(SUM($Z204:BY204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BY204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:BZ204)=1,0,IF(SUM($Z204:BZ204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:BZ204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CA204)=1,0,IF(SUM($Z204:CA204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CA204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CB204)=1,0,IF(SUM($Z204:CB204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CB204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CC204)=1,0,IF(SUM($Z204:CC204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CC204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CD204)=1,0,IF(SUM($Z204:CD204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CD204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CE204)=1,0,IF(SUM($Z204:CE204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CE204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CF204)=1,0,IF(SUM($Z204:CF204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CF204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CG204)=1,0,IF(SUM($Z204:CG204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CG204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CH204)=1,0,IF(SUM($Z204:CH204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CH204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CI204)=1,0,IF(SUM($Z204:CI204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CI204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CJ204)=1,0,IF(SUM($Z204:CJ204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CJ204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CK204)=1,0,IF(SUM($Z204:CK204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CK204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CL204)=1,0,IF(SUM($Z204:CL204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CL204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CM204)=1,0,IF(SUM($Z204:CM204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CM204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CN204)=1,0,IF(SUM($Z204:CN204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CN204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CO204)=1,0,IF(SUM($Z204:CO204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CO204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CP204)=1,0,IF(SUM($Z204:CP204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CP204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CQ204)=1,0,IF(SUM($Z204:CQ204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CQ204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CR204)=1,0,IF(SUM($Z204:CR204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CR204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CS204)=1,0,IF(SUM($Z204:CS204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CS204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z204:CT204)=1,0,IF(SUM($Z204:CT204)+1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z204:CT204),1/INT(360*IF(OR($Q204=0,$Q204=\"\"),1,$Q204)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":206},null,null,null,null,null,{"$f":"IF($R206=\"^\",IF(COUNTIF(Lists!$13:$13,H206)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G206<>0,1,IF(OR($Q206=\"\",$Q206=0),0,IF($R206=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H206))),$Q206)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:Z206)=1,0,IF(SUM($Z206:Z206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:Z206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AA206)=1,0,IF(SUM($Z206:AA206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AA206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AB206)=1,0,IF(SUM($Z206:AB206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AB206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AC206)=1,0,IF(SUM($Z206:AC206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AC206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AD206)=1,0,IF(SUM($Z206:AD206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AD206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AE206)=1,0,IF(SUM($Z206:AE206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AE206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AF206)=1,0,IF(SUM($Z206:AF206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AF206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AG206)=1,0,IF(SUM($Z206:AG206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AG206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AH206)=1,0,IF(SUM($Z206:AH206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AH206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AI206)=1,0,IF(SUM($Z206:AI206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AI206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AJ206)=1,0,IF(SUM($Z206:AJ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AJ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AK206)=1,0,IF(SUM($Z206:AK206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AK206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AL206)=1,0,IF(SUM($Z206:AL206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AL206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AM206)=1,0,IF(SUM($Z206:AM206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AM206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AN206)=1,0,IF(SUM($Z206:AN206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AN206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AO206)=1,0,IF(SUM($Z206:AO206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AO206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AP206)=1,0,IF(SUM($Z206:AP206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AP206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AQ206)=1,0,IF(SUM($Z206:AQ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AQ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AR206)=1,0,IF(SUM($Z206:AR206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AR206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AS206)=1,0,IF(SUM($Z206:AS206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AS206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AT206)=1,0,IF(SUM($Z206:AT206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AT206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AU206)=1,0,IF(SUM($Z206:AU206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AU206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AV206)=1,0,IF(SUM($Z206:AV206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AV206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AW206)=1,0,IF(SUM($Z206:AW206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AW206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AX206)=1,0,IF(SUM($Z206:AX206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AX206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AY206)=1,0,IF(SUM($Z206:AY206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AY206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:AZ206)=1,0,IF(SUM($Z206:AZ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:AZ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BA206)=1,0,IF(SUM($Z206:BA206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BA206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BB206)=1,0,IF(SUM($Z206:BB206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BB206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BC206)=1,0,IF(SUM($Z206:BC206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BC206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BD206)=1,0,IF(SUM($Z206:BD206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BD206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BE206)=1,0,IF(SUM($Z206:BE206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BE206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BF206)=1,0,IF(SUM($Z206:BF206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BF206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BG206)=1,0,IF(SUM($Z206:BG206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BG206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BH206)=1,0,IF(SUM($Z206:BH206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BH206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BI206)=1,0,IF(SUM($Z206:BI206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BI206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BJ206)=1,0,IF(SUM($Z206:BJ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BJ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BK206)=1,0,IF(SUM($Z206:BK206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BK206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BL206)=1,0,IF(SUM($Z206:BL206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BL206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BM206)=1,0,IF(SUM($Z206:BM206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BM206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BN206)=1,0,IF(SUM($Z206:BN206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BN206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BO206)=1,0,IF(SUM($Z206:BO206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BO206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BP206)=1,0,IF(SUM($Z206:BP206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BP206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BQ206)=1,0,IF(SUM($Z206:BQ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BQ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BR206)=1,0,IF(SUM($Z206:BR206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BR206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BS206)=1,0,IF(SUM($Z206:BS206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BS206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BT206)=1,0,IF(SUM($Z206:BT206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BT206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BU206)=1,0,IF(SUM($Z206:BU206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BU206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BV206)=1,0,IF(SUM($Z206:BV206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BV206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BW206)=1,0,IF(SUM($Z206:BW206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BW206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BX206)=1,0,IF(SUM($Z206:BX206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BX206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BY206)=1,0,IF(SUM($Z206:BY206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BY206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:BZ206)=1,0,IF(SUM($Z206:BZ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:BZ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CA206)=1,0,IF(SUM($Z206:CA206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CA206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CB206)=1,0,IF(SUM($Z206:CB206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CB206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CC206)=1,0,IF(SUM($Z206:CC206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CC206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CD206)=1,0,IF(SUM($Z206:CD206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CD206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CE206)=1,0,IF(SUM($Z206:CE206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CE206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CF206)=1,0,IF(SUM($Z206:CF206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CF206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CG206)=1,0,IF(SUM($Z206:CG206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CG206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CH206)=1,0,IF(SUM($Z206:CH206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CH206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CI206)=1,0,IF(SUM($Z206:CI206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CI206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CJ206)=1,0,IF(SUM($Z206:CJ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CJ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CK206)=1,0,IF(SUM($Z206:CK206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CK206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CL206)=1,0,IF(SUM($Z206:CL206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CL206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CM206)=1,0,IF(SUM($Z206:CM206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CM206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CN206)=1,0,IF(SUM($Z206:CN206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CN206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CO206)=1,0,IF(SUM($Z206:CO206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CO206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CP206)=1,0,IF(SUM($Z206:CP206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CP206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CQ206)=1,0,IF(SUM($Z206:CQ206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CQ206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CR206)=1,0,IF(SUM($Z206:CR206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CR206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CS206)=1,0,IF(SUM($Z206:CS206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CS206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z206:CT206)=1,0,IF(SUM($Z206:CT206)+1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z206:CT206),1/INT(360*IF(OR($Q206=0,$Q206=\"\"),1,$Q206)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":207},null,null,null,null,null,{"$f":"IF($R207=\"^\",IF(COUNTIF(Lists!$13:$13,H207)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",null,null,{"$f":"IF(G207<>0,1,IF(OR($Q207=\"\",$Q207=0),0,IF($R207=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H207))),$Q207)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:Z207)=1,0,IF(SUM($Z207:Z207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:Z207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AA207)=1,0,IF(SUM($Z207:AA207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AA207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AB207)=1,0,IF(SUM($Z207:AB207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AB207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AC207)=1,0,IF(SUM($Z207:AC207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AC207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AD207)=1,0,IF(SUM($Z207:AD207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AD207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AE207)=1,0,IF(SUM($Z207:AE207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AE207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AF207)=1,0,IF(SUM($Z207:AF207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AF207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AG207)=1,0,IF(SUM($Z207:AG207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AG207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AH207)=1,0,IF(SUM($Z207:AH207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AH207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AI207)=1,0,IF(SUM($Z207:AI207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AI207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AJ207)=1,0,IF(SUM($Z207:AJ207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AJ207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AK207)=1,0,IF(SUM($Z207:AK207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AK207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AL207)=1,0,IF(SUM($Z207:AL207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AL207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AM207)=1,0,IF(SUM($Z207:AM207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AM207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AN207)=1,0,IF(SUM($Z207:AN207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AN207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AO207)=1,0,IF(SUM($Z207:AO207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AO207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AP207)=1,0,IF(SUM($Z207:AP207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AP207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AQ207)=1,0,IF(SUM($Z207:AQ207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AQ207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AR207)=1,0,IF(SUM($Z207:AR207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AR207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AS207)=1,0,IF(SUM($Z207:AS207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AS207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AT207)=1,0,IF(SUM($Z207:AT207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AT207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AU207)=1,0,IF(SUM($Z207:AU207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AU207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AV207)=1,0,IF(SUM($Z207:AV207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AV207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AW207)=1,0,IF(SUM($Z207:AW207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AW207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AX207)=1,0,IF(SUM($Z207:AX207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AX207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AY207)=1,0,IF(SUM($Z207:AY207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AY207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:AZ207)=1,0,IF(SUM($Z207:AZ207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:AZ207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BA207)=1,0,IF(SUM($Z207:BA207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BA207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BB207)=1,0,IF(SUM($Z207:BB207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BB207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BC207)=1,0,IF(SUM($Z207:BC207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BC207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BD207)=1,0,IF(SUM($Z207:BD207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BD207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BE207)=1,0,IF(SUM($Z207:BE207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BE207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BF207)=1,0,IF(SUM($Z207:BF207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BF207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BG207)=1,0,IF(SUM($Z207:BG207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BG207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BH207)=1,0,IF(SUM($Z207:BH207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BH207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BI207)=1,0,IF(SUM($Z207:BI207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BI207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BJ207)=1,0,IF(SUM($Z207:BJ207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BJ207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BK207)=1,0,IF(SUM($Z207:BK207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BK207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BL207)=1,0,IF(SUM($Z207:BL207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BL207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BM207)=1,0,IF(SUM($Z207:BM207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BM207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BN207)=1,0,IF(SUM($Z207:BN207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BN207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BO207)=1,0,IF(SUM($Z207:BO207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BO207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BP207)=1,0,IF(SUM($Z207:BP207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BP207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BQ207)=1,0,IF(SUM($Z207:BQ207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BQ207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BR207)=1,0,IF(SUM($Z207:BR207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BR207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BS207)=1,0,IF(SUM($Z207:BS207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BS207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BT207)=1,0,IF(SUM($Z207:BT207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BT207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BU207)=1,0,IF(SUM($Z207:BU207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BU207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BV207)=1,0,IF(SUM($Z207:BV207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BV207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BW207)=1,0,IF(SUM($Z207:BW207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BW207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BX207)=1,0,IF(SUM($Z207:BX207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BX207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BY207)=1,0,IF(SUM($Z207:BY207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BY207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:BZ207)=1,0,IF(SUM($Z207:BZ207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:BZ207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CA207)=1,0,IF(SUM($Z207:CA207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CA207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CB207)=1,0,IF(SUM($Z207:CB207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CB207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CC207)=1,0,IF(SUM($Z207:CC207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CC207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CD207)=1,0,IF(SUM($Z207:CD207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CD207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CE207)=1,0,IF(SUM($Z207:CE207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CE207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CF207)=1,0,IF(SUM($Z207:CF207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CF207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CG207)=1,0,IF(SUM($Z207:CG207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CG207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CH207)=1,0,IF(SUM($Z207:CH207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CH207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CI207)=1,0,IF(SUM($Z207:CI207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CI207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CJ207)=1,0,IF(SUM($Z207:CJ207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CJ207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CK207)=1,0,IF(SUM($Z207:CK207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CK207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CL207)=1,0,IF(SUM($Z207:CL207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CL207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CM207)=1,0,IF(SUM($Z207:CM207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CM207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CN207)=1,0,IF(SUM($Z207:CN207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CN207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CO207)=1,0,IF(SUM($Z207:CO207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CO207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CP207)=1,0,IF(SUM($Z207:CP207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CP207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CQ207)=1,0,IF(SUM($Z207:CQ207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CQ207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CR207)=1,0,IF(SUM($Z207:CR207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CR207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CS207)=1,0,IF(SUM($Z207:CS207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CS207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z207:CT207)=1,0,IF(SUM($Z207:CT207)+1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z207:CT207),1/INT(360*IF(OR($Q207=0,$Q207=\"\"),1,$Q207)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":208},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":209}]
[{"$f":"ROW()","v":211},null,null,null,null,null,{"$f":"IF($R211=\"^\",IF(COUNTIF(Lists!$13:$13,H211)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(X211=X198,0,1)","v":0},null,null,null,{"$f":"SUM($Z211:$CV211)","v":0},null,null,{"$f":"SUMIFS($Z198:$CV198,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z198:$CV198,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z198:$CV198,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":212},null,null,null,null,null,{"$f":"IF($R212=\"^\",IF(COUNTIF(Lists!$13:$13,H212)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(X212=X199,0,1)","v":0},null,null,null,0,null,null,{"$f":"SUMIFS($Z199:$CV199,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z199:$CV199,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z199:$CV199,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":213},null,null,null,null,null,{"$f":"IF($R213=\"^\",IF(COUNTIF(Lists!$13:$13,H213)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z200:$CV200,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z200:$CV200,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z200:$CV200,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":214},null,null,null,null,null,{"$f":"IF($R214=\"^\",IF(COUNTIF(Lists!$13:$13,H214)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z201:$CV201,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z201:$CV201,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z201:$CV201,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":216},null,null,null,null,null,{"$f":"IF($R216=\"^\",IF(COUNTIF(Lists!$13:$13,H216)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z203:$CV203,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z203:$CV203,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z203:$CV203,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":217},null,null,null,null,null,{"$f":"IF($R217=\"^\",IF(COUNTIF(Lists!$13:$13,H217)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z204:$CV204,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z204:$CV204,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z204:$CV204,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":219},null,null,null,null,null,{"$f":"IF($R219=\"^\",IF(COUNTIF(Lists!$13:$13,H219)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z206:$CV206,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z206:$CV206,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z206:$CV206,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":220},null,null,null,null,null,{"$f":"IF($R220=\"^\",IF(COUNTIF(Lists!$13:$13,H220)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z207:$CV207,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z207:$CV207,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z207:$CV207,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":221},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":222}]
[{"$f":"ROW()","v":224},null,null,null,null,null,{"$f":"IF($R224=\"^\",IF(COUNTIF(Lists!$13:$13,H224)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA172:AA172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA172:AB172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA172:AC172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA172:AD172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA172:AE172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA172:AF172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA172:AG172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA172:AH172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA172:AI172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA172:AJ172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA172:AK172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA172:AL172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA172:AM172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA172:AN172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA172:AO172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA172:AP172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA172:AQ172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA172:AR172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA172:AS172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA172:AT172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA172:AU172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA172:AV172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA172:AW172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA172:AX172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA172:AY172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA172:AZ172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA172:BA172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA172:BB172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA172:BC172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA172:BD172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA172:BE172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA172:BF172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA172:BG172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA172:BH172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA172:BI172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA172:BJ172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA172:BK172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA172:BL172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA172:BM172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA172:BN172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA172:BO172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA172:BP172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA172:BQ172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA172:BR172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA172:BS172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA172:BT172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA172:BU172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA172:BV172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA172:BW172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA172:BX172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA172:BY172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA172:BZ172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA172:CA172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA172:CB172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA172:CC172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA172:CD172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA172:CE172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA172:CF172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA172:CG172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA172:CH172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA172:CI172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA172:CJ172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA172:CK172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA172:CL172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA172:CM172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA172:CN172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA172:CO172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA172:CP172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA172:CQ172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA172:CR172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA172:CS172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA172:CT172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA172:CU172,INDIRECT(ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A211,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":225},null,null,null,null,null,{"$f":"IF($R225=\"^\",IF(COUNTIF(Lists!$13:$13,H225)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA173:AA173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA173:AB173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA173:AC173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA173:AD173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA173:AE173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA173:AF173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA173:AG173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA173:AH173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA173:AI173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA173:AJ173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA173:AK173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA173:AL173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA173:AM173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA173:AN173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA173:AO173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA173:AP173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA173:AQ173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA173:AR173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA173:AS173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA173:AT173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA173:AU173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA173:AV173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA173:AW173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA173:AX173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA173:AY173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA173:AZ173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA173:BA173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA173:BB173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA173:BC173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA173:BD173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA173:BE173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA173:BF173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA173:BG173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA173:BH173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA173:BI173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA173:BJ173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA173:BK173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA173:BL173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA173:BM173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA173:BN173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA173:BO173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA173:BP173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA173:BQ173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA173:BR173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA173:BS173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA173:BT173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA173:BU173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA173:BV173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA173:BW173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA173:BX173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA173:BY173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA173:BZ173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA173:CA173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA173:CB173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA173:CC173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA173:CD173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA173:CE173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA173:CF173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA173:CG173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA173:CH173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA173:CI173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA173:CJ173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA173:CK173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA173:CL173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA173:CM173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA173:CN173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA173:CO173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA173:CP173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA173:CQ173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA173:CR173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA173:CS173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA173:CT173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA173:CU173,INDIRECT(ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A212,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":227},null,null,null,null,null,{"$f":"IF($R227=\"^\",IF(COUNTIF(Lists!$13:$13,H227)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA175:AA175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA175:AB175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA175:AC175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA175:AD175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA175:AE175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA175:AF175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA175:AG175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA175:AH175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA175:AI175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA175:AJ175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA175:AK175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA175:AL175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA175:AM175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA175:AN175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA175:AO175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA175:AP175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA175:AQ175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA175:AR175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA175:AS175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA175:AT175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA175:AU175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA175:AV175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA175:AW175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA175:AX175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA175:AY175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA175:AZ175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA175:BA175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA175:BB175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA175:BC175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA175:BD175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA175:BE175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA175:BF175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA175:BG175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA175:BH175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA175:BI175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA175:BJ175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA175:BK175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA175:BL175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA175:BM175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA175:BN175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA175:BO175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA175:BP175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA175:BQ175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA175:BR175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA175:BS175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA175:BT175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA175:BU175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA175:BV175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA175:BW175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA175:BX175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA175:BY175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA175:BZ175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA175:CA175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA175:CB175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA175:CC175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA175:CD175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA175:CE175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA175:CF175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA175:CG175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA175:CH175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA175:CI175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA175:CJ175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA175:CK175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA175:CL175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA175:CM175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA175:CN175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA175:CO175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA175:CP175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA175:CQ175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA175:CR175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA175:CS175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA175:CT175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA175:CU175,INDIRECT(ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A214,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":228},null,null,null,null,null,{"$f":"IF($R228=\"^\",IF(COUNTIF(Lists!$13:$13,H228)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA176:AA176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA176:AB176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA176:AC176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA176:AD176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA176:AE176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA176:AF176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA176:AG176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA176:AH176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA176:AI176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA176:AJ176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA176:AK176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA176:AL176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA176:AM176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA176:AN176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA176:AO176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA176:AP176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA176:AQ176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA176:AR176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA176:AS176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA176:AT176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA176:AU176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA176:AV176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA176:AW176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA176:AX176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA176:AY176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA176:AZ176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA176:BA176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA176:BB176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA176:BC176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA176:BD176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA176:BE176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA176:BF176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA176:BG176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA176:BH176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA176:BI176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA176:BJ176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA176:BK176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA176:BL176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA176:BM176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA176:BN176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA176:BO176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA176:BP176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA176:BQ176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA176:BR176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA176:BS176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA176:BT176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA176:BU176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA176:BV176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA176:BW176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA176:BX176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA176:BY176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA176:BZ176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA176:CA176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA176:CB176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA176:CC176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA176:CD176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA176:CE176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA176:CF176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA176:CG176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA176:CH176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA176:CI176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA176:CJ176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA176:CK176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA176:CL176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA176:CM176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA176:CN176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA176:CO176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA176:CP176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA176:CQ176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA176:CR176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA176:CS176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA176:CT176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA176:CU176,INDIRECT(ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A215,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":229},null,null,null,null,null,{"$f":"IF($R229=\"^\",IF(COUNTIF(Lists!$13:$13,H229)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA177:AA177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA177:AB177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA177:AC177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA177:AD177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA177:AE177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA177:AF177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA177:AG177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA177:AH177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA177:AI177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA177:AJ177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA177:AK177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA177:AL177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA177:AM177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA177:AN177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA177:AO177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA177:AP177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA177:AQ177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA177:AR177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA177:AS177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA177:AT177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA177:AU177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA177:AV177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA177:AW177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA177:AX177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA177:AY177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA177:AZ177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA177:BA177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA177:BB177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA177:BC177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA177:BD177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA177:BE177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA177:BF177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA177:BG177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA177:BH177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA177:BI177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA177:BJ177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA177:BK177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA177:BL177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA177:BM177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA177:BN177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA177:BO177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA177:BP177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA177:BQ177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA177:BR177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA177:BS177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA177:BT177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA177:BU177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA177:BV177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA177:BW177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA177:BX177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA177:BY177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA177:BZ177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA177:CA177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA177:CB177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA177:CC177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA177:CD177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA177:CE177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA177:CF177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA177:CG177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA177:CH177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA177:CI177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA177:CJ177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA177:CK177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA177:CL177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA177:CM177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA177:CN177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA177:CO177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA177:CP177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA177:CQ177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA177:CR177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA177:CS177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA177:CT177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA177:CU177,INDIRECT(ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A216,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":230},null,null,null,null,null,{"$f":"IF($R230=\"^\",IF(COUNTIF(Lists!$13:$13,H230)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA178:AA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA178:AB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA178:AC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA178:AD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA178:AE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA178:AF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA178:AG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA178:AH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA178:AI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA178:AJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA178:AK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA178:AL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA178:AM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA178:AN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA178:AO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA178:AP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA178:AQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA178:AR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA178:AS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA178:AT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA178:AU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA178:AV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA178:AW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA178:AX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA178:AY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA178:AZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA178:BA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA178:BB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA178:BC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA178:BD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA178:BE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA178:BF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA178:BG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA178:BH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA178:BI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA178:BJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA178:BK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA178:BL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA178:BM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA178:BN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA178:BO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA178:BP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA178:BQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA178:BR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA178:BS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA178:BT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA178:BU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA178:BV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA178:BW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA178:BX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA178:BY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA178:BZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA178:CA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA178:CB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA178:CC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA178:CD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA178:CE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA178:CF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA178:CG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA178:CH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA178:CI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA178:CJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA178:CK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA178:CL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA178:CM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA178:CN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA178:CO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA178:CP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA178:CQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA178:CR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA178:CS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA178:CT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA178:CU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":232},null,null,null,null,null,{"$f":"IF($R232=\"^\",IF(COUNTIF(Lists!$13:$13,H232)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA180:AA180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA180:AB180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA180:AC180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA180:AD180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA180:AE180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA180:AF180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA180:AG180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA180:AH180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA180:AI180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA180:AJ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA180:AK180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA180:AL180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA180:AM180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA180:AN180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA180:AO180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA180:AP180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA180:AQ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA180:AR180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA180:AS180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA180:AT180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA180:AU180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA180:AV180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA180:AW180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA180:AX180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA180:AY180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA180:AZ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA180:BA180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA180:BB180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA180:BC180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA180:BD180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA180:BE180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA180:BF180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA180:BG180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA180:BH180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA180:BI180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA180:BJ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA180:BK180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA180:BL180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA180:BM180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA180:BN180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA180:BO180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA180:BP180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA180:BQ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA180:BR180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA180:BS180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA180:BT180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA180:BU180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA180:BV180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA180:BW180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA180:BX180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA180:BY180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA180:BZ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA180:CA180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA180:CB180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA180:CC180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA180:CD180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA180:CE180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA180:CF180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA180:CG180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA180:CH180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA180:CI180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA180:CJ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA180:CK180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA180:CL180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA180:CM180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA180:CN180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA180:CO180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA180:CP180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA180:CQ180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA180:CR180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA180:CS180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA180:CT180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA180:CU180,INDIRECT(ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A219,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,{"$f":"IF($R233=\"^\",IF(COUNTIF(Lists!$13:$13,H233)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA181:AA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA181:AB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA181:AC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA181:AD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA181:AE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA181:AF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA181:AG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA181:AH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA181:AI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA181:AJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA181:AK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA181:AL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA181:AM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA181:AN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA181:AO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA181:AP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA181:AQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA181:AR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA181:AS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA181:AT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA181:AU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA181:AV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA181:AW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA181:AX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA181:AY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA181:AZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA181:BA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA181:BB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA181:BC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA181:BD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA181:BE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA181:BF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA181:BG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA181:BH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA181:BI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA181:BJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA181:BK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA181:BL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA181:BM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA181:BN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA181:BO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA181:BP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA181:BQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA181:BR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA181:BS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA181:BT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA181:BU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA181:BV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA181:BW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA181:BX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA181:BY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA181:BZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA181:CA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA181:CB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA181:CC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA181:CD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA181:CE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA181:CF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA181:CG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA181:CH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA181:CI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA181:CJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA181:CK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA181:CL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA181:CM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA181:CN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA181:CO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA181:CP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA181:CQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA181:CR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA181:CS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA181:CT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA181:CU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":235}]
[{"$f":"ROW()","v":236},null,null,null,null,null,{"$f":"IF($R236=\"^\",IF(COUNTIF(Lists!$13:$13,H236)=1,0,1),0)","v":0},"Обратное распред. амортизации перем. капзатрат одной точки"]
[{"$f":"ROW()","v":237},null,null,null,null,null,{"$f":"IF($R237=\"^\",IF(COUNTIF(Lists!$13:$13,H237)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X237=X224,0,1)","v":0},null,null,null,{"$f":"SUM($Z237:$CV237)","v":0},null,null,{"$f":"SUMIFS($Z224:$CV224,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z224:$CV224,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z224:$CV224,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":238},null,null,null,null,null,{"$f":"IF($R238=\"^\",IF(COUNTIF(Lists!$13:$13,H238)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X238=X225,0,1)","v":0},null,null,null,0,null,null,{"$f":"SUMIFS($Z225:$CV225,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z225:$CV225,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z225:$CV225,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":240},null,null,null,null,null,{"$f":"IF($R240=\"^\",IF(COUNTIF(Lists!$13:$13,H240)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z227:$CV227,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z227:$CV227,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z227:$CV227,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":241},null,null,null,null,null,{"$f":"IF($R241=\"^\",IF(COUNTIF(Lists!$13:$13,H241)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z228:$CV228,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z228:$CV228,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z228:$CV228,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":243},null,null,null,null,null,{"$f":"IF($R243=\"^\",IF(COUNTIF(Lists!$13:$13,H243)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z230:$CV230,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z230:$CV230,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z230:$CV230,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":244},null,null,null,null,null,{"$f":"IF($R244=\"^\",IF(COUNTIF(Lists!$13:$13,H244)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z231:$CV231,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z231:$CV231,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z231:$CV231,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z232:$CV232,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$CV232,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$CV232,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":246},null,null,null,null,null,{"$f":"IF($R246=\"^\",IF(COUNTIF(Lists!$13:$13,H246)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z233:$CV233,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z233:$CV233,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z233:$CV233,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":248}]
[{"$f":"ROW()","v":249},null,null,null,null,null,{"$f":"IF($R249=\"^\",IF(COUNTIF(Lists!$13:$13,H249)=1,0,1),0)","v":0},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z249:$CV249)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA250:AA260))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB250:AB260))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN250:CN260))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":251},null,null,null,null,null,{"$f":"IF($R251=\"^\",IF(COUNTIF(Lists!$13:$13,H251)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A160,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":252},null,null,null,null,null,{"$f":"IF($R252=\"^\",IF(COUNTIF(Lists!$13:$13,H252)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A161,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":253},null,null,null,null,null,{"$f":"IF($R253=\"^\",IF(COUNTIF(Lists!$13:$13,H253)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A162,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":254},null,null,null,null,null,{"$f":"IF($R254=\"^\",IF(COUNTIF(Lists!$13:$13,H254)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A163,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":256},null,null,null,null,null,{"$f":"IF($R256=\"^\",IF(COUNTIF(Lists!$13:$13,H256)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":257},null,null,null,null,null,{"$f":"IF($R257=\"^\",IF(COUNTIF(Lists!$13:$13,H257)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A166,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":259},null,null,null,null,null,{"$f":"IF($R259=\"^\",IF(COUNTIF(Lists!$13:$13,H259)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":260},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":261}]
[{"$f":"ROW()","v":262},null,null,null,null,null,{"$f":"IF($R262=\"^\",IF(COUNTIF(Lists!$13:$13,H262)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z262:$CV262)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q264*(IF(AA$2=1,SUMIFS($Z249:$CV249,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q266))+($Q266-INT($Q266))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,INT($Q266)+1),0)+($Q266-INT($Q266))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT($Q266)+1)+(INT($Q266)+1-$Q266)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT($Q266)))+$Q267*((-$Q269-INT(-$Q269))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT(-$Q269)+1)+(INT(-$Q269)+1+$Q269)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT(-$Q269))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q264*(IF(BG$2=1,SUMIFS($Z249:$CV249,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q266))+($Q266-INT($Q266))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,INT($Q266)+1),0)+($Q266-INT($Q266))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT($Q266)+1)+(INT($Q266)+1-$Q266)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT($Q266)))+$Q267*((-$Q269-INT(-$Q269))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT(-$Q269)+1)+(INT(-$Q269)+1+$Q269)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT(-$Q269))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q264*(IF(CM$2=1,SUMIFS($Z249:$CV249,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q266))+($Q266-INT($Q266))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,INT($Q266)+1),0)+($Q266-INT($Q266))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT($Q266)+1)+(INT($Q266)+1-$Q266)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT($Q266)))+$Q267*((-$Q269-INT(-$Q269))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT(-$Q269)+1)+(INT(-$Q269)+1+$Q269)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT(-$Q269))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":264},null,null,null,null,null,{"$f":"IF($R264=\"^\",IF(COUNTIF(Lists!$13:$13,H264)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G264<>0,1,IF(OR($Q264=\"\",$Q264=0),0,IF($R264=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H264))),$Q264)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":265},null,null,null,null,null,{"$f":"IF($R265=\"^\",IF(COUNTIF(Lists!$13:$13,H265)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G265<>0,1,IF(OR($Q265=\"\",$Q265=0),0,IF($R265=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H265))),$Q265)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":267},null,null,null,null,null,{"$f":"IF($R267=\"^\",IF(COUNTIF(Lists!$13:$13,H267)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q264","v":1},null,{"$f":"IF(G267<>0,1,IF(OR($Q267=\"\",$Q267=0),0,IF($R267=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H267))),$Q267)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q267-(100%-Q264))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":268},null,null,null,null,null,{"$f":"IF($R268=\"^\",IF(COUNTIF(Lists!$13:$13,H268)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G268<>0,1,IF(OR($Q268=\"\",$Q268=0),0,IF($R268=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H268))),$Q268)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":269},null,null,null,null,null,{"$f":"IF($R269=\"^\",IF(COUNTIF(Lists!$13:$13,H269)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q268/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G269<>0,1,IF(OR($Q269=\"\",$Q269=0),0,IF($R269=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H269))),$Q269)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q269-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q268/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":270}]
[{"$f":"ROW()","v":272},null,null,null,null,null,{"$f":"IF($R272=\"^\",IF(COUNTIF(Lists!$13:$13,H272)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":273},null,null,null,null,null,{"$f":"IF($R273=\"^\",IF(COUNTIF(Lists!$13:$13,H273)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A186,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":275},null,null,null,null,null,{"$f":"IF($R275=\"^\",IF(COUNTIF(Lists!$13:$13,H275)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A188,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":276},null,null,null,null,null,{"$f":"IF($R276=\"^\",IF(COUNTIF(Lists!$13:$13,H276)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A189,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":277},null,null,null,null,null,{"$f":"IF($R277=\"^\",IF(COUNTIF(Lists!$13:$13,H277)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":278},null,null,null,null,null,{"$f":"IF($R278=\"^\",IF(COUNTIF(Lists!$13:$13,H278)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A191,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":280},null,null,null,null,null,{"$f":"IF($R280=\"^\",IF(COUNTIF(Lists!$13:$13,H280)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A193,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":281},null,null,null,null,null,{"$f":"IF($R281=\"^\",IF(COUNTIF(Lists!$13:$13,H281)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A194,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":283}]
[{"$f":"ROW()","v":284},null,null,null,null,null,{"$f":"IF($R284=\"^\",IF(COUNTIF(Lists!$13:$13,H284)=1,0,1),0)","v":0},{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z284:$CV284)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA285:AA295))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB285:AB295))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN285:CN295))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":285},null,null,null,null,null,{"$f":"IF($R285=\"^\",IF(COUNTIF(Lists!$13:$13,H285)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A237,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":286},null,null,null,null,null,{"$f":"IF($R286=\"^\",IF(COUNTIF(Lists!$13:$13,H286)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A238,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":288},null,null,null,null,null,{"$f":"IF($R288=\"^\",IF(COUNTIF(Lists!$13:$13,H288)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A240,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":289},null,null,null,null,null,{"$f":"IF($R289=\"^\",IF(COUNTIF(Lists!$13:$13,H289)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A241,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":291},null,null,null,null,null,{"$f":"IF($R291=\"^\",IF(COUNTIF(Lists!$13:$13,H291)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A243,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":292},null,null,null,null,null,{"$f":"IF($R292=\"^\",IF(COUNTIF(Lists!$13:$13,H292)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A244,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":293},null,null,null,null,null,{"$f":"IF($R293=\"^\",IF(COUNTIF(Lists!$13:$13,H293)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A245,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":294},null,null,null,null,null,{"$f":"IF($R294=\"^\",IF(COUNTIF(Lists!$13:$13,H294)=1,0,1),0)","v":0},{"$f":"H284","v":"Амортизация"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A246,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":295},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":296}]
[{"$f":"ROW()","v":297},null,null,null,null,null,{"$f":"IF($R297=\"^\",IF(COUNTIF(Lists!$13:$13,H297)=1,0,1),0)","v":0},{"$f":"Items!$BK$34","v":"Внеоборотные активы"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X297-($X271-$X284))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z297:$CV297,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA298:AA308))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB298:AB308))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN298:CN308))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":298},null,null,null,null,null,{"$f":"IF($R298=\"^\",IF(COUNTIF(Lists!$13:$13,H298)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X298-($X272-$X285))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z298:$CV298,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z272:AA272)-SUM($Z285:AA285))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z272:AB272)-SUM($Z285:AB285))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z272:AC272)-SUM($Z285:AC285))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z272:AD272)-SUM($Z285:AD285))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z272:AE272)-SUM($Z285:AE285))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z272:AF272)-SUM($Z285:AF285))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z272:AG272)-SUM($Z285:AG285))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z272:AH272)-SUM($Z285:AH285))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z272:AI272)-SUM($Z285:AI285))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z272:AJ272)-SUM($Z285:AJ285))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z272:AK272)-SUM($Z285:AK285))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z272:AL272)-SUM($Z285:AL285))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z272:AM272)-SUM($Z285:AM285))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z272:AN272)-SUM($Z285:AN285))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z272:AO272)-SUM($Z285:AO285))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z272:AP272)-SUM($Z285:AP285))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z272:AQ272)-SUM($Z285:AQ285))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z272:AR272)-SUM($Z285:AR285))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z272:AS272)-SUM($Z285:AS285))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z272:AT272)-SUM($Z285:AT285))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z272:AU272)-SUM($Z285:AU285))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z272:AV272)-SUM($Z285:AV285))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z272:AW272)-SUM($Z285:AW285))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z272:AX272)-SUM($Z285:AX285))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z272:AY272)-SUM($Z285:AY285))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z272:AZ272)-SUM($Z285:AZ285))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z272:BA272)-SUM($Z285:BA285))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z272:BB272)-SUM($Z285:BB285))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z272:BC272)-SUM($Z285:BC285))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z272:BD272)-SUM($Z285:BD285))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z272:BE272)-SUM($Z285:BE285))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z272:BF272)-SUM($Z285:BF285))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z272:BG272)-SUM($Z285:BG285))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z272:BH272)-SUM($Z285:BH285))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z272:BI272)-SUM($Z285:BI285))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z272:BJ272)-SUM($Z285:BJ285))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z272:BK272)-SUM($Z285:BK285))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z272:BL272)-SUM($Z285:BL285))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z272:BM272)-SUM($Z285:BM285))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z272:BN272)-SUM($Z285:BN285))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z272:BO272)-SUM($Z285:BO285))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z272:BP272)-SUM($Z285:BP285))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z272:BQ272)-SUM($Z285:BQ285))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z272:BR272)-SUM($Z285:BR285))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z272:BS272)-SUM($Z285:BS285))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z272:BT272)-SUM($Z285:BT285))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z272:BU272)-SUM($Z285:BU285))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z272:BV272)-SUM($Z285:BV285))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z272:BW272)-SUM($Z285:BW285))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z272:BX272)-SUM($Z285:BX285))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z272:BY272)-SUM($Z285:BY285))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z272:BZ272)-SUM($Z285:BZ285))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z272:CA272)-SUM($Z285:CA285))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z272:CB272)-SUM($Z285:CB285))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z272:CC272)-SUM($Z285:CC285))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z272:CD272)-SUM($Z285:CD285))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z272:CE272)-SUM($Z285:CE285))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z272:CF272)-SUM($Z285:CF285))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z272:CG272)-SUM($Z285:CG285))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z272:CH272)-SUM($Z285:CH285))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z272:CI272)-SUM($Z285:CI285))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z272:CJ272)-SUM($Z285:CJ285))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z272:CK272)-SUM($Z285:CK285))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z272:CL272)-SUM($Z285:CL285))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z272:CM272)-SUM($Z285:CM285))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z272:CN272)-SUM($Z285:CN285))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z272:CO272)-SUM($Z285:CO285))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z272:CP272)-SUM($Z285:CP285))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z272:CQ272)-SUM($Z285:CQ285))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z272:CR272)-SUM($Z285:CR285))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z272:CS272)-SUM($Z285:CS285))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z272:CT272)-SUM($Z285:CT285))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z272:CU272)-SUM($Z285:CU285))","v":0}]
[{"$f":"ROW()","v":299},null,null,null,null,null,{"$f":"IF($R299=\"^\",IF(COUNTIF(Lists!$13:$13,H299)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X299-($X273-$X286))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z299:$CV299,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z273:AA273)-SUM($Z286:AA286))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z273:AB273)-SUM($Z286:AB286))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z273:AC273)-SUM($Z286:AC286))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z273:AD273)-SUM($Z286:AD286))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z273:AE273)-SUM($Z286:AE286))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z273:AF273)-SUM($Z286:AF286))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z273:AG273)-SUM($Z286:AG286))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z273:AH273)-SUM($Z286:AH286))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z273:AI273)-SUM($Z286:AI286))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z273:AJ273)-SUM($Z286:AJ286))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z273:AK273)-SUM($Z286:AK286))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z273:AL273)-SUM($Z286:AL286))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z273:AM273)-SUM($Z286:AM286))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z273:AN273)-SUM($Z286:AN286))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z273:AO273)-SUM($Z286:AO286))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z273:AP273)-SUM($Z286:AP286))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z273:AQ273)-SUM($Z286:AQ286))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z273:AR273)-SUM($Z286:AR286))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z273:AS273)-SUM($Z286:AS286))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z273:AT273)-SUM($Z286:AT286))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z273:AU273)-SUM($Z286:AU286))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z273:AV273)-SUM($Z286:AV286))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z273:AW273)-SUM($Z286:AW286))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z273:AX273)-SUM($Z286:AX286))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z273:AY273)-SUM($Z286:AY286))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z273:AZ273)-SUM($Z286:AZ286))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z273:BA273)-SUM($Z286:BA286))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z273:BB273)-SUM($Z286:BB286))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z273:BC273)-SUM($Z286:BC286))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z273:BD273)-SUM($Z286:BD286))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z273:BE273)-SUM($Z286:BE286))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z273:BF273)-SUM($Z286:BF286))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z273:BG273)-SUM($Z286:BG286))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z273:BH273)-SUM($Z286:BH286))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z273:BI273)-SUM($Z286:BI286))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z273:BJ273)-SUM($Z286:BJ286))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z273:BK273)-SUM($Z286:BK286))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z273:BL273)-SUM($Z286:BL286))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z273:BM273)-SUM($Z286:BM286))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z273:BN273)-SUM($Z286:BN286))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z273:BO273)-SUM($Z286:BO286))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z273:BP273)-SUM($Z286:BP286))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z273:BQ273)-SUM($Z286:BQ286))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z273:BR273)-SUM($Z286:BR286))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z273:BS273)-SUM($Z286:BS286))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z273:BT273)-SUM($Z286:BT286))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z273:BU273)-SUM($Z286:BU286))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z273:BV273)-SUM($Z286:BV286))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z273:BW273)-SUM($Z286:BW286))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z273:BX273)-SUM($Z286:BX286))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z273:BY273)-SUM($Z286:BY286))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z273:BZ273)-SUM($Z286:BZ286))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z273:CA273)-SUM($Z286:CA286))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z273:CB273)-SUM($Z286:CB286))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z273:CC273)-SUM($Z286:CC286))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z273:CD273)-SUM($Z286:CD286))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z273:CE273)-SUM($Z286:CE286))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z273:CF273)-SUM($Z286:CF286))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z273:CG273)-SUM($Z286:CG286))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z273:CH273)-SUM($Z286:CH286))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z273:CI273)-SUM($Z286:CI286))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z273:CJ273)-SUM($Z286:CJ286))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z273:CK273)-SUM($Z286:CK286))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z273:CL273)-SUM($Z286:CL286))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z273:CM273)-SUM($Z286:CM286))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z273:CN273)-SUM($Z286:CN286))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z273:CO273)-SUM($Z286:CO286))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z273:CP273)-SUM($Z286:CP286))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z273:CQ273)-SUM($Z286:CQ286))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z273:CR273)-SUM($Z286:CR286))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z273:CS273)-SUM($Z286:CS286))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z273:CT273)-SUM($Z286:CT286))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z273:CU273)-SUM($Z286:CU286))","v":0}]
[{"$f":"ROW()","v":300},null,null,null,null,null,{"$f":"IF($R300=\"^\",IF(COUNTIF(Lists!$13:$13,H300)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X300-($X274-$X287))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z300:$CV300,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z274:AA274)-SUM($Z287:AA287))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z274:AB274)-SUM($Z287:AB287))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z274:AC274)-SUM($Z287:AC287))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z274:AD274)-SUM($Z287:AD287))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z274:AE274)-SUM($Z287:AE287))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z274:AF274)-SUM($Z287:AF287))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z274:AG274)-SUM($Z287:AG287))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z274:AH274)-SUM($Z287:AH287))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z274:AI274)-SUM($Z287:AI287))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z274:AJ274)-SUM($Z287:AJ287))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z274:AK274)-SUM($Z287:AK287))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z274:AL274)-SUM($Z287:AL287))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z274:AM274)-SUM($Z287:AM287))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z274:AN274)-SUM($Z287:AN287))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z274:AO274)-SUM($Z287:AO287))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z274:AP274)-SUM($Z287:AP287))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z274:AQ274)-SUM($Z287:AQ287))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z274:AR274)-SUM($Z287:AR287))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z274:AS274)-SUM($Z287:AS287))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z274:AT274)-SUM($Z287:AT287))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z274:AU274)-SUM($Z287:AU287))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z274:AV274)-SUM($Z287:AV287))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z274:AW274)-SUM($Z287:AW287))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z274:AX274)-SUM($Z287:AX287))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z274:AY274)-SUM($Z287:AY287))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z274:AZ274)-SUM($Z287:AZ287))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z274:BA274)-SUM($Z287:BA287))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z274:BB274)-SUM($Z287:BB287))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z274:BC274)-SUM($Z287:BC287))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z274:BD274)-SUM($Z287:BD287))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z274:BE274)-SUM($Z287:BE287))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z274:BF274)-SUM($Z287:BF287))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z274:BG274)-SUM($Z287:BG287))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z274:BH274)-SUM($Z287:BH287))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z274:BI274)-SUM($Z287:BI287))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z274:BJ274)-SUM($Z287:BJ287))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z274:BK274)-SUM($Z287:BK287))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z274:BL274)-SUM($Z287:BL287))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z274:BM274)-SUM($Z287:BM287))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z274:BN274)-SUM($Z287:BN287))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z274:BO274)-SUM($Z287:BO287))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z274:BP274)-SUM($Z287:BP287))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z274:BQ274)-SUM($Z287:BQ287))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z274:BR274)-SUM($Z287:BR287))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z274:BS274)-SUM($Z287:BS287))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z274:BT274)-SUM($Z287:BT287))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z274:BU274)-SUM($Z287:BU287))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z274:BV274)-SUM($Z287:BV287))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z274:BW274)-SUM($Z287:BW287))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z274:BX274)-SUM($Z287:BX287))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z274:BY274)-SUM($Z287:BY287))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z274:BZ274)-SUM($Z287:BZ287))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z274:CA274)-SUM($Z287:CA287))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z274:CB274)-SUM($Z287:CB287))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z274:CC274)-SUM($Z287:CC287))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z274:CD274)-SUM($Z287:CD287))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z274:CE274)-SUM($Z287:CE287))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z274:CF274)-SUM($Z287:CF287))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z274:CG274)-SUM($Z287:CG287))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z274:CH274)-SUM($Z287:CH287))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z274:CI274)-SUM($Z287:CI287))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z274:CJ274)-SUM($Z287:CJ287))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z274:CK274)-SUM($Z287:CK287))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z274:CL274)-SUM($Z287:CL287))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z274:CM274)-SUM($Z287:CM287))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z274:CN274)-SUM($Z287:CN287))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z274:CO274)-SUM($Z287:CO287))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z274:CP274)-SUM($Z287:CP287))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z274:CQ274)-SUM($Z287:CQ287))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z274:CR274)-SUM($Z287:CR287))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z274:CS274)-SUM($Z287:CS287))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z274:CT274)-SUM($Z287:CT287))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z274:CU274)-SUM($Z287:CU287))","v":0}]
[{"$f":"ROW()","v":301},null,null,null,null,null,{"$f":"IF($R301=\"^\",IF(COUNTIF(Lists!$13:$13,H301)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X301-($X275-$X288))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z301:$CV301,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z275:AA275)-SUM($Z288:AA288))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z275:AB275)-SUM($Z288:AB288))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z275:AC275)-SUM($Z288:AC288))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z275:AD275)-SUM($Z288:AD288))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z275:AE275)-SUM($Z288:AE288))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z275:AF275)-SUM($Z288:AF288))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z275:AG275)-SUM($Z288:AG288))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z275:AH275)-SUM($Z288:AH288))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z275:AI275)-SUM($Z288:AI288))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z275:AJ275)-SUM($Z288:AJ288))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z275:AK275)-SUM($Z288:AK288))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z275:AL275)-SUM($Z288:AL288))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z275:AM275)-SUM($Z288:AM288))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z275:AN275)-SUM($Z288:AN288))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z275:AO275)-SUM($Z288:AO288))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z275:AP275)-SUM($Z288:AP288))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z275:AQ275)-SUM($Z288:AQ288))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z275:AR275)-SUM($Z288:AR288))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z275:AS275)-SUM($Z288:AS288))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z275:AT275)-SUM($Z288:AT288))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z275:AU275)-SUM($Z288:AU288))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z275:AV275)-SUM($Z288:AV288))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z275:AW275)-SUM($Z288:AW288))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z275:AX275)-SUM($Z288:AX288))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z275:AY275)-SUM($Z288:AY288))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z275:AZ275)-SUM($Z288:AZ288))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z275:BA275)-SUM($Z288:BA288))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z275:BB275)-SUM($Z288:BB288))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z275:BC275)-SUM($Z288:BC288))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z275:BD275)-SUM($Z288:BD288))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z275:BE275)-SUM($Z288:BE288))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z275:BF275)-SUM($Z288:BF288))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z275:BG275)-SUM($Z288:BG288))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z275:BH275)-SUM($Z288:BH288))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z275:BI275)-SUM($Z288:BI288))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z275:BJ275)-SUM($Z288:BJ288))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z275:BK275)-SUM($Z288:BK288))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z275:BL275)-SUM($Z288:BL288))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z275:BM275)-SUM($Z288:BM288))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z275:BN275)-SUM($Z288:BN288))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z275:BO275)-SUM($Z288:BO288))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z275:BP275)-SUM($Z288:BP288))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z275:BQ275)-SUM($Z288:BQ288))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z275:BR275)-SUM($Z288:BR288))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z275:BS275)-SUM($Z288:BS288))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z275:BT275)-SUM($Z288:BT288))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z275:BU275)-SUM($Z288:BU288))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z275:BV275)-SUM($Z288:BV288))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z275:BW275)-SUM($Z288:BW288))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z275:BX275)-SUM($Z288:BX288))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z275:BY275)-SUM($Z288:BY288))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z275:BZ275)-SUM($Z288:BZ288))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z275:CA275)-SUM($Z288:CA288))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z275:CB275)-SUM($Z288:CB288))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z275:CC275)-SUM($Z288:CC288))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z275:CD275)-SUM($Z288:CD288))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z275:CE275)-SUM($Z288:CE288))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z275:CF275)-SUM($Z288:CF288))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z275:CG275)-SUM($Z288:CG288))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z275:CH275)-SUM($Z288:CH288))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z275:CI275)-SUM($Z288:CI288))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z275:CJ275)-SUM($Z288:CJ288))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z275:CK275)-SUM($Z288:CK288))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z275:CL275)-SUM($Z288:CL288))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z275:CM275)-SUM($Z288:CM288))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z275:CN275)-SUM($Z288:CN288))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z275:CO275)-SUM($Z288:CO288))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z275:CP275)-SUM($Z288:CP288))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z275:CQ275)-SUM($Z288:CQ288))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z275:CR275)-SUM($Z288:CR288))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z275:CS275)-SUM($Z288:CS288))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z275:CT275)-SUM($Z288:CT288))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z275:CU275)-SUM($Z288:CU288))","v":0}]
[{"$f":"ROW()","v":302},null,null,null,null,null,{"$f":"IF($R302=\"^\",IF(COUNTIF(Lists!$13:$13,H302)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X302-($X276-$X289))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z302:$CV302,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z276:AA276)-SUM($Z289:AA289))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z276:AB276)-SUM($Z289:AB289))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z276:AC276)-SUM($Z289:AC289))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z276:AD276)-SUM($Z289:AD289))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z276:AE276)-SUM($Z289:AE289))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z276:AF276)-SUM($Z289:AF289))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z276:AG276)-SUM($Z289:AG289))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z276:AH276)-SUM($Z289:AH289))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z276:AI276)-SUM($Z289:AI289))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z276:AJ276)-SUM($Z289:AJ289))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z276:AK276)-SUM($Z289:AK289))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z276:AL276)-SUM($Z289:AL289))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z276:AM276)-SUM($Z289:AM289))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z276:AN276)-SUM($Z289:AN289))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z276:AO276)-SUM($Z289:AO289))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z276:AP276)-SUM($Z289:AP289))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z276:AQ276)-SUM($Z289:AQ289))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z276:AR276)-SUM($Z289:AR289))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z276:AS276)-SUM($Z289:AS289))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z276:AT276)-SUM($Z289:AT289))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z276:AU276)-SUM($Z289:AU289))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z276:AV276)-SUM($Z289:AV289))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z276:AW276)-SUM($Z289:AW289))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z276:AX276)-SUM($Z289:AX289))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z276:AY276)-SUM($Z289:AY289))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z276:AZ276)-SUM($Z289:AZ289))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z276:BA276)-SUM($Z289:BA289))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z276:BB276)-SUM($Z289:BB289))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z276:BC276)-SUM($Z289:BC289))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z276:BD276)-SUM($Z289:BD289))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z276:BE276)-SUM($Z289:BE289))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z276:BF276)-SUM($Z289:BF289))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z276:BG276)-SUM($Z289:BG289))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z276:BH276)-SUM($Z289:BH289))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z276:BI276)-SUM($Z289:BI289))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z276:BJ276)-SUM($Z289:BJ289))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z276:BK276)-SUM($Z289:BK289))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z276:BL276)-SUM($Z289:BL289))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z276:BM276)-SUM($Z289:BM289))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z276:BN276)-SUM($Z289:BN289))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z276:BO276)-SUM($Z289:BO289))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z276:BP276)-SUM($Z289:BP289))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z276:BQ276)-SUM($Z289:BQ289))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z276:BR276)-SUM($Z289:BR289))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z276:BS276)-SUM($Z289:BS289))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z276:BT276)-SUM($Z289:BT289))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z276:BU276)-SUM($Z289:BU289))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z276:BV276)-SUM($Z289:BV289))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z276:BW276)-SUM($Z289:BW289))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z276:BX276)-SUM($Z289:BX289))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z276:BY276)-SUM($Z289:BY289))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z276:BZ276)-SUM($Z289:BZ289))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z276:CA276)-SUM($Z289:CA289))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z276:CB276)-SUM($Z289:CB289))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z276:CC276)-SUM($Z289:CC289))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z276:CD276)-SUM($Z289:CD289))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z276:CE276)-SUM($Z289:CE289))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z276:CF276)-SUM($Z289:CF289))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z276:CG276)-SUM($Z289:CG289))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z276:CH276)-SUM($Z289:CH289))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z276:CI276)-SUM($Z289:CI289))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z276:CJ276)-SUM($Z289:CJ289))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z276:CK276)-SUM($Z289:CK289))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z276:CL276)-SUM($Z289:CL289))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z276:CM276)-SUM($Z289:CM289))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z276:CN276)-SUM($Z289:CN289))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z276:CO276)-SUM($Z289:CO289))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z276:CP276)-SUM($Z289:CP289))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z276:CQ276)-SUM($Z289:CQ289))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z276:CR276)-SUM($Z289:CR289))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z276:CS276)-SUM($Z289:CS289))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z276:CT276)-SUM($Z289:CT289))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z276:CU276)-SUM($Z289:CU289))","v":0}]
[{"$f":"ROW()","v":303},null,null,null,null,null,{"$f":"IF($R303=\"^\",IF(COUNTIF(Lists!$13:$13,H303)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X303-($X277-$X290))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z303:$CV303,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z277:AA277)-SUM($Z290:AA290))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z277:AB277)-SUM($Z290:AB290))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z277:AC277)-SUM($Z290:AC290))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z277:AD277)-SUM($Z290:AD290))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z277:AE277)-SUM($Z290:AE290))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z277:AF277)-SUM($Z290:AF290))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z277:AG277)-SUM($Z290:AG290))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z277:AH277)-SUM($Z290:AH290))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z277:AI277)-SUM($Z290:AI290))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z277:AJ277)-SUM($Z290:AJ290))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z277:AK277)-SUM($Z290:AK290))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z277:AL277)-SUM($Z290:AL290))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z277:AM277)-SUM($Z290:AM290))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z277:AN277)-SUM($Z290:AN290))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z277:AO277)-SUM($Z290:AO290))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z277:AP277)-SUM($Z290:AP290))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z277:AQ277)-SUM($Z290:AQ290))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z277:AR277)-SUM($Z290:AR290))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z277:AS277)-SUM($Z290:AS290))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z277:AT277)-SUM($Z290:AT290))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z277:AU277)-SUM($Z290:AU290))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z277:AV277)-SUM($Z290:AV290))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z277:AW277)-SUM($Z290:AW290))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z277:AX277)-SUM($Z290:AX290))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z277:AY277)-SUM($Z290:AY290))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z277:AZ277)-SUM($Z290:AZ290))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z277:BA277)-SUM($Z290:BA290))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z277:BB277)-SUM($Z290:BB290))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z277:BC277)-SUM($Z290:BC290))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z277:BD277)-SUM($Z290:BD290))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z277:BE277)-SUM($Z290:BE290))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z277:BF277)-SUM($Z290:BF290))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z277:BG277)-SUM($Z290:BG290))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z277:BH277)-SUM($Z290:BH290))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z277:BI277)-SUM($Z290:BI290))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z277:BJ277)-SUM($Z290:BJ290))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z277:BK277)-SUM($Z290:BK290))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z277:BL277)-SUM($Z290:BL290))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z277:BM277)-SUM($Z290:BM290))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z277:BN277)-SUM($Z290:BN290))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z277:BO277)-SUM($Z290:BO290))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z277:BP277)-SUM($Z290:BP290))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z277:BQ277)-SUM($Z290:BQ290))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z277:BR277)-SUM($Z290:BR290))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z277:BS277)-SUM($Z290:BS290))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z277:BT277)-SUM($Z290:BT290))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z277:BU277)-SUM($Z290:BU290))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z277:BV277)-SUM($Z290:BV290))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z277:BW277)-SUM($Z290:BW290))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z277:BX277)-SUM($Z290:BX290))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z277:BY277)-SUM($Z290:BY290))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z277:BZ277)-SUM($Z290:BZ290))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z277:CA277)-SUM($Z290:CA290))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z277:CB277)-SUM($Z290:CB290))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z277:CC277)-SUM($Z290:CC290))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z277:CD277)-SUM($Z290:CD290))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z277:CE277)-SUM($Z290:CE290))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z277:CF277)-SUM($Z290:CF290))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z277:CG277)-SUM($Z290:CG290))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z277:CH277)-SUM($Z290:CH290))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z277:CI277)-SUM($Z290:CI290))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z277:CJ277)-SUM($Z290:CJ290))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z277:CK277)-SUM($Z290:CK290))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z277:CL277)-SUM($Z290:CL290))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z277:CM277)-SUM($Z290:CM290))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z277:CN277)-SUM($Z290:CN290))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z277:CO277)-SUM($Z290:CO290))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z277:CP277)-SUM($Z290:CP290))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z277:CQ277)-SUM($Z290:CQ290))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z277:CR277)-SUM($Z290:CR290))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z277:CS277)-SUM($Z290:CS290))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z277:CT277)-SUM($Z290:CT290))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z277:CU277)-SUM($Z290:CU290))","v":0}]
[{"$f":"ROW()","v":304},null,null,null,null,null,{"$f":"IF($R304=\"^\",IF(COUNTIF(Lists!$13:$13,H304)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X304-($X278-$X291))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z304:$CV304,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z278:AA278)-SUM($Z291:AA291))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z278:AB278)-SUM($Z291:AB291))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z278:AC278)-SUM($Z291:AC291))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z278:AD278)-SUM($Z291:AD291))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z278:AE278)-SUM($Z291:AE291))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z278:AF278)-SUM($Z291:AF291))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z278:AG278)-SUM($Z291:AG291))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z278:AH278)-SUM($Z291:AH291))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z278:AI278)-SUM($Z291:AI291))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z278:AJ278)-SUM($Z291:AJ291))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z278:AK278)-SUM($Z291:AK291))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z278:AL278)-SUM($Z291:AL291))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z278:AM278)-SUM($Z291:AM291))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z278:AN278)-SUM($Z291:AN291))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z278:AO278)-SUM($Z291:AO291))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z278:AP278)-SUM($Z291:AP291))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z278:AQ278)-SUM($Z291:AQ291))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z278:AR278)-SUM($Z291:AR291))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z278:AS278)-SUM($Z291:AS291))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z278:AT278)-SUM($Z291:AT291))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z278:AU278)-SUM($Z291:AU291))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z278:AV278)-SUM($Z291:AV291))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z278:AW278)-SUM($Z291:AW291))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z278:AX278)-SUM($Z291:AX291))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z278:AY278)-SUM($Z291:AY291))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z278:AZ278)-SUM($Z291:AZ291))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z278:BA278)-SUM($Z291:BA291))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z278:BB278)-SUM($Z291:BB291))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z278:BC278)-SUM($Z291:BC291))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z278:BD278)-SUM($Z291:BD291))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z278:BE278)-SUM($Z291:BE291))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z278:BF278)-SUM($Z291:BF291))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z278:BG278)-SUM($Z291:BG291))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z278:BH278)-SUM($Z291:BH291))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z278:BI278)-SUM($Z291:BI291))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z278:BJ278)-SUM($Z291:BJ291))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z278:BK278)-SUM($Z291:BK291))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z278:BL278)-SUM($Z291:BL291))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z278:BM278)-SUM($Z291:BM291))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z278:BN278)-SUM($Z291:BN291))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z278:BO278)-SUM($Z291:BO291))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z278:BP278)-SUM($Z291:BP291))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z278:BQ278)-SUM($Z291:BQ291))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z278:BR278)-SUM($Z291:BR291))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z278:BS278)-SUM($Z291:BS291))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z278:BT278)-SUM($Z291:BT291))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z278:BU278)-SUM($Z291:BU291))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z278:BV278)-SUM($Z291:BV291))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z278:BW278)-SUM($Z291:BW291))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z278:BX278)-SUM($Z291:BX291))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z278:BY278)-SUM($Z291:BY291))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z278:BZ278)-SUM($Z291:BZ291))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z278:CA278)-SUM($Z291:CA291))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z278:CB278)-SUM($Z291:CB291))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z278:CC278)-SUM($Z291:CC291))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z278:CD278)-SUM($Z291:CD291))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z278:CE278)-SUM($Z291:CE291))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z278:CF278)-SUM($Z291:CF291))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z278:CG278)-SUM($Z291:CG291))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z278:CH278)-SUM($Z291:CH291))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z278:CI278)-SUM($Z291:CI291))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z278:CJ278)-SUM($Z291:CJ291))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z278:CK278)-SUM($Z291:CK291))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z278:CL278)-SUM($Z291:CL291))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z278:CM278)-SUM($Z291:CM291))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z278:CN278)-SUM($Z291:CN291))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z278:CO278)-SUM($Z291:CO291))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z278:CP278)-SUM($Z291:CP291))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z278:CQ278)-SUM($Z291:CQ291))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z278:CR278)-SUM($Z291:CR291))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z278:CS278)-SUM($Z291:CS291))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z278:CT278)-SUM($Z291:CT291))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z278:CU278)-SUM($Z291:CU291))","v":0}]
[{"$f":"ROW()","v":305},null,null,null,null,null,{"$f":"IF($R305=\"^\",IF(COUNTIF(Lists!$13:$13,H305)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X305-($X279-$X292))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z305:$CV305,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z279:AA279)-SUM($Z292:AA292))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z279:AB279)-SUM($Z292:AB292))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z279:AC279)-SUM($Z292:AC292))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z279:AD279)-SUM($Z292:AD292))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z279:AE279)-SUM($Z292:AE292))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z279:AF279)-SUM($Z292:AF292))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z279:AG279)-SUM($Z292:AG292))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z279:AH279)-SUM($Z292:AH292))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z279:AI279)-SUM($Z292:AI292))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z279:AJ279)-SUM($Z292:AJ292))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z279:AK279)-SUM($Z292:AK292))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z279:AL279)-SUM($Z292:AL292))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z279:AM279)-SUM($Z292:AM292))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z279:AN279)-SUM($Z292:AN292))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z279:AO279)-SUM($Z292:AO292))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z279:AP279)-SUM($Z292:AP292))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z279:AQ279)-SUM($Z292:AQ292))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z279:AR279)-SUM($Z292:AR292))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z279:AS279)-SUM($Z292:AS292))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z279:AT279)-SUM($Z292:AT292))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z279:AU279)-SUM($Z292:AU292))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z279:AV279)-SUM($Z292:AV292))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z279:AW279)-SUM($Z292:AW292))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z279:AX279)-SUM($Z292:AX292))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z279:AY279)-SUM($Z292:AY292))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z279:AZ279)-SUM($Z292:AZ292))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z279:BA279)-SUM($Z292:BA292))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z279:BB279)-SUM($Z292:BB292))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z279:BC279)-SUM($Z292:BC292))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z279:BD279)-SUM($Z292:BD292))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z279:BE279)-SUM($Z292:BE292))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z279:BF279)-SUM($Z292:BF292))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z279:BG279)-SUM($Z292:BG292))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z279:BH279)-SUM($Z292:BH292))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z279:BI279)-SUM($Z292:BI292))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z279:BJ279)-SUM($Z292:BJ292))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z279:BK279)-SUM($Z292:BK292))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z279:BL279)-SUM($Z292:BL292))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z279:BM279)-SUM($Z292:BM292))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z279:BN279)-SUM($Z292:BN292))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z279:BO279)-SUM($Z292:BO292))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z279:BP279)-SUM($Z292:BP292))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z279:BQ279)-SUM($Z292:BQ292))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z279:BR279)-SUM($Z292:BR292))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z279:BS279)-SUM($Z292:BS292))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z279:BT279)-SUM($Z292:BT292))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z279:BU279)-SUM($Z292:BU292))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z279:BV279)-SUM($Z292:BV292))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z279:BW279)-SUM($Z292:BW292))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z279:BX279)-SUM($Z292:BX292))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z279:BY279)-SUM($Z292:BY292))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z279:BZ279)-SUM($Z292:BZ292))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z279:CA279)-SUM($Z292:CA292))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z279:CB279)-SUM($Z292:CB292))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z279:CC279)-SUM($Z292:CC292))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z279:CD279)-SUM($Z292:CD292))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z279:CE279)-SUM($Z292:CE292))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z279:CF279)-SUM($Z292:CF292))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z279:CG279)-SUM($Z292:CG292))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z279:CH279)-SUM($Z292:CH292))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z279:CI279)-SUM($Z292:CI292))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z279:CJ279)-SUM($Z292:CJ292))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z279:CK279)-SUM($Z292:CK292))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z279:CL279)-SUM($Z292:CL292))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z279:CM279)-SUM($Z292:CM292))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z279:CN279)-SUM($Z292:CN292))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z279:CO279)-SUM($Z292:CO292))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z279:CP279)-SUM($Z292:CP292))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z279:CQ279)-SUM($Z292:CQ292))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z279:CR279)-SUM($Z292:CR292))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z279:CS279)-SUM($Z292:CS292))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z279:CT279)-SUM($Z292:CT292))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z279:CU279)-SUM($Z292:CU292))","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,{"$f":"IF($R306=\"^\",IF(COUNTIF(Lists!$13:$13,H306)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X306-($X280-$X293))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z306:$CV306,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z280:AA280)-SUM($Z293:AA293))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z280:AB280)-SUM($Z293:AB293))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z280:AC280)-SUM($Z293:AC293))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z280:AD280)-SUM($Z293:AD293))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z280:AE280)-SUM($Z293:AE293))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z280:AF280)-SUM($Z293:AF293))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z280:AG280)-SUM($Z293:AG293))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z280:AH280)-SUM($Z293:AH293))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z280:AI280)-SUM($Z293:AI293))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z280:AJ280)-SUM($Z293:AJ293))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z280:AK280)-SUM($Z293:AK293))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z280:AL280)-SUM($Z293:AL293))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z280:AM280)-SUM($Z293:AM293))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z280:AN280)-SUM($Z293:AN293))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z280:AO280)-SUM($Z293:AO293))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z280:AP280)-SUM($Z293:AP293))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z280:AQ280)-SUM($Z293:AQ293))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z280:AR280)-SUM($Z293:AR293))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z280:AS280)-SUM($Z293:AS293))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z280:AT280)-SUM($Z293:AT293))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z280:AU280)-SUM($Z293:AU293))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z280:AV280)-SUM($Z293:AV293))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z280:AW280)-SUM($Z293:AW293))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z280:AX280)-SUM($Z293:AX293))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z280:AY280)-SUM($Z293:AY293))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z280:AZ280)-SUM($Z293:AZ293))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z280:BA280)-SUM($Z293:BA293))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z280:BB280)-SUM($Z293:BB293))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z280:BC280)-SUM($Z293:BC293))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z280:BD280)-SUM($Z293:BD293))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z280:BE280)-SUM($Z293:BE293))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z280:BF280)-SUM($Z293:BF293))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z280:BG280)-SUM($Z293:BG293))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z280:BH280)-SUM($Z293:BH293))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z280:BI280)-SUM($Z293:BI293))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z280:BJ280)-SUM($Z293:BJ293))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z280:BK280)-SUM($Z293:BK293))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z280:BL280)-SUM($Z293:BL293))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z280:BM280)-SUM($Z293:BM293))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z280:BN280)-SUM($Z293:BN293))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z280:BO280)-SUM($Z293:BO293))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z280:BP280)-SUM($Z293:BP293))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z280:BQ280)-SUM($Z293:BQ293))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z280:BR280)-SUM($Z293:BR293))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z280:BS280)-SUM($Z293:BS293))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z280:BT280)-SUM($Z293:BT293))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z280:BU280)-SUM($Z293:BU293))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z280:BV280)-SUM($Z293:BV293))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z280:BW280)-SUM($Z293:BW293))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z280:BX280)-SUM($Z293:BX293))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z280:BY280)-SUM($Z293:BY293))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z280:BZ280)-SUM($Z293:BZ293))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z280:CA280)-SUM($Z293:CA293))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z280:CB280)-SUM($Z293:CB293))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z280:CC280)-SUM($Z293:CC293))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z280:CD280)-SUM($Z293:CD293))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z280:CE280)-SUM($Z293:CE293))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z280:CF280)-SUM($Z293:CF293))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z280:CG280)-SUM($Z293:CG293))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z280:CH280)-SUM($Z293:CH293))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z280:CI280)-SUM($Z293:CI293))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z280:CJ280)-SUM($Z293:CJ293))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z280:CK280)-SUM($Z293:CK293))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z280:CL280)-SUM($Z293:CL293))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z280:CM280)-SUM($Z293:CM293))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z280:CN280)-SUM($Z293:CN293))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z280:CO280)-SUM($Z293:CO293))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z280:CP280)-SUM($Z293:CP293))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z280:CQ280)-SUM($Z293:CQ293))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z280:CR280)-SUM($Z293:CR293))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z280:CS280)-SUM($Z293:CS293))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z280:CT280)-SUM($Z293:CT293))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z280:CU280)-SUM($Z293:CU293))","v":0}]
[{"$f":"ROW()","v":307},null,null,null,null,null,{"$f":"IF($R307=\"^\",IF(COUNTIF(Lists!$13:$13,H307)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X307-($X281-$X294))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z307:$CV307,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z281:AA281)-SUM($Z294:AA294))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z281:AB281)-SUM($Z294:AB294))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z281:AC281)-SUM($Z294:AC294))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z281:AD281)-SUM($Z294:AD294))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z281:AE281)-SUM($Z294:AE294))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z281:AF281)-SUM($Z294:AF294))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z281:AG281)-SUM($Z294:AG294))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z281:AH281)-SUM($Z294:AH294))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z281:AI281)-SUM($Z294:AI294))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z281:AJ281)-SUM($Z294:AJ294))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z281:AK281)-SUM($Z294:AK294))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z281:AL281)-SUM($Z294:AL294))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z281:AM281)-SUM($Z294:AM294))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z281:AN281)-SUM($Z294:AN294))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z281:AO281)-SUM($Z294:AO294))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z281:AP281)-SUM($Z294:AP294))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z281:AQ281)-SUM($Z294:AQ294))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z281:AR281)-SUM($Z294:AR294))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z281:AS281)-SUM($Z294:AS294))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z281:AT281)-SUM($Z294:AT294))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z281:AU281)-SUM($Z294:AU294))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z281:AV281)-SUM($Z294:AV294))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z281:AW281)-SUM($Z294:AW294))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z281:AX281)-SUM($Z294:AX294))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z281:AY281)-SUM($Z294:AY294))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z281:AZ281)-SUM($Z294:AZ294))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z281:BA281)-SUM($Z294:BA294))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z281:BB281)-SUM($Z294:BB294))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z281:BC281)-SUM($Z294:BC294))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z281:BD281)-SUM($Z294:BD294))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z281:BE281)-SUM($Z294:BE294))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z281:BF281)-SUM($Z294:BF294))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z281:BG281)-SUM($Z294:BG294))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z281:BH281)-SUM($Z294:BH294))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z281:BI281)-SUM($Z294:BI294))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z281:BJ281)-SUM($Z294:BJ294))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z281:BK281)-SUM($Z294:BK294))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z281:BL281)-SUM($Z294:BL294))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z281:BM281)-SUM($Z294:BM294))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z281:BN281)-SUM($Z294:BN294))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z281:BO281)-SUM($Z294:BO294))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z281:BP281)-SUM($Z294:BP294))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z281:BQ281)-SUM($Z294:BQ294))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z281:BR281)-SUM($Z294:BR294))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z281:BS281)-SUM($Z294:BS294))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z281:BT281)-SUM($Z294:BT294))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z281:BU281)-SUM($Z294:BU294))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z281:BV281)-SUM($Z294:BV294))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z281:BW281)-SUM($Z294:BW294))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z281:BX281)-SUM($Z294:BX294))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z281:BY281)-SUM($Z294:BY294))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z281:BZ281)-SUM($Z294:BZ294))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z281:CA281)-SUM($Z294:CA294))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z281:CB281)-SUM($Z294:CB294))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z281:CC281)-SUM($Z294:CC294))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z281:CD281)-SUM($Z294:CD294))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z281:CE281)-SUM($Z294:CE294))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z281:CF281)-SUM($Z294:CF294))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z281:CG281)-SUM($Z294:CG294))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z281:CH281)-SUM($Z294:CH294))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z281:CI281)-SUM($Z294:CI294))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z281:CJ281)-SUM($Z294:CJ294))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z281:CK281)-SUM($Z294:CK294))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z281:CL281)-SUM($Z294:CL294))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z281:CM281)-SUM($Z294:CM294))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z281:CN281)-SUM($Z294:CN294))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z281:CO281)-SUM($Z294:CO294))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z281:CP281)-SUM($Z294:CP294))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z281:CQ281)-SUM($Z294:CQ294))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z281:CR281)-SUM($Z294:CR294))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z281:CS281)-SUM($Z294:CS294))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z281:CT281)-SUM($Z294:CT294))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z281:CU281)-SUM($Z294:CU294))","v":0}]
[{"$f":"ROW()","v":308},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":309}]
[{"$f":"ROW()","v":310},null,null,null,null,null,{"$f":"IF($R310=\"^\",IF(COUNTIF(Lists!$13:$13,H310)=1,0,1),0)","v":0},{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"}]
[{"$f":"ROW()","v":311},null,null,null,null,null,{"$f":"IF($R311=\"^\",IF(COUNTIF(Lists!$13:$13,H311)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY16","v":"Ремонтные работы (300кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G311<>0,1,IF(OR($Q311=\"\",$Q311=0),0,IF($R311=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H311))),$Q311)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AA$60,IF($Q311=Lists!$BW$17,Macro!AA$78,IF($Q311=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AB$60,IF($Q311=Lists!$BW$17,Macro!AB$78,IF($Q311=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AC$60,IF($Q311=Lists!$BW$17,Macro!AC$78,IF($Q311=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AD$60,IF($Q311=Lists!$BW$17,Macro!AD$78,IF($Q311=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AE$60,IF($Q311=Lists!$BW$17,Macro!AE$78,IF($Q311=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AF$60,IF($Q311=Lists!$BW$17,Macro!AF$78,IF($Q311=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AG$60,IF($Q311=Lists!$BW$17,Macro!AG$78,IF($Q311=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AH$60,IF($Q311=Lists!$BW$17,Macro!AH$78,IF($Q311=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AI$60,IF($Q311=Lists!$BW$17,Macro!AI$78,IF($Q311=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AJ$60,IF($Q311=Lists!$BW$17,Macro!AJ$78,IF($Q311=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AK$60,IF($Q311=Lists!$BW$17,Macro!AK$78,IF($Q311=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AL$60,IF($Q311=Lists!$BW$17,Macro!AL$78,IF($Q311=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AM$60,IF($Q311=Lists!$BW$17,Macro!AM$78,IF($Q311=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AN$60,IF($Q311=Lists!$BW$17,Macro!AN$78,IF($Q311=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AO$60,IF($Q311=Lists!$BW$17,Macro!AO$78,IF($Q311=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AP$60,IF($Q311=Lists!$BW$17,Macro!AP$78,IF($Q311=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AQ$60,IF($Q311=Lists!$BW$17,Macro!AQ$78,IF($Q311=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AR$60,IF($Q311=Lists!$BW$17,Macro!AR$78,IF($Q311=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AS$60,IF($Q311=Lists!$BW$17,Macro!AS$78,IF($Q311=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AT$60,IF($Q311=Lists!$BW$17,Macro!AT$78,IF($Q311=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AU$60,IF($Q311=Lists!$BW$17,Macro!AU$78,IF($Q311=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AV$60,IF($Q311=Lists!$BW$17,Macro!AV$78,IF($Q311=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AW$60,IF($Q311=Lists!$BW$17,Macro!AW$78,IF($Q311=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AX$60,IF($Q311=Lists!$BW$17,Macro!AX$78,IF($Q311=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AY$60,IF($Q311=Lists!$BW$17,Macro!AY$78,IF($Q311=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!AZ$60,IF($Q311=Lists!$BW$17,Macro!AZ$78,IF($Q311=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BA$60,IF($Q311=Lists!$BW$17,Macro!BA$78,IF($Q311=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BB$60,IF($Q311=Lists!$BW$17,Macro!BB$78,IF($Q311=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BC$60,IF($Q311=Lists!$BW$17,Macro!BC$78,IF($Q311=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BD$60,IF($Q311=Lists!$BW$17,Macro!BD$78,IF($Q311=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BE$60,IF($Q311=Lists!$BW$17,Macro!BE$78,IF($Q311=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BF$60,IF($Q311=Lists!$BW$17,Macro!BF$78,IF($Q311=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BG$60,IF($Q311=Lists!$BW$17,Macro!BG$78,IF($Q311=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BH$60,IF($Q311=Lists!$BW$17,Macro!BH$78,IF($Q311=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BI$60,IF($Q311=Lists!$BW$17,Macro!BI$78,IF($Q311=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BJ$60,IF($Q311=Lists!$BW$17,Macro!BJ$78,IF($Q311=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BK$60,IF($Q311=Lists!$BW$17,Macro!BK$78,IF($Q311=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BL$60,IF($Q311=Lists!$BW$17,Macro!BL$78,IF($Q311=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BM$60,IF($Q311=Lists!$BW$17,Macro!BM$78,IF($Q311=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BN$60,IF($Q311=Lists!$BW$17,Macro!BN$78,IF($Q311=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BO$60,IF($Q311=Lists!$BW$17,Macro!BO$78,IF($Q311=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BP$60,IF($Q311=Lists!$BW$17,Macro!BP$78,IF($Q311=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BQ$60,IF($Q311=Lists!$BW$17,Macro!BQ$78,IF($Q311=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BR$60,IF($Q311=Lists!$BW$17,Macro!BR$78,IF($Q311=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BS$60,IF($Q311=Lists!$BW$17,Macro!BS$78,IF($Q311=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BT$60,IF($Q311=Lists!$BW$17,Macro!BT$78,IF($Q311=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BU$60,IF($Q311=Lists!$BW$17,Macro!BU$78,IF($Q311=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BV$60,IF($Q311=Lists!$BW$17,Macro!BV$78,IF($Q311=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BW$60,IF($Q311=Lists!$BW$17,Macro!BW$78,IF($Q311=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BX$60,IF($Q311=Lists!$BW$17,Macro!BX$78,IF($Q311=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BY$60,IF($Q311=Lists!$BW$17,Macro!BY$78,IF($Q311=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!BZ$60,IF($Q311=Lists!$BW$17,Macro!BZ$78,IF($Q311=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CA$60,IF($Q311=Lists!$BW$17,Macro!CA$78,IF($Q311=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CB$60,IF($Q311=Lists!$BW$17,Macro!CB$78,IF($Q311=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CC$60,IF($Q311=Lists!$BW$17,Macro!CC$78,IF($Q311=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CD$60,IF($Q311=Lists!$BW$17,Macro!CD$78,IF($Q311=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CE$60,IF($Q311=Lists!$BW$17,Macro!CE$78,IF($Q311=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CF$60,IF($Q311=Lists!$BW$17,Macro!CF$78,IF($Q311=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CG$60,IF($Q311=Lists!$BW$17,Macro!CG$78,IF($Q311=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CH$60,IF($Q311=Lists!$BW$17,Macro!CH$78,IF($Q311=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CI$60,IF($Q311=Lists!$BW$17,Macro!CI$78,IF($Q311=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CJ$60,IF($Q311=Lists!$BW$17,Macro!CJ$78,IF($Q311=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CK$60,IF($Q311=Lists!$BW$17,Macro!CK$78,IF($Q311=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CL$60,IF($Q311=Lists!$BW$17,Macro!CL$78,IF($Q311=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CM$60,IF($Q311=Lists!$BW$17,Macro!CM$78,IF($Q311=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CN$60,IF($Q311=Lists!$BW$17,Macro!CN$78,IF($Q311=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CO$60,IF($Q311=Lists!$BW$17,Macro!CO$78,IF($Q311=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CP$60,IF($Q311=Lists!$BW$17,Macro!CP$78,IF($Q311=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CQ$60,IF($Q311=Lists!$BW$17,Macro!CQ$78,IF($Q311=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CR$60,IF($Q311=Lists!$BW$17,Macro!CR$78,IF($Q311=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CS$60,IF($Q311=Lists!$BW$17,Macro!CS$78,IF($Q311=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CT$60,IF($Q311=Lists!$BW$17,Macro!CT$78,IF($Q311=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q311=Lists!$BW$16,Macro!CU$60,IF($Q311=Lists!$BW$17,Macro!CU$78,IF($Q311=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,{"$f":"IF($R312=\"^\",IF(COUNTIF(Lists!$13:$13,H312)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY17","v":"Залы обслуживания и вестибюль"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G312<>0,1,IF(OR($Q312=\"\",$Q312=0),0,IF($R312=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H312))),$Q312)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AA$60,IF($Q312=Lists!$BW$17,Macro!AA$78,IF($Q312=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AB$60,IF($Q312=Lists!$BW$17,Macro!AB$78,IF($Q312=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AC$60,IF($Q312=Lists!$BW$17,Macro!AC$78,IF($Q312=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AD$60,IF($Q312=Lists!$BW$17,Macro!AD$78,IF($Q312=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AE$60,IF($Q312=Lists!$BW$17,Macro!AE$78,IF($Q312=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AF$60,IF($Q312=Lists!$BW$17,Macro!AF$78,IF($Q312=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AG$60,IF($Q312=Lists!$BW$17,Macro!AG$78,IF($Q312=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AH$60,IF($Q312=Lists!$BW$17,Macro!AH$78,IF($Q312=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AI$60,IF($Q312=Lists!$BW$17,Macro!AI$78,IF($Q312=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AJ$60,IF($Q312=Lists!$BW$17,Macro!AJ$78,IF($Q312=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AK$60,IF($Q312=Lists!$BW$17,Macro!AK$78,IF($Q312=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AL$60,IF($Q312=Lists!$BW$17,Macro!AL$78,IF($Q312=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AM$60,IF($Q312=Lists!$BW$17,Macro!AM$78,IF($Q312=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AN$60,IF($Q312=Lists!$BW$17,Macro!AN$78,IF($Q312=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AO$60,IF($Q312=Lists!$BW$17,Macro!AO$78,IF($Q312=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AP$60,IF($Q312=Lists!$BW$17,Macro!AP$78,IF($Q312=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AQ$60,IF($Q312=Lists!$BW$17,Macro!AQ$78,IF($Q312=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AR$60,IF($Q312=Lists!$BW$17,Macro!AR$78,IF($Q312=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AS$60,IF($Q312=Lists!$BW$17,Macro!AS$78,IF($Q312=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AT$60,IF($Q312=Lists!$BW$17,Macro!AT$78,IF($Q312=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AU$60,IF($Q312=Lists!$BW$17,Macro!AU$78,IF($Q312=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AV$60,IF($Q312=Lists!$BW$17,Macro!AV$78,IF($Q312=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AW$60,IF($Q312=Lists!$BW$17,Macro!AW$78,IF($Q312=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AX$60,IF($Q312=Lists!$BW$17,Macro!AX$78,IF($Q312=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AY$60,IF($Q312=Lists!$BW$17,Macro!AY$78,IF($Q312=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!AZ$60,IF($Q312=Lists!$BW$17,Macro!AZ$78,IF($Q312=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BA$60,IF($Q312=Lists!$BW$17,Macro!BA$78,IF($Q312=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BB$60,IF($Q312=Lists!$BW$17,Macro!BB$78,IF($Q312=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BC$60,IF($Q312=Lists!$BW$17,Macro!BC$78,IF($Q312=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BD$60,IF($Q312=Lists!$BW$17,Macro!BD$78,IF($Q312=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BE$60,IF($Q312=Lists!$BW$17,Macro!BE$78,IF($Q312=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BF$60,IF($Q312=Lists!$BW$17,Macro!BF$78,IF($Q312=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BG$60,IF($Q312=Lists!$BW$17,Macro!BG$78,IF($Q312=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BH$60,IF($Q312=Lists!$BW$17,Macro!BH$78,IF($Q312=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BI$60,IF($Q312=Lists!$BW$17,Macro!BI$78,IF($Q312=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BJ$60,IF($Q312=Lists!$BW$17,Macro!BJ$78,IF($Q312=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BK$60,IF($Q312=Lists!$BW$17,Macro!BK$78,IF($Q312=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BL$60,IF($Q312=Lists!$BW$17,Macro!BL$78,IF($Q312=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BM$60,IF($Q312=Lists!$BW$17,Macro!BM$78,IF($Q312=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BN$60,IF($Q312=Lists!$BW$17,Macro!BN$78,IF($Q312=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BO$60,IF($Q312=Lists!$BW$17,Macro!BO$78,IF($Q312=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BP$60,IF($Q312=Lists!$BW$17,Macro!BP$78,IF($Q312=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BQ$60,IF($Q312=Lists!$BW$17,Macro!BQ$78,IF($Q312=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BR$60,IF($Q312=Lists!$BW$17,Macro!BR$78,IF($Q312=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BS$60,IF($Q312=Lists!$BW$17,Macro!BS$78,IF($Q312=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BT$60,IF($Q312=Lists!$BW$17,Macro!BT$78,IF($Q312=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BU$60,IF($Q312=Lists!$BW$17,Macro!BU$78,IF($Q312=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BV$60,IF($Q312=Lists!$BW$17,Macro!BV$78,IF($Q312=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BW$60,IF($Q312=Lists!$BW$17,Macro!BW$78,IF($Q312=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BX$60,IF($Q312=Lists!$BW$17,Macro!BX$78,IF($Q312=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BY$60,IF($Q312=Lists!$BW$17,Macro!BY$78,IF($Q312=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!BZ$60,IF($Q312=Lists!$BW$17,Macro!BZ$78,IF($Q312=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CA$60,IF($Q312=Lists!$BW$17,Macro!CA$78,IF($Q312=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CB$60,IF($Q312=Lists!$BW$17,Macro!CB$78,IF($Q312=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CC$60,IF($Q312=Lists!$BW$17,Macro!CC$78,IF($Q312=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CD$60,IF($Q312=Lists!$BW$17,Macro!CD$78,IF($Q312=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CE$60,IF($Q312=Lists!$BW$17,Macro!CE$78,IF($Q312=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CF$60,IF($Q312=Lists!$BW$17,Macro!CF$78,IF($Q312=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CG$60,IF($Q312=Lists!$BW$17,Macro!CG$78,IF($Q312=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CH$60,IF($Q312=Lists!$BW$17,Macro!CH$78,IF($Q312=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CI$60,IF($Q312=Lists!$BW$17,Macro!CI$78,IF($Q312=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CJ$60,IF($Q312=Lists!$BW$17,Macro!CJ$78,IF($Q312=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CK$60,IF($Q312=Lists!$BW$17,Macro!CK$78,IF($Q312=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CL$60,IF($Q312=Lists!$BW$17,Macro!CL$78,IF($Q312=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CM$60,IF($Q312=Lists!$BW$17,Macro!CM$78,IF($Q312=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CN$60,IF($Q312=Lists!$BW$17,Macro!CN$78,IF($Q312=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CO$60,IF($Q312=Lists!$BW$17,Macro!CO$78,IF($Q312=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CP$60,IF($Q312=Lists!$BW$17,Macro!CP$78,IF($Q312=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CQ$60,IF($Q312=Lists!$BW$17,Macro!CQ$78,IF($Q312=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CR$60,IF($Q312=Lists!$BW$17,Macro!CR$78,IF($Q312=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CS$60,IF($Q312=Lists!$BW$17,Macro!CS$78,IF($Q312=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CT$60,IF($Q312=Lists!$BW$17,Macro!CT$78,IF($Q312=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q312=Lists!$BW$16,Macro!CU$60,IF($Q312=Lists!$BW$17,Macro!CU$78,IF($Q312=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":313},null,null,null,null,null,{"$f":"IF($R313=\"^\",IF(COUNTIF(Lists!$13:$13,H313)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY18","v":"Кухня, моечные и подсобки"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G313<>0,1,IF(OR($Q313=\"\",$Q313=0),0,IF($R313=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H313))),$Q313)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AA$60,IF($Q313=Lists!$BW$17,Macro!AA$78,IF($Q313=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AB$60,IF($Q313=Lists!$BW$17,Macro!AB$78,IF($Q313=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AC$60,IF($Q313=Lists!$BW$17,Macro!AC$78,IF($Q313=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AD$60,IF($Q313=Lists!$BW$17,Macro!AD$78,IF($Q313=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AE$60,IF($Q313=Lists!$BW$17,Macro!AE$78,IF($Q313=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AF$60,IF($Q313=Lists!$BW$17,Macro!AF$78,IF($Q313=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AG$60,IF($Q313=Lists!$BW$17,Macro!AG$78,IF($Q313=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AH$60,IF($Q313=Lists!$BW$17,Macro!AH$78,IF($Q313=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AI$60,IF($Q313=Lists!$BW$17,Macro!AI$78,IF($Q313=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AJ$60,IF($Q313=Lists!$BW$17,Macro!AJ$78,IF($Q313=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AK$60,IF($Q313=Lists!$BW$17,Macro!AK$78,IF($Q313=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AL$60,IF($Q313=Lists!$BW$17,Macro!AL$78,IF($Q313=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AM$60,IF($Q313=Lists!$BW$17,Macro!AM$78,IF($Q313=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AN$60,IF($Q313=Lists!$BW$17,Macro!AN$78,IF($Q313=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AO$60,IF($Q313=Lists!$BW$17,Macro!AO$78,IF($Q313=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AP$60,IF($Q313=Lists!$BW$17,Macro!AP$78,IF($Q313=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AQ$60,IF($Q313=Lists!$BW$17,Macro!AQ$78,IF($Q313=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AR$60,IF($Q313=Lists!$BW$17,Macro!AR$78,IF($Q313=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AS$60,IF($Q313=Lists!$BW$17,Macro!AS$78,IF($Q313=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AT$60,IF($Q313=Lists!$BW$17,Macro!AT$78,IF($Q313=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AU$60,IF($Q313=Lists!$BW$17,Macro!AU$78,IF($Q313=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AV$60,IF($Q313=Lists!$BW$17,Macro!AV$78,IF($Q313=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AW$60,IF($Q313=Lists!$BW$17,Macro!AW$78,IF($Q313=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AX$60,IF($Q313=Lists!$BW$17,Macro!AX$78,IF($Q313=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AY$60,IF($Q313=Lists!$BW$17,Macro!AY$78,IF($Q313=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AZ$60,IF($Q313=Lists!$BW$17,Macro!AZ$78,IF($Q313=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BA$60,IF($Q313=Lists!$BW$17,Macro!BA$78,IF($Q313=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BB$60,IF($Q313=Lists!$BW$17,Macro!BB$78,IF($Q313=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BC$60,IF($Q313=Lists!$BW$17,Macro!BC$78,IF($Q313=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BD$60,IF($Q313=Lists!$BW$17,Macro!BD$78,IF($Q313=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BE$60,IF($Q313=Lists!$BW$17,Macro!BE$78,IF($Q313=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BF$60,IF($Q313=Lists!$BW$17,Macro!BF$78,IF($Q313=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BG$60,IF($Q313=Lists!$BW$17,Macro!BG$78,IF($Q313=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BH$60,IF($Q313=Lists!$BW$17,Macro!BH$78,IF($Q313=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BI$60,IF($Q313=Lists!$BW$17,Macro!BI$78,IF($Q313=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BJ$60,IF($Q313=Lists!$BW$17,Macro!BJ$78,IF($Q313=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BK$60,IF($Q313=Lists!$BW$17,Macro!BK$78,IF($Q313=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BL$60,IF($Q313=Lists!$BW$17,Macro!BL$78,IF($Q313=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BM$60,IF($Q313=Lists!$BW$17,Macro!BM$78,IF($Q313=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BN$60,IF($Q313=Lists!$BW$17,Macro!BN$78,IF($Q313=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BO$60,IF($Q313=Lists!$BW$17,Macro!BO$78,IF($Q313=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BP$60,IF($Q313=Lists!$BW$17,Macro!BP$78,IF($Q313=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BQ$60,IF($Q313=Lists!$BW$17,Macro!BQ$78,IF($Q313=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BR$60,IF($Q313=Lists!$BW$17,Macro!BR$78,IF($Q313=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BS$60,IF($Q313=Lists!$BW$17,Macro!BS$78,IF($Q313=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BT$60,IF($Q313=Lists!$BW$17,Macro!BT$78,IF($Q313=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BU$60,IF($Q313=Lists!$BW$17,Macro!BU$78,IF($Q313=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BV$60,IF($Q313=Lists!$BW$17,Macro!BV$78,IF($Q313=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BW$60,IF($Q313=Lists!$BW$17,Macro!BW$78,IF($Q313=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BX$60,IF($Q313=Lists!$BW$17,Macro!BX$78,IF($Q313=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BY$60,IF($Q313=Lists!$BW$17,Macro!BY$78,IF($Q313=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BZ$60,IF($Q313=Lists!$BW$17,Macro!BZ$78,IF($Q313=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CA$60,IF($Q313=Lists!$BW$17,Macro!CA$78,IF($Q313=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CB$60,IF($Q313=Lists!$BW$17,Macro!CB$78,IF($Q313=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CC$60,IF($Q313=Lists!$BW$17,Macro!CC$78,IF($Q313=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CD$60,IF($Q313=Lists!$BW$17,Macro!CD$78,IF($Q313=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CE$60,IF($Q313=Lists!$BW$17,Macro!CE$78,IF($Q313=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CF$60,IF($Q313=Lists!$BW$17,Macro!CF$78,IF($Q313=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CG$60,IF($Q313=Lists!$BW$17,Macro!CG$78,IF($Q313=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CH$60,IF($Q313=Lists!$BW$17,Macro!CH$78,IF($Q313=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CI$60,IF($Q313=Lists!$BW$17,Macro!CI$78,IF($Q313=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CJ$60,IF($Q313=Lists!$BW$17,Macro!CJ$78,IF($Q313=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CK$60,IF($Q313=Lists!$BW$17,Macro!CK$78,IF($Q313=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CL$60,IF($Q313=Lists!$BW$17,Macro!CL$78,IF($Q313=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CM$60,IF($Q313=Lists!$BW$17,Macro!CM$78,IF($Q313=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CN$60,IF($Q313=Lists!$BW$17,Macro!CN$78,IF($Q313=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CO$60,IF($Q313=Lists!$BW$17,Macro!CO$78,IF($Q313=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CP$60,IF($Q313=Lists!$BW$17,Macro!CP$78,IF($Q313=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CQ$60,IF($Q313=Lists!$BW$17,Macro!CQ$78,IF($Q313=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CR$60,IF($Q313=Lists!$BW$17,Macro!CR$78,IF($Q313=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CS$60,IF($Q313=Lists!$BW$17,Macro!CS$78,IF($Q313=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CT$60,IF($Q313=Lists!$BW$17,Macro!CT$78,IF($Q313=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CU$60,IF($Q313=Lists!$BW$17,Macro!CU$78,IF($Q313=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":314},null,null,null,null,null,{"$f":"IF($R314=\"^\",IF(COUNTIF(Lists!$13:$13,H314)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY19","v":"Кухонное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G314<>0,1,IF(OR($Q314=\"\",$Q314=0),0,IF($R314=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H314))),$Q314)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AA$60,IF($Q314=Lists!$BW$17,Macro!AA$78,IF($Q314=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AB$60,IF($Q314=Lists!$BW$17,Macro!AB$78,IF($Q314=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AC$60,IF($Q314=Lists!$BW$17,Macro!AC$78,IF($Q314=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AD$60,IF($Q314=Lists!$BW$17,Macro!AD$78,IF($Q314=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AE$60,IF($Q314=Lists!$BW$17,Macro!AE$78,IF($Q314=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AF$60,IF($Q314=Lists!$BW$17,Macro!AF$78,IF($Q314=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AG$60,IF($Q314=Lists!$BW$17,Macro!AG$78,IF($Q314=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AH$60,IF($Q314=Lists!$BW$17,Macro!AH$78,IF($Q314=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AI$60,IF($Q314=Lists!$BW$17,Macro!AI$78,IF($Q314=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AJ$60,IF($Q314=Lists!$BW$17,Macro!AJ$78,IF($Q314=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AK$60,IF($Q314=Lists!$BW$17,Macro!AK$78,IF($Q314=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AL$60,IF($Q314=Lists!$BW$17,Macro!AL$78,IF($Q314=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AM$60,IF($Q314=Lists!$BW$17,Macro!AM$78,IF($Q314=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AN$60,IF($Q314=Lists!$BW$17,Macro!AN$78,IF($Q314=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AO$60,IF($Q314=Lists!$BW$17,Macro!AO$78,IF($Q314=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AP$60,IF($Q314=Lists!$BW$17,Macro!AP$78,IF($Q314=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AQ$60,IF($Q314=Lists!$BW$17,Macro!AQ$78,IF($Q314=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AR$60,IF($Q314=Lists!$BW$17,Macro!AR$78,IF($Q314=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AS$60,IF($Q314=Lists!$BW$17,Macro!AS$78,IF($Q314=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AT$60,IF($Q314=Lists!$BW$17,Macro!AT$78,IF($Q314=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AU$60,IF($Q314=Lists!$BW$17,Macro!AU$78,IF($Q314=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AV$60,IF($Q314=Lists!$BW$17,Macro!AV$78,IF($Q314=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AW$60,IF($Q314=Lists!$BW$17,Macro!AW$78,IF($Q314=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AX$60,IF($Q314=Lists!$BW$17,Macro!AX$78,IF($Q314=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AY$60,IF($Q314=Lists!$BW$17,Macro!AY$78,IF($Q314=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!AZ$60,IF($Q314=Lists!$BW$17,Macro!AZ$78,IF($Q314=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BA$60,IF($Q314=Lists!$BW$17,Macro!BA$78,IF($Q314=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BB$60,IF($Q314=Lists!$BW$17,Macro!BB$78,IF($Q314=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BC$60,IF($Q314=Lists!$BW$17,Macro!BC$78,IF($Q314=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BD$60,IF($Q314=Lists!$BW$17,Macro!BD$78,IF($Q314=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BE$60,IF($Q314=Lists!$BW$17,Macro!BE$78,IF($Q314=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BF$60,IF($Q314=Lists!$BW$17,Macro!BF$78,IF($Q314=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BG$60,IF($Q314=Lists!$BW$17,Macro!BG$78,IF($Q314=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BH$60,IF($Q314=Lists!$BW$17,Macro!BH$78,IF($Q314=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BI$60,IF($Q314=Lists!$BW$17,Macro!BI$78,IF($Q314=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BJ$60,IF($Q314=Lists!$BW$17,Macro!BJ$78,IF($Q314=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BK$60,IF($Q314=Lists!$BW$17,Macro!BK$78,IF($Q314=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BL$60,IF($Q314=Lists!$BW$17,Macro!BL$78,IF($Q314=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BM$60,IF($Q314=Lists!$BW$17,Macro!BM$78,IF($Q314=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BN$60,IF($Q314=Lists!$BW$17,Macro!BN$78,IF($Q314=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BO$60,IF($Q314=Lists!$BW$17,Macro!BO$78,IF($Q314=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BP$60,IF($Q314=Lists!$BW$17,Macro!BP$78,IF($Q314=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BQ$60,IF($Q314=Lists!$BW$17,Macro!BQ$78,IF($Q314=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BR$60,IF($Q314=Lists!$BW$17,Macro!BR$78,IF($Q314=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BS$60,IF($Q314=Lists!$BW$17,Macro!BS$78,IF($Q314=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BT$60,IF($Q314=Lists!$BW$17,Macro!BT$78,IF($Q314=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BU$60,IF($Q314=Lists!$BW$17,Macro!BU$78,IF($Q314=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BV$60,IF($Q314=Lists!$BW$17,Macro!BV$78,IF($Q314=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BW$60,IF($Q314=Lists!$BW$17,Macro!BW$78,IF($Q314=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BX$60,IF($Q314=Lists!$BW$17,Macro!BX$78,IF($Q314=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BY$60,IF($Q314=Lists!$BW$17,Macro!BY$78,IF($Q314=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!BZ$60,IF($Q314=Lists!$BW$17,Macro!BZ$78,IF($Q314=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CA$60,IF($Q314=Lists!$BW$17,Macro!CA$78,IF($Q314=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CB$60,IF($Q314=Lists!$BW$17,Macro!CB$78,IF($Q314=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CC$60,IF($Q314=Lists!$BW$17,Macro!CC$78,IF($Q314=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CD$60,IF($Q314=Lists!$BW$17,Macro!CD$78,IF($Q314=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CE$60,IF($Q314=Lists!$BW$17,Macro!CE$78,IF($Q314=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CF$60,IF($Q314=Lists!$BW$17,Macro!CF$78,IF($Q314=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CG$60,IF($Q314=Lists!$BW$17,Macro!CG$78,IF($Q314=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CH$60,IF($Q314=Lists!$BW$17,Macro!CH$78,IF($Q314=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CI$60,IF($Q314=Lists!$BW$17,Macro!CI$78,IF($Q314=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CJ$60,IF($Q314=Lists!$BW$17,Macro!CJ$78,IF($Q314=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CK$60,IF($Q314=Lists!$BW$17,Macro!CK$78,IF($Q314=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CL$60,IF($Q314=Lists!$BW$17,Macro!CL$78,IF($Q314=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CM$60,IF($Q314=Lists!$BW$17,Macro!CM$78,IF($Q314=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CN$60,IF($Q314=Lists!$BW$17,Macro!CN$78,IF($Q314=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CO$60,IF($Q314=Lists!$BW$17,Macro!CO$78,IF($Q314=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CP$60,IF($Q314=Lists!$BW$17,Macro!CP$78,IF($Q314=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CQ$60,IF($Q314=Lists!$BW$17,Macro!CQ$78,IF($Q314=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CR$60,IF($Q314=Lists!$BW$17,Macro!CR$78,IF($Q314=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CS$60,IF($Q314=Lists!$BW$17,Macro!CS$78,IF($Q314=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CT$60,IF($Q314=Lists!$BW$17,Macro!CT$78,IF($Q314=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q314=Lists!$BW$16,Macro!CU$60,IF($Q314=Lists!$BW$17,Macro!CU$78,IF($Q314=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":315},null,null,null,null,null,{"$f":"IF($R315=\"^\",IF(COUNTIF(Lists!$13:$13,H315)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY20","v":"Туалетные комнаты"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G315<>0,1,IF(OR($Q315=\"\",$Q315=0),0,IF($R315=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H315))),$Q315)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AA$60,IF($Q315=Lists!$BW$17,Macro!AA$78,IF($Q315=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AB$60,IF($Q315=Lists!$BW$17,Macro!AB$78,IF($Q315=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AC$60,IF($Q315=Lists!$BW$17,Macro!AC$78,IF($Q315=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AD$60,IF($Q315=Lists!$BW$17,Macro!AD$78,IF($Q315=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AE$60,IF($Q315=Lists!$BW$17,Macro!AE$78,IF($Q315=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AF$60,IF($Q315=Lists!$BW$17,Macro!AF$78,IF($Q315=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AG$60,IF($Q315=Lists!$BW$17,Macro!AG$78,IF($Q315=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AH$60,IF($Q315=Lists!$BW$17,Macro!AH$78,IF($Q315=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AI$60,IF($Q315=Lists!$BW$17,Macro!AI$78,IF($Q315=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AJ$60,IF($Q315=Lists!$BW$17,Macro!AJ$78,IF($Q315=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AK$60,IF($Q315=Lists!$BW$17,Macro!AK$78,IF($Q315=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AL$60,IF($Q315=Lists!$BW$17,Macro!AL$78,IF($Q315=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AM$60,IF($Q315=Lists!$BW$17,Macro!AM$78,IF($Q315=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AN$60,IF($Q315=Lists!$BW$17,Macro!AN$78,IF($Q315=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AO$60,IF($Q315=Lists!$BW$17,Macro!AO$78,IF($Q315=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AP$60,IF($Q315=Lists!$BW$17,Macro!AP$78,IF($Q315=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AQ$60,IF($Q315=Lists!$BW$17,Macro!AQ$78,IF($Q315=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AR$60,IF($Q315=Lists!$BW$17,Macro!AR$78,IF($Q315=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AS$60,IF($Q315=Lists!$BW$17,Macro!AS$78,IF($Q315=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AT$60,IF($Q315=Lists!$BW$17,Macro!AT$78,IF($Q315=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AU$60,IF($Q315=Lists!$BW$17,Macro!AU$78,IF($Q315=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AV$60,IF($Q315=Lists!$BW$17,Macro!AV$78,IF($Q315=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AW$60,IF($Q315=Lists!$BW$17,Macro!AW$78,IF($Q315=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AX$60,IF($Q315=Lists!$BW$17,Macro!AX$78,IF($Q315=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AY$60,IF($Q315=Lists!$BW$17,Macro!AY$78,IF($Q315=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!AZ$60,IF($Q315=Lists!$BW$17,Macro!AZ$78,IF($Q315=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BA$60,IF($Q315=Lists!$BW$17,Macro!BA$78,IF($Q315=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BB$60,IF($Q315=Lists!$BW$17,Macro!BB$78,IF($Q315=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BC$60,IF($Q315=Lists!$BW$17,Macro!BC$78,IF($Q315=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BD$60,IF($Q315=Lists!$BW$17,Macro!BD$78,IF($Q315=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BE$60,IF($Q315=Lists!$BW$17,Macro!BE$78,IF($Q315=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BF$60,IF($Q315=Lists!$BW$17,Macro!BF$78,IF($Q315=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BG$60,IF($Q315=Lists!$BW$17,Macro!BG$78,IF($Q315=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BH$60,IF($Q315=Lists!$BW$17,Macro!BH$78,IF($Q315=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BI$60,IF($Q315=Lists!$BW$17,Macro!BI$78,IF($Q315=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BJ$60,IF($Q315=Lists!$BW$17,Macro!BJ$78,IF($Q315=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BK$60,IF($Q315=Lists!$BW$17,Macro!BK$78,IF($Q315=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BL$60,IF($Q315=Lists!$BW$17,Macro!BL$78,IF($Q315=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BM$60,IF($Q315=Lists!$BW$17,Macro!BM$78,IF($Q315=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BN$60,IF($Q315=Lists!$BW$17,Macro!BN$78,IF($Q315=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BO$60,IF($Q315=Lists!$BW$17,Macro!BO$78,IF($Q315=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BP$60,IF($Q315=Lists!$BW$17,Macro!BP$78,IF($Q315=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BQ$60,IF($Q315=Lists!$BW$17,Macro!BQ$78,IF($Q315=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BR$60,IF($Q315=Lists!$BW$17,Macro!BR$78,IF($Q315=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BS$60,IF($Q315=Lists!$BW$17,Macro!BS$78,IF($Q315=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BT$60,IF($Q315=Lists!$BW$17,Macro!BT$78,IF($Q315=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BU$60,IF($Q315=Lists!$BW$17,Macro!BU$78,IF($Q315=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BV$60,IF($Q315=Lists!$BW$17,Macro!BV$78,IF($Q315=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BW$60,IF($Q315=Lists!$BW$17,Macro!BW$78,IF($Q315=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BX$60,IF($Q315=Lists!$BW$17,Macro!BX$78,IF($Q315=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BY$60,IF($Q315=Lists!$BW$17,Macro!BY$78,IF($Q315=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!BZ$60,IF($Q315=Lists!$BW$17,Macro!BZ$78,IF($Q315=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CA$60,IF($Q315=Lists!$BW$17,Macro!CA$78,IF($Q315=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CB$60,IF($Q315=Lists!$BW$17,Macro!CB$78,IF($Q315=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CC$60,IF($Q315=Lists!$BW$17,Macro!CC$78,IF($Q315=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CD$60,IF($Q315=Lists!$BW$17,Macro!CD$78,IF($Q315=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CE$60,IF($Q315=Lists!$BW$17,Macro!CE$78,IF($Q315=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CF$60,IF($Q315=Lists!$BW$17,Macro!CF$78,IF($Q315=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CG$60,IF($Q315=Lists!$BW$17,Macro!CG$78,IF($Q315=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CH$60,IF($Q315=Lists!$BW$17,Macro!CH$78,IF($Q315=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CI$60,IF($Q315=Lists!$BW$17,Macro!CI$78,IF($Q315=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CJ$60,IF($Q315=Lists!$BW$17,Macro!CJ$78,IF($Q315=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CK$60,IF($Q315=Lists!$BW$17,Macro!CK$78,IF($Q315=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CL$60,IF($Q315=Lists!$BW$17,Macro!CL$78,IF($Q315=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CM$60,IF($Q315=Lists!$BW$17,Macro!CM$78,IF($Q315=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CN$60,IF($Q315=Lists!$BW$17,Macro!CN$78,IF($Q315=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CO$60,IF($Q315=Lists!$BW$17,Macro!CO$78,IF($Q315=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CP$60,IF($Q315=Lists!$BW$17,Macro!CP$78,IF($Q315=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CQ$60,IF($Q315=Lists!$BW$17,Macro!CQ$78,IF($Q315=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CR$60,IF($Q315=Lists!$BW$17,Macro!CR$78,IF($Q315=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CS$60,IF($Q315=Lists!$BW$17,Macro!CS$78,IF($Q315=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CT$60,IF($Q315=Lists!$BW$17,Macro!CT$78,IF($Q315=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q315=Lists!$BW$16,Macro!CU$60,IF($Q315=Lists!$BW$17,Macro!CU$78,IF($Q315=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":316},null,null,null,null,null,{"$f":"IF($R316=\"^\",IF(COUNTIF(Lists!$13:$13,H316)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY21","v":"Развлекательное оборудование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G316<>0,1,IF(OR($Q316=\"\",$Q316=0),0,IF($R316=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H316))),$Q316)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AA$60,IF($Q316=Lists!$BW$17,Macro!AA$78,IF($Q316=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AB$60,IF($Q316=Lists!$BW$17,Macro!AB$78,IF($Q316=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AC$60,IF($Q316=Lists!$BW$17,Macro!AC$78,IF($Q316=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AD$60,IF($Q316=Lists!$BW$17,Macro!AD$78,IF($Q316=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AE$60,IF($Q316=Lists!$BW$17,Macro!AE$78,IF($Q316=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AF$60,IF($Q316=Lists!$BW$17,Macro!AF$78,IF($Q316=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AG$60,IF($Q316=Lists!$BW$17,Macro!AG$78,IF($Q316=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AH$60,IF($Q316=Lists!$BW$17,Macro!AH$78,IF($Q316=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AI$60,IF($Q316=Lists!$BW$17,Macro!AI$78,IF($Q316=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AJ$60,IF($Q316=Lists!$BW$17,Macro!AJ$78,IF($Q316=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AK$60,IF($Q316=Lists!$BW$17,Macro!AK$78,IF($Q316=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AL$60,IF($Q316=Lists!$BW$17,Macro!AL$78,IF($Q316=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AM$60,IF($Q316=Lists!$BW$17,Macro!AM$78,IF($Q316=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AN$60,IF($Q316=Lists!$BW$17,Macro!AN$78,IF($Q316=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AO$60,IF($Q316=Lists!$BW$17,Macro!AO$78,IF($Q316=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AP$60,IF($Q316=Lists!$BW$17,Macro!AP$78,IF($Q316=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AQ$60,IF($Q316=Lists!$BW$17,Macro!AQ$78,IF($Q316=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AR$60,IF($Q316=Lists!$BW$17,Macro!AR$78,IF($Q316=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AS$60,IF($Q316=Lists!$BW$17,Macro!AS$78,IF($Q316=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AT$60,IF($Q316=Lists!$BW$17,Macro!AT$78,IF($Q316=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AU$60,IF($Q316=Lists!$BW$17,Macro!AU$78,IF($Q316=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AV$60,IF($Q316=Lists!$BW$17,Macro!AV$78,IF($Q316=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AW$60,IF($Q316=Lists!$BW$17,Macro!AW$78,IF($Q316=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AX$60,IF($Q316=Lists!$BW$17,Macro!AX$78,IF($Q316=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AY$60,IF($Q316=Lists!$BW$17,Macro!AY$78,IF($Q316=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AZ$60,IF($Q316=Lists!$BW$17,Macro!AZ$78,IF($Q316=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BA$60,IF($Q316=Lists!$BW$17,Macro!BA$78,IF($Q316=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BB$60,IF($Q316=Lists!$BW$17,Macro!BB$78,IF($Q316=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BC$60,IF($Q316=Lists!$BW$17,Macro!BC$78,IF($Q316=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BD$60,IF($Q316=Lists!$BW$17,Macro!BD$78,IF($Q316=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BE$60,IF($Q316=Lists!$BW$17,Macro!BE$78,IF($Q316=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BF$60,IF($Q316=Lists!$BW$17,Macro!BF$78,IF($Q316=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BG$60,IF($Q316=Lists!$BW$17,Macro!BG$78,IF($Q316=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BH$60,IF($Q316=Lists!$BW$17,Macro!BH$78,IF($Q316=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BI$60,IF($Q316=Lists!$BW$17,Macro!BI$78,IF($Q316=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BJ$60,IF($Q316=Lists!$BW$17,Macro!BJ$78,IF($Q316=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BK$60,IF($Q316=Lists!$BW$17,Macro!BK$78,IF($Q316=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BL$60,IF($Q316=Lists!$BW$17,Macro!BL$78,IF($Q316=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BM$60,IF($Q316=Lists!$BW$17,Macro!BM$78,IF($Q316=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BN$60,IF($Q316=Lists!$BW$17,Macro!BN$78,IF($Q316=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BO$60,IF($Q316=Lists!$BW$17,Macro!BO$78,IF($Q316=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BP$60,IF($Q316=Lists!$BW$17,Macro!BP$78,IF($Q316=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BQ$60,IF($Q316=Lists!$BW$17,Macro!BQ$78,IF($Q316=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BR$60,IF($Q316=Lists!$BW$17,Macro!BR$78,IF($Q316=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BS$60,IF($Q316=Lists!$BW$17,Macro!BS$78,IF($Q316=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BT$60,IF($Q316=Lists!$BW$17,Macro!BT$78,IF($Q316=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BU$60,IF($Q316=Lists!$BW$17,Macro!BU$78,IF($Q316=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BV$60,IF($Q316=Lists!$BW$17,Macro!BV$78,IF($Q316=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BW$60,IF($Q316=Lists!$BW$17,Macro!BW$78,IF($Q316=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BX$60,IF($Q316=Lists!$BW$17,Macro!BX$78,IF($Q316=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BY$60,IF($Q316=Lists!$BW$17,Macro!BY$78,IF($Q316=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BZ$60,IF($Q316=Lists!$BW$17,Macro!BZ$78,IF($Q316=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CA$60,IF($Q316=Lists!$BW$17,Macro!CA$78,IF($Q316=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CB$60,IF($Q316=Lists!$BW$17,Macro!CB$78,IF($Q316=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CC$60,IF($Q316=Lists!$BW$17,Macro!CC$78,IF($Q316=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CD$60,IF($Q316=Lists!$BW$17,Macro!CD$78,IF($Q316=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CE$60,IF($Q316=Lists!$BW$17,Macro!CE$78,IF($Q316=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CF$60,IF($Q316=Lists!$BW$17,Macro!CF$78,IF($Q316=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CG$60,IF($Q316=Lists!$BW$17,Macro!CG$78,IF($Q316=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CH$60,IF($Q316=Lists!$BW$17,Macro!CH$78,IF($Q316=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CI$60,IF($Q316=Lists!$BW$17,Macro!CI$78,IF($Q316=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CJ$60,IF($Q316=Lists!$BW$17,Macro!CJ$78,IF($Q316=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CK$60,IF($Q316=Lists!$BW$17,Macro!CK$78,IF($Q316=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CL$60,IF($Q316=Lists!$BW$17,Macro!CL$78,IF($Q316=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CM$60,IF($Q316=Lists!$BW$17,Macro!CM$78,IF($Q316=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CN$60,IF($Q316=Lists!$BW$17,Macro!CN$78,IF($Q316=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CO$60,IF($Q316=Lists!$BW$17,Macro!CO$78,IF($Q316=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CP$60,IF($Q316=Lists!$BW$17,Macro!CP$78,IF($Q316=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CQ$60,IF($Q316=Lists!$BW$17,Macro!CQ$78,IF($Q316=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CR$60,IF($Q316=Lists!$BW$17,Macro!CR$78,IF($Q316=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CS$60,IF($Q316=Lists!$BW$17,Macro!CS$78,IF($Q316=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CT$60,IF($Q316=Lists!$BW$17,Macro!CT$78,IF($Q316=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CU$60,IF($Q316=Lists!$BW$17,Macro!CU$78,IF($Q316=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY22","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AA$60,IF($Q317=Lists!$BW$17,Macro!AA$78,IF($Q317=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AB$60,IF($Q317=Lists!$BW$17,Macro!AB$78,IF($Q317=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AC$60,IF($Q317=Lists!$BW$17,Macro!AC$78,IF($Q317=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AD$60,IF($Q317=Lists!$BW$17,Macro!AD$78,IF($Q317=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AE$60,IF($Q317=Lists!$BW$17,Macro!AE$78,IF($Q317=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AF$60,IF($Q317=Lists!$BW$17,Macro!AF$78,IF($Q317=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AG$60,IF($Q317=Lists!$BW$17,Macro!AG$78,IF($Q317=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AH$60,IF($Q317=Lists!$BW$17,Macro!AH$78,IF($Q317=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AI$60,IF($Q317=Lists!$BW$17,Macro!AI$78,IF($Q317=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AJ$60,IF($Q317=Lists!$BW$17,Macro!AJ$78,IF($Q317=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AK$60,IF($Q317=Lists!$BW$17,Macro!AK$78,IF($Q317=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AL$60,IF($Q317=Lists!$BW$17,Macro!AL$78,IF($Q317=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AM$60,IF($Q317=Lists!$BW$17,Macro!AM$78,IF($Q317=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AN$60,IF($Q317=Lists!$BW$17,Macro!AN$78,IF($Q317=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AO$60,IF($Q317=Lists!$BW$17,Macro!AO$78,IF($Q317=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AP$60,IF($Q317=Lists!$BW$17,Macro!AP$78,IF($Q317=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AQ$60,IF($Q317=Lists!$BW$17,Macro!AQ$78,IF($Q317=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AR$60,IF($Q317=Lists!$BW$17,Macro!AR$78,IF($Q317=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AS$60,IF($Q317=Lists!$BW$17,Macro!AS$78,IF($Q317=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AT$60,IF($Q317=Lists!$BW$17,Macro!AT$78,IF($Q317=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AU$60,IF($Q317=Lists!$BW$17,Macro!AU$78,IF($Q317=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AV$60,IF($Q317=Lists!$BW$17,Macro!AV$78,IF($Q317=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AW$60,IF($Q317=Lists!$BW$17,Macro!AW$78,IF($Q317=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AX$60,IF($Q317=Lists!$BW$17,Macro!AX$78,IF($Q317=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AY$60,IF($Q317=Lists!$BW$17,Macro!AY$78,IF($Q317=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AZ$60,IF($Q317=Lists!$BW$17,Macro!AZ$78,IF($Q317=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BA$60,IF($Q317=Lists!$BW$17,Macro!BA$78,IF($Q317=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BB$60,IF($Q317=Lists!$BW$17,Macro!BB$78,IF($Q317=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BC$60,IF($Q317=Lists!$BW$17,Macro!BC$78,IF($Q317=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BD$60,IF($Q317=Lists!$BW$17,Macro!BD$78,IF($Q317=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BE$60,IF($Q317=Lists!$BW$17,Macro!BE$78,IF($Q317=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BF$60,IF($Q317=Lists!$BW$17,Macro!BF$78,IF($Q317=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BG$60,IF($Q317=Lists!$BW$17,Macro!BG$78,IF($Q317=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BH$60,IF($Q317=Lists!$BW$17,Macro!BH$78,IF($Q317=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BI$60,IF($Q317=Lists!$BW$17,Macro!BI$78,IF($Q317=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BJ$60,IF($Q317=Lists!$BW$17,Macro!BJ$78,IF($Q317=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BK$60,IF($Q317=Lists!$BW$17,Macro!BK$78,IF($Q317=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BL$60,IF($Q317=Lists!$BW$17,Macro!BL$78,IF($Q317=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BM$60,IF($Q317=Lists!$BW$17,Macro!BM$78,IF($Q317=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BN$60,IF($Q317=Lists!$BW$17,Macro!BN$78,IF($Q317=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BO$60,IF($Q317=Lists!$BW$17,Macro!BO$78,IF($Q317=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BP$60,IF($Q317=Lists!$BW$17,Macro!BP$78,IF($Q317=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BQ$60,IF($Q317=Lists!$BW$17,Macro!BQ$78,IF($Q317=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BR$60,IF($Q317=Lists!$BW$17,Macro!BR$78,IF($Q317=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BS$60,IF($Q317=Lists!$BW$17,Macro!BS$78,IF($Q317=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BT$60,IF($Q317=Lists!$BW$17,Macro!BT$78,IF($Q317=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BU$60,IF($Q317=Lists!$BW$17,Macro!BU$78,IF($Q317=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BV$60,IF($Q317=Lists!$BW$17,Macro!BV$78,IF($Q317=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BW$60,IF($Q317=Lists!$BW$17,Macro!BW$78,IF($Q317=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BX$60,IF($Q317=Lists!$BW$17,Macro!BX$78,IF($Q317=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BY$60,IF($Q317=Lists!$BW$17,Macro!BY$78,IF($Q317=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BZ$60,IF($Q317=Lists!$BW$17,Macro!BZ$78,IF($Q317=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CA$60,IF($Q317=Lists!$BW$17,Macro!CA$78,IF($Q317=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CB$60,IF($Q317=Lists!$BW$17,Macro!CB$78,IF($Q317=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CC$60,IF($Q317=Lists!$BW$17,Macro!CC$78,IF($Q317=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CD$60,IF($Q317=Lists!$BW$17,Macro!CD$78,IF($Q317=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CE$60,IF($Q317=Lists!$BW$17,Macro!CE$78,IF($Q317=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CF$60,IF($Q317=Lists!$BW$17,Macro!CF$78,IF($Q317=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CG$60,IF($Q317=Lists!$BW$17,Macro!CG$78,IF($Q317=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CH$60,IF($Q317=Lists!$BW$17,Macro!CH$78,IF($Q317=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CI$60,IF($Q317=Lists!$BW$17,Macro!CI$78,IF($Q317=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CJ$60,IF($Q317=Lists!$BW$17,Macro!CJ$78,IF($Q317=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CK$60,IF($Q317=Lists!$BW$17,Macro!CK$78,IF($Q317=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CL$60,IF($Q317=Lists!$BW$17,Macro!CL$78,IF($Q317=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CM$60,IF($Q317=Lists!$BW$17,Macro!CM$78,IF($Q317=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CN$60,IF($Q317=Lists!$BW$17,Macro!CN$78,IF($Q317=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CO$60,IF($Q317=Lists!$BW$17,Macro!CO$78,IF($Q317=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CP$60,IF($Q317=Lists!$BW$17,Macro!CP$78,IF($Q317=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CQ$60,IF($Q317=Lists!$BW$17,Macro!CQ$78,IF($Q317=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CR$60,IF($Q317=Lists!$BW$17,Macro!CR$78,IF($Q317=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CS$60,IF($Q317=Lists!$BW$17,Macro!CS$78,IF($Q317=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CT$60,IF($Q317=Lists!$BW$17,Macro!CT$78,IF($Q317=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CU$60,IF($Q317=Lists!$BW$17,Macro!CU$78,IF($Q317=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY23","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G318<>0,1,IF(OR($Q318=\"\",$Q318=0),0,IF($R318=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H318))),$Q318)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AA$60,IF($Q318=Lists!$BW$17,Macro!AA$78,IF($Q318=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AB$60,IF($Q318=Lists!$BW$17,Macro!AB$78,IF($Q318=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AC$60,IF($Q318=Lists!$BW$17,Macro!AC$78,IF($Q318=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AD$60,IF($Q318=Lists!$BW$17,Macro!AD$78,IF($Q318=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AE$60,IF($Q318=Lists!$BW$17,Macro!AE$78,IF($Q318=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AF$60,IF($Q318=Lists!$BW$17,Macro!AF$78,IF($Q318=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AG$60,IF($Q318=Lists!$BW$17,Macro!AG$78,IF($Q318=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AH$60,IF($Q318=Lists!$BW$17,Macro!AH$78,IF($Q318=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AI$60,IF($Q318=Lists!$BW$17,Macro!AI$78,IF($Q318=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AJ$60,IF($Q318=Lists!$BW$17,Macro!AJ$78,IF($Q318=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AK$60,IF($Q318=Lists!$BW$17,Macro!AK$78,IF($Q318=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AL$60,IF($Q318=Lists!$BW$17,Macro!AL$78,IF($Q318=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AM$60,IF($Q318=Lists!$BW$17,Macro!AM$78,IF($Q318=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AN$60,IF($Q318=Lists!$BW$17,Macro!AN$78,IF($Q318=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AO$60,IF($Q318=Lists!$BW$17,Macro!AO$78,IF($Q318=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AP$60,IF($Q318=Lists!$BW$17,Macro!AP$78,IF($Q318=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AQ$60,IF($Q318=Lists!$BW$17,Macro!AQ$78,IF($Q318=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AR$60,IF($Q318=Lists!$BW$17,Macro!AR$78,IF($Q318=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AS$60,IF($Q318=Lists!$BW$17,Macro!AS$78,IF($Q318=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AT$60,IF($Q318=Lists!$BW$17,Macro!AT$78,IF($Q318=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AU$60,IF($Q318=Lists!$BW$17,Macro!AU$78,IF($Q318=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AV$60,IF($Q318=Lists!$BW$17,Macro!AV$78,IF($Q318=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AW$60,IF($Q318=Lists!$BW$17,Macro!AW$78,IF($Q318=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AX$60,IF($Q318=Lists!$BW$17,Macro!AX$78,IF($Q318=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AY$60,IF($Q318=Lists!$BW$17,Macro!AY$78,IF($Q318=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AZ$60,IF($Q318=Lists!$BW$17,Macro!AZ$78,IF($Q318=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BA$60,IF($Q318=Lists!$BW$17,Macro!BA$78,IF($Q318=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BB$60,IF($Q318=Lists!$BW$17,Macro!BB$78,IF($Q318=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BC$60,IF($Q318=Lists!$BW$17,Macro!BC$78,IF($Q318=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BD$60,IF($Q318=Lists!$BW$17,Macro!BD$78,IF($Q318=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BE$60,IF($Q318=Lists!$BW$17,Macro!BE$78,IF($Q318=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BF$60,IF($Q318=Lists!$BW$17,Macro!BF$78,IF($Q318=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BG$60,IF($Q318=Lists!$BW$17,Macro!BG$78,IF($Q318=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BH$60,IF($Q318=Lists!$BW$17,Macro!BH$78,IF($Q318=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BI$60,IF($Q318=Lists!$BW$17,Macro!BI$78,IF($Q318=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BJ$60,IF($Q318=Lists!$BW$17,Macro!BJ$78,IF($Q318=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BK$60,IF($Q318=Lists!$BW$17,Macro!BK$78,IF($Q318=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BL$60,IF($Q318=Lists!$BW$17,Macro!BL$78,IF($Q318=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BM$60,IF($Q318=Lists!$BW$17,Macro!BM$78,IF($Q318=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BN$60,IF($Q318=Lists!$BW$17,Macro!BN$78,IF($Q318=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BO$60,IF($Q318=Lists!$BW$17,Macro!BO$78,IF($Q318=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BP$60,IF($Q318=Lists!$BW$17,Macro!BP$78,IF($Q318=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BQ$60,IF($Q318=Lists!$BW$17,Macro!BQ$78,IF($Q318=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BR$60,IF($Q318=Lists!$BW$17,Macro!BR$78,IF($Q318=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BS$60,IF($Q318=Lists!$BW$17,Macro!BS$78,IF($Q318=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BT$60,IF($Q318=Lists!$BW$17,Macro!BT$78,IF($Q318=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BU$60,IF($Q318=Lists!$BW$17,Macro!BU$78,IF($Q318=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BV$60,IF($Q318=Lists!$BW$17,Macro!BV$78,IF($Q318=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BW$60,IF($Q318=Lists!$BW$17,Macro!BW$78,IF($Q318=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BX$60,IF($Q318=Lists!$BW$17,Macro!BX$78,IF($Q318=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BY$60,IF($Q318=Lists!$BW$17,Macro!BY$78,IF($Q318=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BZ$60,IF($Q318=Lists!$BW$17,Macro!BZ$78,IF($Q318=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CA$60,IF($Q318=Lists!$BW$17,Macro!CA$78,IF($Q318=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CB$60,IF($Q318=Lists!$BW$17,Macro!CB$78,IF($Q318=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CC$60,IF($Q318=Lists!$BW$17,Macro!CC$78,IF($Q318=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CD$60,IF($Q318=Lists!$BW$17,Macro!CD$78,IF($Q318=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CE$60,IF($Q318=Lists!$BW$17,Macro!CE$78,IF($Q318=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CF$60,IF($Q318=Lists!$BW$17,Macro!CF$78,IF($Q318=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CG$60,IF($Q318=Lists!$BW$17,Macro!CG$78,IF($Q318=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CH$60,IF($Q318=Lists!$BW$17,Macro!CH$78,IF($Q318=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CI$60,IF($Q318=Lists!$BW$17,Macro!CI$78,IF($Q318=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CJ$60,IF($Q318=Lists!$BW$17,Macro!CJ$78,IF($Q318=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CK$60,IF($Q318=Lists!$BW$17,Macro!CK$78,IF($Q318=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CL$60,IF($Q318=Lists!$BW$17,Macro!CL$78,IF($Q318=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CM$60,IF($Q318=Lists!$BW$17,Macro!CM$78,IF($Q318=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CN$60,IF($Q318=Lists!$BW$17,Macro!CN$78,IF($Q318=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CO$60,IF($Q318=Lists!$BW$17,Macro!CO$78,IF($Q318=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CP$60,IF($Q318=Lists!$BW$17,Macro!CP$78,IF($Q318=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CQ$60,IF($Q318=Lists!$BW$17,Macro!CQ$78,IF($Q318=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CR$60,IF($Q318=Lists!$BW$17,Macro!CR$78,IF($Q318=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CS$60,IF($Q318=Lists!$BW$17,Macro!CS$78,IF($Q318=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CT$60,IF($Q318=Lists!$BW$17,Macro!CT$78,IF($Q318=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CU$60,IF($Q318=Lists!$BW$17,Macro!CU$78,IF($Q318=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G319<>0,1,IF(OR($Q319=\"\",$Q319=0),0,IF($R319=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H319))),$Q319)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AA$60,IF($Q319=Lists!$BW$17,Macro!AA$78,IF($Q319=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AB$60,IF($Q319=Lists!$BW$17,Macro!AB$78,IF($Q319=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AC$60,IF($Q319=Lists!$BW$17,Macro!AC$78,IF($Q319=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AD$60,IF($Q319=Lists!$BW$17,Macro!AD$78,IF($Q319=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AE$60,IF($Q319=Lists!$BW$17,Macro!AE$78,IF($Q319=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AF$60,IF($Q319=Lists!$BW$17,Macro!AF$78,IF($Q319=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AG$60,IF($Q319=Lists!$BW$17,Macro!AG$78,IF($Q319=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AH$60,IF($Q319=Lists!$BW$17,Macro!AH$78,IF($Q319=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AI$60,IF($Q319=Lists!$BW$17,Macro!AI$78,IF($Q319=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AJ$60,IF($Q319=Lists!$BW$17,Macro!AJ$78,IF($Q319=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AK$60,IF($Q319=Lists!$BW$17,Macro!AK$78,IF($Q319=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AL$60,IF($Q319=Lists!$BW$17,Macro!AL$78,IF($Q319=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AM$60,IF($Q319=Lists!$BW$17,Macro!AM$78,IF($Q319=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AN$60,IF($Q319=Lists!$BW$17,Macro!AN$78,IF($Q319=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AO$60,IF($Q319=Lists!$BW$17,Macro!AO$78,IF($Q319=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AP$60,IF($Q319=Lists!$BW$17,Macro!AP$78,IF($Q319=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AQ$60,IF($Q319=Lists!$BW$17,Macro!AQ$78,IF($Q319=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AR$60,IF($Q319=Lists!$BW$17,Macro!AR$78,IF($Q319=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AS$60,IF($Q319=Lists!$BW$17,Macro!AS$78,IF($Q319=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AT$60,IF($Q319=Lists!$BW$17,Macro!AT$78,IF($Q319=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AU$60,IF($Q319=Lists!$BW$17,Macro!AU$78,IF($Q319=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AV$60,IF($Q319=Lists!$BW$17,Macro!AV$78,IF($Q319=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AW$60,IF($Q319=Lists!$BW$17,Macro!AW$78,IF($Q319=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AX$60,IF($Q319=Lists!$BW$17,Macro!AX$78,IF($Q319=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AY$60,IF($Q319=Lists!$BW$17,Macro!AY$78,IF($Q319=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AZ$60,IF($Q319=Lists!$BW$17,Macro!AZ$78,IF($Q319=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BA$60,IF($Q319=Lists!$BW$17,Macro!BA$78,IF($Q319=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BB$60,IF($Q319=Lists!$BW$17,Macro!BB$78,IF($Q319=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BC$60,IF($Q319=Lists!$BW$17,Macro!BC$78,IF($Q319=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BD$60,IF($Q319=Lists!$BW$17,Macro!BD$78,IF($Q319=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BE$60,IF($Q319=Lists!$BW$17,Macro!BE$78,IF($Q319=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BF$60,IF($Q319=Lists!$BW$17,Macro!BF$78,IF($Q319=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BG$60,IF($Q319=Lists!$BW$17,Macro!BG$78,IF($Q319=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BH$60,IF($Q319=Lists!$BW$17,Macro!BH$78,IF($Q319=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BI$60,IF($Q319=Lists!$BW$17,Macro!BI$78,IF($Q319=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BJ$60,IF($Q319=Lists!$BW$17,Macro!BJ$78,IF($Q319=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BK$60,IF($Q319=Lists!$BW$17,Macro!BK$78,IF($Q319=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BL$60,IF($Q319=Lists!$BW$17,Macro!BL$78,IF($Q319=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BM$60,IF($Q319=Lists!$BW$17,Macro!BM$78,IF($Q319=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BN$60,IF($Q319=Lists!$BW$17,Macro!BN$78,IF($Q319=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BO$60,IF($Q319=Lists!$BW$17,Macro!BO$78,IF($Q319=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BP$60,IF($Q319=Lists!$BW$17,Macro!BP$78,IF($Q319=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BQ$60,IF($Q319=Lists!$BW$17,Macro!BQ$78,IF($Q319=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BR$60,IF($Q319=Lists!$BW$17,Macro!BR$78,IF($Q319=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BS$60,IF($Q319=Lists!$BW$17,Macro!BS$78,IF($Q319=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BT$60,IF($Q319=Lists!$BW$17,Macro!BT$78,IF($Q319=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BU$60,IF($Q319=Lists!$BW$17,Macro!BU$78,IF($Q319=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BV$60,IF($Q319=Lists!$BW$17,Macro!BV$78,IF($Q319=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BW$60,IF($Q319=Lists!$BW$17,Macro!BW$78,IF($Q319=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BX$60,IF($Q319=Lists!$BW$17,Macro!BX$78,IF($Q319=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BY$60,IF($Q319=Lists!$BW$17,Macro!BY$78,IF($Q319=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BZ$60,IF($Q319=Lists!$BW$17,Macro!BZ$78,IF($Q319=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CA$60,IF($Q319=Lists!$BW$17,Macro!CA$78,IF($Q319=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CB$60,IF($Q319=Lists!$BW$17,Macro!CB$78,IF($Q319=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CC$60,IF($Q319=Lists!$BW$17,Macro!CC$78,IF($Q319=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CD$60,IF($Q319=Lists!$BW$17,Macro!CD$78,IF($Q319=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CE$60,IF($Q319=Lists!$BW$17,Macro!CE$78,IF($Q319=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CF$60,IF($Q319=Lists!$BW$17,Macro!CF$78,IF($Q319=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CG$60,IF($Q319=Lists!$BW$17,Macro!CG$78,IF($Q319=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CH$60,IF($Q319=Lists!$BW$17,Macro!CH$78,IF($Q319=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CI$60,IF($Q319=Lists!$BW$17,Macro!CI$78,IF($Q319=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CJ$60,IF($Q319=Lists!$BW$17,Macro!CJ$78,IF($Q319=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CK$60,IF($Q319=Lists!$BW$17,Macro!CK$78,IF($Q319=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CL$60,IF($Q319=Lists!$BW$17,Macro!CL$78,IF($Q319=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CM$60,IF($Q319=Lists!$BW$17,Macro!CM$78,IF($Q319=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CN$60,IF($Q319=Lists!$BW$17,Macro!CN$78,IF($Q319=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CO$60,IF($Q319=Lists!$BW$17,Macro!CO$78,IF($Q319=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CP$60,IF($Q319=Lists!$BW$17,Macro!CP$78,IF($Q319=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CQ$60,IF($Q319=Lists!$BW$17,Macro!CQ$78,IF($Q319=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CR$60,IF($Q319=Lists!$BW$17,Macro!CR$78,IF($Q319=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CS$60,IF($Q319=Lists!$BW$17,Macro!CS$78,IF($Q319=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CT$60,IF($Q319=Lists!$BW$17,Macro!CT$78,IF($Q319=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CU$60,IF($Q319=Lists!$BW$17,Macro!CU$78,IF($Q319=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AA$60,IF($Q320=Lists!$BW$17,Macro!AA$78,IF($Q320=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AB$60,IF($Q320=Lists!$BW$17,Macro!AB$78,IF($Q320=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AC$60,IF($Q320=Lists!$BW$17,Macro!AC$78,IF($Q320=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AD$60,IF($Q320=Lists!$BW$17,Macro!AD$78,IF($Q320=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AE$60,IF($Q320=Lists!$BW$17,Macro!AE$78,IF($Q320=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AF$60,IF($Q320=Lists!$BW$17,Macro!AF$78,IF($Q320=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AG$60,IF($Q320=Lists!$BW$17,Macro!AG$78,IF($Q320=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AH$60,IF($Q320=Lists!$BW$17,Macro!AH$78,IF($Q320=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AI$60,IF($Q320=Lists!$BW$17,Macro!AI$78,IF($Q320=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AJ$60,IF($Q320=Lists!$BW$17,Macro!AJ$78,IF($Q320=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AK$60,IF($Q320=Lists!$BW$17,Macro!AK$78,IF($Q320=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AL$60,IF($Q320=Lists!$BW$17,Macro!AL$78,IF($Q320=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AM$60,IF($Q320=Lists!$BW$17,Macro!AM$78,IF($Q320=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AN$60,IF($Q320=Lists!$BW$17,Macro!AN$78,IF($Q320=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AO$60,IF($Q320=Lists!$BW$17,Macro!AO$78,IF($Q320=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AP$60,IF($Q320=Lists!$BW$17,Macro!AP$78,IF($Q320=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AQ$60,IF($Q320=Lists!$BW$17,Macro!AQ$78,IF($Q320=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AR$60,IF($Q320=Lists!$BW$17,Macro!AR$78,IF($Q320=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AS$60,IF($Q320=Lists!$BW$17,Macro!AS$78,IF($Q320=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AT$60,IF($Q320=Lists!$BW$17,Macro!AT$78,IF($Q320=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AU$60,IF($Q320=Lists!$BW$17,Macro!AU$78,IF($Q320=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AV$60,IF($Q320=Lists!$BW$17,Macro!AV$78,IF($Q320=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AW$60,IF($Q320=Lists!$BW$17,Macro!AW$78,IF($Q320=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AX$60,IF($Q320=Lists!$BW$17,Macro!AX$78,IF($Q320=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AY$60,IF($Q320=Lists!$BW$17,Macro!AY$78,IF($Q320=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AZ$60,IF($Q320=Lists!$BW$17,Macro!AZ$78,IF($Q320=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BA$60,IF($Q320=Lists!$BW$17,Macro!BA$78,IF($Q320=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BB$60,IF($Q320=Lists!$BW$17,Macro!BB$78,IF($Q320=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BC$60,IF($Q320=Lists!$BW$17,Macro!BC$78,IF($Q320=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BD$60,IF($Q320=Lists!$BW$17,Macro!BD$78,IF($Q320=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BE$60,IF($Q320=Lists!$BW$17,Macro!BE$78,IF($Q320=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BF$60,IF($Q320=Lists!$BW$17,Macro!BF$78,IF($Q320=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BG$60,IF($Q320=Lists!$BW$17,Macro!BG$78,IF($Q320=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BH$60,IF($Q320=Lists!$BW$17,Macro!BH$78,IF($Q320=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BI$60,IF($Q320=Lists!$BW$17,Macro!BI$78,IF($Q320=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BJ$60,IF($Q320=Lists!$BW$17,Macro!BJ$78,IF($Q320=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BK$60,IF($Q320=Lists!$BW$17,Macro!BK$78,IF($Q320=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BL$60,IF($Q320=Lists!$BW$17,Macro!BL$78,IF($Q320=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BM$60,IF($Q320=Lists!$BW$17,Macro!BM$78,IF($Q320=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BN$60,IF($Q320=Lists!$BW$17,Macro!BN$78,IF($Q320=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BO$60,IF($Q320=Lists!$BW$17,Macro!BO$78,IF($Q320=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BP$60,IF($Q320=Lists!$BW$17,Macro!BP$78,IF($Q320=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BQ$60,IF($Q320=Lists!$BW$17,Macro!BQ$78,IF($Q320=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BR$60,IF($Q320=Lists!$BW$17,Macro!BR$78,IF($Q320=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BS$60,IF($Q320=Lists!$BW$17,Macro!BS$78,IF($Q320=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BT$60,IF($Q320=Lists!$BW$17,Macro!BT$78,IF($Q320=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BU$60,IF($Q320=Lists!$BW$17,Macro!BU$78,IF($Q320=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BV$60,IF($Q320=Lists!$BW$17,Macro!BV$78,IF($Q320=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BW$60,IF($Q320=Lists!$BW$17,Macro!BW$78,IF($Q320=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BX$60,IF($Q320=Lists!$BW$17,Macro!BX$78,IF($Q320=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BY$60,IF($Q320=Lists!$BW$17,Macro!BY$78,IF($Q320=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BZ$60,IF($Q320=Lists!$BW$17,Macro!BZ$78,IF($Q320=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CA$60,IF($Q320=Lists!$BW$17,Macro!CA$78,IF($Q320=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CB$60,IF($Q320=Lists!$BW$17,Macro!CB$78,IF($Q320=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CC$60,IF($Q320=Lists!$BW$17,Macro!CC$78,IF($Q320=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CD$60,IF($Q320=Lists!$BW$17,Macro!CD$78,IF($Q320=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CE$60,IF($Q320=Lists!$BW$17,Macro!CE$78,IF($Q320=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CF$60,IF($Q320=Lists!$BW$17,Macro!CF$78,IF($Q320=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CG$60,IF($Q320=Lists!$BW$17,Macro!CG$78,IF($Q320=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CH$60,IF($Q320=Lists!$BW$17,Macro!CH$78,IF($Q320=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CI$60,IF($Q320=Lists!$BW$17,Macro!CI$78,IF($Q320=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CJ$60,IF($Q320=Lists!$BW$17,Macro!CJ$78,IF($Q320=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CK$60,IF($Q320=Lists!$BW$17,Macro!CK$78,IF($Q320=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CL$60,IF($Q320=Lists!$BW$17,Macro!CL$78,IF($Q320=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CM$60,IF($Q320=Lists!$BW$17,Macro!CM$78,IF($Q320=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CN$60,IF($Q320=Lists!$BW$17,Macro!CN$78,IF($Q320=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CO$60,IF($Q320=Lists!$BW$17,Macro!CO$78,IF($Q320=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CP$60,IF($Q320=Lists!$BW$17,Macro!CP$78,IF($Q320=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CQ$60,IF($Q320=Lists!$BW$17,Macro!CQ$78,IF($Q320=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CR$60,IF($Q320=Lists!$BW$17,Macro!CR$78,IF($Q320=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CS$60,IF($Q320=Lists!$BW$17,Macro!CS$78,IF($Q320=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CT$60,IF($Q320=Lists!$BW$17,Macro!CT$78,IF($Q320=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CU$60,IF($Q320=Lists!$BW$17,Macro!CU$78,IF($Q320=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":322},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":99,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I34\")","v":"Sales"},null,null,{"$f":"INDIRECT(\"START!K34\")","v":"Параметры бюджета продаж"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99490)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99490)","v":0},{"$f":"SUM(T$15:T$99490)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":73},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":72},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":71},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":70},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":69},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":68},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":67},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":66},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":65},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":64},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":63},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":62},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":61},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":60},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":59},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":58},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":57},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":56},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":55},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":54},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":53},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":52},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":51},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":50},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":49},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":48},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":47},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":46},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":45},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":44},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":43},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":42},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":41},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":40},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":39},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":38},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":37},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":36},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":35},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":34},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":33},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":32},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":31},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":30},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":29},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":28},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":27},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":26},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":25},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":24},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":23},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":22},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":21},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":20},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":19},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":18},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":17},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":16},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":15},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":14},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":13},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":12},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":11},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":10},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":9},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":8},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":7},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":6},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":5},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":4},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":3},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":2},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока продаж\"","v":"начало 1 блока продаж"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Валовый поток гостей"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Чек - Ужин"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$CV17)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H18","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"I17","v":"Чек - Ужин"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z19:$CV19)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0}]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"Коммерческие затраты на одного посетителя",null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z21:$CV21)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q22:$Q25,AA22:AA25))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q22:$Q25,AB22:AB25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q22:$Q25,CN22:CN25))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$16","v":"Представительские расходы"},null,null,null,"руб. // %",null,null,"*",null,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$CV22)","v":1},"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$CV23)","v":1},"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$18","v":"Прочие расходники"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},{"$f":"IF($X24=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z24:$CV24)","v":1},"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z26:$CV26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$CV21,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$CV21,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$CV21,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z27:$CV27)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z29:$CV29)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q31*(IF(AA$2=1,SUMIFS($Z27:$CV27,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,AA$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$CV27,$Z$2:$CV$2,AA$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,AA$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$CV27,$Z$2:$CV$2,AA$2+INT(-$Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q31*(IF(BG$2=1,SUMIFS($Z27:$CV27,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,BG$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$CV27,$Z$2:$CV$2,BG$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,BG$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$CV27,$Z$2:$CV$2,BG$2+INT(-$Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q31*(IF(CM$2=1,SUMIFS($Z27:$CV27,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,CM$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$CV27,$Z$2:$CV$2,CM$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,CM$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$CV27,$Z$2:$CV$2,CM$2+INT(-$Q36))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q32/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q33-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q32/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q31","v":1},null,{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q34-(100%-Q31))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q35/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q36-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q35/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z38:$CV38)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,AA$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$CV27,$Z$2:$CV$2,AA$2+INT(-$Q40))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,BG$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$CV27,$Z$2:$CV$2,BG$2+INT(-$Q40))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$CV27,$Z$2:$CV$2,CM$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$CV27,$Z$2:$CV$2,CM$2+INT(-$Q40))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H38","v":"Прямые переменные коммерческие расходы"},"Срок цикла продаж и производства",null,null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H38","v":"Прямые переменные коммерческие расходы"},{"$f":"I39","v":"Срок цикла продаж и производства"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q39/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q40-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q39/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},"Затраты времени на одного посетителя",null,null,null,null,"кол-во часов",null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z43:$CV43)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q44:$Q47,AA44:AA47)/60)","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q44:$Q47,AB44:AB47))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q44:$Q47,CN44:CN47))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"H43","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$16","v":"информирование об услугах"},null,null,null,"кол-во минут // %",null,null,"*",null,null,{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0},{"$f":"IF($X44=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z44:$CV44)","v":1},"*",null,1]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H43","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$17","v":"информирование о ценах и условиях"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0},{"$f":"IF($X45=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z45:$CV45)","v":1},"*",null,1]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H43","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$18","v":"представительская деятельность"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0},{"$f":"IF($X46=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z46:$CV46)","v":1},"*",null,1]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,{"$f":"SUMIFS($Z43:$CV43,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z43:$CV43,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z43:$CV43,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},"Затраты времени сотрудников отдела продаж",null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z49:$CV49)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},"Потребность в сотрудниках отдела продаж",null,null,null,null,"кол-во сотр.*пер.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z51:$CV51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z49:AA49)=0,0,IF(MAX($Z51:Z51)>IF(Macro!$Q$20=0,0,AA49/Macro!$Q$20),MAX($Z51:Z51),IF(Macro!$Q$20=0,0,AA49/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z49:AB49)=0,0,IF(MAX($Z51:AA51)>IF(Macro!$Q$20=0,0,AB49/Macro!$Q$20),MAX($Z51:AA51),IF(Macro!$Q$20=0,0,AB49/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z49:AC49)=0,0,IF(MAX($Z51:AB51)>IF(Macro!$Q$20=0,0,AC49/Macro!$Q$20),MAX($Z51:AB51),IF(Macro!$Q$20=0,0,AC49/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z49:AD49)=0,0,IF(MAX($Z51:AC51)>IF(Macro!$Q$20=0,0,AD49/Macro!$Q$20),MAX($Z51:AC51),IF(Macro!$Q$20=0,0,AD49/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z49:AE49)=0,0,IF(MAX($Z51:AD51)>IF(Macro!$Q$20=0,0,AE49/Macro!$Q$20),MAX($Z51:AD51),IF(Macro!$Q$20=0,0,AE49/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z49:AF49)=0,0,IF(MAX($Z51:AE51)>IF(Macro!$Q$20=0,0,AF49/Macro!$Q$20),MAX($Z51:AE51),IF(Macro!$Q$20=0,0,AF49/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z49:AG49)=0,0,IF(MAX($Z51:AF51)>IF(Macro!$Q$20=0,0,AG49/Macro!$Q$20),MAX($Z51:AF51),IF(Macro!$Q$20=0,0,AG49/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z49:AH49)=0,0,IF(MAX($Z51:AG51)>IF(Macro!$Q$20=0,0,AH49/Macro!$Q$20),MAX($Z51:AG51),IF(Macro!$Q$20=0,0,AH49/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z49:AI49)=0,0,IF(MAX($Z51:AH51)>IF(Macro!$Q$20=0,0,AI49/Macro!$Q$20),MAX($Z51:AH51),IF(Macro!$Q$20=0,0,AI49/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z49:AJ49)=0,0,IF(MAX($Z51:AI51)>IF(Macro!$Q$20=0,0,AJ49/Macro!$Q$20),MAX($Z51:AI51),IF(Macro!$Q$20=0,0,AJ49/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z49:AK49)=0,0,IF(MAX($Z51:AJ51)>IF(Macro!$Q$20=0,0,AK49/Macro!$Q$20),MAX($Z51:AJ51),IF(Macro!$Q$20=0,0,AK49/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z49:AL49)=0,0,IF(MAX($Z51:AK51)>IF(Macro!$Q$20=0,0,AL49/Macro!$Q$20),MAX($Z51:AK51),IF(Macro!$Q$20=0,0,AL49/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z49:AM49)=0,0,IF(MAX($Z51:AL51)>IF(Macro!$Q$20=0,0,AM49/Macro!$Q$20),MAX($Z51:AL51),IF(Macro!$Q$20=0,0,AM49/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z49:AN49)=0,0,IF(MAX($Z51:AM51)>IF(Macro!$Q$20=0,0,AN49/Macro!$Q$20),MAX($Z51:AM51),IF(Macro!$Q$20=0,0,AN49/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z49:AO49)=0,0,IF(MAX($Z51:AN51)>IF(Macro!$Q$20=0,0,AO49/Macro!$Q$20),MAX($Z51:AN51),IF(Macro!$Q$20=0,0,AO49/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z49:AP49)=0,0,IF(MAX($Z51:AO51)>IF(Macro!$Q$20=0,0,AP49/Macro!$Q$20),MAX($Z51:AO51),IF(Macro!$Q$20=0,0,AP49/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z49:AQ49)=0,0,IF(MAX($Z51:AP51)>IF(Macro!$Q$20=0,0,AQ49/Macro!$Q$20),MAX($Z51:AP51),IF(Macro!$Q$20=0,0,AQ49/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z49:AR49)=0,0,IF(MAX($Z51:AQ51)>IF(Macro!$Q$20=0,0,AR49/Macro!$Q$20),MAX($Z51:AQ51),IF(Macro!$Q$20=0,0,AR49/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z49:AS49)=0,0,IF(MAX($Z51:AR51)>IF(Macro!$Q$20=0,0,AS49/Macro!$Q$20),MAX($Z51:AR51),IF(Macro!$Q$20=0,0,AS49/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z49:AT49)=0,0,IF(MAX($Z51:AS51)>IF(Macro!$Q$20=0,0,AT49/Macro!$Q$20),MAX($Z51:AS51),IF(Macro!$Q$20=0,0,AT49/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z49:AU49)=0,0,IF(MAX($Z51:AT51)>IF(Macro!$Q$20=0,0,AU49/Macro!$Q$20),MAX($Z51:AT51),IF(Macro!$Q$20=0,0,AU49/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z49:AV49)=0,0,IF(MAX($Z51:AU51)>IF(Macro!$Q$20=0,0,AV49/Macro!$Q$20),MAX($Z51:AU51),IF(Macro!$Q$20=0,0,AV49/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z49:AW49)=0,0,IF(MAX($Z51:AV51)>IF(Macro!$Q$20=0,0,AW49/Macro!$Q$20),MAX($Z51:AV51),IF(Macro!$Q$20=0,0,AW49/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z49:AX49)=0,0,IF(MAX($Z51:AW51)>IF(Macro!$Q$20=0,0,AX49/Macro!$Q$20),MAX($Z51:AW51),IF(Macro!$Q$20=0,0,AX49/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z49:AY49)=0,0,IF(MAX($Z51:AX51)>IF(Macro!$Q$20=0,0,AY49/Macro!$Q$20),MAX($Z51:AX51),IF(Macro!$Q$20=0,0,AY49/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z49:AZ49)=0,0,IF(MAX($Z51:AY51)>IF(Macro!$Q$20=0,0,AZ49/Macro!$Q$20),MAX($Z51:AY51),IF(Macro!$Q$20=0,0,AZ49/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z49:BA49)=0,0,IF(MAX($Z51:AZ51)>IF(Macro!$Q$20=0,0,BA49/Macro!$Q$20),MAX($Z51:AZ51),IF(Macro!$Q$20=0,0,BA49/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z49:BB49)=0,0,IF(MAX($Z51:BA51)>IF(Macro!$Q$20=0,0,BB49/Macro!$Q$20),MAX($Z51:BA51),IF(Macro!$Q$20=0,0,BB49/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z49:BC49)=0,0,IF(MAX($Z51:BB51)>IF(Macro!$Q$20=0,0,BC49/Macro!$Q$20),MAX($Z51:BB51),IF(Macro!$Q$20=0,0,BC49/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z49:BD49)=0,0,IF(MAX($Z51:BC51)>IF(Macro!$Q$20=0,0,BD49/Macro!$Q$20),MAX($Z51:BC51),IF(Macro!$Q$20=0,0,BD49/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z49:BE49)=0,0,IF(MAX($Z51:BD51)>IF(Macro!$Q$20=0,0,BE49/Macro!$Q$20),MAX($Z51:BD51),IF(Macro!$Q$20=0,0,BE49/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z49:BF49)=0,0,IF(MAX($Z51:BE51)>IF(Macro!$Q$20=0,0,BF49/Macro!$Q$20),MAX($Z51:BE51),IF(Macro!$Q$20=0,0,BF49/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z49:BG49)=0,0,IF(MAX($Z51:BF51)>IF(Macro!$Q$20=0,0,BG49/Macro!$Q$20),MAX($Z51:BF51),IF(Macro!$Q$20=0,0,BG49/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z49:BH49)=0,0,IF(MAX($Z51:BG51)>IF(Macro!$Q$20=0,0,BH49/Macro!$Q$20),MAX($Z51:BG51),IF(Macro!$Q$20=0,0,BH49/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z49:BI49)=0,0,IF(MAX($Z51:BH51)>IF(Macro!$Q$20=0,0,BI49/Macro!$Q$20),MAX($Z51:BH51),IF(Macro!$Q$20=0,0,BI49/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z49:BJ49)=0,0,IF(MAX($Z51:BI51)>IF(Macro!$Q$20=0,0,BJ49/Macro!$Q$20),MAX($Z51:BI51),IF(Macro!$Q$20=0,0,BJ49/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z49:BK49)=0,0,IF(MAX($Z51:BJ51)>IF(Macro!$Q$20=0,0,BK49/Macro!$Q$20),MAX($Z51:BJ51),IF(Macro!$Q$20=0,0,BK49/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z49:BL49)=0,0,IF(MAX($Z51:BK51)>IF(Macro!$Q$20=0,0,BL49/Macro!$Q$20),MAX($Z51:BK51),IF(Macro!$Q$20=0,0,BL49/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z49:BM49)=0,0,IF(MAX($Z51:BL51)>IF(Macro!$Q$20=0,0,BM49/Macro!$Q$20),MAX($Z51:BL51),IF(Macro!$Q$20=0,0,BM49/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z49:BN49)=0,0,IF(MAX($Z51:BM51)>IF(Macro!$Q$20=0,0,BN49/Macro!$Q$20),MAX($Z51:BM51),IF(Macro!$Q$20=0,0,BN49/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z49:BO49)=0,0,IF(MAX($Z51:BN51)>IF(Macro!$Q$20=0,0,BO49/Macro!$Q$20),MAX($Z51:BN51),IF(Macro!$Q$20=0,0,BO49/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z49:BP49)=0,0,IF(MAX($Z51:BO51)>IF(Macro!$Q$20=0,0,BP49/Macro!$Q$20),MAX($Z51:BO51),IF(Macro!$Q$20=0,0,BP49/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z49:BQ49)=0,0,IF(MAX($Z51:BP51)>IF(Macro!$Q$20=0,0,BQ49/Macro!$Q$20),MAX($Z51:BP51),IF(Macro!$Q$20=0,0,BQ49/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z49:BR49)=0,0,IF(MAX($Z51:BQ51)>IF(Macro!$Q$20=0,0,BR49/Macro!$Q$20),MAX($Z51:BQ51),IF(Macro!$Q$20=0,0,BR49/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z49:BS49)=0,0,IF(MAX($Z51:BR51)>IF(Macro!$Q$20=0,0,BS49/Macro!$Q$20),MAX($Z51:BR51),IF(Macro!$Q$20=0,0,BS49/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z49:BT49)=0,0,IF(MAX($Z51:BS51)>IF(Macro!$Q$20=0,0,BT49/Macro!$Q$20),MAX($Z51:BS51),IF(Macro!$Q$20=0,0,BT49/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z49:BU49)=0,0,IF(MAX($Z51:BT51)>IF(Macro!$Q$20=0,0,BU49/Macro!$Q$20),MAX($Z51:BT51),IF(Macro!$Q$20=0,0,BU49/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z49:BV49)=0,0,IF(MAX($Z51:BU51)>IF(Macro!$Q$20=0,0,BV49/Macro!$Q$20),MAX($Z51:BU51),IF(Macro!$Q$20=0,0,BV49/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z49:BW49)=0,0,IF(MAX($Z51:BV51)>IF(Macro!$Q$20=0,0,BW49/Macro!$Q$20),MAX($Z51:BV51),IF(Macro!$Q$20=0,0,BW49/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z49:BX49)=0,0,IF(MAX($Z51:BW51)>IF(Macro!$Q$20=0,0,BX49/Macro!$Q$20),MAX($Z51:BW51),IF(Macro!$Q$20=0,0,BX49/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z49:BY49)=0,0,IF(MAX($Z51:BX51)>IF(Macro!$Q$20=0,0,BY49/Macro!$Q$20),MAX($Z51:BX51),IF(Macro!$Q$20=0,0,BY49/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z49:BZ49)=0,0,IF(MAX($Z51:BY51)>IF(Macro!$Q$20=0,0,BZ49/Macro!$Q$20),MAX($Z51:BY51),IF(Macro!$Q$20=0,0,BZ49/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z49:CA49)=0,0,IF(MAX($Z51:BZ51)>IF(Macro!$Q$20=0,0,CA49/Macro!$Q$20),MAX($Z51:BZ51),IF(Macro!$Q$20=0,0,CA49/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z49:CB49)=0,0,IF(MAX($Z51:CA51)>IF(Macro!$Q$20=0,0,CB49/Macro!$Q$20),MAX($Z51:CA51),IF(Macro!$Q$20=0,0,CB49/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z49:CC49)=0,0,IF(MAX($Z51:CB51)>IF(Macro!$Q$20=0,0,CC49/Macro!$Q$20),MAX($Z51:CB51),IF(Macro!$Q$20=0,0,CC49/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z49:CD49)=0,0,IF(MAX($Z51:CC51)>IF(Macro!$Q$20=0,0,CD49/Macro!$Q$20),MAX($Z51:CC51),IF(Macro!$Q$20=0,0,CD49/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z49:CE49)=0,0,IF(MAX($Z51:CD51)>IF(Macro!$Q$20=0,0,CE49/Macro!$Q$20),MAX($Z51:CD51),IF(Macro!$Q$20=0,0,CE49/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z49:CF49)=0,0,IF(MAX($Z51:CE51)>IF(Macro!$Q$20=0,0,CF49/Macro!$Q$20),MAX($Z51:CE51),IF(Macro!$Q$20=0,0,CF49/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z49:CG49)=0,0,IF(MAX($Z51:CF51)>IF(Macro!$Q$20=0,0,CG49/Macro!$Q$20),MAX($Z51:CF51),IF(Macro!$Q$20=0,0,CG49/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z49:CH49)=0,0,IF(MAX($Z51:CG51)>IF(Macro!$Q$20=0,0,CH49/Macro!$Q$20),MAX($Z51:CG51),IF(Macro!$Q$20=0,0,CH49/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z49:CI49)=0,0,IF(MAX($Z51:CH51)>IF(Macro!$Q$20=0,0,CI49/Macro!$Q$20),MAX($Z51:CH51),IF(Macro!$Q$20=0,0,CI49/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z49:CJ49)=0,0,IF(MAX($Z51:CI51)>IF(Macro!$Q$20=0,0,CJ49/Macro!$Q$20),MAX($Z51:CI51),IF(Macro!$Q$20=0,0,CJ49/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z49:CK49)=0,0,IF(MAX($Z51:CJ51)>IF(Macro!$Q$20=0,0,CK49/Macro!$Q$20),MAX($Z51:CJ51),IF(Macro!$Q$20=0,0,CK49/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z49:CL49)=0,0,IF(MAX($Z51:CK51)>IF(Macro!$Q$20=0,0,CL49/Macro!$Q$20),MAX($Z51:CK51),IF(Macro!$Q$20=0,0,CL49/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z49:CM49)=0,0,IF(MAX($Z51:CL51)>IF(Macro!$Q$20=0,0,CM49/Macro!$Q$20),MAX($Z51:CL51),IF(Macro!$Q$20=0,0,CM49/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z49:CN49)=0,0,IF(MAX($Z51:CM51)>IF(Macro!$Q$20=0,0,CN49/Macro!$Q$20),MAX($Z51:CM51),IF(Macro!$Q$20=0,0,CN49/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z49:CO49)=0,0,IF(MAX($Z51:CN51)>IF(Macro!$Q$20=0,0,CO49/Macro!$Q$20),MAX($Z51:CN51),IF(Macro!$Q$20=0,0,CO49/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z49:CP49)=0,0,IF(MAX($Z51:CO51)>IF(Macro!$Q$20=0,0,CP49/Macro!$Q$20),MAX($Z51:CO51),IF(Macro!$Q$20=0,0,CP49/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z49:CQ49)=0,0,IF(MAX($Z51:CP51)>IF(Macro!$Q$20=0,0,CQ49/Macro!$Q$20),MAX($Z51:CP51),IF(Macro!$Q$20=0,0,CQ49/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z49:CR49)=0,0,IF(MAX($Z51:CQ51)>IF(Macro!$Q$20=0,0,CR49/Macro!$Q$20),MAX($Z51:CQ51),IF(Macro!$Q$20=0,0,CR49/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z49:CS49)=0,0,IF(MAX($Z51:CR51)>IF(Macro!$Q$20=0,0,CS49/Macro!$Q$20),MAX($Z51:CR51),IF(Macro!$Q$20=0,0,CS49/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z49:CT49)=0,0,IF(MAX($Z51:CS51)>IF(Macro!$Q$20=0,0,CT49/Macro!$Q$20),MAX($Z51:CS51),IF(Macro!$Q$20=0,0,CT49/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z49:CU49)=0,0,IF(MAX($Z51:CT51)>IF(Macro!$Q$20=0,0,CU49/Macro!$Q$20),MAX($Z51:CT51),IF(Macro!$Q$20=0,0,CU49/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"Items!$AH$16","v":"ФОТ официантов и администраторов"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z53:$CV53)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AF$2-1)/12)))","v":0},{"$f":"IF(AG$11=\"\",0,AG51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AG$2-1)/12)))","v":0},{"$f":"IF(AH$11=\"\",0,AH51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AH$2-1)/12)))","v":0},{"$f":"IF(AI$11=\"\",0,AI51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AI$2-1)/12)))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AJ$2-1)/12)))","v":0},{"$f":"IF(AK$11=\"\",0,AK51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AK$2-1)/12)))","v":0},{"$f":"IF(AL$11=\"\",0,AL51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AL$2-1)/12)))","v":0},{"$f":"IF(AM$11=\"\",0,AM51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AM$2-1)/12)))","v":0},{"$f":"IF(AN$11=\"\",0,AN51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AN$2-1)/12)))","v":0},{"$f":"IF(AO$11=\"\",0,AO51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AO$2-1)/12)))","v":0},{"$f":"IF(AP$11=\"\",0,AP51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AP$2-1)/12)))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AQ$2-1)/12)))","v":0},{"$f":"IF(AR$11=\"\",0,AR51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AR$2-1)/12)))","v":0},{"$f":"IF(AS$11=\"\",0,AS51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AS$2-1)/12)))","v":0},{"$f":"IF(AT$11=\"\",0,AT51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AT$2-1)/12)))","v":0},{"$f":"IF(AU$11=\"\",0,AU51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AU$2-1)/12)))","v":0},{"$f":"IF(AV$11=\"\",0,AV51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AV$2-1)/12)))","v":0},{"$f":"IF(AW$11=\"\",0,AW51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AW$2-1)/12)))","v":0},{"$f":"IF(AX$11=\"\",0,AX51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AX$2-1)/12)))","v":0},{"$f":"IF(AY$11=\"\",0,AY51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AY$2-1)/12)))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((AZ$2-1)/12)))","v":0},{"$f":"IF(BA$11=\"\",0,BA51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BA$2-1)/12)))","v":0},{"$f":"IF(BB$11=\"\",0,BB51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BB$2-1)/12)))","v":0},{"$f":"IF(BC$11=\"\",0,BC51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BC$2-1)/12)))","v":0},{"$f":"IF(BD$11=\"\",0,BD51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BD$2-1)/12)))","v":0},{"$f":"IF(BE$11=\"\",0,BE51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BE$2-1)/12)))","v":0},{"$f":"IF(BF$11=\"\",0,BF51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BF$2-1)/12)))","v":0},{"$f":"IF(BG$11=\"\",0,BG51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BG$2-1)/12)))","v":0},{"$f":"IF(BH$11=\"\",0,BH51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BH$2-1)/12)))","v":0},{"$f":"IF(BI$11=\"\",0,BI51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BI$2-1)/12)))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BJ$2-1)/12)))","v":0},{"$f":"IF(BK$11=\"\",0,BK51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BK$2-1)/12)))","v":0},{"$f":"IF(BL$11=\"\",0,BL51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BL$2-1)/12)))","v":0},{"$f":"IF(BM$11=\"\",0,BM51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BM$2-1)/12)))","v":0},{"$f":"IF(BN$11=\"\",0,BN51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BN$2-1)/12)))","v":0},{"$f":"IF(BO$11=\"\",0,BO51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BO$2-1)/12)))","v":0},{"$f":"IF(BP$11=\"\",0,BP51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BP$2-1)/12)))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BQ$2-1)/12)))","v":0},{"$f":"IF(BR$11=\"\",0,BR51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BR$2-1)/12)))","v":0},{"$f":"IF(BS$11=\"\",0,BS51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BS$2-1)/12)))","v":0},{"$f":"IF(BT$11=\"\",0,BT51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BT$2-1)/12)))","v":0},{"$f":"IF(BU$11=\"\",0,BU51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BU$2-1)/12)))","v":0},{"$f":"IF(BV$11=\"\",0,BV51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BV$2-1)/12)))","v":0},{"$f":"IF(BW$11=\"\",0,BW51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BW$2-1)/12)))","v":0},{"$f":"IF(BX$11=\"\",0,BX51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BX$2-1)/12)))","v":0},{"$f":"IF(BY$11=\"\",0,BY51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BY$2-1)/12)))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((BZ$2-1)/12)))","v":0},{"$f":"IF(CA$11=\"\",0,CA51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CA$2-1)/12)))","v":0},{"$f":"IF(CB$11=\"\",0,CB51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CB$2-1)/12)))","v":0},{"$f":"IF(CC$11=\"\",0,CC51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CC$2-1)/12)))","v":0},{"$f":"IF(CD$11=\"\",0,CD51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CD$2-1)/12)))","v":0},{"$f":"IF(CE$11=\"\",0,CE51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CE$2-1)/12)))","v":0},{"$f":"IF(CF$11=\"\",0,CF51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CF$2-1)/12)))","v":0},{"$f":"IF(CG$11=\"\",0,CG51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CG$2-1)/12)))","v":0},{"$f":"IF(CH$11=\"\",0,CH51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CH$2-1)/12)))","v":0},{"$f":"IF(CI$11=\"\",0,CI51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CI$2-1)/12)))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CJ$2-1)/12)))","v":0},{"$f":"IF(CK$11=\"\",0,CK51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CK$2-1)/12)))","v":0},{"$f":"IF(CL$11=\"\",0,CL51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CL$2-1)/12)))","v":0},{"$f":"IF(CM$11=\"\",0,CM51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CM$2-1)/12)))","v":0},{"$f":"IF(CN$11=\"\",0,CN51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CN$2-1)/12)))","v":0},{"$f":"IF(CO$11=\"\",0,CO51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CO$2-1)/12)))","v":0},{"$f":"IF(CP$11=\"\",0,CP51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CP$2-1)/12)))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CQ$2-1)/12)))","v":0},{"$f":"IF(CR$11=\"\",0,CR51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CR$2-1)/12)))","v":0},{"$f":"IF(CS$11=\"\",0,CS51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CS$2-1)/12)))","v":0},{"$f":"IF(CT$11=\"\",0,CT51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CT$2-1)/12)))","v":0},{"$f":"IF(CU$11=\"\",0,CU51*$Q54*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q55,INT((CU$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H53","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$267","v":"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника"},null,null,null,{"$f":"Mrkting!$M$267","v":"руб./мес."},null,null,"*",null,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H53","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$268","v":"Ежегодная индексация ФОТ"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H53","v":"ФОТ официантов и администраторов"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z57:$CV57)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q59*(IF(AA$2=1,SUMIFS($Z53:$CV53,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q61))+($Q61-INT($Q61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,INT($Q61)+1),0)+($Q61-INT($Q61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,AA$2+INT($Q61)+1)+(INT($Q61)+1-$Q61)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,AA$2+INT($Q61)))+$Q62*((-$Q64-INT(-$Q64))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,AA$2+INT(-$Q64)+1)+(INT(-$Q64)+1+$Q64)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,AA$2+INT(-$Q64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q59*(IF(BG$2=1,SUMIFS($Z53:$CV53,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q61))+($Q61-INT($Q61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,INT($Q61)+1),0)+($Q61-INT($Q61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,BG$2+INT($Q61)+1)+(INT($Q61)+1-$Q61)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,BG$2+INT($Q61)))+$Q62*((-$Q64-INT(-$Q64))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,BG$2+INT(-$Q64)+1)+(INT(-$Q64)+1+$Q64)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,BG$2+INT(-$Q64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q59*(IF(CM$2=1,SUMIFS($Z53:$CV53,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q61))+($Q61-INT($Q61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,INT($Q61)+1),0)+($Q61-INT($Q61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,CM$2+INT($Q61)+1)+(INT($Q61)+1-$Q61)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,CM$2+INT($Q61)))+$Q62*((-$Q64-INT(-$Q64))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,CM$2+INT(-$Q64)+1)+(INT(-$Q64)+1+$Q64)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,CM$2+INT(-$Q64))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ официантов и администраторов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G59<>0,1,IF(OR($Q59=\"\",$Q59=0),0,IF($R59=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H59))),$Q59)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ официантов и администраторов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ официантов и администраторов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q61-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ официантов и администраторов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q59","v":1},null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q62-(100%-Q59))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ официантов и администраторов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ официантов и администраторов"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q63/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G64<>0,1,IF(OR($Q64=\"\",$Q64=0),0,IF($R64=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H64))),$Q64)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q64-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q63/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H53","v":"ФОТ официантов и администраторов"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z66:$CV66)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA53:AA53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA53:AB53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA53:AC53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA53:AD53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA53:AE53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA53:AF53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA53:AG53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA53:AH53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA53:AI53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA53:AJ53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA53:AK53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA53:AL53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA53:AM53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA53:AN53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA53:AO53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA53:AP53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA53:AQ53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA53:AR53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA53:AS53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA53:AT53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA53:AU53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA53:AV53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA53:AW53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA53:AX53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA53:AY53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA53:AZ53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA53:BA53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA53:BB53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA53:BC53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA53:BD53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA53:BE53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA53:BF53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA53:BG53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA53:BH53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA53:BI53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA53:BJ53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA53:BK53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA53:BL53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA53:BM53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA53:BN53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA53:BO53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA53:BP53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA53:BQ53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA53:BR53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA53:BS53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA53:BT53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA53:BU53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA53:BV53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA53:BW53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA53:BX53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA53:BY53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA53:BZ53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA53:CA53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA53:CB53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA53:CC53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA53:CD53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA53:CE53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA53:CF53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA53:CG53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA53:CH53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA53:CI53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA53:CJ53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA53:CK53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA53:CL53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA53:CM53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA53:CN53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA53:CO53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA53:CP53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA53:CQ53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA53:CR53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA53:CS53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA53:CT53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA53:CU53,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,{"$f":"IF($R67=\"^\",IF(COUNTIF(Lists!$13:$13,H67)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":68},null,null,null,null,null,{"$f":"IF($R68=\"^\",IF(COUNTIF(Lists!$13:$13,H68)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ официантов и администраторов"},{"$f":"I67","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X68-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA68>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z68:$CV68)","v":1},"*",null,{"$f":"100%-SUM($AB68:$CV68)","v":1}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ официантов и администраторов"},{"$f":"I67","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X68-SUM($Z69:$CV69))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z68:$CV68,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z68:$CV68,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z68:$CV68,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":70}]
[{"$f":"ROW()","v":71},null,null,null,null,null,{"$f":"IF($R71=\"^\",IF(COUNTIF(Lists!$13:$13,H71)=1,0,1),0)","v":0},"Конверсия в решение о покупке",null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z71:$CV71)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q72*AA72)","v":0},{"$f":"IF(AB$11=\"\",0,$Q72*AB72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q72*CN72)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},{"$f":"H71","v":"Конверсия в решение о покупке"},"Процент конверсии и его распределение",null,null,null,"% // %",null,null,"*",null,null,{"$f":"IF(G72<>0,1,IF(OR($Q72=\"\",$Q72=0),0,IF($R72=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H72))),$Q72)=1,0,1),0)))","v":0},{"$f":"IF(ABS($X72-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z72:$CV72)","v":1},"*",null,1]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X71-SUM($Z74:$CV74))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z71:$CV71,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z71:$CV71,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z71:$CV71,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":75},null,null,null,null,null,{"$f":"IF($R75=\"^\",IF(COUNTIF(Lists!$13:$13,H75)=1,0,1),0)","v":0},"Поток решений о покупке",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z75:$CV75)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":77},null,null,null,null,null,{"$f":"IF($R77=\"^\",IF(COUNTIF(Lists!$13:$13,H77)=1,0,1),0)","v":0},"Акцептованный GMV",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z77:$CV77)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA19:AA19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA19:AB19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA19:AC19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA19:AD19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA19:AE19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA19:AF19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA19:AG19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA19:AH19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA19:AI19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA19:AJ19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA19:AK19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA19:AL19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA19:AM19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA19:AN19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA19:AO19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA19:AP19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA19:AQ19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA19:AR19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA19:AS19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA19:AT19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA19:AU19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA19:AV19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA19:AW19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA19:AX19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA19:AY19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA19:AZ19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA19:BA19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA19:BB19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA19:BC19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA19:BD19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA19:BE19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA19:BF19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA19:BG19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA19:BH19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA19:BI19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA19:BJ19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA19:BK19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA19:BL19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA19:BM19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA19:BN19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA19:BO19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA19:BP19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA19:BQ19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA19:BR19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA19:BS19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA19:BT19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA19:BU19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA19:BV19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA19:BW19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA19:BX19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA19:BY19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA19:BZ19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA19:CA19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA19:CB19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA19:CC19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA19:CD19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA19:CE19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA19:CF19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA19:CG19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA19:CH19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA19:CI19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA19:CJ19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA19:CK19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA19:CL19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA19:CM19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA19:CN19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA19:CO19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA19:CP19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA19:CQ19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA19:CR19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA19:CS19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA19:CT19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA19:CU19,INDIRECT(ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A74,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"Prdction!$H$82","v":"Количество продаж"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF($X79-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z79:$CV79)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H79,Prdction!$I:$I,\"\",Prdction!$L:$L,$L79))","v":0}]
[{"$f":"ROW()","v":80}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"Prdction!$H$84","v":"Продажи"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF($X81-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z81:$CV81)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H81,Prdction!$I:$I,\"\",Prdction!$L:$L,$L81))","v":0}]
[{"$f":"ROW()","v":82}]
[{"$f":"ROW()","v":83},null,null,null,null,null,{"$f":"IF($R83=\"^\",IF(COUNTIF(Lists!$13:$13,H83)=1,0,1),0)","v":0},{"$f":"Prdction!$H$86","v":"Количество отмен"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF($X83-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z83:$CV83)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0}]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":85},null,null,null,null,null,{"$f":"IF($R85=\"^\",IF(COUNTIF(Lists!$13:$13,H85)=1,0,1),0)","v":0},{"$f":"Prdction!$H$88","v":"Сумма возвратов из-за отмен"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF($X85-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z85:$CV85)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H85,Prdction!$I:$I,\"\",Prdction!$L:$L,$L85))","v":0}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},null,null,null,null,null,{"$f":"IF($R87=\"^\",IF(COUNTIF(Lists!$13:$13,H87)=1,0,1),0)","v":0},"Условия предоплаты от клиентов",null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X87>=0,X87<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z87:$CV87)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q88*AA88)","v":0},{"$f":"IF(AB$11=\"\",0,$Q88*AB88)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q88*CN88)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":88},null,null,null,null,null,{"$f":"IF($R88=\"^\",IF(COUNTIF(Lists!$13:$13,H88)=1,0,1),0)","v":0},{"$f":"H87","v":"Условия предоплаты от клиентов"},"Процент предоплаты и его распределение",null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,"*",null,null,{"$f":"IF(G88<>0,1,IF(OR($Q88=\"\",$Q88=0),0,IF($R88=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H88))),$Q88)=1,0,1),0)))","v":0},{"$f":"IF($X88=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z88:$CV88)","v":1},"*",null,1]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X87-SUM($Z90:$CV90))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z87:$CV87,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z87:$CV87,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z87:$CV87,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":91},null,null,null,null,null,{"$f":"IF($R91=\"^\",IF(COUNTIF(Lists!$13:$13,H91)=1,0,1),0)","v":0},"Условия окончательного расчета от клиентов",null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,{"$f":"IF(ABS($Q92-(100%-Q88))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(AND(X91>=0,X91<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z91:$CV91)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q92*AA92)","v":0},{"$f":"IF(AB$11=\"\",0,$Q92*AB92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q92*CN92)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":92},null,null,null,null,null,{"$f":"IF($R92=\"^\",IF(COUNTIF(Lists!$13:$13,H92)=1,0,1),0)","v":0},{"$f":"H91","v":"Условия окончательного расчета от клиентов"},"Процент доплаты и его распределение",null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q88","v":1},null,{"$f":"IF(G92<>0,1,IF(OR($Q92=\"\",$Q92=0),0,IF($R92=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H92))),$Q92)=1,0,1),0)))","v":0},{"$f":"IF($X92=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z92:$CV92)","v":1},"*",null,1]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X91-SUM($Z94:$CV94))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z91:$CV91,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z91:$CV91,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z91:$CV91,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":95},null,null,null,null,null,{"$f":"IF($R95=\"^\",IF(COUNTIF(Lists!$13:$13,H95)=1,0,1),0)","v":0},{"$f":"Items!$BS$41","v":"Поступление ДС"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z95:$CV95)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA96:AA98))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB96:AB98))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN96:CN98))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":96},null,null,null,null,null,{"$f":"IF($R96=\"^\",IF(COUNTIF(Lists!$13:$13,H96)=1,0,1),0)","v":0},{"$f":"H95","v":"Поступление ДС"},"Поступление предоплат",null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z96:$CV96)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA77:AA77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA77:AB77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA77:AC77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA77:AD77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA77:AE77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA77:AF77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA77:AG77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA77:AH77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA77:AI77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA77:AJ77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA77:AK77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA77:AL77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA77:AM77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA77:AN77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA77:AO77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA77:AP77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA77:AQ77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA77:AR77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA77:AS77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA77:AT77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA77:AU77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA77:AV77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA77:AW77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA77:AX77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA77:AY77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA77:AZ77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA77:BA77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA77:BB77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA77:BC77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA77:BD77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA77:BE77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA77:BF77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA77:BG77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA77:BH77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA77:BI77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA77:BJ77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA77:BK77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA77:BL77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA77:BM77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA77:BN77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA77:BO77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA77:BP77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA77:BQ77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA77:BR77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA77:BS77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA77:BT77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA77:BU77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA77:BV77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA77:BW77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA77:BX77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA77:BY77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA77:BZ77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA77:CA77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA77:CB77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA77:CC77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA77:CD77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA77:CE77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA77:CF77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA77:CG77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA77:CH77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA77:CI77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA77:CJ77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA77:CK77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA77:CL77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA77:CM77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA77:CN77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA77:CO77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA77:CP77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA77:CQ77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA77:CR77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA77:CS77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA77:CT77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA77:CU77,INDIRECT(ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A90,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,{"$f":"IF($R97=\"^\",IF(COUNTIF(Lists!$13:$13,H97)=1,0,1),0)","v":0},{"$f":"H95","v":"Поступление ДС"},"Возврат предоплат по отказам",null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z97:$CV97)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-AA85*$X87)","v":0},{"$f":"IF(AB$11=\"\",0,-AB85*$X87)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,-CN85*$X87)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":98},null,null,null,null,null,{"$f":"IF($R98=\"^\",IF(COUNTIF(Lists!$13:$13,H98)=1,0,1),0)","v":0},{"$f":"H95","v":"Поступление ДС"},"Поступление окончательного расчета",null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z98:$CV98)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA81:AA81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA81:AB81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA81:AC81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA81:AD81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA81:AE81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA81:AF81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA81:AG81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA81:AH81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA81:AI81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA81:AJ81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA81:AK81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA81:AL81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA81:AM81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA81:AN81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA81:AO81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA81:AP81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA81:AQ81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA81:AR81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA81:AS81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA81:AT81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA81:AU81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA81:AV81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA81:AW81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA81:AX81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA81:AY81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA81:AZ81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA81:BA81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA81:BB81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA81:BC81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA81:BD81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA81:BE81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA81:BF81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA81:BG81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA81:BH81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA81:BI81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA81:BJ81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA81:BK81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA81:BL81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA81:BM81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA81:BN81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA81:BO81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA81:BP81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA81:BQ81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA81:BR81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA81:BS81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA81:BT81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA81:BU81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA81:BV81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA81:BW81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA81:BX81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA81:BY81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA81:BZ81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA81:CA81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA81:CB81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA81:CC81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA81:CD81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA81:CE81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA81:CF81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA81:CG81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA81:CH81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA81:CI81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA81:CJ81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA81:CK81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA81:CL81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA81:CM81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA81:CN81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA81:CO81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA81:CP81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA81:CQ81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA81:CR81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA81:CS81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA81:CT81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA81:CU81,INDIRECT(ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A94,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},{"$f":"Items!$AH$17","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z100:$CV100)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2<$Q102,AA$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AA$2-$Q102)/12))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2<$Q102,AB$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AB$2-$Q102)/12))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2<$Q102,AC$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AC$2-$Q102)/12))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2<$Q102,AD$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AD$2-$Q102)/12))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2<$Q102,AE$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AE$2-$Q102)/12))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2<$Q102,AF$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AF$2-$Q102)/12))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2<$Q102,AG$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AG$2-$Q102)/12))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2<$Q102,AH$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AH$2-$Q102)/12))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2<$Q102,AI$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AI$2-$Q102)/12))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2<$Q102,AJ$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AJ$2-$Q102)/12))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2<$Q102,AK$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AK$2-$Q102)/12))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2<$Q102,AL$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AL$2-$Q102)/12))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2<$Q102,AM$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AM$2-$Q102)/12))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2<$Q102,AN$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AN$2-$Q102)/12))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2<$Q102,AO$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AO$2-$Q102)/12))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2<$Q102,AP$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AP$2-$Q102)/12))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2<$Q102,AQ$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AQ$2-$Q102)/12))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2<$Q102,AR$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AR$2-$Q102)/12))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2<$Q102,AS$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AS$2-$Q102)/12))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2<$Q102,AT$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AT$2-$Q102)/12))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2<$Q102,AU$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AU$2-$Q102)/12))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2<$Q102,AV$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AV$2-$Q102)/12))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2<$Q102,AW$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AW$2-$Q102)/12))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2<$Q102,AX$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AX$2-$Q102)/12))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2<$Q102,AY$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AY$2-$Q102)/12))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2<$Q102,AZ$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((AZ$2-$Q102)/12))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2<$Q102,BA$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BA$2-$Q102)/12))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2<$Q102,BB$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BB$2-$Q102)/12))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2<$Q102,BC$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BC$2-$Q102)/12))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2<$Q102,BD$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BD$2-$Q102)/12))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2<$Q102,BE$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BE$2-$Q102)/12))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2<$Q102,BF$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BF$2-$Q102)/12))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2<$Q102,BG$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BG$2-$Q102)/12))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2<$Q102,BH$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BH$2-$Q102)/12))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2<$Q102,BI$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BI$2-$Q102)/12))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2<$Q102,BJ$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BJ$2-$Q102)/12))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2<$Q102,BK$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BK$2-$Q102)/12))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2<$Q102,BL$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BL$2-$Q102)/12))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2<$Q102,BM$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BM$2-$Q102)/12))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2<$Q102,BN$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BN$2-$Q102)/12))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2<$Q102,BO$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BO$2-$Q102)/12))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2<$Q102,BP$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BP$2-$Q102)/12))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2<$Q102,BQ$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BQ$2-$Q102)/12))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2<$Q102,BR$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BR$2-$Q102)/12))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2<$Q102,BS$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BS$2-$Q102)/12))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2<$Q102,BT$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BT$2-$Q102)/12))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2<$Q102,BU$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BU$2-$Q102)/12))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2<$Q102,BV$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BV$2-$Q102)/12))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2<$Q102,BW$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BW$2-$Q102)/12))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2<$Q102,BX$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BX$2-$Q102)/12))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2<$Q102,BY$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BY$2-$Q102)/12))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2<$Q102,BZ$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((BZ$2-$Q102)/12))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2<$Q102,CA$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CA$2-$Q102)/12))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2<$Q102,CB$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CB$2-$Q102)/12))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2<$Q102,CC$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CC$2-$Q102)/12))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2<$Q102,CD$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CD$2-$Q102)/12))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2<$Q102,CE$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CE$2-$Q102)/12))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2<$Q102,CF$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CF$2-$Q102)/12))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2<$Q102,CG$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CG$2-$Q102)/12))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2<$Q102,CH$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CH$2-$Q102)/12))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2<$Q102,CI$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CI$2-$Q102)/12))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2<$Q102,CJ$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CJ$2-$Q102)/12))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2<$Q102,CK$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CK$2-$Q102)/12))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2<$Q102,CL$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CL$2-$Q102)/12))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2<$Q102,CM$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CM$2-$Q102)/12))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2<$Q102,CN$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CN$2-$Q102)/12))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2<$Q102,CO$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CO$2-$Q102)/12))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2<$Q102,CP$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CP$2-$Q102)/12))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2<$Q102,CQ$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CQ$2-$Q102)/12))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2<$Q102,CR$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CR$2-$Q102)/12))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2<$Q102,CS$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CS$2-$Q102)/12))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2<$Q102,CT$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CT$2-$Q102)/12))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2<$Q102,CU$2>$Q104),0,$Q105*$Q106*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q107,INT((CU$2-$Q102)/12))))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,{"$f":"IF($R101=\"^\",IF(COUNTIF(Lists!$13:$13,H101)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G101<>0,1,IF(OR($Q101=\"\",$Q101=0),0,IF($R101=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H101))),$Q101)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,{"$f":"IF($R102=\"^\",IF(COUNTIF(Lists!$13:$13,H102)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},{"$f":"I101","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q101)=0,Q101=0,Q101=\"\"),1,SUMIFS($2:$2,$11:$11,Q101))","v":1},null,{"$f":"IF(G102<>0,1,IF(OR($Q102=\"\",$Q102=0),0,IF($R102=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H102))),$Q102)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q102-IF(OR(SUMIFS($2:$2,$11:$11,Q101)=0,Q101=0,Q101=\"\"),1,SUMIFS($2:$2,$11:$11,Q101)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,{"$f":"IF($R103=\"^\",IF(COUNTIF(Lists!$13:$13,H103)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G103<>0,1,IF(OR($Q103=\"\",$Q103=0),0,IF($R103=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H103))),$Q103)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,{"$f":"IF($R104=\"^\",IF(COUNTIF(Lists!$13:$13,H104)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},{"$f":"I103","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q103)=0,Q103=0,Q103=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q103))","v":0},null,{"$f":"IF(G104<>0,1,IF(OR($Q104=\"\",$Q104=0),0,IF($R104=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H104))),$Q104)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q104-IF(OR(SUMIFS($2:$2,$11:$11,Q103)=0,Q103=0,Q103=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q103)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,{"$f":"IF($R105=\"^\",IF(COUNTIF(Lists!$13:$13,H105)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$289","v":"Количество единиц расхода в месяц"},null,null,null,{"$f":"Mrkting!$M$289","v":"ед.расх./мес."},null,null,"*",null,null,{"$f":"IF(G105<>0,1,IF(OR($Q105=\"\",$Q105=0),0,IF($R105=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H105))),$Q105)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$290","v":"Средняя стоимость расхода за 1 единицу"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G106<>0,1,IF(OR($Q106=\"\",$Q106=0),0,IF($R106=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H106))),$Q106)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$291","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G107<>0,1,IF(OR($Q107=\"\",$Q107=0),0,IF($R107=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H107))),$Q107)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":108}]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z109:$CV109)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q111*(IF(AA$2=1,SUMIFS($Z100:$CV100,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$CV100,$Z$2:$CV$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$CV100,$Z$2:$CV$2,AA$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$CV100,$Z$2:$CV$2,AA$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$CV100,$Z$2:$CV$2,AA$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$CV100,$Z$2:$CV$2,AA$2+INT(-$Q116))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q111*(IF(BG$2=1,SUMIFS($Z100:$CV100,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$CV100,$Z$2:$CV$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$CV100,$Z$2:$CV$2,BG$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$CV100,$Z$2:$CV$2,BG$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$CV100,$Z$2:$CV$2,BG$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$CV100,$Z$2:$CV$2,BG$2+INT(-$Q116))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q111*(IF(CM$2=1,SUMIFS($Z100:$CV100,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$CV100,$Z$2:$CV$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$CV100,$Z$2:$CV$2,CM$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$CV100,$Z$2:$CV$2,CM$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$CV100,$Z$2:$CV$2,CM$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$CV100,$Z$2:$CV$2,CM$2+INT(-$Q116))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":110},null,null,null,null,null,{"$f":"IF($R110=\"^\",IF(COUNTIF(Lists!$13:$13,H110)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие расходы отдела продаж"},{"$f":"I110","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G111<>0,1,IF(OR($Q111=\"\",$Q111=0),0,IF($R111=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H111))),$Q111)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":112},null,null,null,null,null,{"$f":"IF($R112=\"^\",IF(COUNTIF(Lists!$13:$13,H112)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие расходы отдела продаж"},{"$f":"I110","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G112<>0,1,IF(OR($Q112=\"\",$Q112=0),0,IF($R112=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H112))),$Q112)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":113},null,null,null,null,null,{"$f":"IF($R113=\"^\",IF(COUNTIF(Lists!$13:$13,H113)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие расходы отдела продаж"},{"$f":"I110","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q112/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G113<>0,1,IF(OR($Q113=\"\",$Q113=0),0,IF($R113=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H113))),$Q113)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q113-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q112/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":114},null,null,null,null,null,{"$f":"IF($R114=\"^\",IF(COUNTIF(Lists!$13:$13,H114)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие расходы отдела продаж"},{"$f":"I110","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q111","v":1},null,{"$f":"IF(G114<>0,1,IF(OR($Q114=\"\",$Q114=0),0,IF($R114=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H114))),$Q114)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q114-(100%-Q111))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,{"$f":"IF($R115=\"^\",IF(COUNTIF(Lists!$13:$13,H115)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие расходы отдела продаж"},{"$f":"I110","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G115<>0,1,IF(OR($Q115=\"\",$Q115=0),0,IF($R115=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H115))),$Q115)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,{"$f":"IF($R116=\"^\",IF(COUNTIF(Lists!$13:$13,H116)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие расходы отдела продаж"},{"$f":"I110","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q115/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G116<>0,1,IF(OR($Q116=\"\",$Q116=0),0,IF($R116=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H116))),$Q116)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q116-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q115/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z118:$CV118)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA100:AA100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA100:AB100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA100:AC100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA100:AD100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA100:AE100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA100:AF100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA100:AG100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA100:AH100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA100:AI100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA100:AJ100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA100:AK100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA100:AL100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA100:AM100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA100:AN100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA100:AO100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA100:AP100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA100:AQ100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA100:AR100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA100:AS100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA100:AT100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA100:AU100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA100:AV100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA100:AW100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA100:AX100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA100:AY100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA100:AZ100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA100:BA100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA100:BB100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA100:BC100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA100:BD100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA100:BE100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA100:BF100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA100:BG100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA100:BH100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA100:BI100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA100:BJ100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA100:BK100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA100:BL100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA100:BM100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA100:BN100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA100:BO100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA100:BP100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA100:BQ100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA100:BR100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA100:BS100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA100:BT100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA100:BU100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA100:BV100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA100:BW100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA100:BX100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA100:BY100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA100:BZ100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA100:CA100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA100:CB100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA100:CC100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA100:CD100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA100:CE100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA100:CF100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA100:CG100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA100:CH100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA100:CI100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA100:CJ100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA100:CK100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA100:CL100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA100:CM100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA100:CN100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA100:CO100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA100:CP100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA100:CQ100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA100:CR100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA100:CS100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA100:CT100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA100:CU100,INDIRECT(ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A121,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":120},null,null,null,null,null,{"$f":"IF($R120=\"^\",IF(COUNTIF(Lists!$13:$13,H120)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие расходы отдела продаж"},{"$f":"I119","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X120-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA120>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z120:$CV120)","v":1},"*",null,{"$f":"100%-SUM($AB120:$CV120)","v":1}]
[{"$f":"ROW()","v":121},null,null,null,null,null,{"$f":"IF($R121=\"^\",IF(COUNTIF(Lists!$13:$13,H121)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие расходы отдела продаж"},{"$f":"I119","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X120-SUM($Z121:$CV121))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z120:$CV120,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z120:$CV120,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z120:$CV120,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":122}]
[{"$f":"ROW()","v":123},null,null,null,null,null,{"$f":"IF($R123=\"^\",IF(COUNTIF(Lists!$13:$13,H123)=1,0,1),0)","v":0},"Завершение расчетов",null,null,null,{"$f":"\"конец \"&K16&\" блока продаж\"","v":"конец 1 блока продаж"}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":127},null,null,null,null,null,{"$f":"IF($R127=\"^\",IF(COUNTIF(Lists!$13:$13,H127)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K126)+1)=1,MAX(K$15:K126)+1,0)","v":2},{"$f":"\"начало \"&K127&\" блока продаж\"","v":"начало 2 блока продаж"}]
[{"$f":"ROW()","v":129},null,null,null,null,null,{"$f":"IF($R129=\"^\",IF(COUNTIF(Lists!$13:$13,H129)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"}]
[{"$f":"ROW()","v":130},null,null,null,null,null,{"$f":"IF($R130=\"^\",IF(COUNTIF(Lists!$13:$13,H130)=1,0,1),0)","v":0},{"$f":"H129","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"I128","v":"Чек - Бизнес-ланч"},null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z130:$CV130)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,$I130))","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,{"$f":"IF($R132=\"^\",IF(COUNTIF(Lists!$13:$13,H132)=1,0,1),0)","v":0},{"$f":"Sales!$H$21","v":"Коммерческие затраты на одного посетителя"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z132:$CV132)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q133:$Q136,AA133:AA136))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q133:$Q136,AB133:AB136))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q133:$Q136,CN133:CN136))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":133},null,null,null,null,null,{"$f":"IF($R133=\"^\",IF(COUNTIF(Lists!$13:$13,H133)=1,0,1),0)","v":0},{"$f":"H132","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$16","v":"Представительские расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G133<>0,1,IF(OR($Q133=\"\",$Q133=0),0,IF($R133=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H133))),$Q133)=1,0,1),0)))","v":0},{"$f":"IF($X133=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z133:$CV133)","v":1},"*",null,1]
[{"$f":"ROW()","v":135},null,null,null,null,null,{"$f":"IF($R135=\"^\",IF(COUNTIF(Lists!$13:$13,H135)=1,0,1),0)","v":0},{"$f":"H132","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$18","v":"Прочие расходники"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G135<>0,1,IF(OR($Q135=\"\",$Q135=0),0,IF($R135=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H135))),$Q135)=1,0,1),0)))","v":0},{"$f":"IF($X135=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z135:$CV135)","v":1},"*",null,1]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":138},null,null,null,null,null,{"$f":"IF($R138=\"^\",IF(COUNTIF(Lists!$13:$13,H138)=1,0,1),0)","v":0},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z138:$CV138)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA128:AA128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA128:AB128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA128:AC128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA128:AD128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA128:AE128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA128:AF128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA128:AG128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA128:AH128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA128:AI128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA128:AJ128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA128:AK128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA128:AL128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA128:AM128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA128:AN128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA128:AO128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA128:AP128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA128:AQ128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA128:AR128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA128:AS128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA128:AT128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA128:AU128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA128:AV128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA128:AW128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA128:AX128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA128:AY128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA128:AZ128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA128:BA128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA128:BB128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA128:BC128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA128:BD128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA128:BE128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA128:BF128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA128:BG128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA128:BH128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA128:BI128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA128:BJ128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA128:BK128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA128:BL128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA128:BM128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA128:BN128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA128:BO128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA128:BP128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA128:BQ128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA128:BR128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA128:BS128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA128:BT128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA128:BU128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA128:BV128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA128:BW128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA128:BX128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA128:BY128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA128:BZ128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA128:CA128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA128:CB128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA128:CC128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA128:CD128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA128:CE128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA128:CF128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA128:CG128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA128:CH128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA128:CI128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA128:CJ128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA128:CK128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA128:CL128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA128:CM128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA128:CN128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA128:CO128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA128:CP128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA128:CQ128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA128:CR128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA128:CS128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA128:CT128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA128:CU128,INDIRECT(ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A137,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":141},null,null,null,null,null,{"$f":"IF($R141=\"^\",IF(COUNTIF(Lists!$13:$13,H141)=1,0,1),0)","v":0},{"$f":"H140","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":142},null,null,null,null,null,{"$f":"IF($R142=\"^\",IF(COUNTIF(Lists!$13:$13,H142)=1,0,1),0)","v":0},{"$f":"H140","v":"Прямые переменные коммерческие расходы"},{"$f":"I141","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G142<>0,1,IF(OR($Q142=\"\",$Q142=0),0,IF($R142=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H142))),$Q142)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":144},null,null,null,null,null,{"$f":"IF($R144=\"^\",IF(COUNTIF(Lists!$13:$13,H144)=1,0,1),0)","v":0},{"$f":"H140","v":"Прямые переменные коммерческие расходы"},{"$f":"I141","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q143/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G144<>0,1,IF(OR($Q144=\"\",$Q144=0),0,IF($R144=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H144))),$Q144)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q144-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q143/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":145},null,null,null,null,null,{"$f":"IF($R145=\"^\",IF(COUNTIF(Lists!$13:$13,H145)=1,0,1),0)","v":0},{"$f":"H140","v":"Прямые переменные коммерческие расходы"},{"$f":"I141","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q142","v":1},null,{"$f":"IF(G145<>0,1,IF(OR($Q145=\"\",$Q145=0),0,IF($R145=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H145))),$Q145)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q145-(100%-Q142))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":147},null,null,null,null,null,{"$f":"IF($R147=\"^\",IF(COUNTIF(Lists!$13:$13,H147)=1,0,1),0)","v":0},{"$f":"H140","v":"Прямые переменные коммерческие расходы"},{"$f":"I141","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q146/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G147<>0,1,IF(OR($Q147=\"\",$Q147=0),0,IF($R147=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H147))),$Q147)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q147-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q146/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":150},null,null,null,null,null,{"$f":"IF($R150=\"^\",IF(COUNTIF(Lists!$13:$13,H150)=1,0,1),0)","v":0},{"$f":"H149","v":"Прямые переменные коммерческие расходы"},{"$f":"Sales!$I$39","v":"Срок цикла продаж и производства"},null,null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G150<>0,1,IF(OR($Q150=\"\",$Q150=0),0,IF($R150=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H150))),$Q150)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":151},null,null,null,null,null,{"$f":"IF($R151=\"^\",IF(COUNTIF(Lists!$13:$13,H151)=1,0,1),0)","v":0},{"$f":"H149","v":"Прямые переменные коммерческие расходы"},{"$f":"I150","v":"Срок цикла продаж и производства"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q150/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G151<>0,1,IF(OR($Q151=\"\",$Q151=0),0,IF($R151=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H151))),$Q151)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q151-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q150/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":154},null,null,null,null,null,{"$f":"IF($R154=\"^\",IF(COUNTIF(Lists!$13:$13,H154)=1,0,1),0)","v":0},{"$f":"Sales!$H$43","v":"Затраты времени на одного посетителя"},null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z154:$CV154)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q155:$Q158,AA155:AA158)/60)","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q155:$Q158,AB155:AB158))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q155:$Q158,CN155:CN158))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":155},null,null,null,null,null,{"$f":"IF($R155=\"^\",IF(COUNTIF(Lists!$13:$13,H155)=1,0,1),0)","v":0},{"$f":"H154","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$16","v":"информирование об услугах"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G155<>0,1,IF(OR($Q155=\"\",$Q155=0),0,IF($R155=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H155))),$Q155)=1,0,1),0)))","v":0},{"$f":"IF($X155=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z155:$CV155)","v":1},"*",null,1]
[{"$f":"ROW()","v":157},null,null,null,null,null,{"$f":"IF($R157=\"^\",IF(COUNTIF(Lists!$13:$13,H157)=1,0,1),0)","v":0},{"$f":"H154","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$18","v":"представительская деятельность"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G157<>0,1,IF(OR($Q157=\"\",$Q157=0),0,IF($R157=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H157))),$Q157)=1,0,1),0)))","v":0},{"$f":"IF($X157=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z157:$CV157)","v":1},"*",null,1]
[{"$f":"ROW()","v":158},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"Sales!$H$49","v":"Затраты времени сотрудников отдела продаж"},null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z160:$CV160)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA128:AA128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA128:AB128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA128:AC128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA128:AD128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA128:AE128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA128:AF128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA128:AG128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA128:AH128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA128:AI128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA128:AJ128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA128:AK128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA128:AL128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA128:AM128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA128:AN128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA128:AO128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA128:AP128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA128:AQ128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA128:AR128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA128:AS128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA128:AT128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA128:AU128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA128:AV128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA128:AW128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA128:AX128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA128:AY128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA128:AZ128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA128:BA128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA128:BB128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA128:BC128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA128:BD128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA128:BE128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA128:BF128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA128:BG128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA128:BH128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA128:BI128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA128:BJ128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA128:BK128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA128:BL128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA128:BM128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA128:BN128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA128:BO128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA128:BP128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA128:BQ128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA128:BR128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA128:BS128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA128:BT128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA128:BU128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA128:BV128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA128:BW128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA128:BX128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA128:BY128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA128:BZ128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA128:CA128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA128:CB128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA128:CC128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA128:CD128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA128:CE128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA128:CF128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA128:CG128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA128:CH128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA128:CI128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA128:CJ128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA128:CK128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA128:CL128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA128:CM128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA128:CN128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA128:CO128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA128:CP128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA128:CQ128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA128:CR128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA128:CS128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA128:CT128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA128:CU128,INDIRECT(ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A159,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164},null,null,null,null,null,{"$f":"IF($R164=\"^\",IF(COUNTIF(Lists!$13:$13,H164)=1,0,1),0)","v":0},{"$f":"Items!$AH$16","v":"ФОТ официантов и администраторов"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z164:$CV164)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AF$2-1)/12)))","v":0},{"$f":"IF(AG$11=\"\",0,AG162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AG$2-1)/12)))","v":0},{"$f":"IF(AH$11=\"\",0,AH162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AH$2-1)/12)))","v":0},{"$f":"IF(AI$11=\"\",0,AI162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AI$2-1)/12)))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AJ$2-1)/12)))","v":0},{"$f":"IF(AK$11=\"\",0,AK162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AK$2-1)/12)))","v":0},{"$f":"IF(AL$11=\"\",0,AL162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AL$2-1)/12)))","v":0},{"$f":"IF(AM$11=\"\",0,AM162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AM$2-1)/12)))","v":0},{"$f":"IF(AN$11=\"\",0,AN162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AN$2-1)/12)))","v":0},{"$f":"IF(AO$11=\"\",0,AO162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AO$2-1)/12)))","v":0},{"$f":"IF(AP$11=\"\",0,AP162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AP$2-1)/12)))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AQ$2-1)/12)))","v":0},{"$f":"IF(AR$11=\"\",0,AR162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AR$2-1)/12)))","v":0},{"$f":"IF(AS$11=\"\",0,AS162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AS$2-1)/12)))","v":0},{"$f":"IF(AT$11=\"\",0,AT162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AT$2-1)/12)))","v":0},{"$f":"IF(AU$11=\"\",0,AU162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AU$2-1)/12)))","v":0},{"$f":"IF(AV$11=\"\",0,AV162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AV$2-1)/12)))","v":0},{"$f":"IF(AW$11=\"\",0,AW162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AW$2-1)/12)))","v":0},{"$f":"IF(AX$11=\"\",0,AX162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AX$2-1)/12)))","v":0},{"$f":"IF(AY$11=\"\",0,AY162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AY$2-1)/12)))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((AZ$2-1)/12)))","v":0},{"$f":"IF(BA$11=\"\",0,BA162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BA$2-1)/12)))","v":0},{"$f":"IF(BB$11=\"\",0,BB162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BB$2-1)/12)))","v":0},{"$f":"IF(BC$11=\"\",0,BC162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BC$2-1)/12)))","v":0},{"$f":"IF(BD$11=\"\",0,BD162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BD$2-1)/12)))","v":0},{"$f":"IF(BE$11=\"\",0,BE162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BE$2-1)/12)))","v":0},{"$f":"IF(BF$11=\"\",0,BF162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BF$2-1)/12)))","v":0},{"$f":"IF(BG$11=\"\",0,BG162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BG$2-1)/12)))","v":0},{"$f":"IF(BH$11=\"\",0,BH162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BH$2-1)/12)))","v":0},{"$f":"IF(BI$11=\"\",0,BI162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BI$2-1)/12)))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BJ$2-1)/12)))","v":0},{"$f":"IF(BK$11=\"\",0,BK162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BK$2-1)/12)))","v":0},{"$f":"IF(BL$11=\"\",0,BL162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BL$2-1)/12)))","v":0},{"$f":"IF(BM$11=\"\",0,BM162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BM$2-1)/12)))","v":0},{"$f":"IF(BN$11=\"\",0,BN162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BN$2-1)/12)))","v":0},{"$f":"IF(BO$11=\"\",0,BO162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BO$2-1)/12)))","v":0},{"$f":"IF(BP$11=\"\",0,BP162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BP$2-1)/12)))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BQ$2-1)/12)))","v":0},{"$f":"IF(BR$11=\"\",0,BR162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BR$2-1)/12)))","v":0},{"$f":"IF(BS$11=\"\",0,BS162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BS$2-1)/12)))","v":0},{"$f":"IF(BT$11=\"\",0,BT162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BT$2-1)/12)))","v":0},{"$f":"IF(BU$11=\"\",0,BU162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BU$2-1)/12)))","v":0},{"$f":"IF(BV$11=\"\",0,BV162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BV$2-1)/12)))","v":0},{"$f":"IF(BW$11=\"\",0,BW162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BW$2-1)/12)))","v":0},{"$f":"IF(BX$11=\"\",0,BX162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BX$2-1)/12)))","v":0},{"$f":"IF(BY$11=\"\",0,BY162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BY$2-1)/12)))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((BZ$2-1)/12)))","v":0},{"$f":"IF(CA$11=\"\",0,CA162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CA$2-1)/12)))","v":0},{"$f":"IF(CB$11=\"\",0,CB162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CB$2-1)/12)))","v":0},{"$f":"IF(CC$11=\"\",0,CC162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CC$2-1)/12)))","v":0},{"$f":"IF(CD$11=\"\",0,CD162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CD$2-1)/12)))","v":0},{"$f":"IF(CE$11=\"\",0,CE162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CE$2-1)/12)))","v":0},{"$f":"IF(CF$11=\"\",0,CF162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CF$2-1)/12)))","v":0},{"$f":"IF(CG$11=\"\",0,CG162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CG$2-1)/12)))","v":0},{"$f":"IF(CH$11=\"\",0,CH162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CH$2-1)/12)))","v":0},{"$f":"IF(CI$11=\"\",0,CI162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CI$2-1)/12)))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CJ$2-1)/12)))","v":0},{"$f":"IF(CK$11=\"\",0,CK162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CK$2-1)/12)))","v":0},{"$f":"IF(CL$11=\"\",0,CL162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CL$2-1)/12)))","v":0},{"$f":"IF(CM$11=\"\",0,CM162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CM$2-1)/12)))","v":0},{"$f":"IF(CN$11=\"\",0,CN162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CN$2-1)/12)))","v":0},{"$f":"IF(CO$11=\"\",0,CO162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CO$2-1)/12)))","v":0},{"$f":"IF(CP$11=\"\",0,CP162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CP$2-1)/12)))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CQ$2-1)/12)))","v":0},{"$f":"IF(CR$11=\"\",0,CR162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CR$2-1)/12)))","v":0},{"$f":"IF(CS$11=\"\",0,CS162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CS$2-1)/12)))","v":0},{"$f":"IF(CT$11=\"\",0,CT162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CT$2-1)/12)))","v":0},{"$f":"IF(CU$11=\"\",0,CU162*$Q165*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q166,INT((CU$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":166},null,null,null,null,null,{"$f":"IF($R166=\"^\",IF(COUNTIF(Lists!$13:$13,H166)=1,0,1),0)","v":0},{"$f":"H164","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$268","v":"Ежегодная индексация ФОТ"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G166<>0,1,IF(OR($Q166=\"\",$Q166=0),0,IF($R166=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H166))),$Q166)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":169},null,null,null,null,null,{"$f":"IF($R169=\"^\",IF(COUNTIF(Lists!$13:$13,H169)=1,0,1),0)","v":0},{"$f":"H168","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":170},null,null,null,null,null,{"$f":"IF($R170=\"^\",IF(COUNTIF(Lists!$13:$13,H170)=1,0,1),0)","v":0},{"$f":"H168","v":"ФОТ официантов и администраторов"},{"$f":"I169","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G170<>0,1,IF(OR($Q170=\"\",$Q170=0),0,IF($R170=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H170))),$Q170)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"H168","v":"ФОТ официантов и администраторов"},{"$f":"I169","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q171/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q172-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q171/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":173},null,null,null,null,null,{"$f":"IF($R173=\"^\",IF(COUNTIF(Lists!$13:$13,H173)=1,0,1),0)","v":0},{"$f":"H168","v":"ФОТ официантов и администраторов"},{"$f":"I169","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q170","v":1},null,{"$f":"IF(G173<>0,1,IF(OR($Q173=\"\",$Q173=0),0,IF($R173=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H173))),$Q173)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q173-(100%-Q170))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":175},null,null,null,null,null,{"$f":"IF($R175=\"^\",IF(COUNTIF(Lists!$13:$13,H175)=1,0,1),0)","v":0},{"$f":"H168","v":"ФОТ официантов и администраторов"},{"$f":"I169","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q174/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G175<>0,1,IF(OR($Q175=\"\",$Q175=0),0,IF($R175=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H175))),$Q175)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q175-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q174/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":176}]
[{"$f":"ROW()","v":178},null,null,null,null,null,{"$f":"IF($R178=\"^\",IF(COUNTIF(Lists!$13:$13,H178)=1,0,1),0)","v":0},{"$f":"H177","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":179},null,null,null,null,null,{"$f":"IF($R179=\"^\",IF(COUNTIF(Lists!$13:$13,H179)=1,0,1),0)","v":0},{"$f":"H177","v":"ФОТ официантов и администраторов"},{"$f":"I178","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X179-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA179>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z179:$CV179)","v":1},"*",null,{"$f":"100%-SUM($AB179:$CV179)","v":1}]
[{"$f":"ROW()","v":181}]
[{"$f":"ROW()","v":182},null,null,null,null,null,{"$f":"IF($R182=\"^\",IF(COUNTIF(Lists!$13:$13,H182)=1,0,1),0)","v":0},{"$f":"Sales!$H$71","v":"Конверсия в решение о покупке"},null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z182:$CV182)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q183*AA183)","v":0},{"$f":"IF(AB$11=\"\",0,$Q183*AB183)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q183*CN183)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":184}]
[{"$f":"ROW()","v":185},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X182-SUM($Z185:$CV185))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z182:$CV182,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z182:$CV182,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z182:$CV182,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":187}]
[{"$f":"ROW()","v":188},null,null,null,null,null,{"$f":"IF($R188=\"^\",IF(COUNTIF(Lists!$13:$13,H188)=1,0,1),0)","v":0},{"$f":"Sales!$H$77","v":"Акцептованный GMV"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z188:$CV188)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A185,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":190},null,null,null,null,null,{"$f":"IF($R190=\"^\",IF(COUNTIF(Lists!$13:$13,H190)=1,0,1),0)","v":0},{"$f":"Prdction!$H$82","v":"Количество продаж"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF($X190-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z190:$CV190)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H190,Prdction!$I:$I,\"\",Prdction!$L:$L,$L190))","v":0}]
[{"$f":"ROW()","v":191}]
[{"$f":"ROW()","v":193}]
[{"$f":"ROW()","v":194},null,null,null,null,null,{"$f":"IF($R194=\"^\",IF(COUNTIF(Lists!$13:$13,H194)=1,0,1),0)","v":0},{"$f":"Prdction!$H$86","v":"Количество отмен"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF($X194-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z194:$CV194)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H194,Prdction!$I:$I,\"\",Prdction!$L:$L,$L194))","v":0}]
[{"$f":"ROW()","v":196},null,null,null,null,null,{"$f":"IF($R196=\"^\",IF(COUNTIF(Lists!$13:$13,H196)=1,0,1),0)","v":0},{"$f":"Prdction!$H$88","v":"Сумма возвратов из-за отмен"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF($X196-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z196:$CV196)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H196,Prdction!$I:$I,\"\",Prdction!$L:$L,$L196))","v":0}]
[{"$f":"ROW()","v":197}]
[{"$f":"ROW()","v":199},null,null,null,null,null,{"$f":"IF($R199=\"^\",IF(COUNTIF(Lists!$13:$13,H199)=1,0,1),0)","v":0},{"$f":"H198","v":"Условия предоплаты от клиентов"},{"$f":"Sales!$I$88","v":"Процент предоплаты и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,"*",null,null,{"$f":"IF(G199<>0,1,IF(OR($Q199=\"\",$Q199=0),0,IF($R199=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H199))),$Q199)=1,0,1),0)))","v":0},{"$f":"IF($X199=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z199:$CV199)","v":1},"*",null,1]
[{"$f":"ROW()","v":200}]
[{"$f":"ROW()","v":202},null,null,null,null,null,{"$f":"IF($R202=\"^\",IF(COUNTIF(Lists!$13:$13,H202)=1,0,1),0)","v":0},{"$f":"Sales!$H$91","v":"Условия окончательного расчета от клиентов"},null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,{"$f":"IF(ABS($Q203-(100%-Q199))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(AND(X202>=0,X202<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z202:$CV202)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q203*AA203)","v":0},{"$f":"IF(AB$11=\"\",0,$Q203*AB203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q203*CN203)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},{"$f":"H202","v":"Условия окончательного расчета от клиентов"},{"$f":"Sales!$I$92","v":"Процент доплаты и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q199","v":1},null,{"$f":"IF(G203<>0,1,IF(OR($Q203=\"\",$Q203=0),0,IF($R203=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H203))),$Q203)=1,0,1),0)))","v":0},{"$f":"IF($X203=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z203:$CV203)","v":1},"*",null,1]
[{"$f":"ROW()","v":205},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X202-SUM($Z205:$CV205))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z202:$CV202,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z202:$CV202,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z202:$CV202,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":206},null,null,null,null,null,{"$f":"IF($R206=\"^\",IF(COUNTIF(Lists!$13:$13,H206)=1,0,1),0)","v":0},{"$f":"Items!$BS$41","v":"Поступление ДС"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z206:$CV206)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA207:AA209))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB207:AB209))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN207:CN209))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":209},null,null,null,null,null,{"$f":"IF($R209=\"^\",IF(COUNTIF(Lists!$13:$13,H209)=1,0,1),0)","v":0},{"$f":"H206","v":"Поступление ДС"},{"$f":"Sales!$I$98","v":"Поступление окончательного расчета"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z209:$CV209)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA192:AA192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA192:AB192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA192:AC192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA192:AD192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA192:AE192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA192:AF192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA192:AG192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA192:AH192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA192:AI192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA192:AJ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA192:AK192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA192:AL192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA192:AM192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA192:AN192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA192:AO192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA192:AP192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA192:AQ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA192:AR192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA192:AS192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA192:AT192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA192:AU192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA192:AV192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA192:AW192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA192:AX192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA192:AY192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA192:AZ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA192:BA192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA192:BB192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA192:BC192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA192:BD192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA192:BE192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA192:BF192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA192:BG192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA192:BH192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA192:BI192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA192:BJ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA192:BK192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA192:BL192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA192:BM192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA192:BN192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA192:BO192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA192:BP192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA192:BQ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA192:BR192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA192:BS192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA192:BT192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA192:BU192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA192:BV192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA192:BW192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA192:BX192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA192:BY192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA192:BZ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA192:CA192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA192:CB192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA192:CC192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA192:CD192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA192:CE192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA192:CF192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA192:CG192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA192:CH192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA192:CI192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA192:CJ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA192:CK192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA192:CL192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA192:CM192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA192:CN192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA192:CO192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA192:CP192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA192:CQ192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA192:CR192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA192:CS192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA192:CT192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA192:CU192,INDIRECT(ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A205,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":210}]
[{"$f":"ROW()","v":212},null,null,null,null,null,{"$f":"IF($R212=\"^\",IF(COUNTIF(Lists!$13:$13,H212)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G212<>0,1,IF(OR($Q212=\"\",$Q212=0),0,IF($R212=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H212))),$Q212)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":213},null,null,null,null,null,{"$f":"IF($R213=\"^\",IF(COUNTIF(Lists!$13:$13,H213)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},{"$f":"I212","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q212)=0,Q212=0,Q212=\"\"),1,SUMIFS($2:$2,$11:$11,Q212))","v":1},null,{"$f":"IF(G213<>0,1,IF(OR($Q213=\"\",$Q213=0),0,IF($R213=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H213))),$Q213)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q213-IF(OR(SUMIFS($2:$2,$11:$11,Q212)=0,Q212=0,Q212=\"\"),1,SUMIFS($2:$2,$11:$11,Q212)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":215},null,null,null,null,null,{"$f":"IF($R215=\"^\",IF(COUNTIF(Lists!$13:$13,H215)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},{"$f":"I214","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q214)=0,Q214=0,Q214=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q214))","v":0},null,{"$f":"IF(G215<>0,1,IF(OR($Q215=\"\",$Q215=0),0,IF($R215=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H215))),$Q215)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q215-IF(OR(SUMIFS($2:$2,$11:$11,Q214)=0,Q214=0,Q214=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q214)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":216},null,null,null,null,null,{"$f":"IF($R216=\"^\",IF(COUNTIF(Lists!$13:$13,H216)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$289","v":"Количество единиц расхода в месяц"},null,null,null,{"$f":"Mrkting!$M$289","v":"ед.расх./мес."},null,null,"*",null,null,{"$f":"IF(G216<>0,1,IF(OR($Q216=\"\",$Q216=0),0,IF($R216=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H216))),$Q216)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":218},null,null,null,null,null,{"$f":"IF($R218=\"^\",IF(COUNTIF(Lists!$13:$13,H218)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$291","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G218<>0,1,IF(OR($Q218=\"\",$Q218=0),0,IF($R218=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H218))),$Q218)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":219}]
[{"$f":"ROW()","v":221},null,null,null,null,null,{"$f":"IF($R221=\"^\",IF(COUNTIF(Lists!$13:$13,H221)=1,0,1),0)","v":0},{"$f":"H220","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":222},null,null,null,null,null,{"$f":"IF($R222=\"^\",IF(COUNTIF(Lists!$13:$13,H222)=1,0,1),0)","v":0},{"$f":"H220","v":"Прочие расходы отдела продаж"},{"$f":"I221","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G222<>0,1,IF(OR($Q222=\"\",$Q222=0),0,IF($R222=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H222))),$Q222)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":224},null,null,null,null,null,{"$f":"IF($R224=\"^\",IF(COUNTIF(Lists!$13:$13,H224)=1,0,1),0)","v":0},{"$f":"H220","v":"Прочие расходы отдела продаж"},{"$f":"I221","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q223/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G224<>0,1,IF(OR($Q224=\"\",$Q224=0),0,IF($R224=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H224))),$Q224)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q224-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q223/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":225},null,null,null,null,null,{"$f":"IF($R225=\"^\",IF(COUNTIF(Lists!$13:$13,H225)=1,0,1),0)","v":0},{"$f":"H220","v":"Прочие расходы отдела продаж"},{"$f":"I221","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q222","v":1},null,{"$f":"IF(G225<>0,1,IF(OR($Q225=\"\",$Q225=0),0,IF($R225=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H225))),$Q225)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q225-(100%-Q222))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":227},null,null,null,null,null,{"$f":"IF($R227=\"^\",IF(COUNTIF(Lists!$13:$13,H227)=1,0,1),0)","v":0},{"$f":"H220","v":"Прочие расходы отдела продаж"},{"$f":"I221","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q226/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G227<>0,1,IF(OR($Q227=\"\",$Q227=0),0,IF($R227=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H227))),$Q227)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q227-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q226/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":228}]
[{"$f":"ROW()","v":230},null,null,null,null,null,{"$f":"IF($R230=\"^\",IF(COUNTIF(Lists!$13:$13,H230)=1,0,1),0)","v":0},{"$f":"H229","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":231},null,null,null,null,null,{"$f":"IF($R231=\"^\",IF(COUNTIF(Lists!$13:$13,H231)=1,0,1),0)","v":0},{"$f":"H229","v":"Прочие расходы отдела продаж"},{"$f":"I230","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X231-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA231>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z231:$CV231)","v":1},"*",null,{"$f":"100%-SUM($AB231:$CV231)","v":1}]
[{"$f":"ROW()","v":233}]
[{"$f":"ROW()","v":234},null,null,null,null,null,{"$f":"IF($R234=\"^\",IF(COUNTIF(Lists!$13:$13,H234)=1,0,1),0)","v":0},{"$f":"Sales!$H$123","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K127&\" блока продаж\"","v":"конец 2 блока продаж"}]
[{"$f":"ROW()","v":236},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":239},null,null,null,null,null,{"$f":"IF($R239=\"^\",IF(COUNTIF(Lists!$13:$13,H239)=1,0,1),0)","v":0},{"$f":"H238","v":"Валовый поток гостей"},{"$f":"IF(OR(K238=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K238)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K238)))","v":"Чек - напитки"},null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z239:$CV239)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H239,Mrkting!$I:$I,$I239))","v":0}]
[{"$f":"ROW()","v":240},null,null,null,null,null,{"$f":"IF($R240=\"^\",IF(COUNTIF(Lists!$13:$13,H240)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"}]
[{"$f":"ROW()","v":242}]
[{"$f":"ROW()","v":243},null,null,null,null,null,{"$f":"IF($R243=\"^\",IF(COUNTIF(Lists!$13:$13,H243)=1,0,1),0)","v":0},{"$f":"Sales!$H$21","v":"Коммерческие затраты на одного посетителя"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z243:$CV243)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q244:$Q247,AA244:AA247))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q244:$Q247,AB244:AB247))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q244:$Q247,CN244:CN247))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H243","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G245<>0,1,IF(OR($Q245=\"\",$Q245=0),0,IF($R245=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H245))),$Q245)=1,0,1),0)))","v":0},{"$f":"IF($X245=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z245:$CV245)","v":1},"*",null,1]
[{"$f":"ROW()","v":246},null,null,null,null,null,{"$f":"IF($R246=\"^\",IF(COUNTIF(Lists!$13:$13,H246)=1,0,1),0)","v":0},{"$f":"H243","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$18","v":"Прочие расходники"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G246<>0,1,IF(OR($Q246=\"\",$Q246=0),0,IF($R246=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H246))),$Q246)=1,0,1),0)))","v":0},{"$f":"IF($X246=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z246:$CV246)","v":1},"*",null,1]
[{"$f":"ROW()","v":248},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X243-SUM($Z248:$CV248))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z243:$CV243,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z243:$CV243,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z243:$CV243,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":249},null,null,null,null,null,{"$f":"IF($R249=\"^\",IF(COUNTIF(Lists!$13:$13,H249)=1,0,1),0)","v":0},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z249:$CV249)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA239:AA239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA239:AB239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA239:AC239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA239:AD239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA239:AE239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA239:AF239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA239:AG239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA239:AH239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA239:AI239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA239:AJ239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA239:AK239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA239:AL239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA239:AM239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA239:AN239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA239:AO239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA239:AP239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA239:AQ239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA239:AR239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA239:AS239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA239:AT239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA239:AU239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA239:AV239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA239:AW239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA239:AX239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA239:AY239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA239:AZ239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA239:BA239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA239:BB239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA239:BC239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA239:BD239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA239:BE239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA239:BF239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA239:BG239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA239:BH239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA239:BI239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA239:BJ239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA239:BK239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA239:BL239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA239:BM239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA239:BN239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA239:BO239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA239:BP239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA239:BQ239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA239:BR239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA239:BS239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA239:BT239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA239:BU239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA239:BV239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA239:BW239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA239:BX239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA239:BY239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA239:BZ239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA239:CA239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA239:CB239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA239:CC239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA239:CD239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA239:CE239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA239:CF239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA239:CG239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA239:CH239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA239:CI239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA239:CJ239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA239:CK239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA239:CL239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA239:CM239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA239:CN239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA239:CO239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA239:CP239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA239:CQ239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA239:CR239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA239:CS239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA239:CT239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA239:CU239,INDIRECT(ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A248,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":251},null,null,null,null,null,{"$f":"IF($R251=\"^\",IF(COUNTIF(Lists!$13:$13,H251)=1,0,1),0)","v":0},{"$f":"H249","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z251:$CV251)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q253*(IF(AA$2=1,SUMIFS($Z249:$CV249,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q255))+($Q255-INT($Q255))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,INT($Q255)+1),0)+($Q255-INT($Q255))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT($Q255)+1)+(INT($Q255)+1-$Q255)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT($Q255)))+$Q256*((-$Q258-INT(-$Q258))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT(-$Q258)+1)+(INT(-$Q258)+1+$Q258)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT(-$Q258))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q253*(IF(BG$2=1,SUMIFS($Z249:$CV249,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q255))+($Q255-INT($Q255))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,INT($Q255)+1),0)+($Q255-INT($Q255))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT($Q255)+1)+(INT($Q255)+1-$Q255)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT($Q255)))+$Q256*((-$Q258-INT(-$Q258))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT(-$Q258)+1)+(INT(-$Q258)+1+$Q258)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT(-$Q258))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q253*(IF(CM$2=1,SUMIFS($Z249:$CV249,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q255))+($Q255-INT($Q255))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,INT($Q255)+1),0)+($Q255-INT($Q255))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT($Q255)+1)+(INT($Q255)+1-$Q255)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT($Q255)))+$Q256*((-$Q258-INT(-$Q258))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT(-$Q258)+1)+(INT(-$Q258)+1+$Q258)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT(-$Q258))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":252},null,null,null,null,null,{"$f":"IF($R252=\"^\",IF(COUNTIF(Lists!$13:$13,H252)=1,0,1),0)","v":0},{"$f":"H251","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":254},null,null,null,null,null,{"$f":"IF($R254=\"^\",IF(COUNTIF(Lists!$13:$13,H254)=1,0,1),0)","v":0},{"$f":"H251","v":"Прямые переменные коммерческие расходы"},{"$f":"I252","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G254<>0,1,IF(OR($Q254=\"\",$Q254=0),0,IF($R254=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H254))),$Q254)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":255},null,null,null,null,null,{"$f":"IF($R255=\"^\",IF(COUNTIF(Lists!$13:$13,H255)=1,0,1),0)","v":0},{"$f":"H251","v":"Прямые переменные коммерческие расходы"},{"$f":"I252","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q254/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G255<>0,1,IF(OR($Q255=\"\",$Q255=0),0,IF($R255=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H255))),$Q255)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q255-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q254/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":257},null,null,null,null,null,{"$f":"IF($R257=\"^\",IF(COUNTIF(Lists!$13:$13,H257)=1,0,1),0)","v":0},{"$f":"H251","v":"Прямые переменные коммерческие расходы"},{"$f":"I252","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G257<>0,1,IF(OR($Q257=\"\",$Q257=0),0,IF($R257=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H257))),$Q257)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":258},null,null,null,null,null,{"$f":"IF($R258=\"^\",IF(COUNTIF(Lists!$13:$13,H258)=1,0,1),0)","v":0},{"$f":"H251","v":"Прямые переменные коммерческие расходы"},{"$f":"I252","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q257/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G258<>0,1,IF(OR($Q258=\"\",$Q258=0),0,IF($R258=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H258))),$Q258)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q258-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q257/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":260},null,null,null,null,null,{"$f":"IF($R260=\"^\",IF(COUNTIF(Lists!$13:$13,H260)=1,0,1),0)","v":0},{"$f":"H249","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z260:$CV260)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$2+INT(-$Q262))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$2+INT(-$Q262))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$2+INT(-$Q262))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":261},null,null,null,null,null,{"$f":"IF($R261=\"^\",IF(COUNTIF(Lists!$13:$13,H261)=1,0,1),0)","v":0},{"$f":"H260","v":"Прямые переменные коммерческие расходы"},{"$f":"Sales!$I$39","v":"Срок цикла продаж и производства"},null,null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G261<>0,1,IF(OR($Q261=\"\",$Q261=0),0,IF($R261=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H261))),$Q261)=1,0,1),0)))","v":0}]
[]
[{"$f":"ROW()","v":265},null,null,null,null,null,{"$f":"IF($R265=\"^\",IF(COUNTIF(Lists!$13:$13,H265)=1,0,1),0)","v":0},{"$f":"Sales!$H$43","v":"Затраты времени на одного посетителя"},null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z265:$CV265)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q266:$Q269,AA266:AA269)/60)","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q266:$Q269,AB266:AB269))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q266:$Q269,CN266:CN269))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":267},null,null,null,null,null,{"$f":"IF($R267=\"^\",IF(COUNTIF(Lists!$13:$13,H267)=1,0,1),0)","v":0},{"$f":"H265","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$17","v":"информирование о ценах и условиях"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G267<>0,1,IF(OR($Q267=\"\",$Q267=0),0,IF($R267=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H267))),$Q267)=1,0,1),0)))","v":0},{"$f":"IF($X267=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z267:$CV267)","v":1},"*",null,1]
[{"$f":"ROW()","v":268},null,null,null,null,null,{"$f":"IF($R268=\"^\",IF(COUNTIF(Lists!$13:$13,H268)=1,0,1),0)","v":0},{"$f":"H265","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$18","v":"представительская деятельность"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G268<>0,1,IF(OR($Q268=\"\",$Q268=0),0,IF($R268=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H268))),$Q268)=1,0,1),0)))","v":0},{"$f":"IF($X268=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z268:$CV268)","v":1},"*",null,1]
[{"$f":"ROW()","v":270},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,{"$f":"SUMIFS($Z265:$CV265,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z265:$CV265,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z265:$CV265,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":271},null,null,null,null,null,{"$f":"IF($R271=\"^\",IF(COUNTIF(Lists!$13:$13,H271)=1,0,1),0)","v":0},{"$f":"Sales!$H$49","v":"Затраты времени сотрудников отдела продаж"},null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z271:$CV271)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA239:AA239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA239:AB239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA239:AC239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA239:AD239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA239:AE239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA239:AF239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA239:AG239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA239:AH239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA239:AI239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA239:AJ239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA239:AK239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA239:AL239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA239:AM239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA239:AN239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA239:AO239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA239:AP239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA239:AQ239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA239:AR239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA239:AS239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA239:AT239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA239:AU239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA239:AV239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA239:AW239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA239:AX239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA239:AY239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA239:AZ239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA239:BA239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA239:BB239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA239:BC239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA239:BD239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA239:BE239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA239:BF239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA239:BG239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA239:BH239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA239:BI239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA239:BJ239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA239:BK239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA239:BL239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA239:BM239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA239:BN239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA239:BO239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA239:BP239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA239:BQ239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA239:BR239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA239:BS239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA239:BT239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA239:BU239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA239:BV239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA239:BW239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA239:BX239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA239:BY239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA239:BZ239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA239:CA239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA239:CB239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA239:CC239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA239:CD239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA239:CE239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA239:CF239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA239:CG239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA239:CH239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA239:CI239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA239:CJ239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA239:CK239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA239:CL239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA239:CM239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA239:CN239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA239:CO239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA239:CP239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA239:CQ239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA239:CR239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA239:CS239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA239:CT239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA239:CU239,INDIRECT(ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A270,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":273},null,null,null,null,null,{"$f":"IF($R273=\"^\",IF(COUNTIF(Lists!$13:$13,H273)=1,0,1),0)","v":0},{"$f":"Sales!$H$51","v":"Потребность в сотрудниках отдела продаж"},null,null,null,null,{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z273:$CV273)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z271:AA271)=0,0,IF(MAX($Z273:Z273)>IF(Macro!$Q$20=0,0,AA271/Macro!$Q$20),MAX($Z273:Z273),IF(Macro!$Q$20=0,0,AA271/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z271:AB271)=0,0,IF(MAX($Z273:AA273)>IF(Macro!$Q$20=0,0,AB271/Macro!$Q$20),MAX($Z273:AA273),IF(Macro!$Q$20=0,0,AB271/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z271:AC271)=0,0,IF(MAX($Z273:AB273)>IF(Macro!$Q$20=0,0,AC271/Macro!$Q$20),MAX($Z273:AB273),IF(Macro!$Q$20=0,0,AC271/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z271:AD271)=0,0,IF(MAX($Z273:AC273)>IF(Macro!$Q$20=0,0,AD271/Macro!$Q$20),MAX($Z273:AC273),IF(Macro!$Q$20=0,0,AD271/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z271:AE271)=0,0,IF(MAX($Z273:AD273)>IF(Macro!$Q$20=0,0,AE271/Macro!$Q$20),MAX($Z273:AD273),IF(Macro!$Q$20=0,0,AE271/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z271:AF271)=0,0,IF(MAX($Z273:AE273)>IF(Macro!$Q$20=0,0,AF271/Macro!$Q$20),MAX($Z273:AE273),IF(Macro!$Q$20=0,0,AF271/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z271:AG271)=0,0,IF(MAX($Z273:AF273)>IF(Macro!$Q$20=0,0,AG271/Macro!$Q$20),MAX($Z273:AF273),IF(Macro!$Q$20=0,0,AG271/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z271:AH271)=0,0,IF(MAX($Z273:AG273)>IF(Macro!$Q$20=0,0,AH271/Macro!$Q$20),MAX($Z273:AG273),IF(Macro!$Q$20=0,0,AH271/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z271:AI271)=0,0,IF(MAX($Z273:AH273)>IF(Macro!$Q$20=0,0,AI271/Macro!$Q$20),MAX($Z273:AH273),IF(Macro!$Q$20=0,0,AI271/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z271:AJ271)=0,0,IF(MAX($Z273:AI273)>IF(Macro!$Q$20=0,0,AJ271/Macro!$Q$20),MAX($Z273:AI273),IF(Macro!$Q$20=0,0,AJ271/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z271:AK271)=0,0,IF(MAX($Z273:AJ273)>IF(Macro!$Q$20=0,0,AK271/Macro!$Q$20),MAX($Z273:AJ273),IF(Macro!$Q$20=0,0,AK271/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z271:AL271)=0,0,IF(MAX($Z273:AK273)>IF(Macro!$Q$20=0,0,AL271/Macro!$Q$20),MAX($Z273:AK273),IF(Macro!$Q$20=0,0,AL271/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z271:AM271)=0,0,IF(MAX($Z273:AL273)>IF(Macro!$Q$20=0,0,AM271/Macro!$Q$20),MAX($Z273:AL273),IF(Macro!$Q$20=0,0,AM271/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z271:AN271)=0,0,IF(MAX($Z273:AM273)>IF(Macro!$Q$20=0,0,AN271/Macro!$Q$20),MAX($Z273:AM273),IF(Macro!$Q$20=0,0,AN271/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z271:AO271)=0,0,IF(MAX($Z273:AN273)>IF(Macro!$Q$20=0,0,AO271/Macro!$Q$20),MAX($Z273:AN273),IF(Macro!$Q$20=0,0,AO271/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z271:AP271)=0,0,IF(MAX($Z273:AO273)>IF(Macro!$Q$20=0,0,AP271/Macro!$Q$20),MAX($Z273:AO273),IF(Macro!$Q$20=0,0,AP271/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z271:AQ271)=0,0,IF(MAX($Z273:AP273)>IF(Macro!$Q$20=0,0,AQ271/Macro!$Q$20),MAX($Z273:AP273),IF(Macro!$Q$20=0,0,AQ271/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z271:AR271)=0,0,IF(MAX($Z273:AQ273)>IF(Macro!$Q$20=0,0,AR271/Macro!$Q$20),MAX($Z273:AQ273),IF(Macro!$Q$20=0,0,AR271/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z271:AS271)=0,0,IF(MAX($Z273:AR273)>IF(Macro!$Q$20=0,0,AS271/Macro!$Q$20),MAX($Z273:AR273),IF(Macro!$Q$20=0,0,AS271/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z271:AT271)=0,0,IF(MAX($Z273:AS273)>IF(Macro!$Q$20=0,0,AT271/Macro!$Q$20),MAX($Z273:AS273),IF(Macro!$Q$20=0,0,AT271/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z271:AU271)=0,0,IF(MAX($Z273:AT273)>IF(Macro!$Q$20=0,0,AU271/Macro!$Q$20),MAX($Z273:AT273),IF(Macro!$Q$20=0,0,AU271/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z271:AV271)=0,0,IF(MAX($Z273:AU273)>IF(Macro!$Q$20=0,0,AV271/Macro!$Q$20),MAX($Z273:AU273),IF(Macro!$Q$20=0,0,AV271/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z271:AW271)=0,0,IF(MAX($Z273:AV273)>IF(Macro!$Q$20=0,0,AW271/Macro!$Q$20),MAX($Z273:AV273),IF(Macro!$Q$20=0,0,AW271/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z271:AX271)=0,0,IF(MAX($Z273:AW273)>IF(Macro!$Q$20=0,0,AX271/Macro!$Q$20),MAX($Z273:AW273),IF(Macro!$Q$20=0,0,AX271/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z271:AY271)=0,0,IF(MAX($Z273:AX273)>IF(Macro!$Q$20=0,0,AY271/Macro!$Q$20),MAX($Z273:AX273),IF(Macro!$Q$20=0,0,AY271/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z271:AZ271)=0,0,IF(MAX($Z273:AY273)>IF(Macro!$Q$20=0,0,AZ271/Macro!$Q$20),MAX($Z273:AY273),IF(Macro!$Q$20=0,0,AZ271/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z271:BA271)=0,0,IF(MAX($Z273:AZ273)>IF(Macro!$Q$20=0,0,BA271/Macro!$Q$20),MAX($Z273:AZ273),IF(Macro!$Q$20=0,0,BA271/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z271:BB271)=0,0,IF(MAX($Z273:BA273)>IF(Macro!$Q$20=0,0,BB271/Macro!$Q$20),MAX($Z273:BA273),IF(Macro!$Q$20=0,0,BB271/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z271:BC271)=0,0,IF(MAX($Z273:BB273)>IF(Macro!$Q$20=0,0,BC271/Macro!$Q$20),MAX($Z273:BB273),IF(Macro!$Q$20=0,0,BC271/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z271:BD271)=0,0,IF(MAX($Z273:BC273)>IF(Macro!$Q$20=0,0,BD271/Macro!$Q$20),MAX($Z273:BC273),IF(Macro!$Q$20=0,0,BD271/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z271:BE271)=0,0,IF(MAX($Z273:BD273)>IF(Macro!$Q$20=0,0,BE271/Macro!$Q$20),MAX($Z273:BD273),IF(Macro!$Q$20=0,0,BE271/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z271:BF271)=0,0,IF(MAX($Z273:BE273)>IF(Macro!$Q$20=0,0,BF271/Macro!$Q$20),MAX($Z273:BE273),IF(Macro!$Q$20=0,0,BF271/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z271:BG271)=0,0,IF(MAX($Z273:BF273)>IF(Macro!$Q$20=0,0,BG271/Macro!$Q$20),MAX($Z273:BF273),IF(Macro!$Q$20=0,0,BG271/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z271:BH271)=0,0,IF(MAX($Z273:BG273)>IF(Macro!$Q$20=0,0,BH271/Macro!$Q$20),MAX($Z273:BG273),IF(Macro!$Q$20=0,0,BH271/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z271:BI271)=0,0,IF(MAX($Z273:BH273)>IF(Macro!$Q$20=0,0,BI271/Macro!$Q$20),MAX($Z273:BH273),IF(Macro!$Q$20=0,0,BI271/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z271:BJ271)=0,0,IF(MAX($Z273:BI273)>IF(Macro!$Q$20=0,0,BJ271/Macro!$Q$20),MAX($Z273:BI273),IF(Macro!$Q$20=0,0,BJ271/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z271:BK271)=0,0,IF(MAX($Z273:BJ273)>IF(Macro!$Q$20=0,0,BK271/Macro!$Q$20),MAX($Z273:BJ273),IF(Macro!$Q$20=0,0,BK271/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z271:BL271)=0,0,IF(MAX($Z273:BK273)>IF(Macro!$Q$20=0,0,BL271/Macro!$Q$20),MAX($Z273:BK273),IF(Macro!$Q$20=0,0,BL271/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z271:BM271)=0,0,IF(MAX($Z273:BL273)>IF(Macro!$Q$20=0,0,BM271/Macro!$Q$20),MAX($Z273:BL273),IF(Macro!$Q$20=0,0,BM271/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z271:BN271)=0,0,IF(MAX($Z273:BM273)>IF(Macro!$Q$20=0,0,BN271/Macro!$Q$20),MAX($Z273:BM273),IF(Macro!$Q$20=0,0,BN271/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z271:BO271)=0,0,IF(MAX($Z273:BN273)>IF(Macro!$Q$20=0,0,BO271/Macro!$Q$20),MAX($Z273:BN273),IF(Macro!$Q$20=0,0,BO271/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z271:BP271)=0,0,IF(MAX($Z273:BO273)>IF(Macro!$Q$20=0,0,BP271/Macro!$Q$20),MAX($Z273:BO273),IF(Macro!$Q$20=0,0,BP271/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z271:BQ271)=0,0,IF(MAX($Z273:BP273)>IF(Macro!$Q$20=0,0,BQ271/Macro!$Q$20),MAX($Z273:BP273),IF(Macro!$Q$20=0,0,BQ271/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z271:BR271)=0,0,IF(MAX($Z273:BQ273)>IF(Macro!$Q$20=0,0,BR271/Macro!$Q$20),MAX($Z273:BQ273),IF(Macro!$Q$20=0,0,BR271/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z271:BS271)=0,0,IF(MAX($Z273:BR273)>IF(Macro!$Q$20=0,0,BS271/Macro!$Q$20),MAX($Z273:BR273),IF(Macro!$Q$20=0,0,BS271/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z271:BT271)=0,0,IF(MAX($Z273:BS273)>IF(Macro!$Q$20=0,0,BT271/Macro!$Q$20),MAX($Z273:BS273),IF(Macro!$Q$20=0,0,BT271/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z271:BU271)=0,0,IF(MAX($Z273:BT273)>IF(Macro!$Q$20=0,0,BU271/Macro!$Q$20),MAX($Z273:BT273),IF(Macro!$Q$20=0,0,BU271/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z271:BV271)=0,0,IF(MAX($Z273:BU273)>IF(Macro!$Q$20=0,0,BV271/Macro!$Q$20),MAX($Z273:BU273),IF(Macro!$Q$20=0,0,BV271/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z271:BW271)=0,0,IF(MAX($Z273:BV273)>IF(Macro!$Q$20=0,0,BW271/Macro!$Q$20),MAX($Z273:BV273),IF(Macro!$Q$20=0,0,BW271/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z271:BX271)=0,0,IF(MAX($Z273:BW273)>IF(Macro!$Q$20=0,0,BX271/Macro!$Q$20),MAX($Z273:BW273),IF(Macro!$Q$20=0,0,BX271/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z271:BY271)=0,0,IF(MAX($Z273:BX273)>IF(Macro!$Q$20=0,0,BY271/Macro!$Q$20),MAX($Z273:BX273),IF(Macro!$Q$20=0,0,BY271/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z271:BZ271)=0,0,IF(MAX($Z273:BY273)>IF(Macro!$Q$20=0,0,BZ271/Macro!$Q$20),MAX($Z273:BY273),IF(Macro!$Q$20=0,0,BZ271/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z271:CA271)=0,0,IF(MAX($Z273:BZ273)>IF(Macro!$Q$20=0,0,CA271/Macro!$Q$20),MAX($Z273:BZ273),IF(Macro!$Q$20=0,0,CA271/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z271:CB271)=0,0,IF(MAX($Z273:CA273)>IF(Macro!$Q$20=0,0,CB271/Macro!$Q$20),MAX($Z273:CA273),IF(Macro!$Q$20=0,0,CB271/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z271:CC271)=0,0,IF(MAX($Z273:CB273)>IF(Macro!$Q$20=0,0,CC271/Macro!$Q$20),MAX($Z273:CB273),IF(Macro!$Q$20=0,0,CC271/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z271:CD271)=0,0,IF(MAX($Z273:CC273)>IF(Macro!$Q$20=0,0,CD271/Macro!$Q$20),MAX($Z273:CC273),IF(Macro!$Q$20=0,0,CD271/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z271:CE271)=0,0,IF(MAX($Z273:CD273)>IF(Macro!$Q$20=0,0,CE271/Macro!$Q$20),MAX($Z273:CD273),IF(Macro!$Q$20=0,0,CE271/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z271:CF271)=0,0,IF(MAX($Z273:CE273)>IF(Macro!$Q$20=0,0,CF271/Macro!$Q$20),MAX($Z273:CE273),IF(Macro!$Q$20=0,0,CF271/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z271:CG271)=0,0,IF(MAX($Z273:CF273)>IF(Macro!$Q$20=0,0,CG271/Macro!$Q$20),MAX($Z273:CF273),IF(Macro!$Q$20=0,0,CG271/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z271:CH271)=0,0,IF(MAX($Z273:CG273)>IF(Macro!$Q$20=0,0,CH271/Macro!$Q$20),MAX($Z273:CG273),IF(Macro!$Q$20=0,0,CH271/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z271:CI271)=0,0,IF(MAX($Z273:CH273)>IF(Macro!$Q$20=0,0,CI271/Macro!$Q$20),MAX($Z273:CH273),IF(Macro!$Q$20=0,0,CI271/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z271:CJ271)=0,0,IF(MAX($Z273:CI273)>IF(Macro!$Q$20=0,0,CJ271/Macro!$Q$20),MAX($Z273:CI273),IF(Macro!$Q$20=0,0,CJ271/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z271:CK271)=0,0,IF(MAX($Z273:CJ273)>IF(Macro!$Q$20=0,0,CK271/Macro!$Q$20),MAX($Z273:CJ273),IF(Macro!$Q$20=0,0,CK271/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z271:CL271)=0,0,IF(MAX($Z273:CK273)>IF(Macro!$Q$20=0,0,CL271/Macro!$Q$20),MAX($Z273:CK273),IF(Macro!$Q$20=0,0,CL271/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z271:CM271)=0,0,IF(MAX($Z273:CL273)>IF(Macro!$Q$20=0,0,CM271/Macro!$Q$20),MAX($Z273:CL273),IF(Macro!$Q$20=0,0,CM271/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z271:CN271)=0,0,IF(MAX($Z273:CM273)>IF(Macro!$Q$20=0,0,CN271/Macro!$Q$20),MAX($Z273:CM273),IF(Macro!$Q$20=0,0,CN271/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z271:CO271)=0,0,IF(MAX($Z273:CN273)>IF(Macro!$Q$20=0,0,CO271/Macro!$Q$20),MAX($Z273:CN273),IF(Macro!$Q$20=0,0,CO271/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z271:CP271)=0,0,IF(MAX($Z273:CO273)>IF(Macro!$Q$20=0,0,CP271/Macro!$Q$20),MAX($Z273:CO273),IF(Macro!$Q$20=0,0,CP271/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z271:CQ271)=0,0,IF(MAX($Z273:CP273)>IF(Macro!$Q$20=0,0,CQ271/Macro!$Q$20),MAX($Z273:CP273),IF(Macro!$Q$20=0,0,CQ271/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z271:CR271)=0,0,IF(MAX($Z273:CQ273)>IF(Macro!$Q$20=0,0,CR271/Macro!$Q$20),MAX($Z273:CQ273),IF(Macro!$Q$20=0,0,CR271/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z271:CS271)=0,0,IF(MAX($Z273:CR273)>IF(Macro!$Q$20=0,0,CS271/Macro!$Q$20),MAX($Z273:CR273),IF(Macro!$Q$20=0,0,CS271/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z271:CT271)=0,0,IF(MAX($Z273:CS273)>IF(Macro!$Q$20=0,0,CT271/Macro!$Q$20),MAX($Z273:CS273),IF(Macro!$Q$20=0,0,CT271/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z271:CU271)=0,0,IF(MAX($Z273:CT273)>IF(Macro!$Q$20=0,0,CU271/Macro!$Q$20),MAX($Z273:CT273),IF(Macro!$Q$20=0,0,CU271/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":274}]
[{"$f":"ROW()","v":276},null,null,null,null,null,{"$f":"IF($R276=\"^\",IF(COUNTIF(Lists!$13:$13,H276)=1,0,1),0)","v":0},{"$f":"H275","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$267","v":"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника"},null,null,null,{"$f":"Mrkting!$M$267","v":"руб./мес."},null,null,"*",null,null,{"$f":"IF(G276<>0,1,IF(OR($Q276=\"\",$Q276=0),0,IF($R276=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H276))),$Q276)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":277},null,null,null,null,null,{"$f":"IF($R277=\"^\",IF(COUNTIF(Lists!$13:$13,H277)=1,0,1),0)","v":0},{"$f":"H275","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$268","v":"Ежегодная индексация ФОТ"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G277<>0,1,IF(OR($Q277=\"\",$Q277=0),0,IF($R277=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H277))),$Q277)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":279},null,null,null,null,null,{"$f":"IF($R279=\"^\",IF(COUNTIF(Lists!$13:$13,H279)=1,0,1),0)","v":0},{"$f":"H275","v":"ФОТ официантов и администраторов"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z279:$CV279)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q281*(IF(AA$2=1,SUMIFS($Z275:$CV275,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q283))+($Q283-INT($Q283))*SUMIFS($Z275:$CV275,$Z$2:$CV$2,INT($Q283)+1),0)+($Q283-INT($Q283))*SUMIFS($Z275:$CV275,$Z$2:$CV$2,AA$2+INT($Q283)+1)+(INT($Q283)+1-$Q283)*SUMIFS($Z275:$CV275,$Z$2:$CV$2,AA$2+INT($Q283)))+$Q284*((-$Q286-INT(-$Q286))*SUMIFS($Z275:$CV275,$Z$2:$CV$2,AA$2+INT(-$Q286)+1)+(INT(-$Q286)+1+$Q286)*SUMIFS($Z275:$CV275,$Z$2:$CV$2,AA$2+INT(-$Q286))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q281*(IF(BG$2=1,SUMIFS($Z275:$CV275,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q283))+($Q283-INT($Q283))*SUMIFS($Z275:$CV275,$Z$2:$CV$2,INT($Q283)+1),0)+($Q283-INT($Q283))*SUMIFS($Z275:$CV275,$Z$2:$CV$2,BG$2+INT($Q283)+1)+(INT($Q283)+1-$Q283)*SUMIFS($Z275:$CV275,$Z$2:$CV$2,BG$2+INT($Q283)))+$Q284*((-$Q286-INT(-$Q286))*SUMIFS($Z275:$CV275,$Z$2:$CV$2,BG$2+INT(-$Q286)+1)+(INT(-$Q286)+1+$Q286)*SUMIFS($Z275:$CV275,$Z$2:$CV$2,BG$2+INT(-$Q286))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q281*(IF(CM$2=1,SUMIFS($Z275:$CV275,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q283))+($Q283-INT($Q283))*SUMIFS($Z275:$CV275,$Z$2:$CV$2,INT($Q283)+1),0)+($Q283-INT($Q283))*SUMIFS($Z275:$CV275,$Z$2:$CV$2,CM$2+INT($Q283)+1)+(INT($Q283)+1-$Q283)*SUMIFS($Z275:$CV275,$Z$2:$CV$2,CM$2+INT($Q283)))+$Q284*((-$Q286-INT(-$Q286))*SUMIFS($Z275:$CV275,$Z$2:$CV$2,CM$2+INT(-$Q286)+1)+(INT(-$Q286)+1+$Q286)*SUMIFS($Z275:$CV275,$Z$2:$CV$2,CM$2+INT(-$Q286))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":280},null,null,null,null,null,{"$f":"IF($R280=\"^\",IF(COUNTIF(Lists!$13:$13,H280)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":282},null,null,null,null,null,{"$f":"IF($R282=\"^\",IF(COUNTIF(Lists!$13:$13,H282)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ официантов и администраторов"},{"$f":"I280","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G282<>0,1,IF(OR($Q282=\"\",$Q282=0),0,IF($R282=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H282))),$Q282)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":283},null,null,null,null,null,{"$f":"IF($R283=\"^\",IF(COUNTIF(Lists!$13:$13,H283)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ официантов и администраторов"},{"$f":"I280","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q282/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G283<>0,1,IF(OR($Q283=\"\",$Q283=0),0,IF($R283=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H283))),$Q283)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q283-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q282/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":285},null,null,null,null,null,{"$f":"IF($R285=\"^\",IF(COUNTIF(Lists!$13:$13,H285)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ официантов и администраторов"},{"$f":"I280","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G285<>0,1,IF(OR($Q285=\"\",$Q285=0),0,IF($R285=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H285))),$Q285)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":286},null,null,null,null,null,{"$f":"IF($R286=\"^\",IF(COUNTIF(Lists!$13:$13,H286)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ официантов и администраторов"},{"$f":"I280","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q285/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G286<>0,1,IF(OR($Q286=\"\",$Q286=0),0,IF($R286=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H286))),$Q286)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q286-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q285/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":288},null,null,null,null,null,{"$f":"IF($R288=\"^\",IF(COUNTIF(Lists!$13:$13,H288)=1,0,1),0)","v":0},{"$f":"H275","v":"ФОТ официантов и администраторов"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z288:$CV288)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA275:AA275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA275:AB275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA275:AC275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA275:AD275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA275:AE275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA275:AF275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA275:AG275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA275:AH275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA275:AI275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA275:AJ275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA275:AK275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA275:AL275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA275:AM275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA275:AN275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA275:AO275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA275:AP275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA275:AQ275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA275:AR275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA275:AS275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA275:AT275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA275:AU275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA275:AV275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA275:AW275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA275:AX275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA275:AY275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA275:AZ275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA275:BA275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA275:BB275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA275:BC275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA275:BD275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA275:BE275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA275:BF275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA275:BG275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA275:BH275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA275:BI275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA275:BJ275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA275:BK275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA275:BL275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA275:BM275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA275:BN275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA275:BO275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA275:BP275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA275:BQ275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA275:BR275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA275:BS275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA275:BT275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA275:BU275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA275:BV275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA275:BW275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA275:BX275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA275:BY275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA275:BZ275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA275:CA275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA275:CB275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA275:CC275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA275:CD275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA275:CE275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA275:CF275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA275:CG275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA275:CH275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA275:CI275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA275:CJ275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA275:CK275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA275:CL275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA275:CM275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA275:CN275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA275:CO275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA275:CP275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA275:CQ275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA275:CR275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA275:CS275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA275:CT275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA275:CU275,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":289},null,null,null,null,null,{"$f":"IF($R289=\"^\",IF(COUNTIF(Lists!$13:$13,H289)=1,0,1),0)","v":0},{"$f":"H288","v":"ФОТ официантов и администраторов"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":291},null,null,null,null,null,{"$f":"IF($R291=\"^\",IF(COUNTIF(Lists!$13:$13,H291)=1,0,1),0)","v":0},{"$f":"H288","v":"ФОТ официантов и администраторов"},{"$f":"I289","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X290-SUM($Z291:$CV291))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z290:$CV290,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z290:$CV290,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z290:$CV290,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":292}]
[{"$f":"ROW()","v":294},null,null,null,null,null,{"$f":"IF($R294=\"^\",IF(COUNTIF(Lists!$13:$13,H294)=1,0,1),0)","v":0},{"$f":"H293","v":"Конверсия в решение о покупке"},{"$f":"Sales!$I$72","v":"Процент конверсии и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,"*",null,null,{"$f":"IF(G294<>0,1,IF(OR($Q294=\"\",$Q294=0),0,IF($R294=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H294))),$Q294)=1,0,1),0)))","v":0},{"$f":"IF(ABS($X294-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z294:$CV294)","v":1},"*",null,1]
[{"$f":"ROW()","v":295}]
[{"$f":"ROW()","v":297},null,null,null,null,null,{"$f":"IF($R297=\"^\",IF(COUNTIF(Lists!$13:$13,H297)=1,0,1),0)","v":0},{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z297:$CV297)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA239:AA239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA239:AB239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA239:AC239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA239:AD239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA239:AE239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA239:AF239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA239:AG239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA239:AH239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA239:AI239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA239:AJ239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA239:AK239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA239:AL239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA239:AM239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA239:AN239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA239:AO239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA239:AP239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA239:AQ239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA239:AR239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA239:AS239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA239:AT239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA239:AU239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA239:AV239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA239:AW239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA239:AX239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA239:AY239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA239:AZ239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA239:BA239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA239:BB239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA239:BC239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA239:BD239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA239:BE239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA239:BF239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA239:BG239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA239:BH239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA239:BI239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA239:BJ239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA239:BK239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA239:BL239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA239:BM239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA239:BN239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA239:BO239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA239:BP239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA239:BQ239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA239:BR239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA239:BS239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA239:BT239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA239:BU239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA239:BV239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA239:BW239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA239:BX239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA239:BY239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA239:BZ239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA239:CA239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA239:CB239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA239:CC239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA239:CD239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA239:CE239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA239:CF239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA239:CG239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA239:CH239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA239:CI239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA239:CJ239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA239:CK239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA239:CL239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA239:CM239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA239:CN239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA239:CO239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA239:CP239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA239:CQ239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA239:CR239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA239:CS239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA239:CT239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA239:CU239,INDIRECT(ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A296,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":298}]
[{"$f":"ROW()","v":300}]
[{"$f":"ROW()","v":301},null,null,null,null,null,{"$f":"IF($R301=\"^\",IF(COUNTIF(Lists!$13:$13,H301)=1,0,1),0)","v":0},{"$f":"Prdction!$H$82","v":"Количество продаж"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,{"$f":"IF($X301-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z301:$CV301)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H301,Prdction!$I:$I,\"\",Prdction!$L:$L,$L301))","v":0}]
[{"$f":"ROW()","v":303},null,null,null,null,null,{"$f":"IF($R303=\"^\",IF(COUNTIF(Lists!$13:$13,H303)=1,0,1),0)","v":0},{"$f":"Prdction!$H$84","v":"Продажи"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF($X303-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z303:$CV303)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H303,Prdction!$I:$I,\"\",Prdction!$L:$L,$L303))","v":0}]
[{"$f":"ROW()","v":304}]
[{"$f":"ROW()","v":306}]
[{"$f":"ROW()","v":307},null,null,null,null,null,{"$f":"IF($R307=\"^\",IF(COUNTIF(Lists!$13:$13,H307)=1,0,1),0)","v":0},{"$f":"Prdction!$H$88","v":"Сумма возвратов из-за отмен"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF($X307-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z307:$CV307)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0}]
[{"$f":"ROW()","v":309},null,null,null,null,null,{"$f":"IF($R309=\"^\",IF(COUNTIF(Lists!$13:$13,H309)=1,0,1),0)","v":0},{"$f":"Sales!$H$87","v":"Условия предоплаты от клиентов"},null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X309>=0,X309<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z309:$CV309)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q310*AA310)","v":0},{"$f":"IF(AB$11=\"\",0,$Q310*AB310)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q310*CN310)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":310},null,null,null,null,null,{"$f":"IF($R310=\"^\",IF(COUNTIF(Lists!$13:$13,H310)=1,0,1),0)","v":0},{"$f":"H309","v":"Условия предоплаты от клиентов"},{"$f":"Sales!$I$88","v":"Процент предоплаты и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,"*",null,null,{"$f":"IF(G310<>0,1,IF(OR($Q310=\"\",$Q310=0),0,IF($R310=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H310))),$Q310)=1,0,1),0)))","v":0},{"$f":"IF($X310=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z310:$CV310)","v":1},"*",null,1]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X309-SUM($Z312:$CV312))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z309:$CV309,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z309:$CV309,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z309:$CV309,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":313},null,null,null,null,null,{"$f":"IF($R313=\"^\",IF(COUNTIF(Lists!$13:$13,H313)=1,0,1),0)","v":0},{"$f":"Sales!$H$91","v":"Условия окончательного расчета от клиентов"},null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,{"$f":"IF(ABS($Q314-(100%-Q310))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(AND(X313>=0,X313<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z313:$CV313)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q314*AA314)","v":0},{"$f":"IF(AB$11=\"\",0,$Q314*AB314)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q314*CN314)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X313-SUM($Z316:$CV316))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z313:$CV313,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z313:$CV313,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z313:$CV313,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"Items!$BS$41","v":"Поступление ДС"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z317:$CV317)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA318:AA320))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB318:AB320))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN318:CN320))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"H317","v":"Поступление ДС"},{"$f":"Sales!$I$96","v":"Поступление предоплат"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z318:$CV318)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA299:AA299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA299:AB299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA299:AC299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA299:AD299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA299:AE299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA299:AF299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA299:AG299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA299:AH299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA299:AI299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA299:AJ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA299:AK299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA299:AL299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA299:AM299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA299:AN299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA299:AO299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA299:AP299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA299:AQ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA299:AR299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA299:AS299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA299:AT299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA299:AU299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA299:AV299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA299:AW299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA299:AX299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA299:AY299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA299:AZ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA299:BA299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA299:BB299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA299:BC299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA299:BD299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA299:BE299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA299:BF299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA299:BG299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA299:BH299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA299:BI299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA299:BJ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA299:BK299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA299:BL299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA299:BM299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA299:BN299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA299:BO299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA299:BP299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA299:BQ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA299:BR299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA299:BS299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA299:BT299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA299:BU299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA299:BV299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA299:BW299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA299:BX299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA299:BY299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA299:BZ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA299:CA299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA299:CB299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA299:CC299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA299:CD299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA299:CE299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA299:CF299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA299:CG299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA299:CH299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA299:CI299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA299:CJ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA299:CK299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA299:CL299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA299:CM299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA299:CN299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA299:CO299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA299:CP299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA299:CQ299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA299:CR299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA299:CS299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA299:CT299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA299:CU299,INDIRECT(ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A312,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"H317","v":"Поступление ДС"},{"$f":"Sales!$I$97","v":"Возврат предоплат по отказам"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z319:$CV319)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-AA307*$X309)","v":0},{"$f":"IF(AB$11=\"\",0,-AB307*$X309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,-CN307*$X309)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H317","v":"Поступление ДС"},{"$f":"Sales!$I$98","v":"Поступление окончательного расчета"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z320:$CV320)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA303:AA303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA303:AB303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA303:AC303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA303:AD303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA303:AE303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA303:AF303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA303:AG303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA303:AH303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA303:AI303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA303:AJ303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA303:AK303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA303:AL303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA303:AM303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA303:AN303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA303:AO303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA303:AP303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA303:AQ303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA303:AR303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA303:AS303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA303:AT303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA303:AU303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA303:AV303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA303:AW303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA303:AX303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA303:AY303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA303:AZ303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA303:BA303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA303:BB303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA303:BC303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA303:BD303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA303:BE303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA303:BF303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA303:BG303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA303:BH303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA303:BI303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA303:BJ303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA303:BK303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA303:BL303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA303:BM303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA303:BN303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA303:BO303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA303:BP303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA303:BQ303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA303:BR303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA303:BS303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA303:BT303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA303:BU303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA303:BV303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA303:BW303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA303:BX303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA303:BY303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA303:BZ303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA303:CA303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA303:CB303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA303:CC303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA303:CD303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA303:CE303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA303:CF303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA303:CG303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA303:CH303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA303:CI303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA303:CJ303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA303:CK303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA303:CL303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA303:CM303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA303:CN303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA303:CO303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA303:CP303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA303:CQ303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA303:CR303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA303:CS303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA303:CT303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA303:CU303,INDIRECT(ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A316,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":321}]
[{"$f":"ROW()","v":322},null,null,null,null,null,{"$f":"IF($R322=\"^\",IF(COUNTIF(Lists!$13:$13,H322)=1,0,1),0)","v":0},{"$f":"Items!$AH$17","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z322:$CV322)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2<$Q324,AA$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AA$2-$Q324)/12))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2<$Q324,AB$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AB$2-$Q324)/12))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2<$Q324,AC$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AC$2-$Q324)/12))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2<$Q324,AD$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AD$2-$Q324)/12))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2<$Q324,AE$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AE$2-$Q324)/12))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2<$Q324,AF$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AF$2-$Q324)/12))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2<$Q324,AG$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AG$2-$Q324)/12))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2<$Q324,AH$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AH$2-$Q324)/12))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2<$Q324,AI$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AI$2-$Q324)/12))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2<$Q324,AJ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AJ$2-$Q324)/12))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2<$Q324,AK$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AK$2-$Q324)/12))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2<$Q324,AL$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AL$2-$Q324)/12))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2<$Q324,AM$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AM$2-$Q324)/12))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2<$Q324,AN$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AN$2-$Q324)/12))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2<$Q324,AO$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AO$2-$Q324)/12))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2<$Q324,AP$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AP$2-$Q324)/12))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2<$Q324,AQ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AQ$2-$Q324)/12))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2<$Q324,AR$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AR$2-$Q324)/12))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2<$Q324,AS$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AS$2-$Q324)/12))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2<$Q324,AT$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AT$2-$Q324)/12))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2<$Q324,AU$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AU$2-$Q324)/12))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2<$Q324,AV$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AV$2-$Q324)/12))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2<$Q324,AW$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AW$2-$Q324)/12))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2<$Q324,AX$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AX$2-$Q324)/12))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2<$Q324,AY$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AY$2-$Q324)/12))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2<$Q324,AZ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((AZ$2-$Q324)/12))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2<$Q324,BA$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BA$2-$Q324)/12))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2<$Q324,BB$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BB$2-$Q324)/12))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2<$Q324,BC$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BC$2-$Q324)/12))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2<$Q324,BD$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BD$2-$Q324)/12))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2<$Q324,BE$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BE$2-$Q324)/12))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2<$Q324,BF$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BF$2-$Q324)/12))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2<$Q324,BG$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BG$2-$Q324)/12))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2<$Q324,BH$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BH$2-$Q324)/12))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2<$Q324,BI$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BI$2-$Q324)/12))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2<$Q324,BJ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BJ$2-$Q324)/12))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2<$Q324,BK$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BK$2-$Q324)/12))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2<$Q324,BL$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BL$2-$Q324)/12))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2<$Q324,BM$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BM$2-$Q324)/12))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2<$Q324,BN$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BN$2-$Q324)/12))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2<$Q324,BO$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BO$2-$Q324)/12))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2<$Q324,BP$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BP$2-$Q324)/12))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2<$Q324,BQ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BQ$2-$Q324)/12))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2<$Q324,BR$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BR$2-$Q324)/12))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2<$Q324,BS$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BS$2-$Q324)/12))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2<$Q324,BT$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BT$2-$Q324)/12))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2<$Q324,BU$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BU$2-$Q324)/12))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2<$Q324,BV$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BV$2-$Q324)/12))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2<$Q324,BW$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BW$2-$Q324)/12))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2<$Q324,BX$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BX$2-$Q324)/12))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2<$Q324,BY$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BY$2-$Q324)/12))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2<$Q324,BZ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((BZ$2-$Q324)/12))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2<$Q324,CA$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CA$2-$Q324)/12))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2<$Q324,CB$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CB$2-$Q324)/12))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2<$Q324,CC$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CC$2-$Q324)/12))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2<$Q324,CD$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CD$2-$Q324)/12))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2<$Q324,CE$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CE$2-$Q324)/12))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2<$Q324,CF$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CF$2-$Q324)/12))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2<$Q324,CG$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CG$2-$Q324)/12))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2<$Q324,CH$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CH$2-$Q324)/12))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2<$Q324,CI$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CI$2-$Q324)/12))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2<$Q324,CJ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CJ$2-$Q324)/12))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2<$Q324,CK$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CK$2-$Q324)/12))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2<$Q324,CL$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CL$2-$Q324)/12))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2<$Q324,CM$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CM$2-$Q324)/12))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2<$Q324,CN$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CN$2-$Q324)/12))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2<$Q324,CO$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CO$2-$Q324)/12))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2<$Q324,CP$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CP$2-$Q324)/12))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2<$Q324,CQ$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CQ$2-$Q324)/12))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2<$Q324,CR$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CR$2-$Q324)/12))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2<$Q324,CS$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CS$2-$Q324)/12))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2<$Q324,CT$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CT$2-$Q324)/12))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2<$Q324,CU$2>$Q326),0,$Q327*$Q328*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q329,INT((CU$2-$Q324)/12))))","v":0}]
[{"$f":"ROW()","v":323},null,null,null,null,null,{"$f":"IF($R323=\"^\",IF(COUNTIF(Lists!$13:$13,H323)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G323<>0,1,IF(OR($Q323=\"\",$Q323=0),0,IF($R323=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H323))),$Q323)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":324},null,null,null,null,null,{"$f":"IF($R324=\"^\",IF(COUNTIF(Lists!$13:$13,H324)=1,0,1),0)","v":0},{"$f":"H322","v":"Прочие расходы отдела продаж"},{"$f":"I323","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q323)=0,Q323=0,Q323=\"\"),1,SUMIFS($2:$2,$11:$11,Q323))","v":1},null,{"$f":"IF(G324<>0,1,IF(OR($Q324=\"\",$Q324=0),0,IF($R324=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H324))),$Q324)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q324-IF(OR(SUMIFS($2:$2,$11:$11,Q323)=0,Q323=0,Q323=\"\"),1,SUMIFS($2:$2,$11:$11,Q323)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":325},null,null,null,null,null,{"$f":"IF($R325=\"^\",IF(COUNTIF(Lists!$13:$13,H325)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G325<>0,1,IF(OR($Q325=\"\",$Q325=0),0,IF($R325=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H325))),$Q325)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":326},null,null,null,null,null,{"$f":"IF($R326=\"^\",IF(COUNTIF(Lists!$13:$13,H326)=1,0,1),0)","v":0},{"$f":"H322","v":"Прочие расходы отдела продаж"},{"$f":"I325","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q325)=0,Q325=0,Q325=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q325))","v":0},null,{"$f":"IF(G326<>0,1,IF(OR($Q326=\"\",$Q326=0),0,IF($R326=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H326))),$Q326)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q326-IF(OR(SUMIFS($2:$2,$11:$11,Q325)=0,Q325=0,Q325=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q325)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":327},null,null,null,null,null,{"$f":"IF($R327=\"^\",IF(COUNTIF(Lists!$13:$13,H327)=1,0,1),0)","v":0},{"$f":"H322","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$289","v":"Количество единиц расхода в месяц"},null,null,null,{"$f":"Mrkting!$M$289","v":"ед.расх./мес."},null,null,"*",null,null,{"$f":"IF(G327<>0,1,IF(OR($Q327=\"\",$Q327=0),0,IF($R327=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H327))),$Q327)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":328},null,null,null,null,null,{"$f":"IF($R328=\"^\",IF(COUNTIF(Lists!$13:$13,H328)=1,0,1),0)","v":0},{"$f":"H322","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$290","v":"Средняя стоимость расхода за 1 единицу"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G328<>0,1,IF(OR($Q328=\"\",$Q328=0),0,IF($R328=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H328))),$Q328)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":329},null,null,null,null,null,{"$f":"IF($R329=\"^\",IF(COUNTIF(Lists!$13:$13,H329)=1,0,1),0)","v":0},{"$f":"H322","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$291","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G329<>0,1,IF(OR($Q329=\"\",$Q329=0),0,IF($R329=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H329))),$Q329)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":330}]
[{"$f":"ROW()","v":331},null,null,null,null,null,{"$f":"IF($R331=\"^\",IF(COUNTIF(Lists!$13:$13,H331)=1,0,1),0)","v":0},{"$f":"H322","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z331:$CV331)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q333*(IF(AA$2=1,SUMIFS($Z322:$CV322,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q335))+($Q335-INT($Q335))*SUMIFS($Z322:$CV322,$Z$2:$CV$2,INT($Q335)+1),0)+($Q335-INT($Q335))*SUMIFS($Z322:$CV322,$Z$2:$CV$2,AA$2+INT($Q335)+1)+(INT($Q335)+1-$Q335)*SUMIFS($Z322:$CV322,$Z$2:$CV$2,AA$2+INT($Q335)))+$Q336*((-$Q338-INT(-$Q338))*SUMIFS($Z322:$CV322,$Z$2:$CV$2,AA$2+INT(-$Q338)+1)+(INT(-$Q338)+1+$Q338)*SUMIFS($Z322:$CV322,$Z$2:$CV$2,AA$2+INT(-$Q338))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q333*(IF(BG$2=1,SUMIFS($Z322:$CV322,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q335))+($Q335-INT($Q335))*SUMIFS($Z322:$CV322,$Z$2:$CV$2,INT($Q335)+1),0)+($Q335-INT($Q335))*SUMIFS($Z322:$CV322,$Z$2:$CV$2,BG$2+INT($Q335)+1)+(INT($Q335)+1-$Q335)*SUMIFS($Z322:$CV322,$Z$2:$CV$2,BG$2+INT($Q335)))+$Q336*((-$Q338-INT(-$Q338))*SUMIFS($Z322:$CV322,$Z$2:$CV$2,BG$2+INT(-$Q338)+1)+(INT(-$Q338)+1+$Q338)*SUMIFS($Z322:$CV322,$Z$2:$CV$2,BG$2+INT(-$Q338))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q333*(IF(CM$2=1,SUMIFS($Z322:$CV322,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q335))+($Q335-INT($Q335))*SUMIFS($Z322:$CV322,$Z$2:$CV$2,INT($Q335)+1),0)+($Q335-INT($Q335))*SUMIFS($Z322:$CV322,$Z$2:$CV$2,CM$2+INT($Q335)+1)+(INT($Q335)+1-$Q335)*SUMIFS($Z322:$CV322,$Z$2:$CV$2,CM$2+INT($Q335)))+$Q336*((-$Q338-INT(-$Q338))*SUMIFS($Z322:$CV322,$Z$2:$CV$2,CM$2+INT(-$Q338)+1)+(INT(-$Q338)+1+$Q338)*SUMIFS($Z322:$CV322,$Z$2:$CV$2,CM$2+INT(-$Q338))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":332},null,null,null,null,null,{"$f":"IF($R332=\"^\",IF(COUNTIF(Lists!$13:$13,H332)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":333},null,null,null,null,null,{"$f":"IF($R333=\"^\",IF(COUNTIF(Lists!$13:$13,H333)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G333<>0,1,IF(OR($Q333=\"\",$Q333=0),0,IF($R333=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H333))),$Q333)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":334},null,null,null,null,null,{"$f":"IF($R334=\"^\",IF(COUNTIF(Lists!$13:$13,H334)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G334<>0,1,IF(OR($Q334=\"\",$Q334=0),0,IF($R334=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H334))),$Q334)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":335},null,null,null,null,null,{"$f":"IF($R335=\"^\",IF(COUNTIF(Lists!$13:$13,H335)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q334/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G335<>0,1,IF(OR($Q335=\"\",$Q335=0),0,IF($R335=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H335))),$Q335)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q335-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q334/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":336},null,null,null,null,null,{"$f":"IF($R336=\"^\",IF(COUNTIF(Lists!$13:$13,H336)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q333","v":1},null,{"$f":"IF(G336<>0,1,IF(OR($Q336=\"\",$Q336=0),0,IF($R336=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H336))),$Q336)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q336-(100%-Q333))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":337},null,null,null,null,null,{"$f":"IF($R337=\"^\",IF(COUNTIF(Lists!$13:$13,H337)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G337<>0,1,IF(OR($Q337=\"\",$Q337=0),0,IF($R337=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H337))),$Q337)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":338},null,null,null,null,null,{"$f":"IF($R338=\"^\",IF(COUNTIF(Lists!$13:$13,H338)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G338<>0,1,IF(OR($Q338=\"\",$Q338=0),0,IF($R338=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H338))),$Q338)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q338-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":339}]
[{"$f":"ROW()","v":340},null,null,null,null,null,{"$f":"IF($R340=\"^\",IF(COUNTIF(Lists!$13:$13,H340)=1,0,1),0)","v":0},{"$f":"H322","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z340:$CV340)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA322:AA322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA322:AB322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA322:AC322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA322:AD322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA322:AE322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA322:AF322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA322:AG322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA322:AH322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA322:AI322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA322:AJ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA322:AK322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA322:AL322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA322:AM322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA322:AN322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA322:AO322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA322:AP322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA322:AQ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA322:AR322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA322:AS322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA322:AT322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA322:AU322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA322:AV322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA322:AW322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA322:AX322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA322:AY322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA322:AZ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA322:BA322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA322:BB322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA322:BC322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA322:BD322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA322:BE322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA322:BF322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA322:BG322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA322:BH322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA322:BI322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA322:BJ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA322:BK322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA322:BL322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA322:BM322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA322:BN322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA322:BO322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA322:BP322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA322:BQ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA322:BR322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA322:BS322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA322:BT322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA322:BU322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA322:BV322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA322:BW322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA322:BX322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA322:BY322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA322:BZ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA322:CA322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA322:CB322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA322:CC322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA322:CD322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA322:CE322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA322:CF322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA322:CG322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA322:CH322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA322:CI322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA322:CJ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA322:CK322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA322:CL322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA322:CM322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA322:CN322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA322:CO322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA322:CP322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA322:CQ322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA322:CR322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA322:CS322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA322:CT322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA322:CU322,INDIRECT(ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A343,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":341},null,null,null,null,null,{"$f":"IF($R341=\"^\",IF(COUNTIF(Lists!$13:$13,H341)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":342},null,null,null,null,null,{"$f":"IF($R342=\"^\",IF(COUNTIF(Lists!$13:$13,H342)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X342-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA342>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z342:$CV342)","v":1},"*",null,{"$f":"100%-SUM($AB342:$CV342)","v":1}]
[{"$f":"ROW()","v":343},null,null,null,null,null,{"$f":"IF($R343=\"^\",IF(COUNTIF(Lists!$13:$13,H343)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X342-SUM($Z343:$CV343))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z342:$CV342,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$CV342,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$CV342,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":344}]
[{"$f":"ROW()","v":345},null,null,null,null,null,{"$f":"IF($R345=\"^\",IF(COUNTIF(Lists!$13:$13,H345)=1,0,1),0)","v":0},{"$f":"Sales!$H$123","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K238&\" блока продаж\"","v":"конец 3 блока продаж"}]
[{"$f":"ROW()","v":346},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":347},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":99,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I35\")","v":"Prdction"},null,null,{"$f":"INDIRECT(\"START!K35\")","v":"Технологическая карта производственного процесса"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99775)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99775)","v":0},{"$f":"SUM(T$15:T$99775)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":73},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":72},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":71},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":70},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":69},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":68},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":67},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":66},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":65},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":64},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":63},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":62},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":61},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":60},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":59},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":58},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":57},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":56},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":55},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":54},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":53},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":52},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":51},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":50},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":49},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":48},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":47},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":46},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":45},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":44},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":43},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":42},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":41},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":40},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":39},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":38},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":37},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":36},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":35},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":34},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":33},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":32},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":31},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":30},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":29},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":28},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":27},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":26},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":25},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":24},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":23},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":22},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":21},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":20},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":19},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":18},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":17},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":16},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":15},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":14},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":13},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":12},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":11},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":10},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":9},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":8},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":7},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":6},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":5},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":4},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":3},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":2},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока производства\"","v":"начало 1 блока производства"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Поток решений о покупке"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Чек - Ужин"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$CV17)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Sales!$H$77","v":"Акцептованный GMV"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z18:$CV18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Перем. производств. затраты на одного клиента"]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,null,{"$f":"IF(OR($I21=\"\",$I21=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21))&\" // %\")","v":"шт // %"},null,null,"*",null,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF($X21=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z21:$CV21)","v":1},"*",null,1]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"IF(OR($I22=\"\",$I22=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22))&\" // %\")","v":"шт // %"},null,null,"*",null,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$CV22)","v":1},"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"IF(OR($I23=\"\",$I23=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23))&\" // %\")","v":"шт // %"},null,null,"*",null,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$CV23)","v":1},"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z25:$CV25))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$CV21,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$CV21,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$CV21,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X22-SUM($Z26:$CV26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z22:$CV22,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$CV22,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$CV22,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X23-SUM($Z27:$CV27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z23:$CV23,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$CV23,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$CV23,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"Натуральный поток решений о покупке"]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,null,{"$f":"IF(OR($I29=\"\",$I29=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z29:$CV29)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q21)","v":0},{"$f":"IF(AB$11=\"\",0,AB17*$Q21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$Q21)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"IF(OR($I30=\"\",$I30=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z30:$CV30)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$Q22)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"IF(OR($I31=\"\",$I31=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z31:$CV31)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$Q23)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":33}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},"Период оборач-ти произв.затрат. в продажах"]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H34","v":"Период оборач-ти произв.затрат. в продажах"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H35","v":"Период оборач-ти произв.затрат. в продажах"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H36","v":"Период оборач-ти произв.затрат. в продажах"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":39}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},"Стоимостной поток решений о покупках"]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"H40","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z41:$CV41)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA29*SUMIFS($Z$377:$CV$377,$Z$2:$CV$2,IF(AA$2-INT($Q35)<1,1,AA$2-INT($Q35))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,BG29*SUMIFS($Z$377:$CV$377,$Z$2:$CV$2,IF(BG$2-INT($Q35)<1,1,BG$2-INT($Q35))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM29*SUMIFS($Z$377:$CV$377,$Z$2:$CV$2,IF(CM$2-INT($Q35)<1,1,CM$2-INT($Q35))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"H41","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z42:$CV42)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA30*SUMIFS($Z$378:$CV$378,$Z$2:$CV$2,IF(AA$2-INT($Q36)<1,1,AA$2-INT($Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,BG30*SUMIFS($Z$378:$CV$378,$Z$2:$CV$2,IF(BG$2-INT($Q36)<1,1,BG$2-INT($Q36))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM30*SUMIFS($Z$378:$CV$378,$Z$2:$CV$2,IF(CM$2-INT($Q36)<1,1,CM$2-INT($Q36))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H42","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z43:$CV43)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA31*SUMIFS($Z$379:$CV$379,$Z$2:$CV$2,IF(AA$2-INT($Q37)<1,1,AA$2-INT($Q37))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,BG31*SUMIFS($Z$379:$CV$379,$Z$2:$CV$2,IF(BG$2-INT($Q37)<1,1,BG$2-INT($Q37))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM31*SUMIFS($Z$379:$CV$379,$Z$2:$CV$2,IF(CM$2-INT($Q37)<1,1,CM$2-INT($Q37))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},"Конверсия в продажу",null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X46>=0,X46<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z46:$CV46)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*AA47)","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*AB47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q47*CM47)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H46","v":"Конверсия в продажу"},{"$f":"Sales!$I$72","v":"Процент конверсии и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,"*",null,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},{"$f":"IF($X47=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z47:$CV47)","v":1},"*",null,1]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X46-SUM($Z48:$CV48)=0,0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z46:$CV46,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z46:$CV46,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z46:$CV46,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},"Отмены продаж / отказы / возвраты",null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,{"$f":"IF(ABS($Q50-(100%-Q47))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(AND(X49>=0,X49<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z49:$CV49)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q50*AA50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q50*CM50)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"H49","v":"Отмены продаж / отказы / возвраты"},"Процент отмен и его распределение",null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q47","v":1},null,{"$f":"IF(G50<>0,1,IF(OR($Q50=\"\",$Q50=0),0,IF($R50=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H50))),$Q50)=1,0,1),0)))","v":0},{"$f":"IF($X50=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z50:$CV50)","v":1},"*",null,1]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X49-SUM($Z51:$CV51)=0,0,1)","v":0},null,null,null,null,"Обратное распределение отмен",null,{"$f":"SUMIFS($Z49:$CV49,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z49:$CV49,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z49:$CV49,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},"Натуральный поток списаний произв. расходов",null,null,null,null,null,null,null,null,{"$f":"Lists!$AU$19","v":"списание"}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H52","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I53=\"\",$I53=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I53)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I53)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z53:$CV53)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA29:AA29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA29:AB29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA29:AC29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA29:AD29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA29:AE29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA29:AF29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA29:AG29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA29:AH29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA29:AI29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA29:AJ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA29:AK29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA29:AL29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA29:AM29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA29:AN29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA29:AO29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA29:AP29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA29:AQ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA29:AR29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA29:AS29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA29:AT29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA29:AU29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA29:AV29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA29:AW29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA29:AX29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA29:AY29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA29:AZ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA29:BA29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA29:BB29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA29:BC29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA29:BD29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA29:BE29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA29:BF29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA29:BG29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA29:BH29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA29:BI29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA29:BJ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA29:BK29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA29:BL29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA29:BM29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA29:BN29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA29:BO29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA29:BP29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA29:BQ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA29:BR29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA29:BS29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA29:BT29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA29:BU29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA29:BV29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA29:BW29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA29:BX29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA29:BY29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA29:BZ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA29:CA29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA29:CB29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA29:CC29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA29:CD29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA29:CE29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA29:CF29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA29:CG29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA29:CH29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA29:CI29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA29:CJ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA29:CK29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA29:CL29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA29:CM29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA29:CN29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA29:CO29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA29:CP29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA29:CQ29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA29:CR29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA29:CS29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA29:CT29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA29:CU29,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H53","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I54=\"\",$I54=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z54:$CV54)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA30:AA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA30:AB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA30:AC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA30:AD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA30:AE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA30:AF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA30:AG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA30:AH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA30:AI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA30:AK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA30:AL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA30:AM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA30:AN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA30:AO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA30:AP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA30:AR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA30:AS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA30:AT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA30:AU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA30:AV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA30:AW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA30:AX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA30:AY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA30:BA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA30:BB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA30:BC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA30:BD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA30:BE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA30:BF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA30:BG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA30:BH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA30:BI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA30:BK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA30:BL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA30:BM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA30:BN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA30:BO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA30:BP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA30:BR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA30:BS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA30:BT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA30:BU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA30:BV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA30:BW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA30:BX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA30:BY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA30:CA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA30:CB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA30:CC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA30:CD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA30:CE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA30:CF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA30:CG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA30:CH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA30:CI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA30:CK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA30:CL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA30:CM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA30:CN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA30:CO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA30:CP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA30:CR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA30:CS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA30:CT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA30:CU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H54","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I55=\"\",$I55=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I55)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I55)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z55:$CV55)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA31:AA31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA31:AB31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA31:AC31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA31:AD31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA31:AE31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA31:AF31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA31:AG31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA31:AH31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA31:AI31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA31:AJ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA31:AK31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA31:AL31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA31:AM31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA31:AN31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA31:AO31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA31:AP31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA31:AQ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA31:AR31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA31:AS31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA31:AT31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA31:AU31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA31:AV31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA31:AW31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA31:AX31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA31:AY31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA31:AZ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA31:BA31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA31:BB31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA31:BC31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA31:BD31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA31:BE31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA31:BF31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA31:BG31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA31:BH31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA31:BI31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA31:BJ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA31:BK31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA31:BL31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA31:BM31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA31:BN31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA31:BO31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA31:BP31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA31:BQ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA31:BR31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA31:BS31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA31:BT31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA31:BU31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA31:BV31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA31:BW31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA31:BX31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA31:BY31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA31:BZ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA31:CA31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA31:CB31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA31:CC31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA31:CD31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA31:CE31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA31:CF31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA31:CG31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA31:CH31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA31:CI31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA31:CJ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA31:CK31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA31:CL31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA31:CM31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA31:CN31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA31:CO31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA31:CP31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA31:CQ31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA31:CR31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA31:CS31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA31:CT31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA31:CU31,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},"Стоимостной поток списаний произв. расходов",null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z58:$CV58)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA59:AA62))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB59:AB62))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN59:CN62))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H58","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z59:$CV59)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA41:AA41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA41:AB41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA41:AC41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA41:AD41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA41:AE41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA41:AF41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA41:AG41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA41:AH41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA41:AI41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA41:AJ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA41:AK41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA41:AL41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA41:AM41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA41:AN41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA41:AO41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA41:AP41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA41:AQ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA41:AR41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA41:AS41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA41:AT41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA41:AU41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA41:AV41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA41:AW41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA41:AX41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA41:AY41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA41:AZ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA41:BA41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA41:BB41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA41:BC41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA41:BD41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA41:BE41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA41:BF41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA41:BG41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA41:BH41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA41:BI41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA41:BJ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA41:BK41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA41:BL41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA41:BM41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA41:BN41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA41:BO41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA41:BP41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA41:BQ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA41:BR41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA41:BS41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA41:BT41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA41:BU41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA41:BV41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA41:BW41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA41:BX41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA41:BY41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA41:BZ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA41:CA41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA41:CB41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA41:CC41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA41:CD41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA41:CE41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA41:CF41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA41:CG41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA41:CH41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA41:CI41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA41:CJ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA41:CK41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA41:CL41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA41:CM41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA41:CN41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA41:CO41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA41:CP41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA41:CQ41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA41:CR41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA41:CS41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA41:CT41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA41:CU41,INDIRECT(ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A25,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H59","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z60:$CV60)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA42:AA42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA42:AB42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA42:AC42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA42:AD42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA42:AE42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA42:AF42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA42:AG42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA42:AH42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA42:AI42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA42:AJ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA42:AK42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA42:AL42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA42:AM42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA42:AN42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA42:AO42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA42:AP42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA42:AQ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA42:AR42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA42:AS42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA42:AT42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA42:AU42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA42:AV42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA42:AW42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA42:AX42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA42:AY42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA42:AZ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA42:BA42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA42:BB42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA42:BC42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA42:BD42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA42:BE42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA42:BF42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA42:BG42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA42:BH42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA42:BI42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA42:BJ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA42:BK42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA42:BL42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA42:BM42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA42:BN42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA42:BO42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA42:BP42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA42:BQ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA42:BR42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA42:BS42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA42:BT42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA42:BU42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA42:BV42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA42:BW42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA42:BX42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA42:BY42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA42:BZ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA42:CA42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA42:CB42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA42:CC42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA42:CD42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA42:CE42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA42:CF42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA42:CG42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA42:CH42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA42:CI42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA42:CJ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA42:CK42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA42:CL42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA42:CM42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA42:CN42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA42:CO42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA42:CP42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA42:CQ42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA42:CR42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA42:CS42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA42:CT42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA42:CU42,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H60","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z61:$CV61)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA43:AA43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA43:AB43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA43:AC43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA43:AD43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA43:AE43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA43:AF43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA43:AG43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA43:AH43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA43:AI43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA43:AJ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA43:AK43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA43:AL43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA43:AM43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA43:AN43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA43:AO43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA43:AP43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA43:AQ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA43:AR43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA43:AS43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA43:AT43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA43:AU43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA43:AV43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA43:AW43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA43:AX43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA43:AY43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA43:AZ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA43:BA43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA43:BB43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA43:BC43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA43:BD43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA43:BE43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA43:BF43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA43:BG43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA43:BH43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA43:BI43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA43:BJ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA43:BK43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA43:BL43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA43:BM43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA43:BN43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA43:BO43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA43:BP43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA43:BQ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA43:BR43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA43:BS43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA43:BT43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA43:BU43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA43:BV43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA43:BW43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA43:BX43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA43:BY43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA43:BZ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA43:CA43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA43:CB43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA43:CC43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA43:CD43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA43:CE43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA43:CF43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA43:CG43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA43:CH43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA43:CI43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA43:CJ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA43:CK43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA43:CL43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA43:CM43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA43:CN43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA43:CO43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA43:CP43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA43:CQ43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA43:CR43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA43:CS43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA43:CT43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA43:CU43,INDIRECT(ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A27,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},"Затраты производств. времени на одного клиента",null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z64:$CV64)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q65:$Q68,AA65:AA68)/60)","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q65:$Q68,AB65:AB68)/60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q65:$Q68,CN65:CN68)/60)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":65},null,null,null,null,null,{"$f":"IF($R65=\"^\",IF(COUNTIF(Lists!$13:$13,H65)=1,0,1),0)","v":0},{"$f":"H64","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$16","v":"Основная кухня"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G65<>0,1,IF(OR($Q65=\"\",$Q65=0),0,IF($R65=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H65))),$Q65)=1,0,1),0)))","v":0},{"$f":"IF($X65=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z65:$CV65)","v":1},"*",null,1]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H64","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$17","v":"Бар"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G66<>0,1,IF(OR($Q66=\"\",$Q66=0),0,IF($R66=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H66))),$Q66)=1,0,1),0)))","v":0},{"$f":"IF($X66=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z66:$CV66)","v":1},"*",null,1]
[{"$f":"ROW()","v":67},null,null,null,null,null,{"$f":"IF($R67=\"^\",IF(COUNTIF(Lists!$13:$13,H67)=1,0,1),0)","v":0},{"$f":"H64","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$18","v":"Контроль качества"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G67<>0,1,IF(OR($Q67=\"\",$Q67=0),0,IF($R67=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H67))),$Q67)=1,0,1),0)))","v":0},{"$f":"IF($X67=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z67:$CV67)","v":1},"*",null,1]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,{"$f":"SUMIFS($Z64:$CV64,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z64:$CV64,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z64:$CV64,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":70},null,null,null,null,null,{"$f":"IF($R70=\"^\",IF(COUNTIF(Lists!$13:$13,H70)=1,0,1),0)","v":0},"Затраты времени произв. персонала на поток",null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z70:$CV70)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$X64)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$X64)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},"Потребность в произв. персонале на поток",null,null,null,null,{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z72:$CV72)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z70:AA70)=0,0,IF(MAX($Z72:Z72)>IF(Macro!$Q$20=0,0,AA70/Macro!$Q$20),MAX($Z72:Z72),IF(Macro!$Q$20=0,0,AA70/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z70:AB70)=0,0,IF(MAX($Z72:AA72)>IF(Macro!$Q$20=0,0,AB70/Macro!$Q$20),MAX($Z72:AA72),IF(Macro!$Q$20=0,0,AB70/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z70:AC70)=0,0,IF(MAX($Z72:AB72)>IF(Macro!$Q$20=0,0,AC70/Macro!$Q$20),MAX($Z72:AB72),IF(Macro!$Q$20=0,0,AC70/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z70:AD70)=0,0,IF(MAX($Z72:AC72)>IF(Macro!$Q$20=0,0,AD70/Macro!$Q$20),MAX($Z72:AC72),IF(Macro!$Q$20=0,0,AD70/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z70:AE70)=0,0,IF(MAX($Z72:AD72)>IF(Macro!$Q$20=0,0,AE70/Macro!$Q$20),MAX($Z72:AD72),IF(Macro!$Q$20=0,0,AE70/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z70:AF70)=0,0,IF(MAX($Z72:AE72)>IF(Macro!$Q$20=0,0,AF70/Macro!$Q$20),MAX($Z72:AE72),IF(Macro!$Q$20=0,0,AF70/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z70:AG70)=0,0,IF(MAX($Z72:AF72)>IF(Macro!$Q$20=0,0,AG70/Macro!$Q$20),MAX($Z72:AF72),IF(Macro!$Q$20=0,0,AG70/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z70:AH70)=0,0,IF(MAX($Z72:AG72)>IF(Macro!$Q$20=0,0,AH70/Macro!$Q$20),MAX($Z72:AG72),IF(Macro!$Q$20=0,0,AH70/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z70:AI70)=0,0,IF(MAX($Z72:AH72)>IF(Macro!$Q$20=0,0,AI70/Macro!$Q$20),MAX($Z72:AH72),IF(Macro!$Q$20=0,0,AI70/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z70:AJ70)=0,0,IF(MAX($Z72:AI72)>IF(Macro!$Q$20=0,0,AJ70/Macro!$Q$20),MAX($Z72:AI72),IF(Macro!$Q$20=0,0,AJ70/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z70:AK70)=0,0,IF(MAX($Z72:AJ72)>IF(Macro!$Q$20=0,0,AK70/Macro!$Q$20),MAX($Z72:AJ72),IF(Macro!$Q$20=0,0,AK70/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z70:AL70)=0,0,IF(MAX($Z72:AK72)>IF(Macro!$Q$20=0,0,AL70/Macro!$Q$20),MAX($Z72:AK72),IF(Macro!$Q$20=0,0,AL70/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z70:AM70)=0,0,IF(MAX($Z72:AL72)>IF(Macro!$Q$20=0,0,AM70/Macro!$Q$20),MAX($Z72:AL72),IF(Macro!$Q$20=0,0,AM70/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z70:AN70)=0,0,IF(MAX($Z72:AM72)>IF(Macro!$Q$20=0,0,AN70/Macro!$Q$20),MAX($Z72:AM72),IF(Macro!$Q$20=0,0,AN70/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z70:AO70)=0,0,IF(MAX($Z72:AN72)>IF(Macro!$Q$20=0,0,AO70/Macro!$Q$20),MAX($Z72:AN72),IF(Macro!$Q$20=0,0,AO70/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z70:AP70)=0,0,IF(MAX($Z72:AO72)>IF(Macro!$Q$20=0,0,AP70/Macro!$Q$20),MAX($Z72:AO72),IF(Macro!$Q$20=0,0,AP70/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z70:AQ70)=0,0,IF(MAX($Z72:AP72)>IF(Macro!$Q$20=0,0,AQ70/Macro!$Q$20),MAX($Z72:AP72),IF(Macro!$Q$20=0,0,AQ70/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z70:AR70)=0,0,IF(MAX($Z72:AQ72)>IF(Macro!$Q$20=0,0,AR70/Macro!$Q$20),MAX($Z72:AQ72),IF(Macro!$Q$20=0,0,AR70/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z70:AS70)=0,0,IF(MAX($Z72:AR72)>IF(Macro!$Q$20=0,0,AS70/Macro!$Q$20),MAX($Z72:AR72),IF(Macro!$Q$20=0,0,AS70/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z70:AT70)=0,0,IF(MAX($Z72:AS72)>IF(Macro!$Q$20=0,0,AT70/Macro!$Q$20),MAX($Z72:AS72),IF(Macro!$Q$20=0,0,AT70/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z70:AU70)=0,0,IF(MAX($Z72:AT72)>IF(Macro!$Q$20=0,0,AU70/Macro!$Q$20),MAX($Z72:AT72),IF(Macro!$Q$20=0,0,AU70/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z70:AV70)=0,0,IF(MAX($Z72:AU72)>IF(Macro!$Q$20=0,0,AV70/Macro!$Q$20),MAX($Z72:AU72),IF(Macro!$Q$20=0,0,AV70/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z70:AW70)=0,0,IF(MAX($Z72:AV72)>IF(Macro!$Q$20=0,0,AW70/Macro!$Q$20),MAX($Z72:AV72),IF(Macro!$Q$20=0,0,AW70/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z70:AX70)=0,0,IF(MAX($Z72:AW72)>IF(Macro!$Q$20=0,0,AX70/Macro!$Q$20),MAX($Z72:AW72),IF(Macro!$Q$20=0,0,AX70/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z70:AY70)=0,0,IF(MAX($Z72:AX72)>IF(Macro!$Q$20=0,0,AY70/Macro!$Q$20),MAX($Z72:AX72),IF(Macro!$Q$20=0,0,AY70/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z70:AZ70)=0,0,IF(MAX($Z72:AY72)>IF(Macro!$Q$20=0,0,AZ70/Macro!$Q$20),MAX($Z72:AY72),IF(Macro!$Q$20=0,0,AZ70/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z70:BA70)=0,0,IF(MAX($Z72:AZ72)>IF(Macro!$Q$20=0,0,BA70/Macro!$Q$20),MAX($Z72:AZ72),IF(Macro!$Q$20=0,0,BA70/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z70:BB70)=0,0,IF(MAX($Z72:BA72)>IF(Macro!$Q$20=0,0,BB70/Macro!$Q$20),MAX($Z72:BA72),IF(Macro!$Q$20=0,0,BB70/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z70:BC70)=0,0,IF(MAX($Z72:BB72)>IF(Macro!$Q$20=0,0,BC70/Macro!$Q$20),MAX($Z72:BB72),IF(Macro!$Q$20=0,0,BC70/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z70:BD70)=0,0,IF(MAX($Z72:BC72)>IF(Macro!$Q$20=0,0,BD70/Macro!$Q$20),MAX($Z72:BC72),IF(Macro!$Q$20=0,0,BD70/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z70:BE70)=0,0,IF(MAX($Z72:BD72)>IF(Macro!$Q$20=0,0,BE70/Macro!$Q$20),MAX($Z72:BD72),IF(Macro!$Q$20=0,0,BE70/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z70:BF70)=0,0,IF(MAX($Z72:BE72)>IF(Macro!$Q$20=0,0,BF70/Macro!$Q$20),MAX($Z72:BE72),IF(Macro!$Q$20=0,0,BF70/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z70:BG70)=0,0,IF(MAX($Z72:BF72)>IF(Macro!$Q$20=0,0,BG70/Macro!$Q$20),MAX($Z72:BF72),IF(Macro!$Q$20=0,0,BG70/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z70:BH70)=0,0,IF(MAX($Z72:BG72)>IF(Macro!$Q$20=0,0,BH70/Macro!$Q$20),MAX($Z72:BG72),IF(Macro!$Q$20=0,0,BH70/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z70:BI70)=0,0,IF(MAX($Z72:BH72)>IF(Macro!$Q$20=0,0,BI70/Macro!$Q$20),MAX($Z72:BH72),IF(Macro!$Q$20=0,0,BI70/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z70:BJ70)=0,0,IF(MAX($Z72:BI72)>IF(Macro!$Q$20=0,0,BJ70/Macro!$Q$20),MAX($Z72:BI72),IF(Macro!$Q$20=0,0,BJ70/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z70:BK70)=0,0,IF(MAX($Z72:BJ72)>IF(Macro!$Q$20=0,0,BK70/Macro!$Q$20),MAX($Z72:BJ72),IF(Macro!$Q$20=0,0,BK70/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z70:BL70)=0,0,IF(MAX($Z72:BK72)>IF(Macro!$Q$20=0,0,BL70/Macro!$Q$20),MAX($Z72:BK72),IF(Macro!$Q$20=0,0,BL70/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z70:BM70)=0,0,IF(MAX($Z72:BL72)>IF(Macro!$Q$20=0,0,BM70/Macro!$Q$20),MAX($Z72:BL72),IF(Macro!$Q$20=0,0,BM70/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z70:BN70)=0,0,IF(MAX($Z72:BM72)>IF(Macro!$Q$20=0,0,BN70/Macro!$Q$20),MAX($Z72:BM72),IF(Macro!$Q$20=0,0,BN70/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z70:BO70)=0,0,IF(MAX($Z72:BN72)>IF(Macro!$Q$20=0,0,BO70/Macro!$Q$20),MAX($Z72:BN72),IF(Macro!$Q$20=0,0,BO70/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z70:BP70)=0,0,IF(MAX($Z72:BO72)>IF(Macro!$Q$20=0,0,BP70/Macro!$Q$20),MAX($Z72:BO72),IF(Macro!$Q$20=0,0,BP70/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z70:BQ70)=0,0,IF(MAX($Z72:BP72)>IF(Macro!$Q$20=0,0,BQ70/Macro!$Q$20),MAX($Z72:BP72),IF(Macro!$Q$20=0,0,BQ70/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z70:BR70)=0,0,IF(MAX($Z72:BQ72)>IF(Macro!$Q$20=0,0,BR70/Macro!$Q$20),MAX($Z72:BQ72),IF(Macro!$Q$20=0,0,BR70/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z70:BS70)=0,0,IF(MAX($Z72:BR72)>IF(Macro!$Q$20=0,0,BS70/Macro!$Q$20),MAX($Z72:BR72),IF(Macro!$Q$20=0,0,BS70/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z70:BT70)=0,0,IF(MAX($Z72:BS72)>IF(Macro!$Q$20=0,0,BT70/Macro!$Q$20),MAX($Z72:BS72),IF(Macro!$Q$20=0,0,BT70/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z70:BU70)=0,0,IF(MAX($Z72:BT72)>IF(Macro!$Q$20=0,0,BU70/Macro!$Q$20),MAX($Z72:BT72),IF(Macro!$Q$20=0,0,BU70/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z70:BV70)=0,0,IF(MAX($Z72:BU72)>IF(Macro!$Q$20=0,0,BV70/Macro!$Q$20),MAX($Z72:BU72),IF(Macro!$Q$20=0,0,BV70/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z70:BW70)=0,0,IF(MAX($Z72:BV72)>IF(Macro!$Q$20=0,0,BW70/Macro!$Q$20),MAX($Z72:BV72),IF(Macro!$Q$20=0,0,BW70/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z70:BX70)=0,0,IF(MAX($Z72:BW72)>IF(Macro!$Q$20=0,0,BX70/Macro!$Q$20),MAX($Z72:BW72),IF(Macro!$Q$20=0,0,BX70/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z70:BY70)=0,0,IF(MAX($Z72:BX72)>IF(Macro!$Q$20=0,0,BY70/Macro!$Q$20),MAX($Z72:BX72),IF(Macro!$Q$20=0,0,BY70/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z70:BZ70)=0,0,IF(MAX($Z72:BY72)>IF(Macro!$Q$20=0,0,BZ70/Macro!$Q$20),MAX($Z72:BY72),IF(Macro!$Q$20=0,0,BZ70/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z70:CA70)=0,0,IF(MAX($Z72:BZ72)>IF(Macro!$Q$20=0,0,CA70/Macro!$Q$20),MAX($Z72:BZ72),IF(Macro!$Q$20=0,0,CA70/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z70:CB70)=0,0,IF(MAX($Z72:CA72)>IF(Macro!$Q$20=0,0,CB70/Macro!$Q$20),MAX($Z72:CA72),IF(Macro!$Q$20=0,0,CB70/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z70:CC70)=0,0,IF(MAX($Z72:CB72)>IF(Macro!$Q$20=0,0,CC70/Macro!$Q$20),MAX($Z72:CB72),IF(Macro!$Q$20=0,0,CC70/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z70:CD70)=0,0,IF(MAX($Z72:CC72)>IF(Macro!$Q$20=0,0,CD70/Macro!$Q$20),MAX($Z72:CC72),IF(Macro!$Q$20=0,0,CD70/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z70:CE70)=0,0,IF(MAX($Z72:CD72)>IF(Macro!$Q$20=0,0,CE70/Macro!$Q$20),MAX($Z72:CD72),IF(Macro!$Q$20=0,0,CE70/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z70:CF70)=0,0,IF(MAX($Z72:CE72)>IF(Macro!$Q$20=0,0,CF70/Macro!$Q$20),MAX($Z72:CE72),IF(Macro!$Q$20=0,0,CF70/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z70:CG70)=0,0,IF(MAX($Z72:CF72)>IF(Macro!$Q$20=0,0,CG70/Macro!$Q$20),MAX($Z72:CF72),IF(Macro!$Q$20=0,0,CG70/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z70:CH70)=0,0,IF(MAX($Z72:CG72)>IF(Macro!$Q$20=0,0,CH70/Macro!$Q$20),MAX($Z72:CG72),IF(Macro!$Q$20=0,0,CH70/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z70:CI70)=0,0,IF(MAX($Z72:CH72)>IF(Macro!$Q$20=0,0,CI70/Macro!$Q$20),MAX($Z72:CH72),IF(Macro!$Q$20=0,0,CI70/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z70:CJ70)=0,0,IF(MAX($Z72:CI72)>IF(Macro!$Q$20=0,0,CJ70/Macro!$Q$20),MAX($Z72:CI72),IF(Macro!$Q$20=0,0,CJ70/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z70:CK70)=0,0,IF(MAX($Z72:CJ72)>IF(Macro!$Q$20=0,0,CK70/Macro!$Q$20),MAX($Z72:CJ72),IF(Macro!$Q$20=0,0,CK70/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z70:CL70)=0,0,IF(MAX($Z72:CK72)>IF(Macro!$Q$20=0,0,CL70/Macro!$Q$20),MAX($Z72:CK72),IF(Macro!$Q$20=0,0,CL70/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z70:CM70)=0,0,IF(MAX($Z72:CL72)>IF(Macro!$Q$20=0,0,CM70/Macro!$Q$20),MAX($Z72:CL72),IF(Macro!$Q$20=0,0,CM70/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z70:CN70)=0,0,IF(MAX($Z72:CM72)>IF(Macro!$Q$20=0,0,CN70/Macro!$Q$20),MAX($Z72:CM72),IF(Macro!$Q$20=0,0,CN70/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z70:CO70)=0,0,IF(MAX($Z72:CN72)>IF(Macro!$Q$20=0,0,CO70/Macro!$Q$20),MAX($Z72:CN72),IF(Macro!$Q$20=0,0,CO70/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z70:CP70)=0,0,IF(MAX($Z72:CO72)>IF(Macro!$Q$20=0,0,CP70/Macro!$Q$20),MAX($Z72:CO72),IF(Macro!$Q$20=0,0,CP70/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z70:CQ70)=0,0,IF(MAX($Z72:CP72)>IF(Macro!$Q$20=0,0,CQ70/Macro!$Q$20),MAX($Z72:CP72),IF(Macro!$Q$20=0,0,CQ70/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z70:CR70)=0,0,IF(MAX($Z72:CQ72)>IF(Macro!$Q$20=0,0,CR70/Macro!$Q$20),MAX($Z72:CQ72),IF(Macro!$Q$20=0,0,CR70/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z70:CS70)=0,0,IF(MAX($Z72:CR72)>IF(Macro!$Q$20=0,0,CS70/Macro!$Q$20),MAX($Z72:CR72),IF(Macro!$Q$20=0,0,CS70/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z70:CT70)=0,0,IF(MAX($Z72:CS72)>IF(Macro!$Q$20=0,0,CT70/Macro!$Q$20),MAX($Z72:CS72),IF(Macro!$Q$20=0,0,CT70/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z70:CU70)=0,0,IF(MAX($Z72:CT72)>IF(Macro!$Q$20=0,0,CU70/Macro!$Q$20),MAX($Z72:CT72),IF(Macro!$Q$20=0,0,CU70/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},"ФОТ сотрудников производства на поток",null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z74:$CV74)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AF$2-1)/12)))","v":0},{"$f":"IF(AG$11=\"\",0,AG72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AG$2-1)/12)))","v":0},{"$f":"IF(AH$11=\"\",0,AH72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AH$2-1)/12)))","v":0},{"$f":"IF(AI$11=\"\",0,AI72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AI$2-1)/12)))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AJ$2-1)/12)))","v":0},{"$f":"IF(AK$11=\"\",0,AK72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AK$2-1)/12)))","v":0},{"$f":"IF(AL$11=\"\",0,AL72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AL$2-1)/12)))","v":0},{"$f":"IF(AM$11=\"\",0,AM72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AM$2-1)/12)))","v":0},{"$f":"IF(AN$11=\"\",0,AN72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AN$2-1)/12)))","v":0},{"$f":"IF(AO$11=\"\",0,AO72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AO$2-1)/12)))","v":0},{"$f":"IF(AP$11=\"\",0,AP72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AP$2-1)/12)))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AQ$2-1)/12)))","v":0},{"$f":"IF(AR$11=\"\",0,AR72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AR$2-1)/12)))","v":0},{"$f":"IF(AS$11=\"\",0,AS72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AS$2-1)/12)))","v":0},{"$f":"IF(AT$11=\"\",0,AT72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AT$2-1)/12)))","v":0},{"$f":"IF(AU$11=\"\",0,AU72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AU$2-1)/12)))","v":0},{"$f":"IF(AV$11=\"\",0,AV72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AV$2-1)/12)))","v":0},{"$f":"IF(AW$11=\"\",0,AW72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AW$2-1)/12)))","v":0},{"$f":"IF(AX$11=\"\",0,AX72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AX$2-1)/12)))","v":0},{"$f":"IF(AY$11=\"\",0,AY72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AY$2-1)/12)))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AZ$2-1)/12)))","v":0},{"$f":"IF(BA$11=\"\",0,BA72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BA$2-1)/12)))","v":0},{"$f":"IF(BB$11=\"\",0,BB72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BB$2-1)/12)))","v":0},{"$f":"IF(BC$11=\"\",0,BC72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BC$2-1)/12)))","v":0},{"$f":"IF(BD$11=\"\",0,BD72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BD$2-1)/12)))","v":0},{"$f":"IF(BE$11=\"\",0,BE72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BE$2-1)/12)))","v":0},{"$f":"IF(BF$11=\"\",0,BF72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BF$2-1)/12)))","v":0},{"$f":"IF(BG$11=\"\",0,BG72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BG$2-1)/12)))","v":0},{"$f":"IF(BH$11=\"\",0,BH72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BH$2-1)/12)))","v":0},{"$f":"IF(BI$11=\"\",0,BI72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BI$2-1)/12)))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BJ$2-1)/12)))","v":0},{"$f":"IF(BK$11=\"\",0,BK72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BK$2-1)/12)))","v":0},{"$f":"IF(BL$11=\"\",0,BL72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BL$2-1)/12)))","v":0},{"$f":"IF(BM$11=\"\",0,BM72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BM$2-1)/12)))","v":0},{"$f":"IF(BN$11=\"\",0,BN72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BN$2-1)/12)))","v":0},{"$f":"IF(BO$11=\"\",0,BO72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BO$2-1)/12)))","v":0},{"$f":"IF(BP$11=\"\",0,BP72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BP$2-1)/12)))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BQ$2-1)/12)))","v":0},{"$f":"IF(BR$11=\"\",0,BR72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BR$2-1)/12)))","v":0},{"$f":"IF(BS$11=\"\",0,BS72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BS$2-1)/12)))","v":0},{"$f":"IF(BT$11=\"\",0,BT72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BT$2-1)/12)))","v":0},{"$f":"IF(BU$11=\"\",0,BU72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BU$2-1)/12)))","v":0},{"$f":"IF(BV$11=\"\",0,BV72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BV$2-1)/12)))","v":0},{"$f":"IF(BW$11=\"\",0,BW72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BW$2-1)/12)))","v":0},{"$f":"IF(BX$11=\"\",0,BX72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BX$2-1)/12)))","v":0},{"$f":"IF(BY$11=\"\",0,BY72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BY$2-1)/12)))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BZ$2-1)/12)))","v":0},{"$f":"IF(CA$11=\"\",0,CA72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CA$2-1)/12)))","v":0},{"$f":"IF(CB$11=\"\",0,CB72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CB$2-1)/12)))","v":0},{"$f":"IF(CC$11=\"\",0,CC72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CC$2-1)/12)))","v":0},{"$f":"IF(CD$11=\"\",0,CD72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CD$2-1)/12)))","v":0},{"$f":"IF(CE$11=\"\",0,CE72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CE$2-1)/12)))","v":0},{"$f":"IF(CF$11=\"\",0,CF72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CF$2-1)/12)))","v":0},{"$f":"IF(CG$11=\"\",0,CG72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CG$2-1)/12)))","v":0},{"$f":"IF(CH$11=\"\",0,CH72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CH$2-1)/12)))","v":0},{"$f":"IF(CI$11=\"\",0,CI72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CI$2-1)/12)))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CJ$2-1)/12)))","v":0},{"$f":"IF(CK$11=\"\",0,CK72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CK$2-1)/12)))","v":0},{"$f":"IF(CL$11=\"\",0,CL72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CL$2-1)/12)))","v":0},{"$f":"IF(CM$11=\"\",0,CM72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CM$2-1)/12)))","v":0},{"$f":"IF(CN$11=\"\",0,CN72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CN$2-1)/12)))","v":0},{"$f":"IF(CO$11=\"\",0,CO72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CO$2-1)/12)))","v":0},{"$f":"IF(CP$11=\"\",0,CP72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CP$2-1)/12)))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CQ$2-1)/12)))","v":0},{"$f":"IF(CR$11=\"\",0,CR72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CR$2-1)/12)))","v":0},{"$f":"IF(CS$11=\"\",0,CS72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CS$2-1)/12)))","v":0},{"$f":"IF(CT$11=\"\",0,CT72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CT$2-1)/12)))","v":0},{"$f":"IF(CU$11=\"\",0,CU72*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CU$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},null,null,null,null,null,{"$f":"IF($R76=\"^\",IF(COUNTIF(Lists!$13:$13,H76)=1,0,1),0)","v":0},"Затраты времени производственного персонала",null,null,null,{"$f":"K16","v":1},{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z76:$CV76)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,{"$f":"IF($R78=\"^\",IF(COUNTIF(Lists!$13:$13,H78)=1,0,1),0)","v":0},"Потребность в производственном персонале",null,null,null,{"$f":"K16","v":1},{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z78:$CV78)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z76:AA76)=0,0,IF(MAX($Z78:Z78)>IF(Macro!$Q$20=0,0,AA76/Macro!$Q$20),MAX($Z78:Z78),IF(Macro!$Q$20=0,0,AA76/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z76:AB76)=0,0,IF(MAX($Z78:AA78)>IF(Macro!$Q$20=0,0,AB76/Macro!$Q$20),MAX($Z78:AA78),IF(Macro!$Q$20=0,0,AB76/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z76:AC76)=0,0,IF(MAX($Z78:AB78)>IF(Macro!$Q$20=0,0,AC76/Macro!$Q$20),MAX($Z78:AB78),IF(Macro!$Q$20=0,0,AC76/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z76:AD76)=0,0,IF(MAX($Z78:AC78)>IF(Macro!$Q$20=0,0,AD76/Macro!$Q$20),MAX($Z78:AC78),IF(Macro!$Q$20=0,0,AD76/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z76:AE76)=0,0,IF(MAX($Z78:AD78)>IF(Macro!$Q$20=0,0,AE76/Macro!$Q$20),MAX($Z78:AD78),IF(Macro!$Q$20=0,0,AE76/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z76:AF76)=0,0,IF(MAX($Z78:AE78)>IF(Macro!$Q$20=0,0,AF76/Macro!$Q$20),MAX($Z78:AE78),IF(Macro!$Q$20=0,0,AF76/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z76:AG76)=0,0,IF(MAX($Z78:AF78)>IF(Macro!$Q$20=0,0,AG76/Macro!$Q$20),MAX($Z78:AF78),IF(Macro!$Q$20=0,0,AG76/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z76:AH76)=0,0,IF(MAX($Z78:AG78)>IF(Macro!$Q$20=0,0,AH76/Macro!$Q$20),MAX($Z78:AG78),IF(Macro!$Q$20=0,0,AH76/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z76:AI76)=0,0,IF(MAX($Z78:AH78)>IF(Macro!$Q$20=0,0,AI76/Macro!$Q$20),MAX($Z78:AH78),IF(Macro!$Q$20=0,0,AI76/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z76:AJ76)=0,0,IF(MAX($Z78:AI78)>IF(Macro!$Q$20=0,0,AJ76/Macro!$Q$20),MAX($Z78:AI78),IF(Macro!$Q$20=0,0,AJ76/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z76:AK76)=0,0,IF(MAX($Z78:AJ78)>IF(Macro!$Q$20=0,0,AK76/Macro!$Q$20),MAX($Z78:AJ78),IF(Macro!$Q$20=0,0,AK76/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z76:AL76)=0,0,IF(MAX($Z78:AK78)>IF(Macro!$Q$20=0,0,AL76/Macro!$Q$20),MAX($Z78:AK78),IF(Macro!$Q$20=0,0,AL76/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z76:AM76)=0,0,IF(MAX($Z78:AL78)>IF(Macro!$Q$20=0,0,AM76/Macro!$Q$20),MAX($Z78:AL78),IF(Macro!$Q$20=0,0,AM76/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z76:AN76)=0,0,IF(MAX($Z78:AM78)>IF(Macro!$Q$20=0,0,AN76/Macro!$Q$20),MAX($Z78:AM78),IF(Macro!$Q$20=0,0,AN76/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z76:AO76)=0,0,IF(MAX($Z78:AN78)>IF(Macro!$Q$20=0,0,AO76/Macro!$Q$20),MAX($Z78:AN78),IF(Macro!$Q$20=0,0,AO76/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z76:AP76)=0,0,IF(MAX($Z78:AO78)>IF(Macro!$Q$20=0,0,AP76/Macro!$Q$20),MAX($Z78:AO78),IF(Macro!$Q$20=0,0,AP76/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z76:AQ76)=0,0,IF(MAX($Z78:AP78)>IF(Macro!$Q$20=0,0,AQ76/Macro!$Q$20),MAX($Z78:AP78),IF(Macro!$Q$20=0,0,AQ76/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z76:AR76)=0,0,IF(MAX($Z78:AQ78)>IF(Macro!$Q$20=0,0,AR76/Macro!$Q$20),MAX($Z78:AQ78),IF(Macro!$Q$20=0,0,AR76/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z76:AS76)=0,0,IF(MAX($Z78:AR78)>IF(Macro!$Q$20=0,0,AS76/Macro!$Q$20),MAX($Z78:AR78),IF(Macro!$Q$20=0,0,AS76/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z76:AT76)=0,0,IF(MAX($Z78:AS78)>IF(Macro!$Q$20=0,0,AT76/Macro!$Q$20),MAX($Z78:AS78),IF(Macro!$Q$20=0,0,AT76/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z76:AU76)=0,0,IF(MAX($Z78:AT78)>IF(Macro!$Q$20=0,0,AU76/Macro!$Q$20),MAX($Z78:AT78),IF(Macro!$Q$20=0,0,AU76/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z76:AV76)=0,0,IF(MAX($Z78:AU78)>IF(Macro!$Q$20=0,0,AV76/Macro!$Q$20),MAX($Z78:AU78),IF(Macro!$Q$20=0,0,AV76/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z76:AW76)=0,0,IF(MAX($Z78:AV78)>IF(Macro!$Q$20=0,0,AW76/Macro!$Q$20),MAX($Z78:AV78),IF(Macro!$Q$20=0,0,AW76/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z76:AX76)=0,0,IF(MAX($Z78:AW78)>IF(Macro!$Q$20=0,0,AX76/Macro!$Q$20),MAX($Z78:AW78),IF(Macro!$Q$20=0,0,AX76/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z76:AY76)=0,0,IF(MAX($Z78:AX78)>IF(Macro!$Q$20=0,0,AY76/Macro!$Q$20),MAX($Z78:AX78),IF(Macro!$Q$20=0,0,AY76/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z76:AZ76)=0,0,IF(MAX($Z78:AY78)>IF(Macro!$Q$20=0,0,AZ76/Macro!$Q$20),MAX($Z78:AY78),IF(Macro!$Q$20=0,0,AZ76/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z76:BA76)=0,0,IF(MAX($Z78:AZ78)>IF(Macro!$Q$20=0,0,BA76/Macro!$Q$20),MAX($Z78:AZ78),IF(Macro!$Q$20=0,0,BA76/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z76:BB76)=0,0,IF(MAX($Z78:BA78)>IF(Macro!$Q$20=0,0,BB76/Macro!$Q$20),MAX($Z78:BA78),IF(Macro!$Q$20=0,0,BB76/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z76:BC76)=0,0,IF(MAX($Z78:BB78)>IF(Macro!$Q$20=0,0,BC76/Macro!$Q$20),MAX($Z78:BB78),IF(Macro!$Q$20=0,0,BC76/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z76:BD76)=0,0,IF(MAX($Z78:BC78)>IF(Macro!$Q$20=0,0,BD76/Macro!$Q$20),MAX($Z78:BC78),IF(Macro!$Q$20=0,0,BD76/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z76:BE76)=0,0,IF(MAX($Z78:BD78)>IF(Macro!$Q$20=0,0,BE76/Macro!$Q$20),MAX($Z78:BD78),IF(Macro!$Q$20=0,0,BE76/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z76:BF76)=0,0,IF(MAX($Z78:BE78)>IF(Macro!$Q$20=0,0,BF76/Macro!$Q$20),MAX($Z78:BE78),IF(Macro!$Q$20=0,0,BF76/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z76:BG76)=0,0,IF(MAX($Z78:BF78)>IF(Macro!$Q$20=0,0,BG76/Macro!$Q$20),MAX($Z78:BF78),IF(Macro!$Q$20=0,0,BG76/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z76:BH76)=0,0,IF(MAX($Z78:BG78)>IF(Macro!$Q$20=0,0,BH76/Macro!$Q$20),MAX($Z78:BG78),IF(Macro!$Q$20=0,0,BH76/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z76:BI76)=0,0,IF(MAX($Z78:BH78)>IF(Macro!$Q$20=0,0,BI76/Macro!$Q$20),MAX($Z78:BH78),IF(Macro!$Q$20=0,0,BI76/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z76:BJ76)=0,0,IF(MAX($Z78:BI78)>IF(Macro!$Q$20=0,0,BJ76/Macro!$Q$20),MAX($Z78:BI78),IF(Macro!$Q$20=0,0,BJ76/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z76:BK76)=0,0,IF(MAX($Z78:BJ78)>IF(Macro!$Q$20=0,0,BK76/Macro!$Q$20),MAX($Z78:BJ78),IF(Macro!$Q$20=0,0,BK76/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z76:BL76)=0,0,IF(MAX($Z78:BK78)>IF(Macro!$Q$20=0,0,BL76/Macro!$Q$20),MAX($Z78:BK78),IF(Macro!$Q$20=0,0,BL76/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z76:BM76)=0,0,IF(MAX($Z78:BL78)>IF(Macro!$Q$20=0,0,BM76/Macro!$Q$20),MAX($Z78:BL78),IF(Macro!$Q$20=0,0,BM76/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z76:BN76)=0,0,IF(MAX($Z78:BM78)>IF(Macro!$Q$20=0,0,BN76/Macro!$Q$20),MAX($Z78:BM78),IF(Macro!$Q$20=0,0,BN76/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z76:BO76)=0,0,IF(MAX($Z78:BN78)>IF(Macro!$Q$20=0,0,BO76/Macro!$Q$20),MAX($Z78:BN78),IF(Macro!$Q$20=0,0,BO76/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z76:BP76)=0,0,IF(MAX($Z78:BO78)>IF(Macro!$Q$20=0,0,BP76/Macro!$Q$20),MAX($Z78:BO78),IF(Macro!$Q$20=0,0,BP76/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z76:BQ76)=0,0,IF(MAX($Z78:BP78)>IF(Macro!$Q$20=0,0,BQ76/Macro!$Q$20),MAX($Z78:BP78),IF(Macro!$Q$20=0,0,BQ76/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z76:BR76)=0,0,IF(MAX($Z78:BQ78)>IF(Macro!$Q$20=0,0,BR76/Macro!$Q$20),MAX($Z78:BQ78),IF(Macro!$Q$20=0,0,BR76/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z76:BS76)=0,0,IF(MAX($Z78:BR78)>IF(Macro!$Q$20=0,0,BS76/Macro!$Q$20),MAX($Z78:BR78),IF(Macro!$Q$20=0,0,BS76/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z76:BT76)=0,0,IF(MAX($Z78:BS78)>IF(Macro!$Q$20=0,0,BT76/Macro!$Q$20),MAX($Z78:BS78),IF(Macro!$Q$20=0,0,BT76/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z76:BU76)=0,0,IF(MAX($Z78:BT78)>IF(Macro!$Q$20=0,0,BU76/Macro!$Q$20),MAX($Z78:BT78),IF(Macro!$Q$20=0,0,BU76/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z76:BV76)=0,0,IF(MAX($Z78:BU78)>IF(Macro!$Q$20=0,0,BV76/Macro!$Q$20),MAX($Z78:BU78),IF(Macro!$Q$20=0,0,BV76/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z76:BW76)=0,0,IF(MAX($Z78:BV78)>IF(Macro!$Q$20=0,0,BW76/Macro!$Q$20),MAX($Z78:BV78),IF(Macro!$Q$20=0,0,BW76/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z76:BX76)=0,0,IF(MAX($Z78:BW78)>IF(Macro!$Q$20=0,0,BX76/Macro!$Q$20),MAX($Z78:BW78),IF(Macro!$Q$20=0,0,BX76/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z76:BY76)=0,0,IF(MAX($Z78:BX78)>IF(Macro!$Q$20=0,0,BY76/Macro!$Q$20),MAX($Z78:BX78),IF(Macro!$Q$20=0,0,BY76/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z76:BZ76)=0,0,IF(MAX($Z78:BY78)>IF(Macro!$Q$20=0,0,BZ76/Macro!$Q$20),MAX($Z78:BY78),IF(Macro!$Q$20=0,0,BZ76/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z76:CA76)=0,0,IF(MAX($Z78:BZ78)>IF(Macro!$Q$20=0,0,CA76/Macro!$Q$20),MAX($Z78:BZ78),IF(Macro!$Q$20=0,0,CA76/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z76:CB76)=0,0,IF(MAX($Z78:CA78)>IF(Macro!$Q$20=0,0,CB76/Macro!$Q$20),MAX($Z78:CA78),IF(Macro!$Q$20=0,0,CB76/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z76:CC76)=0,0,IF(MAX($Z78:CB78)>IF(Macro!$Q$20=0,0,CC76/Macro!$Q$20),MAX($Z78:CB78),IF(Macro!$Q$20=0,0,CC76/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z76:CD76)=0,0,IF(MAX($Z78:CC78)>IF(Macro!$Q$20=0,0,CD76/Macro!$Q$20),MAX($Z78:CC78),IF(Macro!$Q$20=0,0,CD76/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z76:CE76)=0,0,IF(MAX($Z78:CD78)>IF(Macro!$Q$20=0,0,CE76/Macro!$Q$20),MAX($Z78:CD78),IF(Macro!$Q$20=0,0,CE76/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z76:CF76)=0,0,IF(MAX($Z78:CE78)>IF(Macro!$Q$20=0,0,CF76/Macro!$Q$20),MAX($Z78:CE78),IF(Macro!$Q$20=0,0,CF76/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z76:CG76)=0,0,IF(MAX($Z78:CF78)>IF(Macro!$Q$20=0,0,CG76/Macro!$Q$20),MAX($Z78:CF78),IF(Macro!$Q$20=0,0,CG76/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z76:CH76)=0,0,IF(MAX($Z78:CG78)>IF(Macro!$Q$20=0,0,CH76/Macro!$Q$20),MAX($Z78:CG78),IF(Macro!$Q$20=0,0,CH76/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z76:CI76)=0,0,IF(MAX($Z78:CH78)>IF(Macro!$Q$20=0,0,CI76/Macro!$Q$20),MAX($Z78:CH78),IF(Macro!$Q$20=0,0,CI76/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z76:CJ76)=0,0,IF(MAX($Z78:CI78)>IF(Macro!$Q$20=0,0,CJ76/Macro!$Q$20),MAX($Z78:CI78),IF(Macro!$Q$20=0,0,CJ76/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z76:CK76)=0,0,IF(MAX($Z78:CJ78)>IF(Macro!$Q$20=0,0,CK76/Macro!$Q$20),MAX($Z78:CJ78),IF(Macro!$Q$20=0,0,CK76/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z76:CL76)=0,0,IF(MAX($Z78:CK78)>IF(Macro!$Q$20=0,0,CL76/Macro!$Q$20),MAX($Z78:CK78),IF(Macro!$Q$20=0,0,CL76/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z76:CM76)=0,0,IF(MAX($Z78:CL78)>IF(Macro!$Q$20=0,0,CM76/Macro!$Q$20),MAX($Z78:CL78),IF(Macro!$Q$20=0,0,CM76/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z76:CN76)=0,0,IF(MAX($Z78:CM78)>IF(Macro!$Q$20=0,0,CN76/Macro!$Q$20),MAX($Z78:CM78),IF(Macro!$Q$20=0,0,CN76/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z76:CO76)=0,0,IF(MAX($Z78:CN78)>IF(Macro!$Q$20=0,0,CO76/Macro!$Q$20),MAX($Z78:CN78),IF(Macro!$Q$20=0,0,CO76/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z76:CP76)=0,0,IF(MAX($Z78:CO78)>IF(Macro!$Q$20=0,0,CP76/Macro!$Q$20),MAX($Z78:CO78),IF(Macro!$Q$20=0,0,CP76/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z76:CQ76)=0,0,IF(MAX($Z78:CP78)>IF(Macro!$Q$20=0,0,CQ76/Macro!$Q$20),MAX($Z78:CP78),IF(Macro!$Q$20=0,0,CQ76/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z76:CR76)=0,0,IF(MAX($Z78:CQ78)>IF(Macro!$Q$20=0,0,CR76/Macro!$Q$20),MAX($Z78:CQ78),IF(Macro!$Q$20=0,0,CR76/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z76:CS76)=0,0,IF(MAX($Z78:CR78)>IF(Macro!$Q$20=0,0,CS76/Macro!$Q$20),MAX($Z78:CR78),IF(Macro!$Q$20=0,0,CS76/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z76:CT76)=0,0,IF(MAX($Z78:CS78)>IF(Macro!$Q$20=0,0,CT76/Macro!$Q$20),MAX($Z78:CS78),IF(Macro!$Q$20=0,0,CT76/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z76:CU76)=0,0,IF(MAX($Z78:CT78)>IF(Macro!$Q$20=0,0,CU76/Macro!$Q$20),MAX($Z78:CT78),IF(Macro!$Q$20=0,0,CU76/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z80:$CV80)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AF$2-1)/12)))","v":0},{"$f":"IF(AG$11=\"\",0,AG78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AG$2-1)/12)))","v":0},{"$f":"IF(AH$11=\"\",0,AH78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AH$2-1)/12)))","v":0},{"$f":"IF(AI$11=\"\",0,AI78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AI$2-1)/12)))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AJ$2-1)/12)))","v":0},{"$f":"IF(AK$11=\"\",0,AK78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AK$2-1)/12)))","v":0},{"$f":"IF(AL$11=\"\",0,AL78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AL$2-1)/12)))","v":0},{"$f":"IF(AM$11=\"\",0,AM78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AM$2-1)/12)))","v":0},{"$f":"IF(AN$11=\"\",0,AN78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AN$2-1)/12)))","v":0},{"$f":"IF(AO$11=\"\",0,AO78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AO$2-1)/12)))","v":0},{"$f":"IF(AP$11=\"\",0,AP78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AP$2-1)/12)))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AQ$2-1)/12)))","v":0},{"$f":"IF(AR$11=\"\",0,AR78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AR$2-1)/12)))","v":0},{"$f":"IF(AS$11=\"\",0,AS78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AS$2-1)/12)))","v":0},{"$f":"IF(AT$11=\"\",0,AT78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AT$2-1)/12)))","v":0},{"$f":"IF(AU$11=\"\",0,AU78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AU$2-1)/12)))","v":0},{"$f":"IF(AV$11=\"\",0,AV78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AV$2-1)/12)))","v":0},{"$f":"IF(AW$11=\"\",0,AW78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AW$2-1)/12)))","v":0},{"$f":"IF(AX$11=\"\",0,AX78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AX$2-1)/12)))","v":0},{"$f":"IF(AY$11=\"\",0,AY78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AY$2-1)/12)))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AZ$2-1)/12)))","v":0},{"$f":"IF(BA$11=\"\",0,BA78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BA$2-1)/12)))","v":0},{"$f":"IF(BB$11=\"\",0,BB78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BB$2-1)/12)))","v":0},{"$f":"IF(BC$11=\"\",0,BC78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BC$2-1)/12)))","v":0},{"$f":"IF(BD$11=\"\",0,BD78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BD$2-1)/12)))","v":0},{"$f":"IF(BE$11=\"\",0,BE78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BE$2-1)/12)))","v":0},{"$f":"IF(BF$11=\"\",0,BF78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BF$2-1)/12)))","v":0},{"$f":"IF(BG$11=\"\",0,BG78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BG$2-1)/12)))","v":0},{"$f":"IF(BH$11=\"\",0,BH78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BH$2-1)/12)))","v":0},{"$f":"IF(BI$11=\"\",0,BI78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BI$2-1)/12)))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BJ$2-1)/12)))","v":0},{"$f":"IF(BK$11=\"\",0,BK78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BK$2-1)/12)))","v":0},{"$f":"IF(BL$11=\"\",0,BL78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BL$2-1)/12)))","v":0},{"$f":"IF(BM$11=\"\",0,BM78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BM$2-1)/12)))","v":0},{"$f":"IF(BN$11=\"\",0,BN78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BN$2-1)/12)))","v":0},{"$f":"IF(BO$11=\"\",0,BO78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BO$2-1)/12)))","v":0},{"$f":"IF(BP$11=\"\",0,BP78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BP$2-1)/12)))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BQ$2-1)/12)))","v":0},{"$f":"IF(BR$11=\"\",0,BR78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BR$2-1)/12)))","v":0},{"$f":"IF(BS$11=\"\",0,BS78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BS$2-1)/12)))","v":0},{"$f":"IF(BT$11=\"\",0,BT78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BT$2-1)/12)))","v":0},{"$f":"IF(BU$11=\"\",0,BU78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BU$2-1)/12)))","v":0},{"$f":"IF(BV$11=\"\",0,BV78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BV$2-1)/12)))","v":0},{"$f":"IF(BW$11=\"\",0,BW78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BW$2-1)/12)))","v":0},{"$f":"IF(BX$11=\"\",0,BX78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BX$2-1)/12)))","v":0},{"$f":"IF(BY$11=\"\",0,BY78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BY$2-1)/12)))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BZ$2-1)/12)))","v":0},{"$f":"IF(CA$11=\"\",0,CA78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CA$2-1)/12)))","v":0},{"$f":"IF(CB$11=\"\",0,CB78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CB$2-1)/12)))","v":0},{"$f":"IF(CC$11=\"\",0,CC78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CC$2-1)/12)))","v":0},{"$f":"IF(CD$11=\"\",0,CD78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CD$2-1)/12)))","v":0},{"$f":"IF(CE$11=\"\",0,CE78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CE$2-1)/12)))","v":0},{"$f":"IF(CF$11=\"\",0,CF78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CF$2-1)/12)))","v":0},{"$f":"IF(CG$11=\"\",0,CG78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CG$2-1)/12)))","v":0},{"$f":"IF(CH$11=\"\",0,CH78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CH$2-1)/12)))","v":0},{"$f":"IF(CI$11=\"\",0,CI78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CI$2-1)/12)))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CJ$2-1)/12)))","v":0},{"$f":"IF(CK$11=\"\",0,CK78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CK$2-1)/12)))","v":0},{"$f":"IF(CL$11=\"\",0,CL78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CL$2-1)/12)))","v":0},{"$f":"IF(CM$11=\"\",0,CM78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CM$2-1)/12)))","v":0},{"$f":"IF(CN$11=\"\",0,CN78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CN$2-1)/12)))","v":0},{"$f":"IF(CO$11=\"\",0,CO78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CO$2-1)/12)))","v":0},{"$f":"IF(CP$11=\"\",0,CP78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CP$2-1)/12)))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CQ$2-1)/12)))","v":0},{"$f":"IF(CR$11=\"\",0,CR78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CR$2-1)/12)))","v":0},{"$f":"IF(CS$11=\"\",0,CS78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CS$2-1)/12)))","v":0},{"$f":"IF(CT$11=\"\",0,CT78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CT$2-1)/12)))","v":0},{"$f":"IF(CU$11=\"\",0,CU78*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CU$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,{"$f":"IF($R82=\"^\",IF(COUNTIF(Lists!$13:$13,H82)=1,0,1),0)","v":0},"Количество продаж",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z82:$CV82)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},"Продажи",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z84:$CV84)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA18:AA18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA18:AB18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA18:AC18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA18:AD18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA18:AE18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA18:AF18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA18:AG18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA18:AH18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA18:AI18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA18:AJ18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA18:AK18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA18:AL18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA18:AM18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA18:AN18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA18:AO18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA18:AP18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA18:AQ18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA18:AR18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA18:AS18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA18:AT18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA18:AU18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA18:AV18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA18:AW18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA18:AX18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA18:AY18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA18:AZ18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA18:BA18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA18:BB18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA18:BC18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA18:BD18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA18:BE18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA18:BF18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA18:BG18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA18:BH18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA18:BI18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA18:BJ18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA18:BK18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA18:BL18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA18:BM18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA18:BN18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA18:BO18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA18:BP18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA18:BQ18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA18:BR18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA18:BS18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA18:BT18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA18:BU18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA18:BV18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA18:BW18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA18:BX18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA18:BY18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA18:BZ18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA18:CA18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA18:CB18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA18:CC18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA18:CD18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA18:CE18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA18:CF18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA18:CG18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA18:CH18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA18:CI18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA18:CJ18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA18:CK18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA18:CL18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA18:CM18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA18:CN18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA18:CO18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA18:CP18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA18:CQ18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA18:CR18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA18:CS18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA18:CT18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA18:CU18,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},null,null,null,null,null,{"$f":"IF($R86=\"^\",IF(COUNTIF(Lists!$13:$13,H86)=1,0,1),0)","v":0},"Количество отмен",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z86:$CV86)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,{"$f":"IF($R88=\"^\",IF(COUNTIF(Lists!$13:$13,H88)=1,0,1),0)","v":0},"Сумма возвратов из-за отмен",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z88:$CV88)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA18:AA18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA18:AB18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA18:AC18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA18:AD18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA18:AE18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA18:AF18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA18:AG18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA18:AH18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA18:AI18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA18:AJ18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA18:AK18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA18:AL18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA18:AM18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA18:AN18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA18:AO18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA18:AP18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA18:AQ18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA18:AR18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA18:AS18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA18:AT18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA18:AU18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA18:AV18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA18:AW18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA18:AX18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA18:AY18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA18:AZ18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA18:BA18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA18:BB18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA18:BC18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA18:BD18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA18:BE18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA18:BF18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA18:BG18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA18:BH18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA18:BI18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA18:BJ18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA18:BK18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA18:BL18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA18:BM18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA18:BN18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA18:BO18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA18:BP18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA18:BQ18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA18:BR18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA18:BS18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA18:BT18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA18:BU18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA18:BV18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA18:BW18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA18:BX18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA18:BY18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA18:BZ18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA18:CA18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA18:CB18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA18:CC18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA18:CD18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA18:CE18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA18:CF18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA18:CG18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA18:CH18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA18:CI18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA18:CJ18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA18:CK18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA18:CL18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA18:CM18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA18:CN18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA18:CO18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA18:CP18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA18:CQ18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA18:CR18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA18:CS18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA18:CT18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA18:CU18,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},null,null,null,null,null,{"$f":"IF($R90=\"^\",IF(COUNTIF(Lists!$13:$13,H90)=1,0,1),0)","v":0},"Натуральный поток продаж"]
[{"$f":"ROW()","v":91},null,null,null,null,null,{"$f":"IF($R91=\"^\",IF(COUNTIF(Lists!$13:$13,H91)=1,0,1),0)","v":0},{"$f":"H90","v":"Натуральный поток продаж"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I91=\"\",$I91=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I91)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I91)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z91:$CV91)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA29:AA29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA29:AB29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA29:AC29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA29:AD29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA29:AE29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA29:AF29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA29:AG29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA29:AH29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA29:AI29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA29:AJ29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA29:AK29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA29:AL29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA29:AM29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA29:AN29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA29:AO29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA29:AP29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA29:AQ29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA29:AR29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA29:AS29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA29:AT29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA29:AU29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA29:AV29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA29:AW29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA29:AX29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA29:AY29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA29:AZ29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA29:BA29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA29:BB29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA29:BC29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA29:BD29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA29:BE29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA29:BF29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA29:BG29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA29:BH29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA29:BI29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA29:BJ29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA29:BK29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA29:BL29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA29:BM29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA29:BN29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA29:BO29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA29:BP29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA29:BQ29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA29:BR29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA29:BS29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA29:BT29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA29:BU29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA29:BV29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA29:BW29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA29:BX29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA29:BY29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA29:BZ29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA29:CA29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA29:CB29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA29:CC29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA29:CD29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA29:CE29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA29:CF29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA29:CG29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA29:CH29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA29:CI29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA29:CJ29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA29:CK29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA29:CL29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA29:CM29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA29:CN29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA29:CO29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA29:CP29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA29:CQ29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA29:CR29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA29:CS29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA29:CT29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA29:CU29,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,{"$f":"IF($R92=\"^\",IF(COUNTIF(Lists!$13:$13,H92)=1,0,1),0)","v":0},{"$f":"H91","v":"Натуральный поток продаж"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I92=\"\",$I92=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I92)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I92)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z92:$CV92)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA30:AA30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA30:AB30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA30:AC30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA30:AD30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA30:AE30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA30:AF30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA30:AG30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA30:AH30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA30:AI30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA30:AJ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA30:AK30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA30:AL30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA30:AM30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA30:AN30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA30:AO30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA30:AP30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA30:AQ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA30:AR30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA30:AS30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA30:AT30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA30:AU30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA30:AV30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA30:AW30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA30:AX30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA30:AY30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA30:AZ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA30:BA30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA30:BB30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA30:BC30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA30:BD30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA30:BE30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA30:BF30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA30:BG30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA30:BH30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA30:BI30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA30:BJ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA30:BK30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA30:BL30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA30:BM30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA30:BN30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA30:BO30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA30:BP30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA30:BQ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA30:BR30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA30:BS30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA30:BT30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA30:BU30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA30:BV30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA30:BW30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA30:BX30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA30:BY30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA30:BZ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA30:CA30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA30:CB30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA30:CC30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA30:CD30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA30:CE30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA30:CF30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA30:CG30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA30:CH30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA30:CI30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA30:CJ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA30:CK30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA30:CL30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA30:CM30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA30:CN30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA30:CO30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA30:CP30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA30:CQ30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA30:CR30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA30:CS30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA30:CT30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA30:CU30,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,{"$f":"IF($R93=\"^\",IF(COUNTIF(Lists!$13:$13,H93)=1,0,1),0)","v":0},{"$f":"H92","v":"Натуральный поток продаж"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I93=\"\",$I93=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I93)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I93)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z93:$CV93)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA31:AA31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA31:AB31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA31:AC31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA31:AD31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA31:AE31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA31:AF31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA31:AG31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA31:AH31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA31:AI31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA31:AJ31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA31:AK31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA31:AL31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA31:AM31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA31:AN31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA31:AO31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA31:AP31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA31:AQ31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA31:AR31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA31:AS31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA31:AT31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA31:AU31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA31:AV31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA31:AW31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA31:AX31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA31:AY31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA31:AZ31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA31:BA31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA31:BB31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA31:BC31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA31:BD31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA31:BE31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA31:BF31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA31:BG31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA31:BH31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA31:BI31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA31:BJ31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA31:BK31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA31:BL31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA31:BM31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA31:BN31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA31:BO31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA31:BP31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA31:BQ31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA31:BR31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA31:BS31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA31:BT31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA31:BU31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA31:BV31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA31:BW31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA31:BX31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA31:BY31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA31:BZ31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA31:CA31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA31:CB31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA31:CC31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA31:CD31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA31:CE31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA31:CF31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA31:CG31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA31:CH31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA31:CI31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA31:CJ31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA31:CK31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA31:CL31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA31:CM31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA31:CN31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA31:CO31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA31:CP31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA31:CQ31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA31:CR31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA31:CS31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA31:CT31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA31:CU31,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},null,null,null,null,null,{"$f":"IF($R96=\"^\",IF(COUNTIF(Lists!$13:$13,H96)=1,0,1),0)","v":0},"Натуральный поток продаж"]
[{"$f":"ROW()","v":97},null,null,null,null,null,{"$f":"IF($R97=\"^\",IF(COUNTIF(Lists!$13:$13,H97)=1,0,1),0)","v":0},{"$f":"H96","v":"Натуральный поток продаж"},{"$f":"Prdction!$H$76","v":"Затраты времени производственного персонала"},null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z97:$CV97)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA70:AA70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AA70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA70:AB70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AB70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA70:AC70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AC70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA70:AD70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AD70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA70:AE70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AE70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA70:AF70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AF70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA70:AG70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AG70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA70:AH70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AH70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA70:AI70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AI70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA70:AJ70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AJ70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA70:AK70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AK70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA70:AL70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AL70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA70:AM70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AM70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA70:AN70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AN70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA70:AO70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AO70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA70:AP70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AP70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA70:AQ70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AQ70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA70:AR70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AR70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA70:AS70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AS70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA70:AT70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AT70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA70:AU70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AU70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA70:AV70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AV70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA70:AW70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AW70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA70:AX70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AX70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA70:AY70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AY70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA70:AZ70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:AZ70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA70:BA70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BA70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA70:BB70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BB70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA70:BC70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BC70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA70:BD70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BD70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA70:BE70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BE70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA70:BF70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BF70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA70:BG70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BG70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA70:BH70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BH70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA70:BI70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BI70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA70:BJ70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BJ70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA70:BK70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BK70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA70:BL70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BL70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA70:BM70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BM70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA70:BN70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BN70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA70:BO70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BO70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA70:BP70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BP70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA70:BQ70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BQ70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA70:BR70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BR70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA70:BS70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BS70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA70:BT70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BT70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA70:BU70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BU70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA70:BV70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BV70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA70:BW70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BW70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA70:BX70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BX70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA70:BY70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BY70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA70:BZ70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:BZ70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA70:CA70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CA70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA70:CB70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CB70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA70:CC70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CC70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA70:CD70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CD70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA70:CE70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CE70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA70:CF70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CF70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA70:CG70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CG70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA70:CH70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CH70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA70:CI70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CI70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA70:CJ70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CJ70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA70:CK70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CK70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA70:CL70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CL70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA70:CM70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CM70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA70:CN70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CN70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA70:CO70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CO70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA70:CP70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CP70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA70:CQ70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CQ70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA70:CR70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CR70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA70:CS70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CS70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA70:CT70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CT70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA70:CU70,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA70:CU70,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,{"$f":"IF($R98=\"^\",IF(COUNTIF(Lists!$13:$13,H98)=1,0,1),0)","v":0},{"$f":"H96","v":"Натуральный поток продаж"},{"$f":"Prdction!$H$78","v":"Потребность в производственном персонале"},null,null,{"$f":"K16","v":1},{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z98:$CV98)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z97:AA97)=0,0,IF(MAX($Z98:Z98)>IF(Macro!$Q$20=0,0,AA97/Macro!$Q$20),MAX($Z98:Z98),IF(Macro!$Q$20=0,0,AA97/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z97:AB97)=0,0,IF(MAX($Z98:AA98)>IF(Macro!$Q$20=0,0,AB97/Macro!$Q$20),MAX($Z98:AA98),IF(Macro!$Q$20=0,0,AB97/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z97:AC97)=0,0,IF(MAX($Z98:AB98)>IF(Macro!$Q$20=0,0,AC97/Macro!$Q$20),MAX($Z98:AB98),IF(Macro!$Q$20=0,0,AC97/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z97:AD97)=0,0,IF(MAX($Z98:AC98)>IF(Macro!$Q$20=0,0,AD97/Macro!$Q$20),MAX($Z98:AC98),IF(Macro!$Q$20=0,0,AD97/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z97:AE97)=0,0,IF(MAX($Z98:AD98)>IF(Macro!$Q$20=0,0,AE97/Macro!$Q$20),MAX($Z98:AD98),IF(Macro!$Q$20=0,0,AE97/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z97:AF97)=0,0,IF(MAX($Z98:AE98)>IF(Macro!$Q$20=0,0,AF97/Macro!$Q$20),MAX($Z98:AE98),IF(Macro!$Q$20=0,0,AF97/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z97:AG97)=0,0,IF(MAX($Z98:AF98)>IF(Macro!$Q$20=0,0,AG97/Macro!$Q$20),MAX($Z98:AF98),IF(Macro!$Q$20=0,0,AG97/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z97:AH97)=0,0,IF(MAX($Z98:AG98)>IF(Macro!$Q$20=0,0,AH97/Macro!$Q$20),MAX($Z98:AG98),IF(Macro!$Q$20=0,0,AH97/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z97:AI97)=0,0,IF(MAX($Z98:AH98)>IF(Macro!$Q$20=0,0,AI97/Macro!$Q$20),MAX($Z98:AH98),IF(Macro!$Q$20=0,0,AI97/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z97:AJ97)=0,0,IF(MAX($Z98:AI98)>IF(Macro!$Q$20=0,0,AJ97/Macro!$Q$20),MAX($Z98:AI98),IF(Macro!$Q$20=0,0,AJ97/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z97:AK97)=0,0,IF(MAX($Z98:AJ98)>IF(Macro!$Q$20=0,0,AK97/Macro!$Q$20),MAX($Z98:AJ98),IF(Macro!$Q$20=0,0,AK97/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z97:AL97)=0,0,IF(MAX($Z98:AK98)>IF(Macro!$Q$20=0,0,AL97/Macro!$Q$20),MAX($Z98:AK98),IF(Macro!$Q$20=0,0,AL97/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z97:AM97)=0,0,IF(MAX($Z98:AL98)>IF(Macro!$Q$20=0,0,AM97/Macro!$Q$20),MAX($Z98:AL98),IF(Macro!$Q$20=0,0,AM97/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z97:AN97)=0,0,IF(MAX($Z98:AM98)>IF(Macro!$Q$20=0,0,AN97/Macro!$Q$20),MAX($Z98:AM98),IF(Macro!$Q$20=0,0,AN97/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z97:AO97)=0,0,IF(MAX($Z98:AN98)>IF(Macro!$Q$20=0,0,AO97/Macro!$Q$20),MAX($Z98:AN98),IF(Macro!$Q$20=0,0,AO97/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z97:AP97)=0,0,IF(MAX($Z98:AO98)>IF(Macro!$Q$20=0,0,AP97/Macro!$Q$20),MAX($Z98:AO98),IF(Macro!$Q$20=0,0,AP97/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z97:AQ97)=0,0,IF(MAX($Z98:AP98)>IF(Macro!$Q$20=0,0,AQ97/Macro!$Q$20),MAX($Z98:AP98),IF(Macro!$Q$20=0,0,AQ97/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z97:AR97)=0,0,IF(MAX($Z98:AQ98)>IF(Macro!$Q$20=0,0,AR97/Macro!$Q$20),MAX($Z98:AQ98),IF(Macro!$Q$20=0,0,AR97/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z97:AS97)=0,0,IF(MAX($Z98:AR98)>IF(Macro!$Q$20=0,0,AS97/Macro!$Q$20),MAX($Z98:AR98),IF(Macro!$Q$20=0,0,AS97/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z97:AT97)=0,0,IF(MAX($Z98:AS98)>IF(Macro!$Q$20=0,0,AT97/Macro!$Q$20),MAX($Z98:AS98),IF(Macro!$Q$20=0,0,AT97/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z97:AU97)=0,0,IF(MAX($Z98:AT98)>IF(Macro!$Q$20=0,0,AU97/Macro!$Q$20),MAX($Z98:AT98),IF(Macro!$Q$20=0,0,AU97/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z97:AV97)=0,0,IF(MAX($Z98:AU98)>IF(Macro!$Q$20=0,0,AV97/Macro!$Q$20),MAX($Z98:AU98),IF(Macro!$Q$20=0,0,AV97/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z97:AW97)=0,0,IF(MAX($Z98:AV98)>IF(Macro!$Q$20=0,0,AW97/Macro!$Q$20),MAX($Z98:AV98),IF(Macro!$Q$20=0,0,AW97/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z97:AX97)=0,0,IF(MAX($Z98:AW98)>IF(Macro!$Q$20=0,0,AX97/Macro!$Q$20),MAX($Z98:AW98),IF(Macro!$Q$20=0,0,AX97/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z97:AY97)=0,0,IF(MAX($Z98:AX98)>IF(Macro!$Q$20=0,0,AY97/Macro!$Q$20),MAX($Z98:AX98),IF(Macro!$Q$20=0,0,AY97/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z97:AZ97)=0,0,IF(MAX($Z98:AY98)>IF(Macro!$Q$20=0,0,AZ97/Macro!$Q$20),MAX($Z98:AY98),IF(Macro!$Q$20=0,0,AZ97/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z97:BA97)=0,0,IF(MAX($Z98:AZ98)>IF(Macro!$Q$20=0,0,BA97/Macro!$Q$20),MAX($Z98:AZ98),IF(Macro!$Q$20=0,0,BA97/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z97:BB97)=0,0,IF(MAX($Z98:BA98)>IF(Macro!$Q$20=0,0,BB97/Macro!$Q$20),MAX($Z98:BA98),IF(Macro!$Q$20=0,0,BB97/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z97:BC97)=0,0,IF(MAX($Z98:BB98)>IF(Macro!$Q$20=0,0,BC97/Macro!$Q$20),MAX($Z98:BB98),IF(Macro!$Q$20=0,0,BC97/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z97:BD97)=0,0,IF(MAX($Z98:BC98)>IF(Macro!$Q$20=0,0,BD97/Macro!$Q$20),MAX($Z98:BC98),IF(Macro!$Q$20=0,0,BD97/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z97:BE97)=0,0,IF(MAX($Z98:BD98)>IF(Macro!$Q$20=0,0,BE97/Macro!$Q$20),MAX($Z98:BD98),IF(Macro!$Q$20=0,0,BE97/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z97:BF97)=0,0,IF(MAX($Z98:BE98)>IF(Macro!$Q$20=0,0,BF97/Macro!$Q$20),MAX($Z98:BE98),IF(Macro!$Q$20=0,0,BF97/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z97:BG97)=0,0,IF(MAX($Z98:BF98)>IF(Macro!$Q$20=0,0,BG97/Macro!$Q$20),MAX($Z98:BF98),IF(Macro!$Q$20=0,0,BG97/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z97:BH97)=0,0,IF(MAX($Z98:BG98)>IF(Macro!$Q$20=0,0,BH97/Macro!$Q$20),MAX($Z98:BG98),IF(Macro!$Q$20=0,0,BH97/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z97:BI97)=0,0,IF(MAX($Z98:BH98)>IF(Macro!$Q$20=0,0,BI97/Macro!$Q$20),MAX($Z98:BH98),IF(Macro!$Q$20=0,0,BI97/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z97:BJ97)=0,0,IF(MAX($Z98:BI98)>IF(Macro!$Q$20=0,0,BJ97/Macro!$Q$20),MAX($Z98:BI98),IF(Macro!$Q$20=0,0,BJ97/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z97:BK97)=0,0,IF(MAX($Z98:BJ98)>IF(Macro!$Q$20=0,0,BK97/Macro!$Q$20),MAX($Z98:BJ98),IF(Macro!$Q$20=0,0,BK97/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z97:BL97)=0,0,IF(MAX($Z98:BK98)>IF(Macro!$Q$20=0,0,BL97/Macro!$Q$20),MAX($Z98:BK98),IF(Macro!$Q$20=0,0,BL97/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z97:BM97)=0,0,IF(MAX($Z98:BL98)>IF(Macro!$Q$20=0,0,BM97/Macro!$Q$20),MAX($Z98:BL98),IF(Macro!$Q$20=0,0,BM97/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z97:BN97)=0,0,IF(MAX($Z98:BM98)>IF(Macro!$Q$20=0,0,BN97/Macro!$Q$20),MAX($Z98:BM98),IF(Macro!$Q$20=0,0,BN97/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z97:BO97)=0,0,IF(MAX($Z98:BN98)>IF(Macro!$Q$20=0,0,BO97/Macro!$Q$20),MAX($Z98:BN98),IF(Macro!$Q$20=0,0,BO97/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z97:BP97)=0,0,IF(MAX($Z98:BO98)>IF(Macro!$Q$20=0,0,BP97/Macro!$Q$20),MAX($Z98:BO98),IF(Macro!$Q$20=0,0,BP97/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z97:BQ97)=0,0,IF(MAX($Z98:BP98)>IF(Macro!$Q$20=0,0,BQ97/Macro!$Q$20),MAX($Z98:BP98),IF(Macro!$Q$20=0,0,BQ97/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z97:BR97)=0,0,IF(MAX($Z98:BQ98)>IF(Macro!$Q$20=0,0,BR97/Macro!$Q$20),MAX($Z98:BQ98),IF(Macro!$Q$20=0,0,BR97/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z97:BS97)=0,0,IF(MAX($Z98:BR98)>IF(Macro!$Q$20=0,0,BS97/Macro!$Q$20),MAX($Z98:BR98),IF(Macro!$Q$20=0,0,BS97/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z97:BT97)=0,0,IF(MAX($Z98:BS98)>IF(Macro!$Q$20=0,0,BT97/Macro!$Q$20),MAX($Z98:BS98),IF(Macro!$Q$20=0,0,BT97/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z97:BU97)=0,0,IF(MAX($Z98:BT98)>IF(Macro!$Q$20=0,0,BU97/Macro!$Q$20),MAX($Z98:BT98),IF(Macro!$Q$20=0,0,BU97/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z97:BV97)=0,0,IF(MAX($Z98:BU98)>IF(Macro!$Q$20=0,0,BV97/Macro!$Q$20),MAX($Z98:BU98),IF(Macro!$Q$20=0,0,BV97/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z97:BW97)=0,0,IF(MAX($Z98:BV98)>IF(Macro!$Q$20=0,0,BW97/Macro!$Q$20),MAX($Z98:BV98),IF(Macro!$Q$20=0,0,BW97/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z97:BX97)=0,0,IF(MAX($Z98:BW98)>IF(Macro!$Q$20=0,0,BX97/Macro!$Q$20),MAX($Z98:BW98),IF(Macro!$Q$20=0,0,BX97/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z97:BY97)=0,0,IF(MAX($Z98:BX98)>IF(Macro!$Q$20=0,0,BY97/Macro!$Q$20),MAX($Z98:BX98),IF(Macro!$Q$20=0,0,BY97/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z97:BZ97)=0,0,IF(MAX($Z98:BY98)>IF(Macro!$Q$20=0,0,BZ97/Macro!$Q$20),MAX($Z98:BY98),IF(Macro!$Q$20=0,0,BZ97/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z97:CA97)=0,0,IF(MAX($Z98:BZ98)>IF(Macro!$Q$20=0,0,CA97/Macro!$Q$20),MAX($Z98:BZ98),IF(Macro!$Q$20=0,0,CA97/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z97:CB97)=0,0,IF(MAX($Z98:CA98)>IF(Macro!$Q$20=0,0,CB97/Macro!$Q$20),MAX($Z98:CA98),IF(Macro!$Q$20=0,0,CB97/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z97:CC97)=0,0,IF(MAX($Z98:CB98)>IF(Macro!$Q$20=0,0,CC97/Macro!$Q$20),MAX($Z98:CB98),IF(Macro!$Q$20=0,0,CC97/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z97:CD97)=0,0,IF(MAX($Z98:CC98)>IF(Macro!$Q$20=0,0,CD97/Macro!$Q$20),MAX($Z98:CC98),IF(Macro!$Q$20=0,0,CD97/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z97:CE97)=0,0,IF(MAX($Z98:CD98)>IF(Macro!$Q$20=0,0,CE97/Macro!$Q$20),MAX($Z98:CD98),IF(Macro!$Q$20=0,0,CE97/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z97:CF97)=0,0,IF(MAX($Z98:CE98)>IF(Macro!$Q$20=0,0,CF97/Macro!$Q$20),MAX($Z98:CE98),IF(Macro!$Q$20=0,0,CF97/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z97:CG97)=0,0,IF(MAX($Z98:CF98)>IF(Macro!$Q$20=0,0,CG97/Macro!$Q$20),MAX($Z98:CF98),IF(Macro!$Q$20=0,0,CG97/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z97:CH97)=0,0,IF(MAX($Z98:CG98)>IF(Macro!$Q$20=0,0,CH97/Macro!$Q$20),MAX($Z98:CG98),IF(Macro!$Q$20=0,0,CH97/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z97:CI97)=0,0,IF(MAX($Z98:CH98)>IF(Macro!$Q$20=0,0,CI97/Macro!$Q$20),MAX($Z98:CH98),IF(Macro!$Q$20=0,0,CI97/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z97:CJ97)=0,0,IF(MAX($Z98:CI98)>IF(Macro!$Q$20=0,0,CJ97/Macro!$Q$20),MAX($Z98:CI98),IF(Macro!$Q$20=0,0,CJ97/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z97:CK97)=0,0,IF(MAX($Z98:CJ98)>IF(Macro!$Q$20=0,0,CK97/Macro!$Q$20),MAX($Z98:CJ98),IF(Macro!$Q$20=0,0,CK97/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z97:CL97)=0,0,IF(MAX($Z98:CK98)>IF(Macro!$Q$20=0,0,CL97/Macro!$Q$20),MAX($Z98:CK98),IF(Macro!$Q$20=0,0,CL97/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z97:CM97)=0,0,IF(MAX($Z98:CL98)>IF(Macro!$Q$20=0,0,CM97/Macro!$Q$20),MAX($Z98:CL98),IF(Macro!$Q$20=0,0,CM97/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z97:CN97)=0,0,IF(MAX($Z98:CM98)>IF(Macro!$Q$20=0,0,CN97/Macro!$Q$20),MAX($Z98:CM98),IF(Macro!$Q$20=0,0,CN97/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z97:CO97)=0,0,IF(MAX($Z98:CN98)>IF(Macro!$Q$20=0,0,CO97/Macro!$Q$20),MAX($Z98:CN98),IF(Macro!$Q$20=0,0,CO97/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z97:CP97)=0,0,IF(MAX($Z98:CO98)>IF(Macro!$Q$20=0,0,CP97/Macro!$Q$20),MAX($Z98:CO98),IF(Macro!$Q$20=0,0,CP97/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z97:CQ97)=0,0,IF(MAX($Z98:CP98)>IF(Macro!$Q$20=0,0,CQ97/Macro!$Q$20),MAX($Z98:CP98),IF(Macro!$Q$20=0,0,CQ97/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z97:CR97)=0,0,IF(MAX($Z98:CQ98)>IF(Macro!$Q$20=0,0,CR97/Macro!$Q$20),MAX($Z98:CQ98),IF(Macro!$Q$20=0,0,CR97/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z97:CS97)=0,0,IF(MAX($Z98:CR98)>IF(Macro!$Q$20=0,0,CS97/Macro!$Q$20),MAX($Z98:CR98),IF(Macro!$Q$20=0,0,CS97/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z97:CT97)=0,0,IF(MAX($Z98:CS98)>IF(Macro!$Q$20=0,0,CT97/Macro!$Q$20),MAX($Z98:CS98),IF(Macro!$Q$20=0,0,CT97/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z97:CU97)=0,0,IF(MAX($Z98:CT98)>IF(Macro!$Q$20=0,0,CU97/Macro!$Q$20),MAX($Z98:CT98),IF(Macro!$Q$20=0,0,CU97/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},"Себестоимость продаж",null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."}]
[{"$f":"ROW()","v":101},null,null,null,null,null,{"$f":"IF($R101=\"^\",IF(COUNTIF(Lists!$13:$13,H101)=1,0,1),0)","v":0},{"$f":"H100","v":"Себестоимость продаж"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z101:$CV101)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA41:AA41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA41:AB41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA41:AC41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA41:AD41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA41:AE41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA41:AF41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA41:AG41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA41:AH41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA41:AI41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA41:AJ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA41:AK41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA41:AL41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA41:AM41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA41:AN41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA41:AO41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA41:AP41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA41:AQ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA41:AR41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA41:AS41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA41:AT41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA41:AU41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA41:AV41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA41:AW41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA41:AX41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA41:AY41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA41:AZ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA41:BA41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA41:BB41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA41:BC41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA41:BD41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA41:BE41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA41:BF41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA41:BG41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA41:BH41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA41:BI41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA41:BJ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA41:BK41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA41:BL41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA41:BM41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA41:BN41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA41:BO41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA41:BP41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA41:BQ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA41:BR41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA41:BS41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA41:BT41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA41:BU41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA41:BV41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA41:BW41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA41:BX41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA41:BY41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA41:BZ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA41:CA41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA41:CB41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA41:CC41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA41:CD41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA41:CE41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA41:CF41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA41:CG41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA41:CH41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA41:CI41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA41:CJ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA41:CK41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA41:CL41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA41:CM41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA41:CN41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA41:CO41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA41:CP41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA41:CQ41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA41:CR41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA41:CS41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA41:CT41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA41:CU41,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,{"$f":"IF($R102=\"^\",IF(COUNTIF(Lists!$13:$13,H102)=1,0,1),0)","v":0},{"$f":"H101","v":"Себестоимость продаж"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z102:$CV102)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA42:AA42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA42:AB42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA42:AC42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA42:AD42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA42:AE42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA42:AF42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA42:AG42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA42:AH42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA42:AI42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA42:AJ42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA42:AK42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA42:AL42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA42:AM42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA42:AN42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA42:AO42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA42:AP42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA42:AQ42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA42:AR42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA42:AS42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA42:AT42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA42:AU42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA42:AV42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA42:AW42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA42:AX42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA42:AY42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA42:AZ42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA42:BA42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA42:BB42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA42:BC42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA42:BD42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA42:BE42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA42:BF42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA42:BG42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA42:BH42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA42:BI42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA42:BJ42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA42:BK42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA42:BL42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA42:BM42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA42:BN42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA42:BO42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA42:BP42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA42:BQ42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA42:BR42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA42:BS42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA42:BT42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA42:BU42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA42:BV42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA42:BW42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA42:BX42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA42:BY42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA42:BZ42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA42:CA42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA42:CB42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA42:CC42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA42:CD42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA42:CE42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA42:CF42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA42:CG42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA42:CH42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA42:CI42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA42:CJ42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA42:CK42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA42:CL42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA42:CM42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA42:CN42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA42:CO42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA42:CP42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA42:CQ42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA42:CR42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA42:CS42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA42:CT42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA42:CU42,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,{"$f":"IF($R103=\"^\",IF(COUNTIF(Lists!$13:$13,H103)=1,0,1),0)","v":0},{"$f":"H102","v":"Себестоимость продаж"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z103:$CV103)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA43:AA43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA43:AB43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA43:AC43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA43:AD43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA43:AE43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA43:AF43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA43:AG43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA43:AH43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA43:AI43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA43:AJ43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA43:AK43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA43:AL43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA43:AM43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA43:AN43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA43:AO43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA43:AP43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA43:AQ43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA43:AR43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA43:AS43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA43:AT43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA43:AU43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA43:AV43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA43:AW43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA43:AX43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA43:AY43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA43:AZ43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA43:BA43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA43:BB43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA43:BC43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA43:BD43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA43:BE43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA43:BF43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA43:BG43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA43:BH43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA43:BI43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA43:BJ43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA43:BK43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA43:BL43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA43:BM43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA43:BN43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA43:BO43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA43:BP43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA43:BQ43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA43:BR43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA43:BS43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA43:BT43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA43:BU43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA43:BV43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA43:BW43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA43:BX43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA43:BY43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA43:BZ43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA43:CA43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA43:CB43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA43:CC43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA43:CD43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA43:CE43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA43:CF43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA43:CG43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA43:CH43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA43:CI43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA43:CJ43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA43:CK43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA43:CL43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA43:CM43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA43:CN43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA43:CO43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA43:CP43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA43:CQ43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA43:CR43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA43:CS43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA43:CT43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA43:CU43,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},"Себестоимость продаж"]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H106","v":"Себестоимость продаж"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z107:$CV107)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA74:AA74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AA74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA74:AB74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AB74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA74:AC74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AC74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA74:AD74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AD74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA74:AE74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AE74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA74:AF74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AF74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA74:AG74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AG74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA74:AH74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AH74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA74:AI74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AI74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA74:AJ74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AJ74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA74:AK74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AK74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA74:AL74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AL74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA74:AM74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AM74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA74:AN74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AN74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA74:AO74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AO74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA74:AP74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AP74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA74:AQ74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AQ74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA74:AR74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AR74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA74:AS74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AS74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA74:AT74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AT74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA74:AU74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AU74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA74:AV74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AV74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA74:AW74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AW74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA74:AX74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AX74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA74:AY74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AY74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA74:AZ74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:AZ74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA74:BA74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BA74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA74:BB74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BB74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA74:BC74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BC74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA74:BD74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BD74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA74:BE74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BE74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA74:BF74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BF74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA74:BG74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BG74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA74:BH74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BH74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA74:BI74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BI74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA74:BJ74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BJ74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA74:BK74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BK74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA74:BL74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BL74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA74:BM74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BM74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA74:BN74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BN74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA74:BO74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BO74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA74:BP74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BP74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA74:BQ74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BQ74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA74:BR74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BR74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA74:BS74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BS74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA74:BT74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BT74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA74:BU74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BU74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA74:BV74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BV74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA74:BW74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BW74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA74:BX74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BX74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA74:BY74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BY74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA74:BZ74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:BZ74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA74:CA74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CA74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA74:CB74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CB74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA74:CC74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CC74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA74:CD74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CD74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA74:CE74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CE74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA74:CF74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CF74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA74:CG74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CG74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA74:CH74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CH74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA74:CI74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CI74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA74:CJ74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CJ74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA74:CK74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CK74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA74:CL74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CL74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA74:CM74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CM74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA74:CN74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CN74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA74:CO74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CO74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA74:CP74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CP74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA74:CQ74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CQ74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA74:CR74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CR74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA74:CS74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CS74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA74:CT74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CT74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA74:CU74,INDIRECT(ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A48,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA74:CU74,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":108}]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z109:$CV109)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2<$Q111,AA$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AA$2-$Q111)/12))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2<$Q111,AB$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AB$2-$Q111)/12))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2<$Q111,AC$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AC$2-$Q111)/12))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2<$Q111,AD$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AD$2-$Q111)/12))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2<$Q111,AE$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AE$2-$Q111)/12))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2<$Q111,AF$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AF$2-$Q111)/12))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2<$Q111,AG$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AG$2-$Q111)/12))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2<$Q111,AH$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AH$2-$Q111)/12))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2<$Q111,AI$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AI$2-$Q111)/12))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2<$Q111,AJ$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AJ$2-$Q111)/12))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2<$Q111,AK$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AK$2-$Q111)/12))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2<$Q111,AL$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AL$2-$Q111)/12))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2<$Q111,AM$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AM$2-$Q111)/12))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2<$Q111,AN$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AN$2-$Q111)/12))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2<$Q111,AO$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AO$2-$Q111)/12))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2<$Q111,AP$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AP$2-$Q111)/12))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2<$Q111,AQ$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AQ$2-$Q111)/12))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2<$Q111,AR$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AR$2-$Q111)/12))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2<$Q111,AS$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AS$2-$Q111)/12))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2<$Q111,AT$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AT$2-$Q111)/12))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2<$Q111,AU$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AU$2-$Q111)/12))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2<$Q111,AV$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AV$2-$Q111)/12))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2<$Q111,AW$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AW$2-$Q111)/12))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2<$Q111,AX$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AX$2-$Q111)/12))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2<$Q111,AY$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AY$2-$Q111)/12))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2<$Q111,AZ$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((AZ$2-$Q111)/12))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2<$Q111,BA$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BA$2-$Q111)/12))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2<$Q111,BB$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BB$2-$Q111)/12))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2<$Q111,BC$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BC$2-$Q111)/12))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2<$Q111,BD$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BD$2-$Q111)/12))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2<$Q111,BE$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BE$2-$Q111)/12))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2<$Q111,BF$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BF$2-$Q111)/12))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2<$Q111,BG$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BG$2-$Q111)/12))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2<$Q111,BH$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BH$2-$Q111)/12))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2<$Q111,BI$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BI$2-$Q111)/12))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2<$Q111,BJ$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BJ$2-$Q111)/12))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2<$Q111,BK$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BK$2-$Q111)/12))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2<$Q111,BL$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BL$2-$Q111)/12))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2<$Q111,BM$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BM$2-$Q111)/12))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2<$Q111,BN$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BN$2-$Q111)/12))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2<$Q111,BO$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BO$2-$Q111)/12))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2<$Q111,BP$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BP$2-$Q111)/12))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2<$Q111,BQ$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BQ$2-$Q111)/12))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2<$Q111,BR$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BR$2-$Q111)/12))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2<$Q111,BS$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BS$2-$Q111)/12))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2<$Q111,BT$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BT$2-$Q111)/12))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2<$Q111,BU$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BU$2-$Q111)/12))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2<$Q111,BV$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BV$2-$Q111)/12))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2<$Q111,BW$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BW$2-$Q111)/12))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2<$Q111,BX$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BX$2-$Q111)/12))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2<$Q111,BY$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BY$2-$Q111)/12))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2<$Q111,BZ$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((BZ$2-$Q111)/12))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2<$Q111,CA$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CA$2-$Q111)/12))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2<$Q111,CB$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CB$2-$Q111)/12))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2<$Q111,CC$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CC$2-$Q111)/12))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2<$Q111,CD$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CD$2-$Q111)/12))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2<$Q111,CE$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CE$2-$Q111)/12))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2<$Q111,CF$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CF$2-$Q111)/12))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2<$Q111,CG$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CG$2-$Q111)/12))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2<$Q111,CH$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CH$2-$Q111)/12))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2<$Q111,CI$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CI$2-$Q111)/12))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2<$Q111,CJ$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CJ$2-$Q111)/12))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2<$Q111,CK$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CK$2-$Q111)/12))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2<$Q111,CL$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CL$2-$Q111)/12))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2<$Q111,CM$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CM$2-$Q111)/12))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2<$Q111,CN$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CN$2-$Q111)/12))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2<$Q111,CO$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CO$2-$Q111)/12))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2<$Q111,CP$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CP$2-$Q111)/12))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2<$Q111,CQ$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CQ$2-$Q111)/12))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2<$Q111,CR$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CR$2-$Q111)/12))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2<$Q111,CS$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CS$2-$Q111)/12))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2<$Q111,CT$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CT$2-$Q111)/12))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2<$Q111,CU$2>$Q113),0,$Q114*$Q115*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q116,INT((CU$2-$Q111)/12))))","v":0}]
[{"$f":"ROW()","v":110},null,null,null,null,null,{"$f":"IF($R110=\"^\",IF(COUNTIF(Lists!$13:$13,H110)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G110<>0,1,IF(OR($Q110=\"\",$Q110=0),0,IF($R110=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H110))),$Q110)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},{"$f":"I110","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q110)=0,Q110=0,Q110=\"\"),1,SUMIFS($2:$2,$11:$11,Q110))","v":1},null,{"$f":"IF(G111<>0,1,IF(OR($Q111=\"\",$Q111=0),0,IF($R111=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H111))),$Q111)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q111-IF(OR(SUMIFS($2:$2,$11:$11,Q110)=0,Q110=0,Q110=\"\"),1,SUMIFS($2:$2,$11:$11,Q110)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":112},null,null,null,null,null,{"$f":"IF($R112=\"^\",IF(COUNTIF(Lists!$13:$13,H112)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G112<>0,1,IF(OR($Q112=\"\",$Q112=0),0,IF($R112=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H112))),$Q112)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":113},null,null,null,null,null,{"$f":"IF($R113=\"^\",IF(COUNTIF(Lists!$13:$13,H113)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},{"$f":"I112","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q112)=0,Q112=0,Q112=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q112))","v":0},null,{"$f":"IF(G113<>0,1,IF(OR($Q113=\"\",$Q113=0),0,IF($R113=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H113))),$Q113)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q113-IF(OR(SUMIFS($2:$2,$11:$11,Q112)=0,Q112=0,Q112=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q112)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":114},null,null,null,null,null,{"$f":"IF($R114=\"^\",IF(COUNTIF(Lists!$13:$13,H114)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$289","v":"Количество единиц расхода в месяц"},null,null,null,{"$f":"Mrkting!$M$289","v":"ед.расх./мес."},null,null,"*",null,null,{"$f":"IF(G114<>0,1,IF(OR($Q114=\"\",$Q114=0),0,IF($R114=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H114))),$Q114)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,{"$f":"IF($R115=\"^\",IF(COUNTIF(Lists!$13:$13,H115)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$290","v":"Средняя стоимость расхода за 1 единицу"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G115<>0,1,IF(OR($Q115=\"\",$Q115=0),0,IF($R115=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H115))),$Q115)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,{"$f":"IF($R116=\"^\",IF(COUNTIF(Lists!$13:$13,H116)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$291","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G116<>0,1,IF(OR($Q116=\"\",$Q116=0),0,IF($R116=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H116))),$Q116)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z118:$CV118)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q120*(IF(AA$2=1,SUMIFS($Z109:$CV109,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$CV109,$Z$2:$CV$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$CV109,$Z$2:$CV$2,AA$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$CV109,$Z$2:$CV$2,AA$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$CV109,$Z$2:$CV$2,AA$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$CV109,$Z$2:$CV$2,AA$2+INT(-$Q125))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q120*(IF(BG$2=1,SUMIFS($Z109:$CV109,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$CV109,$Z$2:$CV$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$CV109,$Z$2:$CV$2,BG$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$CV109,$Z$2:$CV$2,BG$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$CV109,$Z$2:$CV$2,BG$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$CV109,$Z$2:$CV$2,BG$2+INT(-$Q125))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q120*(IF(CM$2=1,SUMIFS($Z109:$CV109,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$CV109,$Z$2:$CV$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$CV109,$Z$2:$CV$2,CM$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$CV109,$Z$2:$CV$2,CM$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$CV109,$Z$2:$CV$2,CM$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$CV109,$Z$2:$CV$2,CM$2+INT(-$Q125))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":120},null,null,null,null,null,{"$f":"IF($R120=\"^\",IF(COUNTIF(Lists!$13:$13,H120)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие производственные расходы"},{"$f":"I119","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G120<>0,1,IF(OR($Q120=\"\",$Q120=0),0,IF($R120=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H120))),$Q120)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,{"$f":"IF($R121=\"^\",IF(COUNTIF(Lists!$13:$13,H121)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие производственные расходы"},{"$f":"I119","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G121<>0,1,IF(OR($Q121=\"\",$Q121=0),0,IF($R121=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H121))),$Q121)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,{"$f":"IF($R122=\"^\",IF(COUNTIF(Lists!$13:$13,H122)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие производственные расходы"},{"$f":"I119","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q121/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G122<>0,1,IF(OR($Q122=\"\",$Q122=0),0,IF($R122=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H122))),$Q122)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q122-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q121/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,{"$f":"IF($R123=\"^\",IF(COUNTIF(Lists!$13:$13,H123)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие производственные расходы"},{"$f":"I119","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q120","v":1},null,{"$f":"IF(G123<>0,1,IF(OR($Q123=\"\",$Q123=0),0,IF($R123=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H123))),$Q123)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q123-(100%-Q120))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,{"$f":"IF($R124=\"^\",IF(COUNTIF(Lists!$13:$13,H124)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие производственные расходы"},{"$f":"I119","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G124<>0,1,IF(OR($Q124=\"\",$Q124=0),0,IF($R124=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H124))),$Q124)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,{"$f":"IF($R125=\"^\",IF(COUNTIF(Lists!$13:$13,H125)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие производственные расходы"},{"$f":"I119","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q124/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G125<>0,1,IF(OR($Q125=\"\",$Q125=0),0,IF($R125=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H125))),$Q125)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q125-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q124/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,{"$f":"IF($R127=\"^\",IF(COUNTIF(Lists!$13:$13,H127)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z127:$CV127)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA109:AA109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA109:AB109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA109:AC109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA109:AD109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA109:AE109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA109:AF109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA109:AG109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA109:AH109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA109:AI109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA109:AJ109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA109:AK109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA109:AL109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA109:AM109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA109:AN109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA109:AO109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA109:AP109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA109:AQ109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA109:AR109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA109:AS109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA109:AT109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA109:AU109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA109:AV109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA109:AW109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA109:AX109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA109:AY109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA109:AZ109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA109:BA109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA109:BB109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA109:BC109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA109:BD109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA109:BE109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA109:BF109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA109:BG109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA109:BH109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA109:BI109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA109:BJ109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA109:BK109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA109:BL109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA109:BM109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA109:BN109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA109:BO109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA109:BP109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA109:BQ109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA109:BR109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA109:BS109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA109:BT109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA109:BU109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA109:BV109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA109:BW109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA109:BX109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA109:BY109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA109:BZ109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA109:CA109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA109:CB109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA109:CC109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA109:CD109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA109:CE109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA109:CF109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA109:CG109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA109:CH109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA109:CI109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA109:CJ109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA109:CK109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA109:CL109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA109:CM109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA109:CN109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA109:CO109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA109:CP109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA109:CQ109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA109:CR109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA109:CS109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA109:CT109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA109:CU109,INDIRECT(ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A130,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":128},null,null,null,null,null,{"$f":"IF($R128=\"^\",IF(COUNTIF(Lists!$13:$13,H128)=1,0,1),0)","v":0},{"$f":"H127","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":131}]
[{"$f":"ROW()","v":132},null,null,null,null,null,{"$f":"IF($R132=\"^\",IF(COUNTIF(Lists!$13:$13,H132)=1,0,1),0)","v":0},"Завершение расчетов",null,null,null,{"$f":"\"конец \"&K16&\" блока производства\"","v":"конец 1 блока производства"}]
[{"$f":"ROW()","v":135}]
[{"$f":"ROW()","v":136},null,null,null,null,null,{"$f":"IF($R136=\"^\",IF(COUNTIF(Lists!$13:$13,H136)=1,0,1),0)","v":0},{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K135)+1)=1,MAX(K$15:K135)+1,0)","v":2},{"$f":"\"начало \"&K136&\" блока производства\"","v":"начало 2 блока производства"}]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":140},null,null,null,null,null,{"$f":"IF($R140=\"^\",IF(COUNTIF(Lists!$13:$13,H140)=1,0,1),0)","v":0},{"$f":"Prdction!$H$20","v":"Перем. производств. затраты на одного клиента"}]
[{"$f":"ROW()","v":143},null,null,null,null,null,{"$f":"IF($R143=\"^\",IF(COUNTIF(Lists!$13:$13,H143)=1,0,1),0)","v":0},{"$f":"H140","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"IF(OR($I143=\"\",$I143=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I143)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I143))&\" // %\")","v":"шт // %"},null,null,"*",null,null,{"$f":"IF(G143<>0,1,IF(OR($Q143=\"\",$Q143=0),0,IF($R143=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H143))),$Q143)=1,0,1),0)))","v":0},{"$f":"IF($X143=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z143:$CV143)","v":1},"*",null,1]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X141-SUM($Z145:$CV145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z141:$CV141,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$CV141,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$CV141,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":148},null,null,null,null,null,{"$f":"IF($R148=\"^\",IF(COUNTIF(Lists!$13:$13,H148)=1,0,1),0)","v":0},{"$f":"Prdction!$H$28","v":"Натуральный поток решений о покупке"}]
[{"$f":"ROW()","v":149},null,null,null,null,null,{"$f":"IF($R149=\"^\",IF(COUNTIF(Lists!$13:$13,H149)=1,0,1),0)","v":0},{"$f":"H148","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,null,{"$f":"IF(OR($I149=\"\",$I149=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I149)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I149)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z149:$CV149)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA137*$Q141)","v":0},{"$f":"IF(AB$11=\"\",0,AB137*$Q141)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN137*$Q141)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":152},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":153}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"H155","v":"Период оборач-ти произв.затрат. в продажах"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":157},null,null,null,null,null,{"$f":"IF($R157=\"^\",IF(COUNTIF(Lists!$13:$13,H157)=1,0,1),0)","v":0},{"$f":"H156","v":"Период оборач-ти произв.затрат. в продажах"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G157<>0,1,IF(OR($Q157=\"\",$Q157=0),0,IF($R157=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H157))),$Q157)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"Prdction!$H$40","v":"Стоимостной поток решений о покупках"}]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H161","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z162:$CV162)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA150*SUMIFS($Z$378:$CV$378,$Z$2:$CV$2,IF(AA$2-INT($Q156)<1,1,AA$2-INT($Q156))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,BG150*SUMIFS($Z$378:$CV$378,$Z$2:$CV$2,IF(BG$2-INT($Q156)<1,1,BG$2-INT($Q156))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM150*SUMIFS($Z$378:$CV$378,$Z$2:$CV$2,IF(CM$2-INT($Q156)<1,1,CM$2-INT($Q156))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166},null,null,null,null,null,{"$f":"IF($R166=\"^\",IF(COUNTIF(Lists!$13:$13,H166)=1,0,1),0)","v":0},{"$f":"Prdction!$H$46","v":"Конверсия в продажу"},null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X166>=0,X166<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z166:$CV166)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q167*AA167)","v":0},{"$f":"IF(AB$11=\"\",0,$Q167*AB167)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q167*CN167)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":169},null,null,null,null,null,{"$f":"IF($R169=\"^\",IF(COUNTIF(Lists!$13:$13,H169)=1,0,1),0)","v":0},{"$f":"Prdction!$H$49","v":"Отмены продаж / отказы / возвраты"},null,null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,{"$f":"IF(ABS($Q170-(100%-Q167))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(AND(X169>=0,X169<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z169:$CV169)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q170*AA170)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q170*CM170)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":170},null,null,null,null,null,{"$f":"IF($R170=\"^\",IF(COUNTIF(Lists!$13:$13,H170)=1,0,1),0)","v":0},{"$f":"H169","v":"Отмены продаж / отказы / возвраты"},{"$f":"Prdction!$I$50","v":"Процент отмен и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q167","v":1},null,{"$f":"IF(G170<>0,1,IF(OR($Q170=\"\",$Q170=0),0,IF($R170=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H170))),$Q170)=1,0,1),0)))","v":0},{"$f":"IF($X170=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z170:$CV170)","v":1},"*",null,1]
[{"$f":"ROW()","v":173},null,null,null,null,null,{"$f":"IF($R173=\"^\",IF(COUNTIF(Lists!$13:$13,H173)=1,0,1),0)","v":0},{"$f":"H172","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,{"$f":"K136","v":2},{"$f":"IF(OR($I173=\"\",$I173=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I173)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I173)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z173:$CV173)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q167*SUMPRODUCT($AA149:AA149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q167*SUMPRODUCT($AA149:AB149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q167*SUMPRODUCT($AA149:AC149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q167*SUMPRODUCT($AA149:AD149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q167*SUMPRODUCT($AA149:AE149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q167*SUMPRODUCT($AA149:AF149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q167*SUMPRODUCT($AA149:AG149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q167*SUMPRODUCT($AA149:AH149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q167*SUMPRODUCT($AA149:AI149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q167*SUMPRODUCT($AA149:AJ149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q167*SUMPRODUCT($AA149:AK149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q167*SUMPRODUCT($AA149:AL149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q167*SUMPRODUCT($AA149:AM149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q167*SUMPRODUCT($AA149:AN149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q167*SUMPRODUCT($AA149:AO149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q167*SUMPRODUCT($AA149:AP149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q167*SUMPRODUCT($AA149:AQ149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q167*SUMPRODUCT($AA149:AR149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q167*SUMPRODUCT($AA149:AS149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q167*SUMPRODUCT($AA149:AT149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q167*SUMPRODUCT($AA149:AU149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q167*SUMPRODUCT($AA149:AV149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q167*SUMPRODUCT($AA149:AW149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q167*SUMPRODUCT($AA149:AX149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q167*SUMPRODUCT($AA149:AY149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q167*SUMPRODUCT($AA149:AZ149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q167*SUMPRODUCT($AA149:BA149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q167*SUMPRODUCT($AA149:BB149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q167*SUMPRODUCT($AA149:BC149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q167*SUMPRODUCT($AA149:BD149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q167*SUMPRODUCT($AA149:BE149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q167*SUMPRODUCT($AA149:BF149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q167*SUMPRODUCT($AA149:BG149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q167*SUMPRODUCT($AA149:BH149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q167*SUMPRODUCT($AA149:BI149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q167*SUMPRODUCT($AA149:BJ149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q167*SUMPRODUCT($AA149:BK149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q167*SUMPRODUCT($AA149:BL149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q167*SUMPRODUCT($AA149:BM149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q167*SUMPRODUCT($AA149:BN149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q167*SUMPRODUCT($AA149:BO149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q167*SUMPRODUCT($AA149:BP149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q167*SUMPRODUCT($AA149:BQ149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q167*SUMPRODUCT($AA149:BR149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q167*SUMPRODUCT($AA149:BS149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q167*SUMPRODUCT($AA149:BT149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q167*SUMPRODUCT($AA149:BU149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q167*SUMPRODUCT($AA149:BV149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q167*SUMPRODUCT($AA149:BW149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q167*SUMPRODUCT($AA149:BX149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q167*SUMPRODUCT($AA149:BY149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q167*SUMPRODUCT($AA149:BZ149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q167*SUMPRODUCT($AA149:CA149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q167*SUMPRODUCT($AA149:CB149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q167*SUMPRODUCT($AA149:CC149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q167*SUMPRODUCT($AA149:CD149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q167*SUMPRODUCT($AA149:CE149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q167*SUMPRODUCT($AA149:CF149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q167*SUMPRODUCT($AA149:CG149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q167*SUMPRODUCT($AA149:CH149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q167*SUMPRODUCT($AA149:CI149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q167*SUMPRODUCT($AA149:CJ149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q167*SUMPRODUCT($AA149:CK149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q167*SUMPRODUCT($AA149:CL149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q167*SUMPRODUCT($AA149:CM149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q167*SUMPRODUCT($AA149:CN149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q167*SUMPRODUCT($AA149:CO149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q167*SUMPRODUCT($AA149:CP149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q167*SUMPRODUCT($AA149:CQ149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q167*SUMPRODUCT($AA149:CR149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q167*SUMPRODUCT($AA149:CS149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q167*SUMPRODUCT($AA149:CT149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q167*SUMPRODUCT($AA149:CU149,INDIRECT(ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A145,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":174},null,null,null,null,null,{"$f":"IF($R174=\"^\",IF(COUNTIF(Lists!$13:$13,H174)=1,0,1),0)","v":0},{"$f":"H173","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K136","v":2},{"$f":"IF(OR($I174=\"\",$I174=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I174)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I174)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z174:$CV174)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q167*SUMPRODUCT($AA150:AA150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q167*SUMPRODUCT($AA150:AB150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q167*SUMPRODUCT($AA150:AC150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q167*SUMPRODUCT($AA150:AD150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q167*SUMPRODUCT($AA150:AE150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q167*SUMPRODUCT($AA150:AF150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q167*SUMPRODUCT($AA150:AG150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q167*SUMPRODUCT($AA150:AH150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q167*SUMPRODUCT($AA150:AI150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q167*SUMPRODUCT($AA150:AJ150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q167*SUMPRODUCT($AA150:AK150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q167*SUMPRODUCT($AA150:AL150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q167*SUMPRODUCT($AA150:AM150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q167*SUMPRODUCT($AA150:AN150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q167*SUMPRODUCT($AA150:AO150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q167*SUMPRODUCT($AA150:AP150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q167*SUMPRODUCT($AA150:AQ150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q167*SUMPRODUCT($AA150:AR150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q167*SUMPRODUCT($AA150:AS150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q167*SUMPRODUCT($AA150:AT150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q167*SUMPRODUCT($AA150:AU150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q167*SUMPRODUCT($AA150:AV150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q167*SUMPRODUCT($AA150:AW150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q167*SUMPRODUCT($AA150:AX150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q167*SUMPRODUCT($AA150:AY150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q167*SUMPRODUCT($AA150:AZ150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q167*SUMPRODUCT($AA150:BA150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q167*SUMPRODUCT($AA150:BB150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q167*SUMPRODUCT($AA150:BC150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q167*SUMPRODUCT($AA150:BD150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q167*SUMPRODUCT($AA150:BE150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q167*SUMPRODUCT($AA150:BF150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q167*SUMPRODUCT($AA150:BG150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q167*SUMPRODUCT($AA150:BH150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q167*SUMPRODUCT($AA150:BI150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q167*SUMPRODUCT($AA150:BJ150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q167*SUMPRODUCT($AA150:BK150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q167*SUMPRODUCT($AA150:BL150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q167*SUMPRODUCT($AA150:BM150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q167*SUMPRODUCT($AA150:BN150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q167*SUMPRODUCT($AA150:BO150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q167*SUMPRODUCT($AA150:BP150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q167*SUMPRODUCT($AA150:BQ150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q167*SUMPRODUCT($AA150:BR150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q167*SUMPRODUCT($AA150:BS150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q167*SUMPRODUCT($AA150:BT150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q167*SUMPRODUCT($AA150:BU150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q167*SUMPRODUCT($AA150:BV150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q167*SUMPRODUCT($AA150:BW150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q167*SUMPRODUCT($AA150:BX150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q167*SUMPRODUCT($AA150:BY150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q167*SUMPRODUCT($AA150:BZ150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q167*SUMPRODUCT($AA150:CA150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q167*SUMPRODUCT($AA150:CB150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q167*SUMPRODUCT($AA150:CC150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q167*SUMPRODUCT($AA150:CD150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q167*SUMPRODUCT($AA150:CE150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q167*SUMPRODUCT($AA150:CF150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q167*SUMPRODUCT($AA150:CG150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q167*SUMPRODUCT($AA150:CH150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q167*SUMPRODUCT($AA150:CI150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q167*SUMPRODUCT($AA150:CJ150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q167*SUMPRODUCT($AA150:CK150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q167*SUMPRODUCT($AA150:CL150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q167*SUMPRODUCT($AA150:CM150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q167*SUMPRODUCT($AA150:CN150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q167*SUMPRODUCT($AA150:CO150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q167*SUMPRODUCT($AA150:CP150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q167*SUMPRODUCT($AA150:CQ150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q167*SUMPRODUCT($AA150:CR150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q167*SUMPRODUCT($AA150:CS150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q167*SUMPRODUCT($AA150:CT150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q167*SUMPRODUCT($AA150:CU150,INDIRECT(ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A146,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":177}]
[{"$f":"ROW()","v":178},null,null,null,null,null,{"$f":"IF($R178=\"^\",IF(COUNTIF(Lists!$13:$13,H178)=1,0,1),0)","v":0},{"$f":"Prdction!$H$58","v":"Стоимостной поток списаний произв. расходов"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z178:$CV178)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA179:AA182))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB179:AB182))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN179:CN182))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":181},null,null,null,null,null,{"$f":"IF($R181=\"^\",IF(COUNTIF(Lists!$13:$13,H181)=1,0,1),0)","v":0},{"$f":"H180","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z181:$CV181)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q167*SUMPRODUCT($AA163:AA163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q167*SUMPRODUCT($AA163:AB163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q167*SUMPRODUCT($AA163:AC163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q167*SUMPRODUCT($AA163:AD163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q167*SUMPRODUCT($AA163:AE163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q167*SUMPRODUCT($AA163:AF163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q167*SUMPRODUCT($AA163:AG163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q167*SUMPRODUCT($AA163:AH163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q167*SUMPRODUCT($AA163:AI163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q167*SUMPRODUCT($AA163:AJ163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q167*SUMPRODUCT($AA163:AK163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q167*SUMPRODUCT($AA163:AL163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q167*SUMPRODUCT($AA163:AM163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q167*SUMPRODUCT($AA163:AN163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q167*SUMPRODUCT($AA163:AO163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q167*SUMPRODUCT($AA163:AP163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q167*SUMPRODUCT($AA163:AQ163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q167*SUMPRODUCT($AA163:AR163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q167*SUMPRODUCT($AA163:AS163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q167*SUMPRODUCT($AA163:AT163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q167*SUMPRODUCT($AA163:AU163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q167*SUMPRODUCT($AA163:AV163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q167*SUMPRODUCT($AA163:AW163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q167*SUMPRODUCT($AA163:AX163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q167*SUMPRODUCT($AA163:AY163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q167*SUMPRODUCT($AA163:AZ163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q167*SUMPRODUCT($AA163:BA163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q167*SUMPRODUCT($AA163:BB163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q167*SUMPRODUCT($AA163:BC163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q167*SUMPRODUCT($AA163:BD163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q167*SUMPRODUCT($AA163:BE163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q167*SUMPRODUCT($AA163:BF163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q167*SUMPRODUCT($AA163:BG163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q167*SUMPRODUCT($AA163:BH163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q167*SUMPRODUCT($AA163:BI163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q167*SUMPRODUCT($AA163:BJ163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q167*SUMPRODUCT($AA163:BK163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q167*SUMPRODUCT($AA163:BL163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q167*SUMPRODUCT($AA163:BM163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q167*SUMPRODUCT($AA163:BN163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q167*SUMPRODUCT($AA163:BO163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q167*SUMPRODUCT($AA163:BP163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q167*SUMPRODUCT($AA163:BQ163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q167*SUMPRODUCT($AA163:BR163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q167*SUMPRODUCT($AA163:BS163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q167*SUMPRODUCT($AA163:BT163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q167*SUMPRODUCT($AA163:BU163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q167*SUMPRODUCT($AA163:BV163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q167*SUMPRODUCT($AA163:BW163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q167*SUMPRODUCT($AA163:BX163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q167*SUMPRODUCT($AA163:BY163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q167*SUMPRODUCT($AA163:BZ163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q167*SUMPRODUCT($AA163:CA163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q167*SUMPRODUCT($AA163:CB163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q167*SUMPRODUCT($AA163:CC163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q167*SUMPRODUCT($AA163:CD163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q167*SUMPRODUCT($AA163:CE163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q167*SUMPRODUCT($AA163:CF163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q167*SUMPRODUCT($AA163:CG163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q167*SUMPRODUCT($AA163:CH163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q167*SUMPRODUCT($AA163:CI163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q167*SUMPRODUCT($AA163:CJ163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q167*SUMPRODUCT($AA163:CK163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q167*SUMPRODUCT($AA163:CL163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q167*SUMPRODUCT($AA163:CM163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q167*SUMPRODUCT($AA163:CN163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q167*SUMPRODUCT($AA163:CO163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q167*SUMPRODUCT($AA163:CP163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q167*SUMPRODUCT($AA163:CQ163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q167*SUMPRODUCT($AA163:CR163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q167*SUMPRODUCT($AA163:CS163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q167*SUMPRODUCT($AA163:CT163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q167*SUMPRODUCT($AA163:CU163,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":183}]
[{"$f":"ROW()","v":186},null,null,null,null,null,{"$f":"IF($R186=\"^\",IF(COUNTIF(Lists!$13:$13,H186)=1,0,1),0)","v":0},{"$f":"H184","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$17","v":"Бар"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G186<>0,1,IF(OR($Q186=\"\",$Q186=0),0,IF($R186=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H186))),$Q186)=1,0,1),0)))","v":0},{"$f":"IF($X186=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z186:$CV186)","v":1},"*",null,1]
[{"$f":"ROW()","v":187},null,null,null,null,null,{"$f":"IF($R187=\"^\",IF(COUNTIF(Lists!$13:$13,H187)=1,0,1),0)","v":0},{"$f":"H184","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$18","v":"Контроль качества"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G187<>0,1,IF(OR($Q187=\"\",$Q187=0),0,IF($R187=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H187))),$Q187)=1,0,1),0)))","v":0},{"$f":"IF($X187=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z187:$CV187)","v":1},"*",null,1]
[{"$f":"ROW()","v":190},null,null,null,null,null,{"$f":"IF($R190=\"^\",IF(COUNTIF(Lists!$13:$13,H190)=1,0,1),0)","v":0},{"$f":"Prdction!$H$70","v":"Затраты времени произв. персонала на поток"},null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z190:$CV190)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA137*$X184)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM137*$X184)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":191}]
[{"$f":"ROW()","v":194},null,null,null,null,null,{"$f":"IF($R194=\"^\",IF(COUNTIF(Lists!$13:$13,H194)=1,0,1),0)","v":0},{"$f":"Prdction!$H$74","v":"ФОТ сотрудников производства на поток"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z194:$CV194)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AF$2-1)/12)))","v":0},{"$f":"IF(AG$11=\"\",0,AG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AG$2-1)/12)))","v":0},{"$f":"IF(AH$11=\"\",0,AH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AH$2-1)/12)))","v":0},{"$f":"IF(AI$11=\"\",0,AI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AI$2-1)/12)))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AJ$2-1)/12)))","v":0},{"$f":"IF(AK$11=\"\",0,AK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AK$2-1)/12)))","v":0},{"$f":"IF(AL$11=\"\",0,AL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AL$2-1)/12)))","v":0},{"$f":"IF(AM$11=\"\",0,AM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AM$2-1)/12)))","v":0},{"$f":"IF(AN$11=\"\",0,AN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AN$2-1)/12)))","v":0},{"$f":"IF(AO$11=\"\",0,AO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AO$2-1)/12)))","v":0},{"$f":"IF(AP$11=\"\",0,AP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AP$2-1)/12)))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AQ$2-1)/12)))","v":0},{"$f":"IF(AR$11=\"\",0,AR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AR$2-1)/12)))","v":0},{"$f":"IF(AS$11=\"\",0,AS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AS$2-1)/12)))","v":0},{"$f":"IF(AT$11=\"\",0,AT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AT$2-1)/12)))","v":0},{"$f":"IF(AU$11=\"\",0,AU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AU$2-1)/12)))","v":0},{"$f":"IF(AV$11=\"\",0,AV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AV$2-1)/12)))","v":0},{"$f":"IF(AW$11=\"\",0,AW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AW$2-1)/12)))","v":0},{"$f":"IF(AX$11=\"\",0,AX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AX$2-1)/12)))","v":0},{"$f":"IF(AY$11=\"\",0,AY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AY$2-1)/12)))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AZ$2-1)/12)))","v":0},{"$f":"IF(BA$11=\"\",0,BA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BA$2-1)/12)))","v":0},{"$f":"IF(BB$11=\"\",0,BB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BB$2-1)/12)))","v":0},{"$f":"IF(BC$11=\"\",0,BC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BC$2-1)/12)))","v":0},{"$f":"IF(BD$11=\"\",0,BD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BD$2-1)/12)))","v":0},{"$f":"IF(BE$11=\"\",0,BE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BE$2-1)/12)))","v":0},{"$f":"IF(BF$11=\"\",0,BF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BF$2-1)/12)))","v":0},{"$f":"IF(BG$11=\"\",0,BG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BG$2-1)/12)))","v":0},{"$f":"IF(BH$11=\"\",0,BH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BH$2-1)/12)))","v":0},{"$f":"IF(BI$11=\"\",0,BI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BI$2-1)/12)))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BJ$2-1)/12)))","v":0},{"$f":"IF(BK$11=\"\",0,BK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BK$2-1)/12)))","v":0},{"$f":"IF(BL$11=\"\",0,BL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BL$2-1)/12)))","v":0},{"$f":"IF(BM$11=\"\",0,BM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BM$2-1)/12)))","v":0},{"$f":"IF(BN$11=\"\",0,BN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BN$2-1)/12)))","v":0},{"$f":"IF(BO$11=\"\",0,BO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BO$2-1)/12)))","v":0},{"$f":"IF(BP$11=\"\",0,BP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BP$2-1)/12)))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BQ$2-1)/12)))","v":0},{"$f":"IF(BR$11=\"\",0,BR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BR$2-1)/12)))","v":0},{"$f":"IF(BS$11=\"\",0,BS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BS$2-1)/12)))","v":0},{"$f":"IF(BT$11=\"\",0,BT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BT$2-1)/12)))","v":0},{"$f":"IF(BU$11=\"\",0,BU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BU$2-1)/12)))","v":0},{"$f":"IF(BV$11=\"\",0,BV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BV$2-1)/12)))","v":0},{"$f":"IF(BW$11=\"\",0,BW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BW$2-1)/12)))","v":0},{"$f":"IF(BX$11=\"\",0,BX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BX$2-1)/12)))","v":0},{"$f":"IF(BY$11=\"\",0,BY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BY$2-1)/12)))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BZ$2-1)/12)))","v":0},{"$f":"IF(CA$11=\"\",0,CA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CA$2-1)/12)))","v":0},{"$f":"IF(CB$11=\"\",0,CB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CB$2-1)/12)))","v":0},{"$f":"IF(CC$11=\"\",0,CC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CC$2-1)/12)))","v":0},{"$f":"IF(CD$11=\"\",0,CD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CD$2-1)/12)))","v":0},{"$f":"IF(CE$11=\"\",0,CE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CE$2-1)/12)))","v":0},{"$f":"IF(CF$11=\"\",0,CF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CF$2-1)/12)))","v":0},{"$f":"IF(CG$11=\"\",0,CG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CG$2-1)/12)))","v":0},{"$f":"IF(CH$11=\"\",0,CH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CH$2-1)/12)))","v":0},{"$f":"IF(CI$11=\"\",0,CI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CI$2-1)/12)))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CJ$2-1)/12)))","v":0},{"$f":"IF(CK$11=\"\",0,CK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CK$2-1)/12)))","v":0},{"$f":"IF(CL$11=\"\",0,CL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CL$2-1)/12)))","v":0},{"$f":"IF(CM$11=\"\",0,CM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CM$2-1)/12)))","v":0},{"$f":"IF(CN$11=\"\",0,CN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CN$2-1)/12)))","v":0},{"$f":"IF(CO$11=\"\",0,CO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CO$2-1)/12)))","v":0},{"$f":"IF(CP$11=\"\",0,CP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CP$2-1)/12)))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CQ$2-1)/12)))","v":0},{"$f":"IF(CR$11=\"\",0,CR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CR$2-1)/12)))","v":0},{"$f":"IF(CS$11=\"\",0,CS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CS$2-1)/12)))","v":0},{"$f":"IF(CT$11=\"\",0,CT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CT$2-1)/12)))","v":0},{"$f":"IF(CU$11=\"\",0,CU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CU$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":195}]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"Prdction!$H$78","v":"Потребность в производственном персонале"},null,null,null,{"$f":"K136","v":2},{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z198:$CV198)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z196:AA196)=0,0,IF(MAX($Z198:Z198)>IF(Macro!$Q$20=0,0,AA196/Macro!$Q$20),MAX($Z198:Z198),IF(Macro!$Q$20=0,0,AA196/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z196:AB196)=0,0,IF(MAX($Z198:AA198)>IF(Macro!$Q$20=0,0,AB196/Macro!$Q$20),MAX($Z198:AA198),IF(Macro!$Q$20=0,0,AB196/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z196:AC196)=0,0,IF(MAX($Z198:AB198)>IF(Macro!$Q$20=0,0,AC196/Macro!$Q$20),MAX($Z198:AB198),IF(Macro!$Q$20=0,0,AC196/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z196:AD196)=0,0,IF(MAX($Z198:AC198)>IF(Macro!$Q$20=0,0,AD196/Macro!$Q$20),MAX($Z198:AC198),IF(Macro!$Q$20=0,0,AD196/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z196:AE196)=0,0,IF(MAX($Z198:AD198)>IF(Macro!$Q$20=0,0,AE196/Macro!$Q$20),MAX($Z198:AD198),IF(Macro!$Q$20=0,0,AE196/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z196:AF196)=0,0,IF(MAX($Z198:AE198)>IF(Macro!$Q$20=0,0,AF196/Macro!$Q$20),MAX($Z198:AE198),IF(Macro!$Q$20=0,0,AF196/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z196:AG196)=0,0,IF(MAX($Z198:AF198)>IF(Macro!$Q$20=0,0,AG196/Macro!$Q$20),MAX($Z198:AF198),IF(Macro!$Q$20=0,0,AG196/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z196:AH196)=0,0,IF(MAX($Z198:AG198)>IF(Macro!$Q$20=0,0,AH196/Macro!$Q$20),MAX($Z198:AG198),IF(Macro!$Q$20=0,0,AH196/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z196:AI196)=0,0,IF(MAX($Z198:AH198)>IF(Macro!$Q$20=0,0,AI196/Macro!$Q$20),MAX($Z198:AH198),IF(Macro!$Q$20=0,0,AI196/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z196:AJ196)=0,0,IF(MAX($Z198:AI198)>IF(Macro!$Q$20=0,0,AJ196/Macro!$Q$20),MAX($Z198:AI198),IF(Macro!$Q$20=0,0,AJ196/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z196:AK196)=0,0,IF(MAX($Z198:AJ198)>IF(Macro!$Q$20=0,0,AK196/Macro!$Q$20),MAX($Z198:AJ198),IF(Macro!$Q$20=0,0,AK196/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z196:AL196)=0,0,IF(MAX($Z198:AK198)>IF(Macro!$Q$20=0,0,AL196/Macro!$Q$20),MAX($Z198:AK198),IF(Macro!$Q$20=0,0,AL196/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z196:AM196)=0,0,IF(MAX($Z198:AL198)>IF(Macro!$Q$20=0,0,AM196/Macro!$Q$20),MAX($Z198:AL198),IF(Macro!$Q$20=0,0,AM196/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z196:AN196)=0,0,IF(MAX($Z198:AM198)>IF(Macro!$Q$20=0,0,AN196/Macro!$Q$20),MAX($Z198:AM198),IF(Macro!$Q$20=0,0,AN196/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z196:AO196)=0,0,IF(MAX($Z198:AN198)>IF(Macro!$Q$20=0,0,AO196/Macro!$Q$20),MAX($Z198:AN198),IF(Macro!$Q$20=0,0,AO196/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z196:AP196)=0,0,IF(MAX($Z198:AO198)>IF(Macro!$Q$20=0,0,AP196/Macro!$Q$20),MAX($Z198:AO198),IF(Macro!$Q$20=0,0,AP196/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z196:AQ196)=0,0,IF(MAX($Z198:AP198)>IF(Macro!$Q$20=0,0,AQ196/Macro!$Q$20),MAX($Z198:AP198),IF(Macro!$Q$20=0,0,AQ196/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z196:AR196)=0,0,IF(MAX($Z198:AQ198)>IF(Macro!$Q$20=0,0,AR196/Macro!$Q$20),MAX($Z198:AQ198),IF(Macro!$Q$20=0,0,AR196/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z196:AS196)=0,0,IF(MAX($Z198:AR198)>IF(Macro!$Q$20=0,0,AS196/Macro!$Q$20),MAX($Z198:AR198),IF(Macro!$Q$20=0,0,AS196/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z196:AT196)=0,0,IF(MAX($Z198:AS198)>IF(Macro!$Q$20=0,0,AT196/Macro!$Q$20),MAX($Z198:AS198),IF(Macro!$Q$20=0,0,AT196/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z196:AU196)=0,0,IF(MAX($Z198:AT198)>IF(Macro!$Q$20=0,0,AU196/Macro!$Q$20),MAX($Z198:AT198),IF(Macro!$Q$20=0,0,AU196/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z196:AV196)=0,0,IF(MAX($Z198:AU198)>IF(Macro!$Q$20=0,0,AV196/Macro!$Q$20),MAX($Z198:AU198),IF(Macro!$Q$20=0,0,AV196/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z196:AW196)=0,0,IF(MAX($Z198:AV198)>IF(Macro!$Q$20=0,0,AW196/Macro!$Q$20),MAX($Z198:AV198),IF(Macro!$Q$20=0,0,AW196/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z196:AX196)=0,0,IF(MAX($Z198:AW198)>IF(Macro!$Q$20=0,0,AX196/Macro!$Q$20),MAX($Z198:AW198),IF(Macro!$Q$20=0,0,AX196/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z196:AY196)=0,0,IF(MAX($Z198:AX198)>IF(Macro!$Q$20=0,0,AY196/Macro!$Q$20),MAX($Z198:AX198),IF(Macro!$Q$20=0,0,AY196/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z196:AZ196)=0,0,IF(MAX($Z198:AY198)>IF(Macro!$Q$20=0,0,AZ196/Macro!$Q$20),MAX($Z198:AY198),IF(Macro!$Q$20=0,0,AZ196/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z196:BA196)=0,0,IF(MAX($Z198:AZ198)>IF(Macro!$Q$20=0,0,BA196/Macro!$Q$20),MAX($Z198:AZ198),IF(Macro!$Q$20=0,0,BA196/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z196:BB196)=0,0,IF(MAX($Z198:BA198)>IF(Macro!$Q$20=0,0,BB196/Macro!$Q$20),MAX($Z198:BA198),IF(Macro!$Q$20=0,0,BB196/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z196:BC196)=0,0,IF(MAX($Z198:BB198)>IF(Macro!$Q$20=0,0,BC196/Macro!$Q$20),MAX($Z198:BB198),IF(Macro!$Q$20=0,0,BC196/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z196:BD196)=0,0,IF(MAX($Z198:BC198)>IF(Macro!$Q$20=0,0,BD196/Macro!$Q$20),MAX($Z198:BC198),IF(Macro!$Q$20=0,0,BD196/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z196:BE196)=0,0,IF(MAX($Z198:BD198)>IF(Macro!$Q$20=0,0,BE196/Macro!$Q$20),MAX($Z198:BD198),IF(Macro!$Q$20=0,0,BE196/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z196:BF196)=0,0,IF(MAX($Z198:BE198)>IF(Macro!$Q$20=0,0,BF196/Macro!$Q$20),MAX($Z198:BE198),IF(Macro!$Q$20=0,0,BF196/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z196:BG196)=0,0,IF(MAX($Z198:BF198)>IF(Macro!$Q$20=0,0,BG196/Macro!$Q$20),MAX($Z198:BF198),IF(Macro!$Q$20=0,0,BG196/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z196:BH196)=0,0,IF(MAX($Z198:BG198)>IF(Macro!$Q$20=0,0,BH196/Macro!$Q$20),MAX($Z198:BG198),IF(Macro!$Q$20=0,0,BH196/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z196:BI196)=0,0,IF(MAX($Z198:BH198)>IF(Macro!$Q$20=0,0,BI196/Macro!$Q$20),MAX($Z198:BH198),IF(Macro!$Q$20=0,0,BI196/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z196:BJ196)=0,0,IF(MAX($Z198:BI198)>IF(Macro!$Q$20=0,0,BJ196/Macro!$Q$20),MAX($Z198:BI198),IF(Macro!$Q$20=0,0,BJ196/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z196:BK196)=0,0,IF(MAX($Z198:BJ198)>IF(Macro!$Q$20=0,0,BK196/Macro!$Q$20),MAX($Z198:BJ198),IF(Macro!$Q$20=0,0,BK196/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z196:BL196)=0,0,IF(MAX($Z198:BK198)>IF(Macro!$Q$20=0,0,BL196/Macro!$Q$20),MAX($Z198:BK198),IF(Macro!$Q$20=0,0,BL196/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z196:BM196)=0,0,IF(MAX($Z198:BL198)>IF(Macro!$Q$20=0,0,BM196/Macro!$Q$20),MAX($Z198:BL198),IF(Macro!$Q$20=0,0,BM196/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z196:BN196)=0,0,IF(MAX($Z198:BM198)>IF(Macro!$Q$20=0,0,BN196/Macro!$Q$20),MAX($Z198:BM198),IF(Macro!$Q$20=0,0,BN196/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z196:BO196)=0,0,IF(MAX($Z198:BN198)>IF(Macro!$Q$20=0,0,BO196/Macro!$Q$20),MAX($Z198:BN198),IF(Macro!$Q$20=0,0,BO196/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z196:BP196)=0,0,IF(MAX($Z198:BO198)>IF(Macro!$Q$20=0,0,BP196/Macro!$Q$20),MAX($Z198:BO198),IF(Macro!$Q$20=0,0,BP196/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z196:BQ196)=0,0,IF(MAX($Z198:BP198)>IF(Macro!$Q$20=0,0,BQ196/Macro!$Q$20),MAX($Z198:BP198),IF(Macro!$Q$20=0,0,BQ196/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z196:BR196)=0,0,IF(MAX($Z198:BQ198)>IF(Macro!$Q$20=0,0,BR196/Macro!$Q$20),MAX($Z198:BQ198),IF(Macro!$Q$20=0,0,BR196/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z196:BS196)=0,0,IF(MAX($Z198:BR198)>IF(Macro!$Q$20=0,0,BS196/Macro!$Q$20),MAX($Z198:BR198),IF(Macro!$Q$20=0,0,BS196/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z196:BT196)=0,0,IF(MAX($Z198:BS198)>IF(Macro!$Q$20=0,0,BT196/Macro!$Q$20),MAX($Z198:BS198),IF(Macro!$Q$20=0,0,BT196/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z196:BU196)=0,0,IF(MAX($Z198:BT198)>IF(Macro!$Q$20=0,0,BU196/Macro!$Q$20),MAX($Z198:BT198),IF(Macro!$Q$20=0,0,BU196/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z196:BV196)=0,0,IF(MAX($Z198:BU198)>IF(Macro!$Q$20=0,0,BV196/Macro!$Q$20),MAX($Z198:BU198),IF(Macro!$Q$20=0,0,BV196/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z196:BW196)=0,0,IF(MAX($Z198:BV198)>IF(Macro!$Q$20=0,0,BW196/Macro!$Q$20),MAX($Z198:BV198),IF(Macro!$Q$20=0,0,BW196/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z196:BX196)=0,0,IF(MAX($Z198:BW198)>IF(Macro!$Q$20=0,0,BX196/Macro!$Q$20),MAX($Z198:BW198),IF(Macro!$Q$20=0,0,BX196/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z196:BY196)=0,0,IF(MAX($Z198:BX198)>IF(Macro!$Q$20=0,0,BY196/Macro!$Q$20),MAX($Z198:BX198),IF(Macro!$Q$20=0,0,BY196/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z196:BZ196)=0,0,IF(MAX($Z198:BY198)>IF(Macro!$Q$20=0,0,BZ196/Macro!$Q$20),MAX($Z198:BY198),IF(Macro!$Q$20=0,0,BZ196/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z196:CA196)=0,0,IF(MAX($Z198:BZ198)>IF(Macro!$Q$20=0,0,CA196/Macro!$Q$20),MAX($Z198:BZ198),IF(Macro!$Q$20=0,0,CA196/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z196:CB196)=0,0,IF(MAX($Z198:CA198)>IF(Macro!$Q$20=0,0,CB196/Macro!$Q$20),MAX($Z198:CA198),IF(Macro!$Q$20=0,0,CB196/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z196:CC196)=0,0,IF(MAX($Z198:CB198)>IF(Macro!$Q$20=0,0,CC196/Macro!$Q$20),MAX($Z198:CB198),IF(Macro!$Q$20=0,0,CC196/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z196:CD196)=0,0,IF(MAX($Z198:CC198)>IF(Macro!$Q$20=0,0,CD196/Macro!$Q$20),MAX($Z198:CC198),IF(Macro!$Q$20=0,0,CD196/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z196:CE196)=0,0,IF(MAX($Z198:CD198)>IF(Macro!$Q$20=0,0,CE196/Macro!$Q$20),MAX($Z198:CD198),IF(Macro!$Q$20=0,0,CE196/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z196:CF196)=0,0,IF(MAX($Z198:CE198)>IF(Macro!$Q$20=0,0,CF196/Macro!$Q$20),MAX($Z198:CE198),IF(Macro!$Q$20=0,0,CF196/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z196:CG196)=0,0,IF(MAX($Z198:CF198)>IF(Macro!$Q$20=0,0,CG196/Macro!$Q$20),MAX($Z198:CF198),IF(Macro!$Q$20=0,0,CG196/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z196:CH196)=0,0,IF(MAX($Z198:CG198)>IF(Macro!$Q$20=0,0,CH196/Macro!$Q$20),MAX($Z198:CG198),IF(Macro!$Q$20=0,0,CH196/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z196:CI196)=0,0,IF(MAX($Z198:CH198)>IF(Macro!$Q$20=0,0,CI196/Macro!$Q$20),MAX($Z198:CH198),IF(Macro!$Q$20=0,0,CI196/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z196:CJ196)=0,0,IF(MAX($Z198:CI198)>IF(Macro!$Q$20=0,0,CJ196/Macro!$Q$20),MAX($Z198:CI198),IF(Macro!$Q$20=0,0,CJ196/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z196:CK196)=0,0,IF(MAX($Z198:CJ198)>IF(Macro!$Q$20=0,0,CK196/Macro!$Q$20),MAX($Z198:CJ198),IF(Macro!$Q$20=0,0,CK196/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z196:CL196)=0,0,IF(MAX($Z198:CK198)>IF(Macro!$Q$20=0,0,CL196/Macro!$Q$20),MAX($Z198:CK198),IF(Macro!$Q$20=0,0,CL196/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z196:CM196)=0,0,IF(MAX($Z198:CL198)>IF(Macro!$Q$20=0,0,CM196/Macro!$Q$20),MAX($Z198:CL198),IF(Macro!$Q$20=0,0,CM196/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z196:CN196)=0,0,IF(MAX($Z198:CM198)>IF(Macro!$Q$20=0,0,CN196/Macro!$Q$20),MAX($Z198:CM198),IF(Macro!$Q$20=0,0,CN196/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z196:CO196)=0,0,IF(MAX($Z198:CN198)>IF(Macro!$Q$20=0,0,CO196/Macro!$Q$20),MAX($Z198:CN198),IF(Macro!$Q$20=0,0,CO196/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z196:CP196)=0,0,IF(MAX($Z198:CO198)>IF(Macro!$Q$20=0,0,CP196/Macro!$Q$20),MAX($Z198:CO198),IF(Macro!$Q$20=0,0,CP196/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z196:CQ196)=0,0,IF(MAX($Z198:CP198)>IF(Macro!$Q$20=0,0,CQ196/Macro!$Q$20),MAX($Z198:CP198),IF(Macro!$Q$20=0,0,CQ196/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z196:CR196)=0,0,IF(MAX($Z198:CQ198)>IF(Macro!$Q$20=0,0,CR196/Macro!$Q$20),MAX($Z198:CQ198),IF(Macro!$Q$20=0,0,CR196/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z196:CS196)=0,0,IF(MAX($Z198:CR198)>IF(Macro!$Q$20=0,0,CS196/Macro!$Q$20),MAX($Z198:CR198),IF(Macro!$Q$20=0,0,CS196/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z196:CT196)=0,0,IF(MAX($Z198:CS198)>IF(Macro!$Q$20=0,0,CT196/Macro!$Q$20),MAX($Z198:CS198),IF(Macro!$Q$20=0,0,CT196/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z196:CU196)=0,0,IF(MAX($Z198:CT198)>IF(Macro!$Q$20=0,0,CU196/Macro!$Q$20),MAX($Z198:CT198),IF(Macro!$Q$20=0,0,CU196/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":201}]
[{"$f":"ROW()","v":203}]
[{"$f":"ROW()","v":204},null,null,null,null,null,{"$f":"IF($R204=\"^\",IF(COUNTIF(Lists!$13:$13,H204)=1,0,1),0)","v":0},{"$f":"Prdction!$H$84","v":"Продажи"},null,null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z204:$CV204)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA138:AA138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA138:AB138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA138:AC138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA138:AD138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA138:AE138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA138:AF138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA138:AG138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA138:AH138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA138:AI138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA138:AJ138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA138:AK138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA138:AL138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA138:AM138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA138:AN138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA138:AO138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA138:AP138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA138:AQ138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA138:AR138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA138:AS138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA138:AT138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA138:AU138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA138:AV138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA138:AW138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA138:AX138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA138:AY138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA138:AZ138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA138:BA138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA138:BB138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA138:BC138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA138:BD138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA138:BE138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA138:BF138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA138:BG138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA138:BH138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA138:BI138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA138:BJ138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA138:BK138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA138:BL138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA138:BM138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA138:BN138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA138:BO138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA138:BP138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA138:BQ138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA138:BR138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA138:BS138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA138:BT138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA138:BU138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA138:BV138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA138:BW138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA138:BX138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA138:BY138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA138:BZ138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA138:CA138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA138:CB138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA138:CC138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA138:CD138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA138:CE138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA138:CF138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA138:CG138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA138:CH138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA138:CI138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA138:CJ138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA138:CK138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA138:CL138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA138:CM138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA138:CN138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA138:CO138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA138:CP138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA138:CQ138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA138:CR138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA138:CS138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA138:CT138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA138:CU138,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":207}]
[{"$f":"ROW()","v":208},null,null,null,null,null,{"$f":"IF($R208=\"^\",IF(COUNTIF(Lists!$13:$13,H208)=1,0,1),0)","v":0},{"$f":"Prdction!$H$88","v":"Сумма возвратов из-за отмен"},null,null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z208:$CV208)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA138:AA138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA138:AB138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA138:AC138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA138:AD138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA138:AE138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA138:AF138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA138:AG138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA138:AH138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA138:AI138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA138:AJ138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA138:AK138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA138:AL138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA138:AM138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA138:AN138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA138:AO138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA138:AP138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA138:AQ138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA138:AR138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA138:AS138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA138:AT138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA138:AU138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA138:AV138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA138:AW138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA138:AX138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA138:AY138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA138:AZ138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA138:BA138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA138:BB138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA138:BC138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA138:BD138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA138:BE138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA138:BF138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA138:BG138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA138:BH138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA138:BI138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA138:BJ138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA138:BK138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA138:BL138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA138:BM138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA138:BN138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA138:BO138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA138:BP138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA138:BQ138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA138:BR138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA138:BS138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA138:BT138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA138:BU138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA138:BV138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA138:BW138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA138:BX138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA138:BY138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA138:BZ138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA138:CA138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA138:CB138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA138:CC138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA138:CD138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA138:CE138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA138:CF138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA138:CG138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA138:CH138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA138:CI138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA138:CJ138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA138:CK138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA138:CL138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA138:CM138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA138:CN138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA138:CO138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA138:CP138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA138:CQ138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA138:CR138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA138:CS138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA138:CT138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA138:CU138,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":211},null,null,null,null,null,{"$f":"IF($R211=\"^\",IF(COUNTIF(Lists!$13:$13,H211)=1,0,1),0)","v":0},{"$f":"H210","v":"Натуральный поток продаж"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,{"$f":"K136","v":2},{"$f":"IF(OR($I211=\"\",$I211=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I211)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I211)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z211:$CV211)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA149:AA149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA149:AB149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA149:AC149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA149:AD149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA149:AE149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA149:AF149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA149:AG149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA149:AH149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA149:AI149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA149:AJ149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA149:AK149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA149:AL149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA149:AM149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA149:AN149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA149:AO149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA149:AP149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA149:AQ149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA149:AR149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA149:AS149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA149:AT149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA149:AU149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA149:AV149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA149:AW149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA149:AX149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA149:AY149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA149:AZ149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA149:BA149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA149:BB149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA149:BC149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA149:BD149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA149:BE149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA149:BF149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA149:BG149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA149:BH149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA149:BI149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA149:BJ149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA149:BK149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA149:BL149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA149:BM149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA149:BN149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA149:BO149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA149:BP149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA149:BQ149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA149:BR149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA149:BS149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA149:BT149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA149:BU149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA149:BV149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA149:BW149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA149:BX149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA149:BY149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA149:BZ149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA149:CA149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA149:CB149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA149:CC149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA149:CD149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA149:CE149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA149:CF149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA149:CG149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA149:CH149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA149:CI149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA149:CJ149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA149:CK149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA149:CL149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA149:CM149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA149:CN149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA149:CO149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA149:CP149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA149:CQ149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA149:CR149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA149:CS149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA149:CT149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA149:CU149,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":212},null,null,null,null,null,{"$f":"IF($R212=\"^\",IF(COUNTIF(Lists!$13:$13,H212)=1,0,1),0)","v":0},{"$f":"H211","v":"Натуральный поток продаж"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K136","v":2},{"$f":"IF(OR($I212=\"\",$I212=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I212)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I212)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z212:$CV212)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA150:AA150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA150:AB150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA150:AC150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA150:AD150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA150:AE150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA150:AF150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA150:AG150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA150:AH150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA150:AI150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA150:AJ150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA150:AK150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA150:AL150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA150:AM150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA150:AN150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA150:AO150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA150:AP150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA150:AQ150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA150:AR150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA150:AS150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA150:AT150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA150:AU150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA150:AV150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA150:AW150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA150:AX150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA150:AY150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA150:AZ150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA150:BA150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA150:BB150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA150:BC150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA150:BD150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA150:BE150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA150:BF150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA150:BG150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA150:BH150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA150:BI150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA150:BJ150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA150:BK150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA150:BL150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA150:BM150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA150:BN150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA150:BO150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA150:BP150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA150:BQ150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA150:BR150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA150:BS150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA150:BT150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA150:BU150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA150:BV150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA150:BW150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA150:BX150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA150:BY150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA150:BZ150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA150:CA150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA150:CB150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA150:CC150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA150:CD150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA150:CE150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA150:CF150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA150:CG150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA150:CH150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA150:CI150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA150:CJ150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA150:CK150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA150:CL150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA150:CM150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA150:CN150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA150:CO150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA150:CP150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA150:CQ150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA150:CR150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA150:CS150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA150:CT150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA150:CU150,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":215}]
[{"$f":"ROW()","v":216},null,null,null,null,null,{"$f":"IF($R216=\"^\",IF(COUNTIF(Lists!$13:$13,H216)=1,0,1),0)","v":0},{"$f":"Prdction!$H$96","v":"Натуральный поток продаж"}]
[{"$f":"ROW()","v":220},null,null,null,null,null,{"$f":"IF($R220=\"^\",IF(COUNTIF(Lists!$13:$13,H220)=1,0,1),0)","v":0},{"$f":"Prdction!$H$100","v":"Себестоимость продаж"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."}]
[{"$f":"ROW()","v":221},null,null,null,null,null,{"$f":"IF($R221=\"^\",IF(COUNTIF(Lists!$13:$13,H221)=1,0,1),0)","v":0},{"$f":"H220","v":"Себестоимость продаж"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z221:$CV221)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA161:AA161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA161:AB161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA161:AC161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA161:AD161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA161:AE161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA161:AF161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA161:AG161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA161:AH161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA161:AI161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA161:AJ161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA161:AK161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA161:AL161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA161:AM161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA161:AN161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA161:AO161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA161:AP161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA161:AQ161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA161:AR161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA161:AS161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA161:AT161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA161:AU161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA161:AV161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA161:AW161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA161:AX161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA161:AY161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA161:AZ161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA161:BA161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA161:BB161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA161:BC161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA161:BD161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA161:BE161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA161:BF161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA161:BG161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA161:BH161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA161:BI161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA161:BJ161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA161:BK161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA161:BL161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA161:BM161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA161:BN161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA161:BO161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA161:BP161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA161:BQ161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA161:BR161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA161:BS161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA161:BT161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA161:BU161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA161:BV161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA161:BW161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA161:BX161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA161:BY161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA161:BZ161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA161:CA161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA161:CB161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA161:CC161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA161:CD161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA161:CE161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA161:CF161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA161:CG161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA161:CH161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA161:CI161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA161:CJ161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA161:CK161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA161:CL161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA161:CM161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA161:CN161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA161:CO161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA161:CP161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA161:CQ161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA161:CR161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA161:CS161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA161:CT161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA161:CU161,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":224},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":225}]
[{"$f":"ROW()","v":228}]
[{"$f":"ROW()","v":229},null,null,null,null,null,{"$f":"IF($R229=\"^\",IF(COUNTIF(Lists!$13:$13,H229)=1,0,1),0)","v":0},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z229:$CV229)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2<$Q231,AA$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AA$2-$Q231)/12))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2<$Q231,AB$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AB$2-$Q231)/12))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2<$Q231,AC$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AC$2-$Q231)/12))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2<$Q231,AD$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AD$2-$Q231)/12))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2<$Q231,AE$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AE$2-$Q231)/12))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2<$Q231,AF$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AF$2-$Q231)/12))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2<$Q231,AG$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AG$2-$Q231)/12))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2<$Q231,AH$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AH$2-$Q231)/12))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2<$Q231,AI$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AI$2-$Q231)/12))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2<$Q231,AJ$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AJ$2-$Q231)/12))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2<$Q231,AK$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AK$2-$Q231)/12))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2<$Q231,AL$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AL$2-$Q231)/12))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2<$Q231,AM$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AM$2-$Q231)/12))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2<$Q231,AN$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AN$2-$Q231)/12))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2<$Q231,AO$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AO$2-$Q231)/12))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2<$Q231,AP$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AP$2-$Q231)/12))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2<$Q231,AQ$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AQ$2-$Q231)/12))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2<$Q231,AR$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AR$2-$Q231)/12))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2<$Q231,AS$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AS$2-$Q231)/12))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2<$Q231,AT$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AT$2-$Q231)/12))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2<$Q231,AU$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AU$2-$Q231)/12))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2<$Q231,AV$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AV$2-$Q231)/12))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2<$Q231,AW$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AW$2-$Q231)/12))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2<$Q231,AX$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AX$2-$Q231)/12))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2<$Q231,AY$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AY$2-$Q231)/12))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2<$Q231,AZ$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((AZ$2-$Q231)/12))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2<$Q231,BA$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BA$2-$Q231)/12))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2<$Q231,BB$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BB$2-$Q231)/12))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2<$Q231,BC$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BC$2-$Q231)/12))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2<$Q231,BD$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BD$2-$Q231)/12))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2<$Q231,BE$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BE$2-$Q231)/12))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2<$Q231,BF$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BF$2-$Q231)/12))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2<$Q231,BG$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BG$2-$Q231)/12))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2<$Q231,BH$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BH$2-$Q231)/12))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2<$Q231,BI$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BI$2-$Q231)/12))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2<$Q231,BJ$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BJ$2-$Q231)/12))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2<$Q231,BK$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BK$2-$Q231)/12))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2<$Q231,BL$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BL$2-$Q231)/12))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2<$Q231,BM$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BM$2-$Q231)/12))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2<$Q231,BN$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BN$2-$Q231)/12))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2<$Q231,BO$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BO$2-$Q231)/12))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2<$Q231,BP$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BP$2-$Q231)/12))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2<$Q231,BQ$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BQ$2-$Q231)/12))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2<$Q231,BR$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BR$2-$Q231)/12))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2<$Q231,BS$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BS$2-$Q231)/12))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2<$Q231,BT$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BT$2-$Q231)/12))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2<$Q231,BU$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BU$2-$Q231)/12))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2<$Q231,BV$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BV$2-$Q231)/12))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2<$Q231,BW$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BW$2-$Q231)/12))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2<$Q231,BX$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BX$2-$Q231)/12))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2<$Q231,BY$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BY$2-$Q231)/12))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2<$Q231,BZ$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((BZ$2-$Q231)/12))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2<$Q231,CA$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CA$2-$Q231)/12))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2<$Q231,CB$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CB$2-$Q231)/12))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2<$Q231,CC$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CC$2-$Q231)/12))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2<$Q231,CD$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CD$2-$Q231)/12))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2<$Q231,CE$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CE$2-$Q231)/12))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2<$Q231,CF$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CF$2-$Q231)/12))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2<$Q231,CG$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CG$2-$Q231)/12))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2<$Q231,CH$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CH$2-$Q231)/12))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2<$Q231,CI$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CI$2-$Q231)/12))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2<$Q231,CJ$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CJ$2-$Q231)/12))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2<$Q231,CK$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CK$2-$Q231)/12))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2<$Q231,CL$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CL$2-$Q231)/12))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2<$Q231,CM$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CM$2-$Q231)/12))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2<$Q231,CN$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CN$2-$Q231)/12))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2<$Q231,CO$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CO$2-$Q231)/12))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2<$Q231,CP$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CP$2-$Q231)/12))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2<$Q231,CQ$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CQ$2-$Q231)/12))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2<$Q231,CR$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CR$2-$Q231)/12))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2<$Q231,CS$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CS$2-$Q231)/12))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2<$Q231,CT$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CT$2-$Q231)/12))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2<$Q231,CU$2>$Q233),0,$Q234*$Q235*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q236,INT((CU$2-$Q231)/12))))","v":0}]
[{"$f":"ROW()","v":232},null,null,null,null,null,{"$f":"IF($R232=\"^\",IF(COUNTIF(Lists!$13:$13,H232)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G232<>0,1,IF(OR($Q232=\"\",$Q232=0),0,IF($R232=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H232))),$Q232)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,{"$f":"IF($R233=\"^\",IF(COUNTIF(Lists!$13:$13,H233)=1,0,1),0)","v":0},{"$f":"H229","v":"Прочие производственные расходы"},{"$f":"I232","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q232)=0,Q232=0,Q232=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q232))","v":0},null,{"$f":"IF(G233<>0,1,IF(OR($Q233=\"\",$Q233=0),0,IF($R233=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H233))),$Q233)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q233-IF(OR(SUMIFS($2:$2,$11:$11,Q232)=0,Q232=0,Q232=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q232)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":236},null,null,null,null,null,{"$f":"IF($R236=\"^\",IF(COUNTIF(Lists!$13:$13,H236)=1,0,1),0)","v":0},{"$f":"H229","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$291","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G236<>0,1,IF(OR($Q236=\"\",$Q236=0),0,IF($R236=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H236))),$Q236)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":237}]
[{"$f":"ROW()","v":241},null,null,null,null,null,{"$f":"IF($R241=\"^\",IF(COUNTIF(Lists!$13:$13,H241)=1,0,1),0)","v":0},{"$f":"H238","v":"Прочие производственные расходы"},{"$f":"I239","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G241<>0,1,IF(OR($Q241=\"\",$Q241=0),0,IF($R241=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H241))),$Q241)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":242},null,null,null,null,null,{"$f":"IF($R242=\"^\",IF(COUNTIF(Lists!$13:$13,H242)=1,0,1),0)","v":0},{"$f":"H238","v":"Прочие производственные расходы"},{"$f":"I239","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q241/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G242<>0,1,IF(OR($Q242=\"\",$Q242=0),0,IF($R242=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H242))),$Q242)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q242-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q241/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H238","v":"Прочие производственные расходы"},{"$f":"I239","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q244/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G245<>0,1,IF(OR($Q245=\"\",$Q245=0),0,IF($R245=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H245))),$Q245)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q245-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q244/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":246}]
[{"$f":"ROW()","v":249},null,null,null,null,null,{"$f":"IF($R249=\"^\",IF(COUNTIF(Lists!$13:$13,H249)=1,0,1),0)","v":0},{"$f":"H247","v":"Прочие производственные расходы"},{"$f":"I248","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$160","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X249=100%,AA249>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z249:$CV249)","v":1},"*",null,{"$f":"100%-SUM($AB249:$CV249)","v":1}]
[{"$f":"ROW()","v":250},null,null,null,null,null,{"$f":"IF($R250=\"^\",IF(COUNTIF(Lists!$13:$13,H250)=1,0,1),0)","v":0},{"$f":"H247","v":"Прочие производственные расходы"},{"$f":"I248","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X249-SUM($Z250:$CV250))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z249:$CV249,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z249:$CV249,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z249:$CV249,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":253},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":254},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":256},null,null,null,null,null,{"$f":"IF($R256=\"^\",IF(COUNTIF(Lists!$13:$13,H256)=1,0,1),0)","v":0},{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K255)+1)=1,MAX(K$15:K255)+1,0)","v":3},{"$f":"\"начало \"&K256&\" блока производства\"","v":"начало 3 блока производства"}]
[{"$f":"ROW()","v":259}]
[{"$f":"ROW()","v":262},null,null,null,null,null,{"$f":"IF($R262=\"^\",IF(COUNTIF(Lists!$13:$13,H262)=1,0,1),0)","v":0},{"$f":"H260","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"IF(OR($I262=\"\",$I262=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I262)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I262))&\" // %\")","v":"шт // %"},null,null,"*",null,null,{"$f":"IF(G262<>0,1,IF(OR($Q262=\"\",$Q262=0),0,IF($R262=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H262))),$Q262)=1,0,1),0)))","v":0},{"$f":"IF($X262=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z262:$CV262)","v":1},"*",null,1]
[{"$f":"ROW()","v":263},null,null,null,null,null,{"$f":"IF($R263=\"^\",IF(COUNTIF(Lists!$13:$13,H263)=1,0,1),0)","v":0},{"$f":"H260","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"IF(OR($I263=\"\",$I263=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I263)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I263))&\" // %\")","v":"шт // %"},null,null,"*",null,null,{"$f":"IF(G263<>0,1,IF(OR($Q263=\"\",$Q263=0),0,IF($R263=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H263))),$Q263)=1,0,1),0)))","v":0},{"$f":"IF($X263=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z263:$CV263)","v":1},"*",null,1]
[{"$f":"ROW()","v":266},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X262-SUM($Z266:$CV266))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z262:$CV262,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z262:$CV262,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z262:$CV262,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":267},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X263-SUM($Z267:$CV267))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z263:$CV263,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z263:$CV263,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z263:$CV263,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":270},null,null,null,null,null,{"$f":"IF($R270=\"^\",IF(COUNTIF(Lists!$13:$13,H270)=1,0,1),0)","v":0},{"$f":"H268","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"IF(OR($I270=\"\",$I270=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I270)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I270)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z270:$CV270)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA257*$Q262)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM257*$Q262)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":271},null,null,null,null,null,{"$f":"IF($R271=\"^\",IF(COUNTIF(Lists!$13:$13,H271)=1,0,1),0)","v":0},{"$f":"H268","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"IF(OR($I271=\"\",$I271=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I271)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I271)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z271:$CV271)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA257*$Q263)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM257*$Q263)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":274},null,null,null,null,null,{"$f":"IF($R274=\"^\",IF(COUNTIF(Lists!$13:$13,H274)=1,0,1),0)","v":0},{"$f":"Prdction!$H$34","v":"Период оборач-ти произв.затрат. в продажах"}]
[{"$f":"ROW()","v":276},null,null,null,null,null,{"$f":"IF($R276=\"^\",IF(COUNTIF(Lists!$13:$13,H276)=1,0,1),0)","v":0},{"$f":"H275","v":"Период оборач-ти произв.затрат. в продажах"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G276<>0,1,IF(OR($Q276=\"\",$Q276=0),0,IF($R276=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H276))),$Q276)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":279}]
[{"$f":"ROW()","v":280},null,null,null,null,null,{"$f":"IF($R280=\"^\",IF(COUNTIF(Lists!$13:$13,H280)=1,0,1),0)","v":0},{"$f":"Prdction!$H$40","v":"Стоимостной поток решений о покупках"}]
[{"$f":"ROW()","v":283},null,null,null,null,null,{"$f":"IF($R283=\"^\",IF(COUNTIF(Lists!$13:$13,H283)=1,0,1),0)","v":0},{"$f":"H282","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z283:$CV283)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA271*SUMIFS($Z$379:$CV$379,$Z$2:$CV$2,IF(AA$2-INT($Q277)<1,1,AA$2-INT($Q277))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,BG271*SUMIFS($Z$379:$CV$379,$Z$2:$CV$2,IF(BG$2-INT($Q277)<1,1,BG$2-INT($Q277))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM271*SUMIFS($Z$379:$CV$379,$Z$2:$CV$2,IF(CM$2-INT($Q277)<1,1,CM$2-INT($Q277))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":284},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":287},null,null,null,null,null,{"$f":"IF($R287=\"^\",IF(COUNTIF(Lists!$13:$13,H287)=1,0,1),0)","v":0},{"$f":"H286","v":"Конверсия в продажу"},{"$f":"Sales!$I$72","v":"Процент конверсии и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,"*",null,null,{"$f":"IF(G287<>0,1,IF(OR($Q287=\"\",$Q287=0),0,IF($R287=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H287))),$Q287)=1,0,1),0)))","v":0},{"$f":"IF($X287=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z287:$CV287)","v":1},"*",null,1]
[{"$f":"ROW()","v":288},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X286-SUM($Z288:$CV288)=0,0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z286:$CV286,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z286:$CV286,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z286:$CV286,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":291},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X289-SUM($Z291:$CV291)=0,0,1)","v":0},null,null,null,null,"Обратное распределение отмен",null,{"$f":"SUMIFS($Z289:$CV289,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z289:$CV289,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z289:$CV289,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":292},null,null,null,null,null,{"$f":"IF($R292=\"^\",IF(COUNTIF(Lists!$13:$13,H292)=1,0,1),0)","v":0},{"$f":"Prdction!$H$52","v":"Натуральный поток списаний произв. расходов"},null,null,null,null,null,null,null,null,{"$f":"Lists!$AU$19","v":"списание"}]
[{"$f":"ROW()","v":295},null,null,null,null,null,{"$f":"IF($R295=\"^\",IF(COUNTIF(Lists!$13:$13,H295)=1,0,1),0)","v":0},{"$f":"H294","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K256","v":3},{"$f":"IF(OR($I295=\"\",$I295=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I295)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I295)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z295:$CV295)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q287*SUMPRODUCT($AA271:AA271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q287*SUMPRODUCT($AA271:AB271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q287*SUMPRODUCT($AA271:AC271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q287*SUMPRODUCT($AA271:AD271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q287*SUMPRODUCT($AA271:AE271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q287*SUMPRODUCT($AA271:AF271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q287*SUMPRODUCT($AA271:AG271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q287*SUMPRODUCT($AA271:AH271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q287*SUMPRODUCT($AA271:AI271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q287*SUMPRODUCT($AA271:AJ271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q287*SUMPRODUCT($AA271:AK271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q287*SUMPRODUCT($AA271:AL271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q287*SUMPRODUCT($AA271:AM271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q287*SUMPRODUCT($AA271:AN271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q287*SUMPRODUCT($AA271:AO271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q287*SUMPRODUCT($AA271:AP271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q287*SUMPRODUCT($AA271:AQ271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q287*SUMPRODUCT($AA271:AR271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q287*SUMPRODUCT($AA271:AS271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q287*SUMPRODUCT($AA271:AT271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q287*SUMPRODUCT($AA271:AU271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q287*SUMPRODUCT($AA271:AV271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q287*SUMPRODUCT($AA271:AW271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q287*SUMPRODUCT($AA271:AX271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q287*SUMPRODUCT($AA271:AY271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q287*SUMPRODUCT($AA271:AZ271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q287*SUMPRODUCT($AA271:BA271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q287*SUMPRODUCT($AA271:BB271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q287*SUMPRODUCT($AA271:BC271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q287*SUMPRODUCT($AA271:BD271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q287*SUMPRODUCT($AA271:BE271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q287*SUMPRODUCT($AA271:BF271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q287*SUMPRODUCT($AA271:BG271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q287*SUMPRODUCT($AA271:BH271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q287*SUMPRODUCT($AA271:BI271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q287*SUMPRODUCT($AA271:BJ271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q287*SUMPRODUCT($AA271:BK271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q287*SUMPRODUCT($AA271:BL271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q287*SUMPRODUCT($AA271:BM271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q287*SUMPRODUCT($AA271:BN271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q287*SUMPRODUCT($AA271:BO271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q287*SUMPRODUCT($AA271:BP271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q287*SUMPRODUCT($AA271:BQ271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q287*SUMPRODUCT($AA271:BR271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q287*SUMPRODUCT($AA271:BS271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q287*SUMPRODUCT($AA271:BT271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q287*SUMPRODUCT($AA271:BU271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q287*SUMPRODUCT($AA271:BV271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q287*SUMPRODUCT($AA271:BW271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q287*SUMPRODUCT($AA271:BX271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q287*SUMPRODUCT($AA271:BY271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q287*SUMPRODUCT($AA271:BZ271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q287*SUMPRODUCT($AA271:CA271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q287*SUMPRODUCT($AA271:CB271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q287*SUMPRODUCT($AA271:CC271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q287*SUMPRODUCT($AA271:CD271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q287*SUMPRODUCT($AA271:CE271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q287*SUMPRODUCT($AA271:CF271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q287*SUMPRODUCT($AA271:CG271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q287*SUMPRODUCT($AA271:CH271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q287*SUMPRODUCT($AA271:CI271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q287*SUMPRODUCT($AA271:CJ271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q287*SUMPRODUCT($AA271:CK271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q287*SUMPRODUCT($AA271:CL271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q287*SUMPRODUCT($AA271:CM271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q287*SUMPRODUCT($AA271:CN271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q287*SUMPRODUCT($AA271:CO271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q287*SUMPRODUCT($AA271:CP271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q287*SUMPRODUCT($AA271:CQ271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q287*SUMPRODUCT($AA271:CR271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q287*SUMPRODUCT($AA271:CS271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q287*SUMPRODUCT($AA271:CT271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q287*SUMPRODUCT($AA271:CU271,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":297}]
[{"$f":"ROW()","v":300},null,null,null,null,null,{"$f":"IF($R300=\"^\",IF(COUNTIF(Lists!$13:$13,H300)=1,0,1),0)","v":0},{"$f":"H299","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z300:$CV300)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q287*SUMPRODUCT($AA282:AA282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q287*SUMPRODUCT($AA282:AB282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q287*SUMPRODUCT($AA282:AC282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q287*SUMPRODUCT($AA282:AD282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q287*SUMPRODUCT($AA282:AE282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q287*SUMPRODUCT($AA282:AF282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q287*SUMPRODUCT($AA282:AG282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q287*SUMPRODUCT($AA282:AH282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q287*SUMPRODUCT($AA282:AI282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q287*SUMPRODUCT($AA282:AJ282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q287*SUMPRODUCT($AA282:AK282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q287*SUMPRODUCT($AA282:AL282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q287*SUMPRODUCT($AA282:AM282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q287*SUMPRODUCT($AA282:AN282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q287*SUMPRODUCT($AA282:AO282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q287*SUMPRODUCT($AA282:AP282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q287*SUMPRODUCT($AA282:AQ282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q287*SUMPRODUCT($AA282:AR282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q287*SUMPRODUCT($AA282:AS282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q287*SUMPRODUCT($AA282:AT282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q287*SUMPRODUCT($AA282:AU282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q287*SUMPRODUCT($AA282:AV282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q287*SUMPRODUCT($AA282:AW282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q287*SUMPRODUCT($AA282:AX282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q287*SUMPRODUCT($AA282:AY282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q287*SUMPRODUCT($AA282:AZ282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q287*SUMPRODUCT($AA282:BA282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q287*SUMPRODUCT($AA282:BB282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q287*SUMPRODUCT($AA282:BC282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q287*SUMPRODUCT($AA282:BD282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q287*SUMPRODUCT($AA282:BE282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q287*SUMPRODUCT($AA282:BF282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q287*SUMPRODUCT($AA282:BG282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q287*SUMPRODUCT($AA282:BH282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q287*SUMPRODUCT($AA282:BI282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q287*SUMPRODUCT($AA282:BJ282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q287*SUMPRODUCT($AA282:BK282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q287*SUMPRODUCT($AA282:BL282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q287*SUMPRODUCT($AA282:BM282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q287*SUMPRODUCT($AA282:BN282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q287*SUMPRODUCT($AA282:BO282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q287*SUMPRODUCT($AA282:BP282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q287*SUMPRODUCT($AA282:BQ282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q287*SUMPRODUCT($AA282:BR282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q287*SUMPRODUCT($AA282:BS282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q287*SUMPRODUCT($AA282:BT282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q287*SUMPRODUCT($AA282:BU282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q287*SUMPRODUCT($AA282:BV282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q287*SUMPRODUCT($AA282:BW282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q287*SUMPRODUCT($AA282:BX282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q287*SUMPRODUCT($AA282:BY282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q287*SUMPRODUCT($AA282:BZ282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q287*SUMPRODUCT($AA282:CA282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q287*SUMPRODUCT($AA282:CB282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q287*SUMPRODUCT($AA282:CC282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q287*SUMPRODUCT($AA282:CD282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q287*SUMPRODUCT($AA282:CE282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q287*SUMPRODUCT($AA282:CF282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q287*SUMPRODUCT($AA282:CG282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q287*SUMPRODUCT($AA282:CH282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q287*SUMPRODUCT($AA282:CI282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q287*SUMPRODUCT($AA282:CJ282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q287*SUMPRODUCT($AA282:CK282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q287*SUMPRODUCT($AA282:CL282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q287*SUMPRODUCT($AA282:CM282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q287*SUMPRODUCT($AA282:CN282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q287*SUMPRODUCT($AA282:CO282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q287*SUMPRODUCT($AA282:CP282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q287*SUMPRODUCT($AA282:CQ282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q287*SUMPRODUCT($AA282:CR282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q287*SUMPRODUCT($AA282:CS282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q287*SUMPRODUCT($AA282:CT282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q287*SUMPRODUCT($AA282:CU282,INDIRECT(ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A266,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":301},null,null,null,null,null,{"$f":"IF($R301=\"^\",IF(COUNTIF(Lists!$13:$13,H301)=1,0,1),0)","v":0},{"$f":"H300","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z301:$CV301)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q287*SUMPRODUCT($AA283:AA283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q287*SUMPRODUCT($AA283:AB283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q287*SUMPRODUCT($AA283:AC283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q287*SUMPRODUCT($AA283:AD283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q287*SUMPRODUCT($AA283:AE283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q287*SUMPRODUCT($AA283:AF283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q287*SUMPRODUCT($AA283:AG283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q287*SUMPRODUCT($AA283:AH283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q287*SUMPRODUCT($AA283:AI283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q287*SUMPRODUCT($AA283:AJ283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q287*SUMPRODUCT($AA283:AK283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q287*SUMPRODUCT($AA283:AL283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q287*SUMPRODUCT($AA283:AM283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q287*SUMPRODUCT($AA283:AN283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q287*SUMPRODUCT($AA283:AO283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q287*SUMPRODUCT($AA283:AP283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q287*SUMPRODUCT($AA283:AQ283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q287*SUMPRODUCT($AA283:AR283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q287*SUMPRODUCT($AA283:AS283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q287*SUMPRODUCT($AA283:AT283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q287*SUMPRODUCT($AA283:AU283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q287*SUMPRODUCT($AA283:AV283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q287*SUMPRODUCT($AA283:AW283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q287*SUMPRODUCT($AA283:AX283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q287*SUMPRODUCT($AA283:AY283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q287*SUMPRODUCT($AA283:AZ283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q287*SUMPRODUCT($AA283:BA283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q287*SUMPRODUCT($AA283:BB283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q287*SUMPRODUCT($AA283:BC283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q287*SUMPRODUCT($AA283:BD283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q287*SUMPRODUCT($AA283:BE283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q287*SUMPRODUCT($AA283:BF283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q287*SUMPRODUCT($AA283:BG283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q287*SUMPRODUCT($AA283:BH283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q287*SUMPRODUCT($AA283:BI283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q287*SUMPRODUCT($AA283:BJ283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q287*SUMPRODUCT($AA283:BK283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q287*SUMPRODUCT($AA283:BL283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q287*SUMPRODUCT($AA283:BM283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q287*SUMPRODUCT($AA283:BN283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q287*SUMPRODUCT($AA283:BO283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q287*SUMPRODUCT($AA283:BP283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q287*SUMPRODUCT($AA283:BQ283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q287*SUMPRODUCT($AA283:BR283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q287*SUMPRODUCT($AA283:BS283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q287*SUMPRODUCT($AA283:BT283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q287*SUMPRODUCT($AA283:BU283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q287*SUMPRODUCT($AA283:BV283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q287*SUMPRODUCT($AA283:BW283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q287*SUMPRODUCT($AA283:BX283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q287*SUMPRODUCT($AA283:BY283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q287*SUMPRODUCT($AA283:BZ283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q287*SUMPRODUCT($AA283:CA283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q287*SUMPRODUCT($AA283:CB283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q287*SUMPRODUCT($AA283:CC283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q287*SUMPRODUCT($AA283:CD283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q287*SUMPRODUCT($AA283:CE283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q287*SUMPRODUCT($AA283:CF283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q287*SUMPRODUCT($AA283:CG283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q287*SUMPRODUCT($AA283:CH283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q287*SUMPRODUCT($AA283:CI283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q287*SUMPRODUCT($AA283:CJ283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q287*SUMPRODUCT($AA283:CK283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q287*SUMPRODUCT($AA283:CL283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q287*SUMPRODUCT($AA283:CM283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q287*SUMPRODUCT($AA283:CN283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q287*SUMPRODUCT($AA283:CO283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q287*SUMPRODUCT($AA283:CP283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q287*SUMPRODUCT($AA283:CQ283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q287*SUMPRODUCT($AA283:CR283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q287*SUMPRODUCT($AA283:CS283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q287*SUMPRODUCT($AA283:CT283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q287*SUMPRODUCT($AA283:CU283,INDIRECT(ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A267,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":304},null,null,null,null,null,{"$f":"IF($R304=\"^\",IF(COUNTIF(Lists!$13:$13,H304)=1,0,1),0)","v":0},{"$f":"Prdction!$H$64","v":"Затраты производств. времени на одного клиента"},null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z304:$CV304)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q305:$Q308,AA305:AA308)/60)","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q305:$Q308,AB305:AB308)/60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q305:$Q308,CN305:CN308)/60)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":305},null,null,null,null,null,{"$f":"IF($R305=\"^\",IF(COUNTIF(Lists!$13:$13,H305)=1,0,1),0)","v":0},{"$f":"H304","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$16","v":"Основная кухня"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G305<>0,1,IF(OR($Q305=\"\",$Q305=0),0,IF($R305=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H305))),$Q305)=1,0,1),0)))","v":0},{"$f":"IF($X305=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z305:$CV305)","v":1},"*",null,1]
[{"$f":"ROW()","v":308},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":309},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Обратное распределение затрат времени",null,{"$f":"SUMIFS($Z304:$CV304,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z304:$CV304,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z304:$CV304,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":312},null,null,null,null,null,{"$f":"IF($R312=\"^\",IF(COUNTIF(Lists!$13:$13,H312)=1,0,1),0)","v":0},{"$f":"Prdction!$H$72","v":"Потребность в произв. персонале на поток"},null,null,null,null,{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z312:$CV312)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z310:AA310)=0,0,IF(MAX($Z312:Z312)>IF(Macro!$Q$20=0,0,AA310/Macro!$Q$20),MAX($Z312:Z312),IF(Macro!$Q$20=0,0,AA310/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z310:AB310)=0,0,IF(MAX($Z312:AA312)>IF(Macro!$Q$20=0,0,AB310/Macro!$Q$20),MAX($Z312:AA312),IF(Macro!$Q$20=0,0,AB310/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z310:AC310)=0,0,IF(MAX($Z312:AB312)>IF(Macro!$Q$20=0,0,AC310/Macro!$Q$20),MAX($Z312:AB312),IF(Macro!$Q$20=0,0,AC310/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z310:AD310)=0,0,IF(MAX($Z312:AC312)>IF(Macro!$Q$20=0,0,AD310/Macro!$Q$20),MAX($Z312:AC312),IF(Macro!$Q$20=0,0,AD310/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z310:AE310)=0,0,IF(MAX($Z312:AD312)>IF(Macro!$Q$20=0,0,AE310/Macro!$Q$20),MAX($Z312:AD312),IF(Macro!$Q$20=0,0,AE310/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z310:AF310)=0,0,IF(MAX($Z312:AE312)>IF(Macro!$Q$20=0,0,AF310/Macro!$Q$20),MAX($Z312:AE312),IF(Macro!$Q$20=0,0,AF310/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z310:AG310)=0,0,IF(MAX($Z312:AF312)>IF(Macro!$Q$20=0,0,AG310/Macro!$Q$20),MAX($Z312:AF312),IF(Macro!$Q$20=0,0,AG310/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z310:AH310)=0,0,IF(MAX($Z312:AG312)>IF(Macro!$Q$20=0,0,AH310/Macro!$Q$20),MAX($Z312:AG312),IF(Macro!$Q$20=0,0,AH310/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z310:AI310)=0,0,IF(MAX($Z312:AH312)>IF(Macro!$Q$20=0,0,AI310/Macro!$Q$20),MAX($Z312:AH312),IF(Macro!$Q$20=0,0,AI310/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z310:AJ310)=0,0,IF(MAX($Z312:AI312)>IF(Macro!$Q$20=0,0,AJ310/Macro!$Q$20),MAX($Z312:AI312),IF(Macro!$Q$20=0,0,AJ310/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z310:AK310)=0,0,IF(MAX($Z312:AJ312)>IF(Macro!$Q$20=0,0,AK310/Macro!$Q$20),MAX($Z312:AJ312),IF(Macro!$Q$20=0,0,AK310/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z310:AL310)=0,0,IF(MAX($Z312:AK312)>IF(Macro!$Q$20=0,0,AL310/Macro!$Q$20),MAX($Z312:AK312),IF(Macro!$Q$20=0,0,AL310/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z310:AM310)=0,0,IF(MAX($Z312:AL312)>IF(Macro!$Q$20=0,0,AM310/Macro!$Q$20),MAX($Z312:AL312),IF(Macro!$Q$20=0,0,AM310/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z310:AN310)=0,0,IF(MAX($Z312:AM312)>IF(Macro!$Q$20=0,0,AN310/Macro!$Q$20),MAX($Z312:AM312),IF(Macro!$Q$20=0,0,AN310/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z310:AO310)=0,0,IF(MAX($Z312:AN312)>IF(Macro!$Q$20=0,0,AO310/Macro!$Q$20),MAX($Z312:AN312),IF(Macro!$Q$20=0,0,AO310/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z310:AP310)=0,0,IF(MAX($Z312:AO312)>IF(Macro!$Q$20=0,0,AP310/Macro!$Q$20),MAX($Z312:AO312),IF(Macro!$Q$20=0,0,AP310/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z310:AQ310)=0,0,IF(MAX($Z312:AP312)>IF(Macro!$Q$20=0,0,AQ310/Macro!$Q$20),MAX($Z312:AP312),IF(Macro!$Q$20=0,0,AQ310/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z310:AR310)=0,0,IF(MAX($Z312:AQ312)>IF(Macro!$Q$20=0,0,AR310/Macro!$Q$20),MAX($Z312:AQ312),IF(Macro!$Q$20=0,0,AR310/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z310:AS310)=0,0,IF(MAX($Z312:AR312)>IF(Macro!$Q$20=0,0,AS310/Macro!$Q$20),MAX($Z312:AR312),IF(Macro!$Q$20=0,0,AS310/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z310:AT310)=0,0,IF(MAX($Z312:AS312)>IF(Macro!$Q$20=0,0,AT310/Macro!$Q$20),MAX($Z312:AS312),IF(Macro!$Q$20=0,0,AT310/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z310:AU310)=0,0,IF(MAX($Z312:AT312)>IF(Macro!$Q$20=0,0,AU310/Macro!$Q$20),MAX($Z312:AT312),IF(Macro!$Q$20=0,0,AU310/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z310:AV310)=0,0,IF(MAX($Z312:AU312)>IF(Macro!$Q$20=0,0,AV310/Macro!$Q$20),MAX($Z312:AU312),IF(Macro!$Q$20=0,0,AV310/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z310:AW310)=0,0,IF(MAX($Z312:AV312)>IF(Macro!$Q$20=0,0,AW310/Macro!$Q$20),MAX($Z312:AV312),IF(Macro!$Q$20=0,0,AW310/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z310:AX310)=0,0,IF(MAX($Z312:AW312)>IF(Macro!$Q$20=0,0,AX310/Macro!$Q$20),MAX($Z312:AW312),IF(Macro!$Q$20=0,0,AX310/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z310:AY310)=0,0,IF(MAX($Z312:AX312)>IF(Macro!$Q$20=0,0,AY310/Macro!$Q$20),MAX($Z312:AX312),IF(Macro!$Q$20=0,0,AY310/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z310:AZ310)=0,0,IF(MAX($Z312:AY312)>IF(Macro!$Q$20=0,0,AZ310/Macro!$Q$20),MAX($Z312:AY312),IF(Macro!$Q$20=0,0,AZ310/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z310:BA310)=0,0,IF(MAX($Z312:AZ312)>IF(Macro!$Q$20=0,0,BA310/Macro!$Q$20),MAX($Z312:AZ312),IF(Macro!$Q$20=0,0,BA310/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z310:BB310)=0,0,IF(MAX($Z312:BA312)>IF(Macro!$Q$20=0,0,BB310/Macro!$Q$20),MAX($Z312:BA312),IF(Macro!$Q$20=0,0,BB310/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z310:BC310)=0,0,IF(MAX($Z312:BB312)>IF(Macro!$Q$20=0,0,BC310/Macro!$Q$20),MAX($Z312:BB312),IF(Macro!$Q$20=0,0,BC310/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z310:BD310)=0,0,IF(MAX($Z312:BC312)>IF(Macro!$Q$20=0,0,BD310/Macro!$Q$20),MAX($Z312:BC312),IF(Macro!$Q$20=0,0,BD310/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z310:BE310)=0,0,IF(MAX($Z312:BD312)>IF(Macro!$Q$20=0,0,BE310/Macro!$Q$20),MAX($Z312:BD312),IF(Macro!$Q$20=0,0,BE310/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z310:BF310)=0,0,IF(MAX($Z312:BE312)>IF(Macro!$Q$20=0,0,BF310/Macro!$Q$20),MAX($Z312:BE312),IF(Macro!$Q$20=0,0,BF310/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z310:BG310)=0,0,IF(MAX($Z312:BF312)>IF(Macro!$Q$20=0,0,BG310/Macro!$Q$20),MAX($Z312:BF312),IF(Macro!$Q$20=0,0,BG310/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z310:BH310)=0,0,IF(MAX($Z312:BG312)>IF(Macro!$Q$20=0,0,BH310/Macro!$Q$20),MAX($Z312:BG312),IF(Macro!$Q$20=0,0,BH310/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z310:BI310)=0,0,IF(MAX($Z312:BH312)>IF(Macro!$Q$20=0,0,BI310/Macro!$Q$20),MAX($Z312:BH312),IF(Macro!$Q$20=0,0,BI310/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z310:BJ310)=0,0,IF(MAX($Z312:BI312)>IF(Macro!$Q$20=0,0,BJ310/Macro!$Q$20),MAX($Z312:BI312),IF(Macro!$Q$20=0,0,BJ310/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z310:BK310)=0,0,IF(MAX($Z312:BJ312)>IF(Macro!$Q$20=0,0,BK310/Macro!$Q$20),MAX($Z312:BJ312),IF(Macro!$Q$20=0,0,BK310/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z310:BL310)=0,0,IF(MAX($Z312:BK312)>IF(Macro!$Q$20=0,0,BL310/Macro!$Q$20),MAX($Z312:BK312),IF(Macro!$Q$20=0,0,BL310/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z310:BM310)=0,0,IF(MAX($Z312:BL312)>IF(Macro!$Q$20=0,0,BM310/Macro!$Q$20),MAX($Z312:BL312),IF(Macro!$Q$20=0,0,BM310/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z310:BN310)=0,0,IF(MAX($Z312:BM312)>IF(Macro!$Q$20=0,0,BN310/Macro!$Q$20),MAX($Z312:BM312),IF(Macro!$Q$20=0,0,BN310/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z310:BO310)=0,0,IF(MAX($Z312:BN312)>IF(Macro!$Q$20=0,0,BO310/Macro!$Q$20),MAX($Z312:BN312),IF(Macro!$Q$20=0,0,BO310/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z310:BP310)=0,0,IF(MAX($Z312:BO312)>IF(Macro!$Q$20=0,0,BP310/Macro!$Q$20),MAX($Z312:BO312),IF(Macro!$Q$20=0,0,BP310/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z310:BQ310)=0,0,IF(MAX($Z312:BP312)>IF(Macro!$Q$20=0,0,BQ310/Macro!$Q$20),MAX($Z312:BP312),IF(Macro!$Q$20=0,0,BQ310/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z310:BR310)=0,0,IF(MAX($Z312:BQ312)>IF(Macro!$Q$20=0,0,BR310/Macro!$Q$20),MAX($Z312:BQ312),IF(Macro!$Q$20=0,0,BR310/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z310:BS310)=0,0,IF(MAX($Z312:BR312)>IF(Macro!$Q$20=0,0,BS310/Macro!$Q$20),MAX($Z312:BR312),IF(Macro!$Q$20=0,0,BS310/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z310:BT310)=0,0,IF(MAX($Z312:BS312)>IF(Macro!$Q$20=0,0,BT310/Macro!$Q$20),MAX($Z312:BS312),IF(Macro!$Q$20=0,0,BT310/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z310:BU310)=0,0,IF(MAX($Z312:BT312)>IF(Macro!$Q$20=0,0,BU310/Macro!$Q$20),MAX($Z312:BT312),IF(Macro!$Q$20=0,0,BU310/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z310:BV310)=0,0,IF(MAX($Z312:BU312)>IF(Macro!$Q$20=0,0,BV310/Macro!$Q$20),MAX($Z312:BU312),IF(Macro!$Q$20=0,0,BV310/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z310:BW310)=0,0,IF(MAX($Z312:BV312)>IF(Macro!$Q$20=0,0,BW310/Macro!$Q$20),MAX($Z312:BV312),IF(Macro!$Q$20=0,0,BW310/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z310:BX310)=0,0,IF(MAX($Z312:BW312)>IF(Macro!$Q$20=0,0,BX310/Macro!$Q$20),MAX($Z312:BW312),IF(Macro!$Q$20=0,0,BX310/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z310:BY310)=0,0,IF(MAX($Z312:BX312)>IF(Macro!$Q$20=0,0,BY310/Macro!$Q$20),MAX($Z312:BX312),IF(Macro!$Q$20=0,0,BY310/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z310:BZ310)=0,0,IF(MAX($Z312:BY312)>IF(Macro!$Q$20=0,0,BZ310/Macro!$Q$20),MAX($Z312:BY312),IF(Macro!$Q$20=0,0,BZ310/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z310:CA310)=0,0,IF(MAX($Z312:BZ312)>IF(Macro!$Q$20=0,0,CA310/Macro!$Q$20),MAX($Z312:BZ312),IF(Macro!$Q$20=0,0,CA310/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z310:CB310)=0,0,IF(MAX($Z312:CA312)>IF(Macro!$Q$20=0,0,CB310/Macro!$Q$20),MAX($Z312:CA312),IF(Macro!$Q$20=0,0,CB310/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z310:CC310)=0,0,IF(MAX($Z312:CB312)>IF(Macro!$Q$20=0,0,CC310/Macro!$Q$20),MAX($Z312:CB312),IF(Macro!$Q$20=0,0,CC310/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z310:CD310)=0,0,IF(MAX($Z312:CC312)>IF(Macro!$Q$20=0,0,CD310/Macro!$Q$20),MAX($Z312:CC312),IF(Macro!$Q$20=0,0,CD310/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z310:CE310)=0,0,IF(MAX($Z312:CD312)>IF(Macro!$Q$20=0,0,CE310/Macro!$Q$20),MAX($Z312:CD312),IF(Macro!$Q$20=0,0,CE310/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z310:CF310)=0,0,IF(MAX($Z312:CE312)>IF(Macro!$Q$20=0,0,CF310/Macro!$Q$20),MAX($Z312:CE312),IF(Macro!$Q$20=0,0,CF310/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z310:CG310)=0,0,IF(MAX($Z312:CF312)>IF(Macro!$Q$20=0,0,CG310/Macro!$Q$20),MAX($Z312:CF312),IF(Macro!$Q$20=0,0,CG310/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z310:CH310)=0,0,IF(MAX($Z312:CG312)>IF(Macro!$Q$20=0,0,CH310/Macro!$Q$20),MAX($Z312:CG312),IF(Macro!$Q$20=0,0,CH310/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z310:CI310)=0,0,IF(MAX($Z312:CH312)>IF(Macro!$Q$20=0,0,CI310/Macro!$Q$20),MAX($Z312:CH312),IF(Macro!$Q$20=0,0,CI310/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z310:CJ310)=0,0,IF(MAX($Z312:CI312)>IF(Macro!$Q$20=0,0,CJ310/Macro!$Q$20),MAX($Z312:CI312),IF(Macro!$Q$20=0,0,CJ310/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z310:CK310)=0,0,IF(MAX($Z312:CJ312)>IF(Macro!$Q$20=0,0,CK310/Macro!$Q$20),MAX($Z312:CJ312),IF(Macro!$Q$20=0,0,CK310/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z310:CL310)=0,0,IF(MAX($Z312:CK312)>IF(Macro!$Q$20=0,0,CL310/Macro!$Q$20),MAX($Z312:CK312),IF(Macro!$Q$20=0,0,CL310/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z310:CM310)=0,0,IF(MAX($Z312:CL312)>IF(Macro!$Q$20=0,0,CM310/Macro!$Q$20),MAX($Z312:CL312),IF(Macro!$Q$20=0,0,CM310/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z310:CN310)=0,0,IF(MAX($Z312:CM312)>IF(Macro!$Q$20=0,0,CN310/Macro!$Q$20),MAX($Z312:CM312),IF(Macro!$Q$20=0,0,CN310/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z310:CO310)=0,0,IF(MAX($Z312:CN312)>IF(Macro!$Q$20=0,0,CO310/Macro!$Q$20),MAX($Z312:CN312),IF(Macro!$Q$20=0,0,CO310/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z310:CP310)=0,0,IF(MAX($Z312:CO312)>IF(Macro!$Q$20=0,0,CP310/Macro!$Q$20),MAX($Z312:CO312),IF(Macro!$Q$20=0,0,CP310/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z310:CQ310)=0,0,IF(MAX($Z312:CP312)>IF(Macro!$Q$20=0,0,CQ310/Macro!$Q$20),MAX($Z312:CP312),IF(Macro!$Q$20=0,0,CQ310/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z310:CR310)=0,0,IF(MAX($Z312:CQ312)>IF(Macro!$Q$20=0,0,CR310/Macro!$Q$20),MAX($Z312:CQ312),IF(Macro!$Q$20=0,0,CR310/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z310:CS310)=0,0,IF(MAX($Z312:CR312)>IF(Macro!$Q$20=0,0,CS310/Macro!$Q$20),MAX($Z312:CR312),IF(Macro!$Q$20=0,0,CS310/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z310:CT310)=0,0,IF(MAX($Z312:CS312)>IF(Macro!$Q$20=0,0,CT310/Macro!$Q$20),MAX($Z312:CS312),IF(Macro!$Q$20=0,0,CT310/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z310:CU310)=0,0,IF(MAX($Z312:CT312)>IF(Macro!$Q$20=0,0,CU310/Macro!$Q$20),MAX($Z312:CT312),IF(Macro!$Q$20=0,0,CU310/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":314},null,null,null,null,null,{"$f":"IF($R314=\"^\",IF(COUNTIF(Lists!$13:$13,H314)=1,0,1),0)","v":0},{"$f":"Prdction!$H$74","v":"ФОТ сотрудников производства на поток"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z314:$CV314)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AF$2-1)/12)))","v":0},{"$f":"IF(AG$11=\"\",0,AG312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AG$2-1)/12)))","v":0},{"$f":"IF(AH$11=\"\",0,AH312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AH$2-1)/12)))","v":0},{"$f":"IF(AI$11=\"\",0,AI312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AI$2-1)/12)))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AJ$2-1)/12)))","v":0},{"$f":"IF(AK$11=\"\",0,AK312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AK$2-1)/12)))","v":0},{"$f":"IF(AL$11=\"\",0,AL312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AL$2-1)/12)))","v":0},{"$f":"IF(AM$11=\"\",0,AM312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AM$2-1)/12)))","v":0},{"$f":"IF(AN$11=\"\",0,AN312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AN$2-1)/12)))","v":0},{"$f":"IF(AO$11=\"\",0,AO312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AO$2-1)/12)))","v":0},{"$f":"IF(AP$11=\"\",0,AP312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AP$2-1)/12)))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AQ$2-1)/12)))","v":0},{"$f":"IF(AR$11=\"\",0,AR312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AR$2-1)/12)))","v":0},{"$f":"IF(AS$11=\"\",0,AS312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AS$2-1)/12)))","v":0},{"$f":"IF(AT$11=\"\",0,AT312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AT$2-1)/12)))","v":0},{"$f":"IF(AU$11=\"\",0,AU312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AU$2-1)/12)))","v":0},{"$f":"IF(AV$11=\"\",0,AV312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AV$2-1)/12)))","v":0},{"$f":"IF(AW$11=\"\",0,AW312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AW$2-1)/12)))","v":0},{"$f":"IF(AX$11=\"\",0,AX312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AX$2-1)/12)))","v":0},{"$f":"IF(AY$11=\"\",0,AY312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AY$2-1)/12)))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AZ$2-1)/12)))","v":0},{"$f":"IF(BA$11=\"\",0,BA312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BA$2-1)/12)))","v":0},{"$f":"IF(BB$11=\"\",0,BB312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BB$2-1)/12)))","v":0},{"$f":"IF(BC$11=\"\",0,BC312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BC$2-1)/12)))","v":0},{"$f":"IF(BD$11=\"\",0,BD312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BD$2-1)/12)))","v":0},{"$f":"IF(BE$11=\"\",0,BE312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BE$2-1)/12)))","v":0},{"$f":"IF(BF$11=\"\",0,BF312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BF$2-1)/12)))","v":0},{"$f":"IF(BG$11=\"\",0,BG312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BG$2-1)/12)))","v":0},{"$f":"IF(BH$11=\"\",0,BH312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BH$2-1)/12)))","v":0},{"$f":"IF(BI$11=\"\",0,BI312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BI$2-1)/12)))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BJ$2-1)/12)))","v":0},{"$f":"IF(BK$11=\"\",0,BK312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BK$2-1)/12)))","v":0},{"$f":"IF(BL$11=\"\",0,BL312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BL$2-1)/12)))","v":0},{"$f":"IF(BM$11=\"\",0,BM312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BM$2-1)/12)))","v":0},{"$f":"IF(BN$11=\"\",0,BN312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BN$2-1)/12)))","v":0},{"$f":"IF(BO$11=\"\",0,BO312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BO$2-1)/12)))","v":0},{"$f":"IF(BP$11=\"\",0,BP312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BP$2-1)/12)))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BQ$2-1)/12)))","v":0},{"$f":"IF(BR$11=\"\",0,BR312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BR$2-1)/12)))","v":0},{"$f":"IF(BS$11=\"\",0,BS312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BS$2-1)/12)))","v":0},{"$f":"IF(BT$11=\"\",0,BT312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BT$2-1)/12)))","v":0},{"$f":"IF(BU$11=\"\",0,BU312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BU$2-1)/12)))","v":0},{"$f":"IF(BV$11=\"\",0,BV312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BV$2-1)/12)))","v":0},{"$f":"IF(BW$11=\"\",0,BW312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BW$2-1)/12)))","v":0},{"$f":"IF(BX$11=\"\",0,BX312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BX$2-1)/12)))","v":0},{"$f":"IF(BY$11=\"\",0,BY312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BY$2-1)/12)))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BZ$2-1)/12)))","v":0},{"$f":"IF(CA$11=\"\",0,CA312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CA$2-1)/12)))","v":0},{"$f":"IF(CB$11=\"\",0,CB312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CB$2-1)/12)))","v":0},{"$f":"IF(CC$11=\"\",0,CC312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CC$2-1)/12)))","v":0},{"$f":"IF(CD$11=\"\",0,CD312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CD$2-1)/12)))","v":0},{"$f":"IF(CE$11=\"\",0,CE312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CE$2-1)/12)))","v":0},{"$f":"IF(CF$11=\"\",0,CF312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CF$2-1)/12)))","v":0},{"$f":"IF(CG$11=\"\",0,CG312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CG$2-1)/12)))","v":0},{"$f":"IF(CH$11=\"\",0,CH312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CH$2-1)/12)))","v":0},{"$f":"IF(CI$11=\"\",0,CI312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CI$2-1)/12)))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CJ$2-1)/12)))","v":0},{"$f":"IF(CK$11=\"\",0,CK312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CK$2-1)/12)))","v":0},{"$f":"IF(CL$11=\"\",0,CL312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CL$2-1)/12)))","v":0},{"$f":"IF(CM$11=\"\",0,CM312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CM$2-1)/12)))","v":0},{"$f":"IF(CN$11=\"\",0,CN312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CN$2-1)/12)))","v":0},{"$f":"IF(CO$11=\"\",0,CO312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CO$2-1)/12)))","v":0},{"$f":"IF(CP$11=\"\",0,CP312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CP$2-1)/12)))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CQ$2-1)/12)))","v":0},{"$f":"IF(CR$11=\"\",0,CR312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CR$2-1)/12)))","v":0},{"$f":"IF(CS$11=\"\",0,CS312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CS$2-1)/12)))","v":0},{"$f":"IF(CT$11=\"\",0,CT312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CT$2-1)/12)))","v":0},{"$f":"IF(CU$11=\"\",0,CU312*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CU$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"Prdction!$H$78","v":"Потребность в производственном персонале"},null,null,null,{"$f":"K256","v":3},{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z318:$CV318)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z316:AA316)=0,0,IF(MAX($Z318:Z318)>IF(Macro!$Q$20=0,0,AA316/Macro!$Q$20),MAX($Z318:Z318),IF(Macro!$Q$20=0,0,AA316/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z316:AB316)=0,0,IF(MAX($Z318:AA318)>IF(Macro!$Q$20=0,0,AB316/Macro!$Q$20),MAX($Z318:AA318),IF(Macro!$Q$20=0,0,AB316/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z316:AC316)=0,0,IF(MAX($Z318:AB318)>IF(Macro!$Q$20=0,0,AC316/Macro!$Q$20),MAX($Z318:AB318),IF(Macro!$Q$20=0,0,AC316/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z316:AD316)=0,0,IF(MAX($Z318:AC318)>IF(Macro!$Q$20=0,0,AD316/Macro!$Q$20),MAX($Z318:AC318),IF(Macro!$Q$20=0,0,AD316/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z316:AE316)=0,0,IF(MAX($Z318:AD318)>IF(Macro!$Q$20=0,0,AE316/Macro!$Q$20),MAX($Z318:AD318),IF(Macro!$Q$20=0,0,AE316/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z316:AF316)=0,0,IF(MAX($Z318:AE318)>IF(Macro!$Q$20=0,0,AF316/Macro!$Q$20),MAX($Z318:AE318),IF(Macro!$Q$20=0,0,AF316/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z316:AG316)=0,0,IF(MAX($Z318:AF318)>IF(Macro!$Q$20=0,0,AG316/Macro!$Q$20),MAX($Z318:AF318),IF(Macro!$Q$20=0,0,AG316/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z316:AH316)=0,0,IF(MAX($Z318:AG318)>IF(Macro!$Q$20=0,0,AH316/Macro!$Q$20),MAX($Z318:AG318),IF(Macro!$Q$20=0,0,AH316/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z316:AI316)=0,0,IF(MAX($Z318:AH318)>IF(Macro!$Q$20=0,0,AI316/Macro!$Q$20),MAX($Z318:AH318),IF(Macro!$Q$20=0,0,AI316/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z316:AJ316)=0,0,IF(MAX($Z318:AI318)>IF(Macro!$Q$20=0,0,AJ316/Macro!$Q$20),MAX($Z318:AI318),IF(Macro!$Q$20=0,0,AJ316/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z316:AK316)=0,0,IF(MAX($Z318:AJ318)>IF(Macro!$Q$20=0,0,AK316/Macro!$Q$20),MAX($Z318:AJ318),IF(Macro!$Q$20=0,0,AK316/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z316:AL316)=0,0,IF(MAX($Z318:AK318)>IF(Macro!$Q$20=0,0,AL316/Macro!$Q$20),MAX($Z318:AK318),IF(Macro!$Q$20=0,0,AL316/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z316:AM316)=0,0,IF(MAX($Z318:AL318)>IF(Macro!$Q$20=0,0,AM316/Macro!$Q$20),MAX($Z318:AL318),IF(Macro!$Q$20=0,0,AM316/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z316:AN316)=0,0,IF(MAX($Z318:AM318)>IF(Macro!$Q$20=0,0,AN316/Macro!$Q$20),MAX($Z318:AM318),IF(Macro!$Q$20=0,0,AN316/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z316:AO316)=0,0,IF(MAX($Z318:AN318)>IF(Macro!$Q$20=0,0,AO316/Macro!$Q$20),MAX($Z318:AN318),IF(Macro!$Q$20=0,0,AO316/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z316:AP316)=0,0,IF(MAX($Z318:AO318)>IF(Macro!$Q$20=0,0,AP316/Macro!$Q$20),MAX($Z318:AO318),IF(Macro!$Q$20=0,0,AP316/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z316:AQ316)=0,0,IF(MAX($Z318:AP318)>IF(Macro!$Q$20=0,0,AQ316/Macro!$Q$20),MAX($Z318:AP318),IF(Macro!$Q$20=0,0,AQ316/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z316:AR316)=0,0,IF(MAX($Z318:AQ318)>IF(Macro!$Q$20=0,0,AR316/Macro!$Q$20),MAX($Z318:AQ318),IF(Macro!$Q$20=0,0,AR316/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z316:AS316)=0,0,IF(MAX($Z318:AR318)>IF(Macro!$Q$20=0,0,AS316/Macro!$Q$20),MAX($Z318:AR318),IF(Macro!$Q$20=0,0,AS316/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z316:AT316)=0,0,IF(MAX($Z318:AS318)>IF(Macro!$Q$20=0,0,AT316/Macro!$Q$20),MAX($Z318:AS318),IF(Macro!$Q$20=0,0,AT316/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z316:AU316)=0,0,IF(MAX($Z318:AT318)>IF(Macro!$Q$20=0,0,AU316/Macro!$Q$20),MAX($Z318:AT318),IF(Macro!$Q$20=0,0,AU316/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z316:AV316)=0,0,IF(MAX($Z318:AU318)>IF(Macro!$Q$20=0,0,AV316/Macro!$Q$20),MAX($Z318:AU318),IF(Macro!$Q$20=0,0,AV316/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z316:AW316)=0,0,IF(MAX($Z318:AV318)>IF(Macro!$Q$20=0,0,AW316/Macro!$Q$20),MAX($Z318:AV318),IF(Macro!$Q$20=0,0,AW316/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z316:AX316)=0,0,IF(MAX($Z318:AW318)>IF(Macro!$Q$20=0,0,AX316/Macro!$Q$20),MAX($Z318:AW318),IF(Macro!$Q$20=0,0,AX316/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z316:AY316)=0,0,IF(MAX($Z318:AX318)>IF(Macro!$Q$20=0,0,AY316/Macro!$Q$20),MAX($Z318:AX318),IF(Macro!$Q$20=0,0,AY316/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z316:AZ316)=0,0,IF(MAX($Z318:AY318)>IF(Macro!$Q$20=0,0,AZ316/Macro!$Q$20),MAX($Z318:AY318),IF(Macro!$Q$20=0,0,AZ316/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z316:BA316)=0,0,IF(MAX($Z318:AZ318)>IF(Macro!$Q$20=0,0,BA316/Macro!$Q$20),MAX($Z318:AZ318),IF(Macro!$Q$20=0,0,BA316/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z316:BB316)=0,0,IF(MAX($Z318:BA318)>IF(Macro!$Q$20=0,0,BB316/Macro!$Q$20),MAX($Z318:BA318),IF(Macro!$Q$20=0,0,BB316/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z316:BC316)=0,0,IF(MAX($Z318:BB318)>IF(Macro!$Q$20=0,0,BC316/Macro!$Q$20),MAX($Z318:BB318),IF(Macro!$Q$20=0,0,BC316/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z316:BD316)=0,0,IF(MAX($Z318:BC318)>IF(Macro!$Q$20=0,0,BD316/Macro!$Q$20),MAX($Z318:BC318),IF(Macro!$Q$20=0,0,BD316/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z316:BE316)=0,0,IF(MAX($Z318:BD318)>IF(Macro!$Q$20=0,0,BE316/Macro!$Q$20),MAX($Z318:BD318),IF(Macro!$Q$20=0,0,BE316/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z316:BF316)=0,0,IF(MAX($Z318:BE318)>IF(Macro!$Q$20=0,0,BF316/Macro!$Q$20),MAX($Z318:BE318),IF(Macro!$Q$20=0,0,BF316/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z316:BG316)=0,0,IF(MAX($Z318:BF318)>IF(Macro!$Q$20=0,0,BG316/Macro!$Q$20),MAX($Z318:BF318),IF(Macro!$Q$20=0,0,BG316/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z316:BH316)=0,0,IF(MAX($Z318:BG318)>IF(Macro!$Q$20=0,0,BH316/Macro!$Q$20),MAX($Z318:BG318),IF(Macro!$Q$20=0,0,BH316/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z316:BI316)=0,0,IF(MAX($Z318:BH318)>IF(Macro!$Q$20=0,0,BI316/Macro!$Q$20),MAX($Z318:BH318),IF(Macro!$Q$20=0,0,BI316/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z316:BJ316)=0,0,IF(MAX($Z318:BI318)>IF(Macro!$Q$20=0,0,BJ316/Macro!$Q$20),MAX($Z318:BI318),IF(Macro!$Q$20=0,0,BJ316/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z316:BK316)=0,0,IF(MAX($Z318:BJ318)>IF(Macro!$Q$20=0,0,BK316/Macro!$Q$20),MAX($Z318:BJ318),IF(Macro!$Q$20=0,0,BK316/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z316:BL316)=0,0,IF(MAX($Z318:BK318)>IF(Macro!$Q$20=0,0,BL316/Macro!$Q$20),MAX($Z318:BK318),IF(Macro!$Q$20=0,0,BL316/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z316:BM316)=0,0,IF(MAX($Z318:BL318)>IF(Macro!$Q$20=0,0,BM316/Macro!$Q$20),MAX($Z318:BL318),IF(Macro!$Q$20=0,0,BM316/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z316:BN316)=0,0,IF(MAX($Z318:BM318)>IF(Macro!$Q$20=0,0,BN316/Macro!$Q$20),MAX($Z318:BM318),IF(Macro!$Q$20=0,0,BN316/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z316:BO316)=0,0,IF(MAX($Z318:BN318)>IF(Macro!$Q$20=0,0,BO316/Macro!$Q$20),MAX($Z318:BN318),IF(Macro!$Q$20=0,0,BO316/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z316:BP316)=0,0,IF(MAX($Z318:BO318)>IF(Macro!$Q$20=0,0,BP316/Macro!$Q$20),MAX($Z318:BO318),IF(Macro!$Q$20=0,0,BP316/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z316:BQ316)=0,0,IF(MAX($Z318:BP318)>IF(Macro!$Q$20=0,0,BQ316/Macro!$Q$20),MAX($Z318:BP318),IF(Macro!$Q$20=0,0,BQ316/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z316:BR316)=0,0,IF(MAX($Z318:BQ318)>IF(Macro!$Q$20=0,0,BR316/Macro!$Q$20),MAX($Z318:BQ318),IF(Macro!$Q$20=0,0,BR316/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z316:BS316)=0,0,IF(MAX($Z318:BR318)>IF(Macro!$Q$20=0,0,BS316/Macro!$Q$20),MAX($Z318:BR318),IF(Macro!$Q$20=0,0,BS316/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z316:BT316)=0,0,IF(MAX($Z318:BS318)>IF(Macro!$Q$20=0,0,BT316/Macro!$Q$20),MAX($Z318:BS318),IF(Macro!$Q$20=0,0,BT316/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z316:BU316)=0,0,IF(MAX($Z318:BT318)>IF(Macro!$Q$20=0,0,BU316/Macro!$Q$20),MAX($Z318:BT318),IF(Macro!$Q$20=0,0,BU316/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z316:BV316)=0,0,IF(MAX($Z318:BU318)>IF(Macro!$Q$20=0,0,BV316/Macro!$Q$20),MAX($Z318:BU318),IF(Macro!$Q$20=0,0,BV316/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z316:BW316)=0,0,IF(MAX($Z318:BV318)>IF(Macro!$Q$20=0,0,BW316/Macro!$Q$20),MAX($Z318:BV318),IF(Macro!$Q$20=0,0,BW316/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z316:BX316)=0,0,IF(MAX($Z318:BW318)>IF(Macro!$Q$20=0,0,BX316/Macro!$Q$20),MAX($Z318:BW318),IF(Macro!$Q$20=0,0,BX316/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z316:BY316)=0,0,IF(MAX($Z318:BX318)>IF(Macro!$Q$20=0,0,BY316/Macro!$Q$20),MAX($Z318:BX318),IF(Macro!$Q$20=0,0,BY316/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z316:BZ316)=0,0,IF(MAX($Z318:BY318)>IF(Macro!$Q$20=0,0,BZ316/Macro!$Q$20),MAX($Z318:BY318),IF(Macro!$Q$20=0,0,BZ316/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z316:CA316)=0,0,IF(MAX($Z318:BZ318)>IF(Macro!$Q$20=0,0,CA316/Macro!$Q$20),MAX($Z318:BZ318),IF(Macro!$Q$20=0,0,CA316/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z316:CB316)=0,0,IF(MAX($Z318:CA318)>IF(Macro!$Q$20=0,0,CB316/Macro!$Q$20),MAX($Z318:CA318),IF(Macro!$Q$20=0,0,CB316/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z316:CC316)=0,0,IF(MAX($Z318:CB318)>IF(Macro!$Q$20=0,0,CC316/Macro!$Q$20),MAX($Z318:CB318),IF(Macro!$Q$20=0,0,CC316/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z316:CD316)=0,0,IF(MAX($Z318:CC318)>IF(Macro!$Q$20=0,0,CD316/Macro!$Q$20),MAX($Z318:CC318),IF(Macro!$Q$20=0,0,CD316/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z316:CE316)=0,0,IF(MAX($Z318:CD318)>IF(Macro!$Q$20=0,0,CE316/Macro!$Q$20),MAX($Z318:CD318),IF(Macro!$Q$20=0,0,CE316/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z316:CF316)=0,0,IF(MAX($Z318:CE318)>IF(Macro!$Q$20=0,0,CF316/Macro!$Q$20),MAX($Z318:CE318),IF(Macro!$Q$20=0,0,CF316/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z316:CG316)=0,0,IF(MAX($Z318:CF318)>IF(Macro!$Q$20=0,0,CG316/Macro!$Q$20),MAX($Z318:CF318),IF(Macro!$Q$20=0,0,CG316/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z316:CH316)=0,0,IF(MAX($Z318:CG318)>IF(Macro!$Q$20=0,0,CH316/Macro!$Q$20),MAX($Z318:CG318),IF(Macro!$Q$20=0,0,CH316/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z316:CI316)=0,0,IF(MAX($Z318:CH318)>IF(Macro!$Q$20=0,0,CI316/Macro!$Q$20),MAX($Z318:CH318),IF(Macro!$Q$20=0,0,CI316/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z316:CJ316)=0,0,IF(MAX($Z318:CI318)>IF(Macro!$Q$20=0,0,CJ316/Macro!$Q$20),MAX($Z318:CI318),IF(Macro!$Q$20=0,0,CJ316/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z316:CK316)=0,0,IF(MAX($Z318:CJ318)>IF(Macro!$Q$20=0,0,CK316/Macro!$Q$20),MAX($Z318:CJ318),IF(Macro!$Q$20=0,0,CK316/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z316:CL316)=0,0,IF(MAX($Z318:CK318)>IF(Macro!$Q$20=0,0,CL316/Macro!$Q$20),MAX($Z318:CK318),IF(Macro!$Q$20=0,0,CL316/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z316:CM316)=0,0,IF(MAX($Z318:CL318)>IF(Macro!$Q$20=0,0,CM316/Macro!$Q$20),MAX($Z318:CL318),IF(Macro!$Q$20=0,0,CM316/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z316:CN316)=0,0,IF(MAX($Z318:CM318)>IF(Macro!$Q$20=0,0,CN316/Macro!$Q$20),MAX($Z318:CM318),IF(Macro!$Q$20=0,0,CN316/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z316:CO316)=0,0,IF(MAX($Z318:CN318)>IF(Macro!$Q$20=0,0,CO316/Macro!$Q$20),MAX($Z318:CN318),IF(Macro!$Q$20=0,0,CO316/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z316:CP316)=0,0,IF(MAX($Z318:CO318)>IF(Macro!$Q$20=0,0,CP316/Macro!$Q$20),MAX($Z318:CO318),IF(Macro!$Q$20=0,0,CP316/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z316:CQ316)=0,0,IF(MAX($Z318:CP318)>IF(Macro!$Q$20=0,0,CQ316/Macro!$Q$20),MAX($Z318:CP318),IF(Macro!$Q$20=0,0,CQ316/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z316:CR316)=0,0,IF(MAX($Z318:CQ318)>IF(Macro!$Q$20=0,0,CR316/Macro!$Q$20),MAX($Z318:CQ318),IF(Macro!$Q$20=0,0,CR316/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z316:CS316)=0,0,IF(MAX($Z318:CR318)>IF(Macro!$Q$20=0,0,CS316/Macro!$Q$20),MAX($Z318:CR318),IF(Macro!$Q$20=0,0,CS316/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z316:CT316)=0,0,IF(MAX($Z318:CS318)>IF(Macro!$Q$20=0,0,CT316/Macro!$Q$20),MAX($Z318:CS318),IF(Macro!$Q$20=0,0,CT316/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z316:CU316)=0,0,IF(MAX($Z318:CT318)>IF(Macro!$Q$20=0,0,CU316/Macro!$Q$20),MAX($Z318:CT318),IF(Macro!$Q$20=0,0,CU316/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":321}]
[{"$f":"ROW()","v":322},null,null,null,null,null,{"$f":"IF($R322=\"^\",IF(COUNTIF(Lists!$13:$13,H322)=1,0,1),0)","v":0},{"$f":"Prdction!$H$82","v":"Количество продаж"},null,null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z322:$CV322)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA257:AA257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA257:AB257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA257:AC257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA257:AD257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA257:AE257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA257:AF257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA257:AG257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA257:AH257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA257:AI257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA257:AJ257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA257:AK257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA257:AL257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA257:AM257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA257:AN257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA257:AO257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA257:AP257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA257:AQ257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA257:AR257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA257:AS257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA257:AT257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA257:AU257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA257:AV257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA257:AW257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA257:AX257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA257:AY257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA257:AZ257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA257:BA257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA257:BB257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA257:BC257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA257:BD257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA257:BE257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA257:BF257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA257:BG257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA257:BH257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA257:BI257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA257:BJ257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA257:BK257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA257:BL257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA257:BM257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA257:BN257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA257:BO257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA257:BP257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA257:BQ257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA257:BR257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA257:BS257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA257:BT257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA257:BU257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA257:BV257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA257:BW257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA257:BX257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA257:BY257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA257:BZ257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA257:CA257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA257:CB257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA257:CC257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA257:CD257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA257:CE257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA257:CF257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA257:CG257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA257:CH257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA257:CI257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA257:CJ257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA257:CK257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA257:CL257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA257:CM257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA257:CN257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA257:CO257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA257:CP257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA257:CQ257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA257:CR257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA257:CS257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA257:CT257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA257:CU257,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":325}]
[{"$f":"ROW()","v":326},null,null,null,null,null,{"$f":"IF($R326=\"^\",IF(COUNTIF(Lists!$13:$13,H326)=1,0,1),0)","v":0},{"$f":"Prdction!$H$86","v":"Количество отмен"},null,null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z326:$CV326)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA257:AA257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA257:AB257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA257:AC257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA257:AD257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA257:AE257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA257:AF257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA257:AG257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA257:AH257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA257:AI257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA257:AJ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA257:AK257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA257:AL257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA257:AM257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA257:AN257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA257:AO257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA257:AP257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA257:AQ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA257:AR257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA257:AS257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA257:AT257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA257:AU257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA257:AV257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA257:AW257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA257:AX257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA257:AY257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA257:AZ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA257:BA257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA257:BB257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA257:BC257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA257:BD257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA257:BE257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA257:BF257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA257:BG257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA257:BH257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA257:BI257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA257:BJ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA257:BK257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA257:BL257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA257:BM257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA257:BN257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA257:BO257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA257:BP257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA257:BQ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA257:BR257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA257:BS257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA257:BT257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA257:BU257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA257:BV257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA257:BW257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA257:BX257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA257:BY257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA257:BZ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA257:CA257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA257:CB257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA257:CC257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA257:CD257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA257:CE257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA257:CF257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA257:CG257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA257:CH257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA257:CI257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA257:CJ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA257:CK257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA257:CL257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA257:CM257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA257:CN257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA257:CO257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA257:CP257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA257:CQ257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA257:CR257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA257:CS257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA257:CT257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA257:CU257,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":329}]
[{"$f":"ROW()","v":330},null,null,null,null,null,{"$f":"IF($R330=\"^\",IF(COUNTIF(Lists!$13:$13,H330)=1,0,1),0)","v":0},{"$f":"Prdction!$H$90","v":"Натуральный поток продаж"}]
[{"$f":"ROW()","v":334},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":335}]
[{"$f":"ROW()","v":338},null,null,null,null,null,{"$f":"IF($R338=\"^\",IF(COUNTIF(Lists!$13:$13,H338)=1,0,1),0)","v":0},{"$f":"H336","v":"Натуральный поток продаж"},{"$f":"Prdction!$H$78","v":"Потребность в производственном персонале"},null,null,{"$f":"K256","v":3},{"$f":"Sales!$M$51","v":"кол-во сотр.*пер."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z338:$CV338)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z337:AA337)=0,0,IF(MAX($Z338:Z338)>IF(Macro!$Q$20=0,0,AA337/Macro!$Q$20),MAX($Z338:Z338),IF(Macro!$Q$20=0,0,AA337/Macro!$Q$20))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z337:AB337)=0,0,IF(MAX($Z338:AA338)>IF(Macro!$Q$20=0,0,AB337/Macro!$Q$20),MAX($Z338:AA338),IF(Macro!$Q$20=0,0,AB337/Macro!$Q$20))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z337:AC337)=0,0,IF(MAX($Z338:AB338)>IF(Macro!$Q$20=0,0,AC337/Macro!$Q$20),MAX($Z338:AB338),IF(Macro!$Q$20=0,0,AC337/Macro!$Q$20))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z337:AD337)=0,0,IF(MAX($Z338:AC338)>IF(Macro!$Q$20=0,0,AD337/Macro!$Q$20),MAX($Z338:AC338),IF(Macro!$Q$20=0,0,AD337/Macro!$Q$20))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z337:AE337)=0,0,IF(MAX($Z338:AD338)>IF(Macro!$Q$20=0,0,AE337/Macro!$Q$20),MAX($Z338:AD338),IF(Macro!$Q$20=0,0,AE337/Macro!$Q$20))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z337:AF337)=0,0,IF(MAX($Z338:AE338)>IF(Macro!$Q$20=0,0,AF337/Macro!$Q$20),MAX($Z338:AE338),IF(Macro!$Q$20=0,0,AF337/Macro!$Q$20))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z337:AG337)=0,0,IF(MAX($Z338:AF338)>IF(Macro!$Q$20=0,0,AG337/Macro!$Q$20),MAX($Z338:AF338),IF(Macro!$Q$20=0,0,AG337/Macro!$Q$20))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z337:AH337)=0,0,IF(MAX($Z338:AG338)>IF(Macro!$Q$20=0,0,AH337/Macro!$Q$20),MAX($Z338:AG338),IF(Macro!$Q$20=0,0,AH337/Macro!$Q$20))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z337:AI337)=0,0,IF(MAX($Z338:AH338)>IF(Macro!$Q$20=0,0,AI337/Macro!$Q$20),MAX($Z338:AH338),IF(Macro!$Q$20=0,0,AI337/Macro!$Q$20))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z337:AJ337)=0,0,IF(MAX($Z338:AI338)>IF(Macro!$Q$20=0,0,AJ337/Macro!$Q$20),MAX($Z338:AI338),IF(Macro!$Q$20=0,0,AJ337/Macro!$Q$20))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z337:AK337)=0,0,IF(MAX($Z338:AJ338)>IF(Macro!$Q$20=0,0,AK337/Macro!$Q$20),MAX($Z338:AJ338),IF(Macro!$Q$20=0,0,AK337/Macro!$Q$20))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z337:AL337)=0,0,IF(MAX($Z338:AK338)>IF(Macro!$Q$20=0,0,AL337/Macro!$Q$20),MAX($Z338:AK338),IF(Macro!$Q$20=0,0,AL337/Macro!$Q$20))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z337:AM337)=0,0,IF(MAX($Z338:AL338)>IF(Macro!$Q$20=0,0,AM337/Macro!$Q$20),MAX($Z338:AL338),IF(Macro!$Q$20=0,0,AM337/Macro!$Q$20))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z337:AN337)=0,0,IF(MAX($Z338:AM338)>IF(Macro!$Q$20=0,0,AN337/Macro!$Q$20),MAX($Z338:AM338),IF(Macro!$Q$20=0,0,AN337/Macro!$Q$20))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z337:AO337)=0,0,IF(MAX($Z338:AN338)>IF(Macro!$Q$20=0,0,AO337/Macro!$Q$20),MAX($Z338:AN338),IF(Macro!$Q$20=0,0,AO337/Macro!$Q$20))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z337:AP337)=0,0,IF(MAX($Z338:AO338)>IF(Macro!$Q$20=0,0,AP337/Macro!$Q$20),MAX($Z338:AO338),IF(Macro!$Q$20=0,0,AP337/Macro!$Q$20))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z337:AQ337)=0,0,IF(MAX($Z338:AP338)>IF(Macro!$Q$20=0,0,AQ337/Macro!$Q$20),MAX($Z338:AP338),IF(Macro!$Q$20=0,0,AQ337/Macro!$Q$20))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z337:AR337)=0,0,IF(MAX($Z338:AQ338)>IF(Macro!$Q$20=0,0,AR337/Macro!$Q$20),MAX($Z338:AQ338),IF(Macro!$Q$20=0,0,AR337/Macro!$Q$20))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z337:AS337)=0,0,IF(MAX($Z338:AR338)>IF(Macro!$Q$20=0,0,AS337/Macro!$Q$20),MAX($Z338:AR338),IF(Macro!$Q$20=0,0,AS337/Macro!$Q$20))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z337:AT337)=0,0,IF(MAX($Z338:AS338)>IF(Macro!$Q$20=0,0,AT337/Macro!$Q$20),MAX($Z338:AS338),IF(Macro!$Q$20=0,0,AT337/Macro!$Q$20))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z337:AU337)=0,0,IF(MAX($Z338:AT338)>IF(Macro!$Q$20=0,0,AU337/Macro!$Q$20),MAX($Z338:AT338),IF(Macro!$Q$20=0,0,AU337/Macro!$Q$20))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z337:AV337)=0,0,IF(MAX($Z338:AU338)>IF(Macro!$Q$20=0,0,AV337/Macro!$Q$20),MAX($Z338:AU338),IF(Macro!$Q$20=0,0,AV337/Macro!$Q$20))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z337:AW337)=0,0,IF(MAX($Z338:AV338)>IF(Macro!$Q$20=0,0,AW337/Macro!$Q$20),MAX($Z338:AV338),IF(Macro!$Q$20=0,0,AW337/Macro!$Q$20))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z337:AX337)=0,0,IF(MAX($Z338:AW338)>IF(Macro!$Q$20=0,0,AX337/Macro!$Q$20),MAX($Z338:AW338),IF(Macro!$Q$20=0,0,AX337/Macro!$Q$20))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z337:AY337)=0,0,IF(MAX($Z338:AX338)>IF(Macro!$Q$20=0,0,AY337/Macro!$Q$20),MAX($Z338:AX338),IF(Macro!$Q$20=0,0,AY337/Macro!$Q$20))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z337:AZ337)=0,0,IF(MAX($Z338:AY338)>IF(Macro!$Q$20=0,0,AZ337/Macro!$Q$20),MAX($Z338:AY338),IF(Macro!$Q$20=0,0,AZ337/Macro!$Q$20))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z337:BA337)=0,0,IF(MAX($Z338:AZ338)>IF(Macro!$Q$20=0,0,BA337/Macro!$Q$20),MAX($Z338:AZ338),IF(Macro!$Q$20=0,0,BA337/Macro!$Q$20))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z337:BB337)=0,0,IF(MAX($Z338:BA338)>IF(Macro!$Q$20=0,0,BB337/Macro!$Q$20),MAX($Z338:BA338),IF(Macro!$Q$20=0,0,BB337/Macro!$Q$20))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z337:BC337)=0,0,IF(MAX($Z338:BB338)>IF(Macro!$Q$20=0,0,BC337/Macro!$Q$20),MAX($Z338:BB338),IF(Macro!$Q$20=0,0,BC337/Macro!$Q$20))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z337:BD337)=0,0,IF(MAX($Z338:BC338)>IF(Macro!$Q$20=0,0,BD337/Macro!$Q$20),MAX($Z338:BC338),IF(Macro!$Q$20=0,0,BD337/Macro!$Q$20))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z337:BE337)=0,0,IF(MAX($Z338:BD338)>IF(Macro!$Q$20=0,0,BE337/Macro!$Q$20),MAX($Z338:BD338),IF(Macro!$Q$20=0,0,BE337/Macro!$Q$20))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z337:BF337)=0,0,IF(MAX($Z338:BE338)>IF(Macro!$Q$20=0,0,BF337/Macro!$Q$20),MAX($Z338:BE338),IF(Macro!$Q$20=0,0,BF337/Macro!$Q$20))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z337:BG337)=0,0,IF(MAX($Z338:BF338)>IF(Macro!$Q$20=0,0,BG337/Macro!$Q$20),MAX($Z338:BF338),IF(Macro!$Q$20=0,0,BG337/Macro!$Q$20))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z337:BH337)=0,0,IF(MAX($Z338:BG338)>IF(Macro!$Q$20=0,0,BH337/Macro!$Q$20),MAX($Z338:BG338),IF(Macro!$Q$20=0,0,BH337/Macro!$Q$20))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z337:BI337)=0,0,IF(MAX($Z338:BH338)>IF(Macro!$Q$20=0,0,BI337/Macro!$Q$20),MAX($Z338:BH338),IF(Macro!$Q$20=0,0,BI337/Macro!$Q$20))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z337:BJ337)=0,0,IF(MAX($Z338:BI338)>IF(Macro!$Q$20=0,0,BJ337/Macro!$Q$20),MAX($Z338:BI338),IF(Macro!$Q$20=0,0,BJ337/Macro!$Q$20))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z337:BK337)=0,0,IF(MAX($Z338:BJ338)>IF(Macro!$Q$20=0,0,BK337/Macro!$Q$20),MAX($Z338:BJ338),IF(Macro!$Q$20=0,0,BK337/Macro!$Q$20))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z337:BL337)=0,0,IF(MAX($Z338:BK338)>IF(Macro!$Q$20=0,0,BL337/Macro!$Q$20),MAX($Z338:BK338),IF(Macro!$Q$20=0,0,BL337/Macro!$Q$20))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z337:BM337)=0,0,IF(MAX($Z338:BL338)>IF(Macro!$Q$20=0,0,BM337/Macro!$Q$20),MAX($Z338:BL338),IF(Macro!$Q$20=0,0,BM337/Macro!$Q$20))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z337:BN337)=0,0,IF(MAX($Z338:BM338)>IF(Macro!$Q$20=0,0,BN337/Macro!$Q$20),MAX($Z338:BM338),IF(Macro!$Q$20=0,0,BN337/Macro!$Q$20))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z337:BO337)=0,0,IF(MAX($Z338:BN338)>IF(Macro!$Q$20=0,0,BO337/Macro!$Q$20),MAX($Z338:BN338),IF(Macro!$Q$20=0,0,BO337/Macro!$Q$20))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z337:BP337)=0,0,IF(MAX($Z338:BO338)>IF(Macro!$Q$20=0,0,BP337/Macro!$Q$20),MAX($Z338:BO338),IF(Macro!$Q$20=0,0,BP337/Macro!$Q$20))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z337:BQ337)=0,0,IF(MAX($Z338:BP338)>IF(Macro!$Q$20=0,0,BQ337/Macro!$Q$20),MAX($Z338:BP338),IF(Macro!$Q$20=0,0,BQ337/Macro!$Q$20))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z337:BR337)=0,0,IF(MAX($Z338:BQ338)>IF(Macro!$Q$20=0,0,BR337/Macro!$Q$20),MAX($Z338:BQ338),IF(Macro!$Q$20=0,0,BR337/Macro!$Q$20))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z337:BS337)=0,0,IF(MAX($Z338:BR338)>IF(Macro!$Q$20=0,0,BS337/Macro!$Q$20),MAX($Z338:BR338),IF(Macro!$Q$20=0,0,BS337/Macro!$Q$20))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z337:BT337)=0,0,IF(MAX($Z338:BS338)>IF(Macro!$Q$20=0,0,BT337/Macro!$Q$20),MAX($Z338:BS338),IF(Macro!$Q$20=0,0,BT337/Macro!$Q$20))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z337:BU337)=0,0,IF(MAX($Z338:BT338)>IF(Macro!$Q$20=0,0,BU337/Macro!$Q$20),MAX($Z338:BT338),IF(Macro!$Q$20=0,0,BU337/Macro!$Q$20))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z337:BV337)=0,0,IF(MAX($Z338:BU338)>IF(Macro!$Q$20=0,0,BV337/Macro!$Q$20),MAX($Z338:BU338),IF(Macro!$Q$20=0,0,BV337/Macro!$Q$20))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z337:BW337)=0,0,IF(MAX($Z338:BV338)>IF(Macro!$Q$20=0,0,BW337/Macro!$Q$20),MAX($Z338:BV338),IF(Macro!$Q$20=0,0,BW337/Macro!$Q$20))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z337:BX337)=0,0,IF(MAX($Z338:BW338)>IF(Macro!$Q$20=0,0,BX337/Macro!$Q$20),MAX($Z338:BW338),IF(Macro!$Q$20=0,0,BX337/Macro!$Q$20))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z337:BY337)=0,0,IF(MAX($Z338:BX338)>IF(Macro!$Q$20=0,0,BY337/Macro!$Q$20),MAX($Z338:BX338),IF(Macro!$Q$20=0,0,BY337/Macro!$Q$20))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z337:BZ337)=0,0,IF(MAX($Z338:BY338)>IF(Macro!$Q$20=0,0,BZ337/Macro!$Q$20),MAX($Z338:BY338),IF(Macro!$Q$20=0,0,BZ337/Macro!$Q$20))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z337:CA337)=0,0,IF(MAX($Z338:BZ338)>IF(Macro!$Q$20=0,0,CA337/Macro!$Q$20),MAX($Z338:BZ338),IF(Macro!$Q$20=0,0,CA337/Macro!$Q$20))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z337:CB337)=0,0,IF(MAX($Z338:CA338)>IF(Macro!$Q$20=0,0,CB337/Macro!$Q$20),MAX($Z338:CA338),IF(Macro!$Q$20=0,0,CB337/Macro!$Q$20))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z337:CC337)=0,0,IF(MAX($Z338:CB338)>IF(Macro!$Q$20=0,0,CC337/Macro!$Q$20),MAX($Z338:CB338),IF(Macro!$Q$20=0,0,CC337/Macro!$Q$20))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z337:CD337)=0,0,IF(MAX($Z338:CC338)>IF(Macro!$Q$20=0,0,CD337/Macro!$Q$20),MAX($Z338:CC338),IF(Macro!$Q$20=0,0,CD337/Macro!$Q$20))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z337:CE337)=0,0,IF(MAX($Z338:CD338)>IF(Macro!$Q$20=0,0,CE337/Macro!$Q$20),MAX($Z338:CD338),IF(Macro!$Q$20=0,0,CE337/Macro!$Q$20))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z337:CF337)=0,0,IF(MAX($Z338:CE338)>IF(Macro!$Q$20=0,0,CF337/Macro!$Q$20),MAX($Z338:CE338),IF(Macro!$Q$20=0,0,CF337/Macro!$Q$20))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z337:CG337)=0,0,IF(MAX($Z338:CF338)>IF(Macro!$Q$20=0,0,CG337/Macro!$Q$20),MAX($Z338:CF338),IF(Macro!$Q$20=0,0,CG337/Macro!$Q$20))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z337:CH337)=0,0,IF(MAX($Z338:CG338)>IF(Macro!$Q$20=0,0,CH337/Macro!$Q$20),MAX($Z338:CG338),IF(Macro!$Q$20=0,0,CH337/Macro!$Q$20))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z337:CI337)=0,0,IF(MAX($Z338:CH338)>IF(Macro!$Q$20=0,0,CI337/Macro!$Q$20),MAX($Z338:CH338),IF(Macro!$Q$20=0,0,CI337/Macro!$Q$20))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z337:CJ337)=0,0,IF(MAX($Z338:CI338)>IF(Macro!$Q$20=0,0,CJ337/Macro!$Q$20),MAX($Z338:CI338),IF(Macro!$Q$20=0,0,CJ337/Macro!$Q$20))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z337:CK337)=0,0,IF(MAX($Z338:CJ338)>IF(Macro!$Q$20=0,0,CK337/Macro!$Q$20),MAX($Z338:CJ338),IF(Macro!$Q$20=0,0,CK337/Macro!$Q$20))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z337:CL337)=0,0,IF(MAX($Z338:CK338)>IF(Macro!$Q$20=0,0,CL337/Macro!$Q$20),MAX($Z338:CK338),IF(Macro!$Q$20=0,0,CL337/Macro!$Q$20))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z337:CM337)=0,0,IF(MAX($Z338:CL338)>IF(Macro!$Q$20=0,0,CM337/Macro!$Q$20),MAX($Z338:CL338),IF(Macro!$Q$20=0,0,CM337/Macro!$Q$20))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z337:CN337)=0,0,IF(MAX($Z338:CM338)>IF(Macro!$Q$20=0,0,CN337/Macro!$Q$20),MAX($Z338:CM338),IF(Macro!$Q$20=0,0,CN337/Macro!$Q$20))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z337:CO337)=0,0,IF(MAX($Z338:CN338)>IF(Macro!$Q$20=0,0,CO337/Macro!$Q$20),MAX($Z338:CN338),IF(Macro!$Q$20=0,0,CO337/Macro!$Q$20))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z337:CP337)=0,0,IF(MAX($Z338:CO338)>IF(Macro!$Q$20=0,0,CP337/Macro!$Q$20),MAX($Z338:CO338),IF(Macro!$Q$20=0,0,CP337/Macro!$Q$20))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z337:CQ337)=0,0,IF(MAX($Z338:CP338)>IF(Macro!$Q$20=0,0,CQ337/Macro!$Q$20),MAX($Z338:CP338),IF(Macro!$Q$20=0,0,CQ337/Macro!$Q$20))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z337:CR337)=0,0,IF(MAX($Z338:CQ338)>IF(Macro!$Q$20=0,0,CR337/Macro!$Q$20),MAX($Z338:CQ338),IF(Macro!$Q$20=0,0,CR337/Macro!$Q$20))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z337:CS337)=0,0,IF(MAX($Z338:CR338)>IF(Macro!$Q$20=0,0,CS337/Macro!$Q$20),MAX($Z338:CR338),IF(Macro!$Q$20=0,0,CS337/Macro!$Q$20))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z337:CT337)=0,0,IF(MAX($Z338:CS338)>IF(Macro!$Q$20=0,0,CT337/Macro!$Q$20),MAX($Z338:CS338),IF(Macro!$Q$20=0,0,CT337/Macro!$Q$20))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z337:CU337)=0,0,IF(MAX($Z338:CT338)>IF(Macro!$Q$20=0,0,CU337/Macro!$Q$20),MAX($Z338:CT338),IF(Macro!$Q$20=0,0,CU337/Macro!$Q$20))))","v":0}]
[{"$f":"ROW()","v":339}]
[{"$f":"ROW()","v":342},null,null,null,null,null,{"$f":"IF($R342=\"^\",IF(COUNTIF(Lists!$13:$13,H342)=1,0,1),0)","v":0},{"$f":"H341","v":"Себестоимость продаж"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z342:$CV342)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA282:AA282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA282:AB282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA282:AC282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA282:AD282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA282:AE282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA282:AF282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA282:AG282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA282:AH282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA282:AI282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA282:AJ282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA282:AK282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA282:AL282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA282:AM282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA282:AN282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA282:AO282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA282:AP282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA282:AQ282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA282:AR282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA282:AS282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA282:AT282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA282:AU282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA282:AV282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA282:AW282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA282:AX282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA282:AY282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA282:AZ282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA282:BA282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA282:BB282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA282:BC282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA282:BD282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA282:BE282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA282:BF282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA282:BG282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA282:BH282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA282:BI282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA282:BJ282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA282:BK282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA282:BL282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA282:BM282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA282:BN282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA282:BO282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA282:BP282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA282:BQ282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA282:BR282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA282:BS282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA282:BT282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA282:BU282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA282:BV282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA282:BW282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA282:BX282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA282:BY282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA282:BZ282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA282:CA282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA282:CB282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA282:CC282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA282:CD282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA282:CE282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA282:CF282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA282:CG282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA282:CH282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA282:CI282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA282:CJ282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA282:CK282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA282:CL282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA282:CM282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA282:CN282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA282:CO282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA282:CP282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA282:CQ282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA282:CR282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA282:CS282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA282:CT282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA282:CU282,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":343},null,null,null,null,null,{"$f":"IF($R343=\"^\",IF(COUNTIF(Lists!$13:$13,H343)=1,0,1),0)","v":0},{"$f":"H342","v":"Себестоимость продаж"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z343:$CV343)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA283:AA283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA283:AB283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA283:AC283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA283:AD283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA283:AE283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA283:AF283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA283:AG283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA283:AH283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA283:AI283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA283:AJ283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA283:AK283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA283:AL283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA283:AM283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA283:AN283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA283:AO283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA283:AP283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA283:AQ283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA283:AR283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA283:AS283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA283:AT283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA283:AU283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA283:AV283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA283:AW283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA283:AX283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA283:AY283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA283:AZ283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA283:BA283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA283:BB283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA283:BC283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA283:BD283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA283:BE283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA283:BF283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA283:BG283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA283:BH283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA283:BI283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA283:BJ283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA283:BK283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA283:BL283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA283:BM283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA283:BN283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA283:BO283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA283:BP283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA283:BQ283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA283:BR283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA283:BS283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA283:BT283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA283:BU283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA283:BV283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA283:BW283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA283:BX283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA283:BY283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA283:BZ283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA283:CA283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA283:CB283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA283:CC283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA283:CD283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA283:CE283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA283:CF283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA283:CG283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA283:CH283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA283:CI283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA283:CJ283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA283:CK283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA283:CL283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA283:CM283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA283:CN283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA283:CO283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA283:CP283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA283:CQ283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA283:CR283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA283:CS283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA283:CT283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA283:CU283,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":346},null,null,null,null,null,{"$f":"IF($R346=\"^\",IF(COUNTIF(Lists!$13:$13,H346)=1,0,1),0)","v":0},{"$f":"Prdction!$H$106","v":"Себестоимость продаж"}]
[{"$f":"ROW()","v":347},null,null,null,null,null,{"$f":"IF($R347=\"^\",IF(COUNTIF(Lists!$13:$13,H347)=1,0,1),0)","v":0},{"$f":"H346","v":"Себестоимость продаж"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z347:$CV347)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA314:AA314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AA314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA314:AB314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AB314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA314:AC314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AC314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA314:AD314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AD314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA314:AE314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AE314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA314:AF314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AF314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA314:AG314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AG314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA314:AH314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AH314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA314:AI314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AI314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA314:AJ314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AJ314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA314:AK314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AK314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA314:AL314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AL314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA314:AM314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AM314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA314:AN314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AN314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA314:AO314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AO314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA314:AP314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AP314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA314:AQ314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AQ314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA314:AR314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AR314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA314:AS314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AS314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA314:AT314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AT314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA314:AU314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AU314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA314:AV314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AV314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA314:AW314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AW314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA314:AX314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AX314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA314:AY314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AY314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA314:AZ314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:AZ314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA314:BA314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BA314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA314:BB314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BB314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA314:BC314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BC314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA314:BD314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BD314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA314:BE314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BE314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA314:BF314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BF314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA314:BG314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BG314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA314:BH314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BH314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA314:BI314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BI314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA314:BJ314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BJ314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA314:BK314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BK314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA314:BL314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BL314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA314:BM314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BM314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA314:BN314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BN314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA314:BO314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BO314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA314:BP314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BP314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA314:BQ314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BQ314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA314:BR314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BR314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA314:BS314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BS314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA314:BT314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BT314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA314:BU314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BU314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA314:BV314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BV314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA314:BW314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BW314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA314:BX314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BX314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA314:BY314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BY314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA314:BZ314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:BZ314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA314:CA314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CA314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA314:CB314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CB314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA314:CC314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CC314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA314:CD314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CD314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA314:CE314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CE314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA314:CF314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CF314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA314:CG314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CG314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA314:CH314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CH314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA314:CI314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CI314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA314:CJ314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CJ314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA314:CK314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CK314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA314:CL314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CL314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA314:CM314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CM314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA314:CN314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CN314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA314:CO314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CO314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA314:CP314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CP314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA314:CQ314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CQ314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA314:CR314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CR314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA314:CS314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CS314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA314:CT314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CT314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA314:CU314,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1)))+SUMPRODUCT($AA314:CU314,INDIRECT(ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A291,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":350},null,null,null,null,null,{"$f":"IF($R350=\"^\",IF(COUNTIF(Lists!$13:$13,H350)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G350<>0,1,IF(OR($Q350=\"\",$Q350=0),0,IF($R350=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H350))),$Q350)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":353},null,null,null,null,null,{"$f":"IF($R353=\"^\",IF(COUNTIF(Lists!$13:$13,H353)=1,0,1),0)","v":0},{"$f":"H349","v":"Прочие производственные расходы"},{"$f":"I352","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q352)=0,Q352=0,Q352=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q352))","v":0},null,{"$f":"IF(G353<>0,1,IF(OR($Q353=\"\",$Q353=0),0,IF($R353=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H353))),$Q353)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q353-IF(OR(SUMIFS($2:$2,$11:$11,Q352)=0,Q352=0,Q352=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q352)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":355},null,null,null,null,null,{"$f":"IF($R355=\"^\",IF(COUNTIF(Lists!$13:$13,H355)=1,0,1),0)","v":0},{"$f":"H349","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$290","v":"Средняя стоимость расхода за 1 единицу"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,"*",null,null,{"$f":"IF(G355<>0,1,IF(OR($Q355=\"\",$Q355=0),0,IF($R355=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H355))),$Q355)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":356},null,null,null,null,null,{"$f":"IF($R356=\"^\",IF(COUNTIF(Lists!$13:$13,H356)=1,0,1),0)","v":0},{"$f":"H349","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$291","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G356<>0,1,IF(OR($Q356=\"\",$Q356=0),0,IF($R356=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H356))),$Q356)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":359},null,null,null,null,null,{"$f":"IF($R359=\"^\",IF(COUNTIF(Lists!$13:$13,H359)=1,0,1),0)","v":0},{"$f":"H358","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":360},null,null,null,null,null,{"$f":"IF($R360=\"^\",IF(COUNTIF(Lists!$13:$13,H360)=1,0,1),0)","v":0},{"$f":"H358","v":"Прочие производственные расходы"},{"$f":"I359","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G360<>0,1,IF(OR($Q360=\"\",$Q360=0),0,IF($R360=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H360))),$Q360)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":363},null,null,null,null,null,{"$f":"IF($R363=\"^\",IF(COUNTIF(Lists!$13:$13,H363)=1,0,1),0)","v":0},{"$f":"H358","v":"Прочие производственные расходы"},{"$f":"I359","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q360","v":1},null,{"$f":"IF(G363<>0,1,IF(OR($Q363=\"\",$Q363=0),0,IF($R363=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H363))),$Q363)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q363-(100%-Q360))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":364},null,null,null,null,null,{"$f":"IF($R364=\"^\",IF(COUNTIF(Lists!$13:$13,H364)=1,0,1),0)","v":0},{"$f":"H358","v":"Прочие производственные расходы"},{"$f":"I359","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G364<>0,1,IF(OR($Q364=\"\",$Q364=0),0,IF($R364=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H364))),$Q364)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":367},null,null,null,null,null,{"$f":"IF($R367=\"^\",IF(COUNTIF(Lists!$13:$13,H367)=1,0,1),0)","v":0},{"$f":"H349","v":"Прочие производственные расходы"},null,null,null,{"$f":"K256","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z367:$CV367)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA349:AA349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AA$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA349:AB349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AB$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA349:AC349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AC$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA349:AD349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AD$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA349:AE349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AE$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA349:AF349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AF$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA349:AG349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AG$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA349:AH349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AH$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA349:AI349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AI$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA349:AJ349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AJ$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA349:AK349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AK$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA349:AL349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AL$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA349:AM349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AM$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA349:AN349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AN$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA349:AO349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AO$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA349:AP349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AP$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA349:AQ349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AQ$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA349:AR349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AR$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA349:AS349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AS$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA349:AT349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AT$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA349:AU349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AU$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA349:AV349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AV$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA349:AW349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AW$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA349:AX349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AX$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA349:AY349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AY$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA349:AZ349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,AZ$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA349:BA349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BA$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA349:BB349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BB$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA349:BC349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BC$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA349:BD349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BD$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA349:BE349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BE$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA349:BF349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BF$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA349:BG349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BG$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA349:BH349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BH$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA349:BI349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BI$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA349:BJ349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BJ$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA349:BK349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BK$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA349:BL349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BL$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA349:BM349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BM$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA349:BN349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BN$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA349:BO349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BO$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA349:BP349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BP$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA349:BQ349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BQ$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA349:BR349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BR$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA349:BS349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BS$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA349:BT349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BT$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA349:BU349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BU$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA349:BV349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BV$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA349:BW349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BW$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA349:BX349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BX$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA349:BY349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BY$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA349:BZ349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,BZ$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA349:CA349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CA$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA349:CB349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CB$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA349:CC349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CC$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA349:CD349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CD$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA349:CE349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CE$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA349:CF349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CF$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA349:CG349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CG$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA349:CH349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CH$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA349:CI349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CI$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA349:CJ349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CJ$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA349:CK349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CK$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA349:CL349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CL$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA349:CM349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CM$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA349:CN349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CN$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA349:CO349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CO$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA349:CP349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CP$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA349:CQ349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CQ$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA349:CR349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CR$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA349:CS349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CS$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA349:CT349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CT$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA349:CU349,INDIRECT(ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,CU$15),4,1)&\":\"&ADDRESS($A370,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,MAX($Z$2:$CV$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":368},null,null,null,null,null,{"$f":"IF($R368=\"^\",IF(COUNTIF(Lists!$13:$13,H368)=1,0,1),0)","v":0},{"$f":"H367","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$219","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":370},null,null,null,null,null,{"$f":"IF($R370=\"^\",IF(COUNTIF(Lists!$13:$13,H370)=1,0,1),0)","v":0},{"$f":"H367","v":"Прочие производственные расходы"},{"$f":"I368","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$161","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X369-SUM($Z370:$CV370))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z369:$CV369,$Z$2:$CV$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z369:$CV369,$Z$2:$CV$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z369:$CV369,$Z$2:$CV$2,CM$15)","v":0},0,0,0,0,0,0,0,1]
[{"$f":"ROW()","v":373},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":376},null,null,null,null,null,{"$f":"IF($R376=\"^\",IF(COUNTIF(Lists!$13:$13,H376)=1,0,1),0)","v":0},"Базовый прайс-лист на производственные расходы",null,null,null,{"$f":"\"блок общих производственных закупок\"","v":"блок общих производственных закупок"}]
[{"$f":"ROW()","v":377},null,null,null,null,null,{"$f":"IF($R377=\"^\",IF(COUNTIF(Lists!$13:$13,H377)=1,0,1),0)","v":0},{"$f":"H376","v":"Базовый прайс-лист на производственные расходы"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,null,{"$f":"IF(OR($I377=\"\",$I377=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I377)=0),\"\",Mrkting!$M$104&\" // \"&INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I377)))","v":"руб. // шт"},null,null,"*",null,null,{"$f":"IF(G377<>0,1,IF(OR($Q377=\"\",$Q377=0),0,IF($R377=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H377))),$Q377)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z377:$CV377,$Z377:$CV377,\">\"&0)=0,0,AVERAGEIFS($Z377:$CV377,$Z377:$CV377,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q377*POWER((1+$Q382),INT((AA$2-1)/IF($Q383=0,1,$Q383))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q377*POWER((1+$Q382),INT((AB$2-1)/IF($Q383=0,1,$Q383))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q377*POWER((1+$Q382),INT((CN$2-1)/IF($Q383=0,1,$Q383))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":380},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":381},null,null,null,null,null,{"$f":"IF($R381=\"^\",IF(COUNTIF(Lists!$13:$13,H381)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$100","v":"Индексация прайс-листа"}]
[{"$f":"ROW()","v":384}]
[{"$f":"ROW()","v":385},null,null,null,null,null,{"$f":"IF($R385=\"^\",IF(COUNTIF(Lists!$13:$13,H385)=1,0,1),0)","v":0},"Натуральный поток закупок"]
[{"$f":"ROW()","v":387},null,null,null,null,null,{"$f":"IF($R387=\"^\",IF(COUNTIF(Lists!$13:$13,H387)=1,0,1),0)","v":0},{"$f":"H385","v":"Натуральный поток закупок"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"IF(OR($I387=\"\",$I387=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I387)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I387)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z387:$CV387)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,SUMIFS($Z30:$CV30,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q36))+($Q36-INT($Q36))*SUMIFS($Z30:$CV30,$Z$2:$CV$2,INT($Q36)+1),0)+($Q36-INT($Q36))*SUMIFS($Z30:$CV30,$Z$2:$CV$2,AA$2+INT($Q36)+1)+(INT($Q36)+1-$Q36)*SUMIFS($Z30:$CV30,$Z$2:$CV$2,AA$2+INT($Q36))+IF(AA$2=1,SUMIFS($Z150:$CV150,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q156))+($Q156-INT($Q156))*SUMIFS($Z150:$CV150,$Z$2:$CV$2,INT($Q156)+1),0)+($Q156-INT($Q156))*SUMIFS($Z150:$CV150,$Z$2:$CV$2,AA$2+INT($Q156)+1)+(INT($Q156)+1-$Q156)*SUMIFS($Z150:$CV150,$Z$2:$CV$2,AA$2+INT($Q156))+IF(AA$2=1,SUMIFS($Z270:$CV270,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q276))+($Q276-INT($Q276))*SUMIFS($Z270:$CV270,$Z$2:$CV$2,INT($Q276)+1),0)+($Q276-INT($Q276))*SUMIFS($Z270:$CV270,$Z$2:$CV$2,AA$2+INT($Q276)+1)+(INT($Q276)+1-$Q276)*SUMIFS($Z270:$CV270,$Z$2:$CV$2,AA$2+INT($Q276)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,SUMIFS($Z30:$CV30,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q36))+($Q36-INT($Q36))*SUMIFS($Z30:$CV30,$Z$2:$CV$2,INT($Q36)+1),0)+($Q36-INT($Q36))*SUMIFS($Z30:$CV30,$Z$2:$CV$2,BG$2+INT($Q36)+1)+(INT($Q36)+1-$Q36)*SUMIFS($Z30:$CV30,$Z$2:$CV$2,BG$2+INT($Q36))+IF(BG$2=1,SUMIFS($Z150:$CV150,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q156))+($Q156-INT($Q156))*SUMIFS($Z150:$CV150,$Z$2:$CV$2,INT($Q156)+1),0)+($Q156-INT($Q156))*SUMIFS($Z150:$CV150,$Z$2:$CV$2,BG$2+INT($Q156)+1)+(INT($Q156)+1-$Q156)*SUMIFS($Z150:$CV150,$Z$2:$CV$2,BG$2+INT($Q156))+IF(BG$2=1,SUMIFS($Z270:$CV270,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q276))+($Q276-INT($Q276))*SUMIFS($Z270:$CV270,$Z$2:$CV$2,INT($Q276)+1),0)+($Q276-INT($Q276))*SUMIFS($Z270:$CV270,$Z$2:$CV$2,BG$2+INT($Q276)+1)+(INT($Q276)+1-$Q276)*SUMIFS($Z270:$CV270,$Z$2:$CV$2,BG$2+INT($Q276)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,SUMIFS($Z30:$CV30,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q36))+($Q36-INT($Q36))*SUMIFS($Z30:$CV30,$Z$2:$CV$2,INT($Q36)+1),0)+($Q36-INT($Q36))*SUMIFS($Z30:$CV30,$Z$2:$CV$2,CM$2+INT($Q36)+1)+(INT($Q36)+1-$Q36)*SUMIFS($Z30:$CV30,$Z$2:$CV$2,CM$2+INT($Q36))+IF(CM$2=1,SUMIFS($Z150:$CV150,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q156))+($Q156-INT($Q156))*SUMIFS($Z150:$CV150,$Z$2:$CV$2,INT($Q156)+1),0)+($Q156-INT($Q156))*SUMIFS($Z150:$CV150,$Z$2:$CV$2,CM$2+INT($Q156)+1)+(INT($Q156)+1-$Q156)*SUMIFS($Z150:$CV150,$Z$2:$CV$2,CM$2+INT($Q156))+IF(CM$2=1,SUMIFS($Z270:$CV270,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q276))+($Q276-INT($Q276))*SUMIFS($Z270:$CV270,$Z$2:$CV$2,INT($Q276)+1),0)+($Q276-INT($Q276))*SUMIFS($Z270:$CV270,$Z$2:$CV$2,CM$2+INT($Q276)+1)+(INT($Q276)+1-$Q276)*SUMIFS($Z270:$CV270,$Z$2:$CV$2,CM$2+INT($Q276)))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":390}]
[{"$f":"ROW()","v":391},null,null,null,null,null,{"$f":"IF($R391=\"^\",IF(COUNTIF(Lists!$13:$13,H391)=1,0,1),0)","v":0},{"$f":"Items!$AL$13","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z391:$CV391)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA392:AA395))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB392:AB395))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN392:CN395))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":392},null,null,null,null,null,{"$f":"IF($R392=\"^\",IF(COUNTIF(Lists!$13:$13,H392)=1,0,1),0)","v":0},{"$f":"H391","v":"Прямые производственные расходы"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z392:$CV392)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA377*AA386)","v":0},{"$f":"IF(AB$11=\"\",0,AB377*AB386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN377*CN386)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":393},null,null,null,null,null,{"$f":"IF($R393=\"^\",IF(COUNTIF(Lists!$13:$13,H393)=1,0,1),0)","v":0},{"$f":"H392","v":"Прямые производственные расходы"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z393:$CV393)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA378*AA387)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":394},null,null,null,null,null,{"$f":"IF($R394=\"^\",IF(COUNTIF(Lists!$13:$13,H394)=1,0,1),0)","v":0},{"$f":"H393","v":"Прямые производственные расходы"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z394:$CV394)","v":0},null,null,0,{"$f":"IF(AB$11=\"\",0,AB379*AB388)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":395},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":396},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z396:Z396)-1)","v":73},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z396:AA396)-1)","v":72},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z396:AB396)-1)","v":71},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z396:AC396)-1)","v":70},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z396:AD396)-1)","v":69},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z396:AE396)-1)","v":68},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z396:AF396)-1)","v":67},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z396:AG396)-1)","v":66},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z396:AH396)-1)","v":65},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z396:AI396)-1)","v":64},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z396:AJ396)-1)","v":63},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z396:AK396)-1)","v":62},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z396:AL396)-1)","v":61},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z396:AM396)-1)","v":60},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z396:AN396)-1)","v":59},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z396:AO396)-1)","v":58},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z396:AP396)-1)","v":57},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z396:AQ396)-1)","v":56},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z396:AR396)-1)","v":55},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z396:AS396)-1)","v":54},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z396:AT396)-1)","v":53},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z396:AU396)-1)","v":52},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z396:AV396)-1)","v":51},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z396:AW396)-1)","v":50},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z396:AX396)-1)","v":49},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z396:AY396)-1)","v":48},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z396:AZ396)-1)","v":47},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z396:BA396)-1)","v":46},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z396:BB396)-1)","v":45},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z396:BC396)-1)","v":44},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z396:BD396)-1)","v":43},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z396:BE396)-1)","v":42},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z396:BF396)-1)","v":41},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z396:BG396)-1)","v":40},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z396:BH396)-1)","v":39},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z396:BI396)-1)","v":38},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z396:BJ396)-1)","v":37},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z396:BK396)-1)","v":36},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z396:BL396)-1)","v":35},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z396:BM396)-1)","v":34},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z396:BN396)-1)","v":33},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z396:BO396)-1)","v":32},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z396:BP396)-1)","v":31},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z396:BQ396)-1)","v":30},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z396:BR396)-1)","v":29},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z396:BS396)-1)","v":28},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z396:BT396)-1)","v":27},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z396:BU396)-1)","v":26},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z396:BV396)-1)","v":25},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z396:BW396)-1)","v":24},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z396:BX396)-1)","v":23},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z396:BY396)-1)","v":22},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z396:BZ396)-1)","v":21},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z396:CA396)-1)","v":20},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z396:CB396)-1)","v":19},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z396:CC396)-1)","v":18},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z396:CD396)-1)","v":17},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z396:CE396)-1)","v":16},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z396:CF396)-1)","v":15},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z396:CG396)-1)","v":14},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z396:CH396)-1)","v":13},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z396:CI396)-1)","v":12},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z396:CJ396)-1)","v":11},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z396:CK396)-1)","v":10},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z396:CL396)-1)","v":9},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z396:CM396)-1)","v":8},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z396:CN396)-1)","v":7},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z396:CO396)-1)","v":6},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z396:CP396)-1)","v":5},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z396:CQ396)-1)","v":4},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z396:CR396)-1)","v":3},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z396:CS396)-1)","v":2},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z396:CT396)-1)","v":1}]
[{"$f":"ROW()","v":397},null,null,null,null,null,{"$f":"IF($R397=\"^\",IF(COUNTIF(Lists!$13:$13,H397)=1,0,1),0)","v":0},{"$f":"H391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z397:$CV397)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q399*(IF(AA$2=1,SUMIFS($Z391:$CV391,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q401))+($Q401-INT($Q401))*SUMIFS($Z391:$CV391,$Z$2:$CV$2,INT($Q401)+1),0)+($Q401-INT($Q401))*SUMIFS($Z391:$CV391,$Z$2:$CV$2,AA$2+INT($Q401)+1)+(INT($Q401)+1-$Q401)*SUMIFS($Z391:$CV391,$Z$2:$CV$2,AA$2+INT($Q401)))+$Q402*((-$Q404-INT(-$Q404))*SUMIFS($Z391:$CV391,$Z$2:$CV$2,AA$2+INT(-$Q404)+1)+(INT(-$Q404)+1+$Q404)*SUMIFS($Z391:$CV391,$Z$2:$CV$2,AA$2+INT(-$Q404))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q399*(IF(BG$2=1,SUMIFS($Z391:$CV391,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q401))+($Q401-INT($Q401))*SUMIFS($Z391:$CV391,$Z$2:$CV$2,INT($Q401)+1),0)+($Q401-INT($Q401))*SUMIFS($Z391:$CV391,$Z$2:$CV$2,BG$2+INT($Q401)+1)+(INT($Q401)+1-$Q401)*SUMIFS($Z391:$CV391,$Z$2:$CV$2,BG$2+INT($Q401)))+$Q402*((-$Q404-INT(-$Q404))*SUMIFS($Z391:$CV391,$Z$2:$CV$2,BG$2+INT(-$Q404)+1)+(INT(-$Q404)+1+$Q404)*SUMIFS($Z391:$CV391,$Z$2:$CV$2,BG$2+INT(-$Q404))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q399*(IF(CM$2=1,SUMIFS($Z391:$CV391,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q401))+($Q401-INT($Q401))*SUMIFS($Z391:$CV391,$Z$2:$CV$2,INT($Q401)+1),0)+($Q401-INT($Q401))*SUMIFS($Z391:$CV391,$Z$2:$CV$2,CM$2+INT($Q401)+1)+(INT($Q401)+1-$Q401)*SUMIFS($Z391:$CV391,$Z$2:$CV$2,CM$2+INT($Q401)))+$Q402*((-$Q404-INT(-$Q404))*SUMIFS($Z391:$CV391,$Z$2:$CV$2,CM$2+INT(-$Q404)+1)+(INT(-$Q404)+1+$Q404)*SUMIFS($Z391:$CV391,$Z$2:$CV$2,CM$2+INT(-$Q404))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":398},null,null,null,null,null,{"$f":"IF($R398=\"^\",IF(COUNTIF(Lists!$13:$13,H398)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":399},null,null,null,null,null,{"$f":"IF($R399=\"^\",IF(COUNTIF(Lists!$13:$13,H399)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G399<>0,1,IF(OR($Q399=\"\",$Q399=0),0,IF($R399=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H399))),$Q399)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":400},null,null,null,null,null,{"$f":"IF($R400=\"^\",IF(COUNTIF(Lists!$13:$13,H400)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G400<>0,1,IF(OR($Q400=\"\",$Q400=0),0,IF($R400=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H400))),$Q400)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":401},null,null,null,null,null,{"$f":"IF($R401=\"^\",IF(COUNTIF(Lists!$13:$13,H401)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q400/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G401<>0,1,IF(OR($Q401=\"\",$Q401=0),0,IF($R401=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H401))),$Q401)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q401-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q400/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":402},null,null,null,null,null,{"$f":"IF($R402=\"^\",IF(COUNTIF(Lists!$13:$13,H402)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q399","v":1},null,{"$f":"IF(G402<>0,1,IF(OR($Q402=\"\",$Q402=0),0,IF($R402=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H402))),$Q402)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q402-(100%-Q399))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":403},null,null,null,null,null,{"$f":"IF($R403=\"^\",IF(COUNTIF(Lists!$13:$13,H403)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G403<>0,1,IF(OR($Q403=\"\",$Q403=0),0,IF($R403=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H403))),$Q403)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":404},null,null,null,null,null,{"$f":"IF($R404=\"^\",IF(COUNTIF(Lists!$13:$13,H404)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q403/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G404<>0,1,IF(OR($Q404=\"\",$Q404=0),0,IF($R404=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H404))),$Q404)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q404-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q403/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":405}]
[{"$f":"ROW()","v":406},null,null,null,null,null,{"$f":"IF($R406=\"^\",IF(COUNTIF(Lists!$13:$13,H406)=1,0,1),0)","v":0},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z406:$CV406)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU405,$H$15:$H405,$H406,$I$15:$I405,\"\"))","v":0}]
[{"$f":"ROW()","v":407}]
[{"$f":"ROW()","v":408},null,null,null,null,null,{"$f":"IF($R408=\"^\",IF(COUNTIF(Lists!$13:$13,H408)=1,0,1),0)","v":0},"Ср. оклад произв. персонала и его индексация"]
[{"$f":"ROW()","v":409},null,null,null,null,null,{"$f":"IF($R409=\"^\",IF(COUNTIF(Lists!$13:$13,H409)=1,0,1),0)","v":0},{"$f":"H408","v":"Ср. оклад произв. персонала и его индексация"},{"$f":"Mrkting!$I$267","v":"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника"},null,null,null,{"$f":"Mrkting!$M$267","v":"руб./мес."},null,null,"*",null,null,{"$f":"IF(G409<>0,1,IF(OR($Q409=\"\",$Q409=0),0,IF($R409=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H409))),$Q409)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":410},null,null,null,null,null,{"$f":"IF($R410=\"^\",IF(COUNTIF(Lists!$13:$13,H410)=1,0,1),0)","v":0},{"$f":"H408","v":"Ср. оклад произв. персонала и его индексация"},{"$f":"Mrkting!$I$268","v":"Ежегодная индексация ФОТ"},null,null,null,{"$f":"Mrkting!$M$268","v":"%г"},null,null,"*",null,null,{"$f":"IF(G410<>0,1,IF(OR($Q410=\"\",$Q410=0),0,IF($R410=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H410))),$Q410)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":411}]
[{"$f":"ROW()","v":412},null,null,null,null,null,{"$f":"IF($R412=\"^\",IF(COUNTIF(Lists!$13:$13,H412)=1,0,1),0)","v":0},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z412:$CV412)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q414*(IF(AA$2=1,SUMIFS($Z406:$CV406,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q416))+($Q416-INT($Q416))*SUMIFS($Z406:$CV406,$Z$2:$CV$2,INT($Q416)+1),0)+($Q416-INT($Q416))*SUMIFS($Z406:$CV406,$Z$2:$CV$2,AA$2+INT($Q416)+1)+(INT($Q416)+1-$Q416)*SUMIFS($Z406:$CV406,$Z$2:$CV$2,AA$2+INT($Q416)))+$Q417*((-$Q419-INT(-$Q419))*SUMIFS($Z406:$CV406,$Z$2:$CV$2,AA$2+INT(-$Q419)+1)+(INT(-$Q419)+1+$Q419)*SUMIFS($Z406:$CV406,$Z$2:$CV$2,AA$2+INT(-$Q419))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q414*(IF(BG$2=1,SUMIFS($Z406:$CV406,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q416))+($Q416-INT($Q416))*SUMIFS($Z406:$CV406,$Z$2:$CV$2,INT($Q416)+1),0)+($Q416-INT($Q416))*SUMIFS($Z406:$CV406,$Z$2:$CV$2,BG$2+INT($Q416)+1)+(INT($Q416)+1-$Q416)*SUMIFS($Z406:$CV406,$Z$2:$CV$2,BG$2+INT($Q416)))+$Q417*((-$Q419-INT(-$Q419))*SUMIFS($Z406:$CV406,$Z$2:$CV$2,BG$2+INT(-$Q419)+1)+(INT(-$Q419)+1+$Q419)*SUMIFS($Z406:$CV406,$Z$2:$CV$2,BG$2+INT(-$Q419))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q414*(IF(CM$2=1,SUMIFS($Z406:$CV406,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q416))+($Q416-INT($Q416))*SUMIFS($Z406:$CV406,$Z$2:$CV$2,INT($Q416)+1),0)+($Q416-INT($Q416))*SUMIFS($Z406:$CV406,$Z$2:$CV$2,CM$2+INT($Q416)+1)+(INT($Q416)+1-$Q416)*SUMIFS($Z406:$CV406,$Z$2:$CV$2,CM$2+INT($Q416)))+$Q417*((-$Q419-INT(-$Q419))*SUMIFS($Z406:$CV406,$Z$2:$CV$2,CM$2+INT(-$Q419)+1)+(INT(-$Q419)+1+$Q419)*SUMIFS($Z406:$CV406,$Z$2:$CV$2,CM$2+INT(-$Q419))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":413},null,null,null,null,null,{"$f":"IF($R413=\"^\",IF(COUNTIF(Lists!$13:$13,H413)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":414},null,null,null,null,null,{"$f":"IF($R414=\"^\",IF(COUNTIF(Lists!$13:$13,H414)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G414<>0,1,IF(OR($Q414=\"\",$Q414=0),0,IF($R414=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H414))),$Q414)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":415},null,null,null,null,null,{"$f":"IF($R415=\"^\",IF(COUNTIF(Lists!$13:$13,H415)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G415<>0,1,IF(OR($Q415=\"\",$Q415=0),0,IF($R415=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H415))),$Q415)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":416},null,null,null,null,null,{"$f":"IF($R416=\"^\",IF(COUNTIF(Lists!$13:$13,H416)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G416<>0,1,IF(OR($Q416=\"\",$Q416=0),0,IF($R416=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H416))),$Q416)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q416-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":417},null,null,null,null,null,{"$f":"IF($R417=\"^\",IF(COUNTIF(Lists!$13:$13,H417)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q414","v":1},null,{"$f":"IF(G417<>0,1,IF(OR($Q417=\"\",$Q417=0),0,IF($R417=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H417))),$Q417)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q417-(100%-Q414))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":418},null,null,null,null,null,{"$f":"IF($R418=\"^\",IF(COUNTIF(Lists!$13:$13,H418)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G418<>0,1,IF(OR($Q418=\"\",$Q418=0),0,IF($R418=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H418))),$Q418)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":419},null,null,null,null,null,{"$f":"IF($R419=\"^\",IF(COUNTIF(Lists!$13:$13,H419)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ поваров и барменов"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G419<>0,1,IF(OR($Q419=\"\",$Q419=0),0,IF($R419=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H419))),$Q419)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q419-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":420}]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":99,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I36\")","v":"HR"},null,null,{"$f":"INDIRECT(\"START!K36\")","v":"Штатное расписание"},null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99196)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99196)","v":0},{"$f":"SUM(T$15:T$99196)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$CV16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA17:AA27))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB17:AB27))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN17:CN27))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),Z17))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AA17))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AB17))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AC17))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AD17))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AE17))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AF17))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AG17))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AH17))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AI17))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AJ17))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AK17))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AL17))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AM17))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AN17))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AO17))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AP17))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AQ17))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AR17))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AS17))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AT17))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AU17))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AV17))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AW17))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AX17))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AY17))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),AZ17))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BA17))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BB17))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BC17))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BD17))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BE17))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BF17))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BG17))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BH17))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BI17))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BJ17))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BK17))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BL17))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BM17))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BN17))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BO17))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BP17))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BQ17))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BR17))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BS17))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BT17))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BU17))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BV17))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BW17))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BX17))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BY17))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),BZ17))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CA17))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CB17))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CC17))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CD17))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CE17))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CF17))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CG17))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CH17))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CI17))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CJ17))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CK17))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CL17))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CM17))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CN17))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CO17))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CP17))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CQ17))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CR17))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CS17))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$266),CT17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,Sales!$H$51))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,Prdction!$H$78))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,{"$f":"IF(AB$11=\"\",0,AA20)","v":0},{"$f":"IF(AC$11=\"\",0,AB20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,CN20)","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CM23)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,{"$f":"IF(AC$11=\"\",0,AB24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BI$11=\"\",0,BH24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CM24)","v":0},{"$f":"IF(CO$11=\"\",0,CN24)","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,{"$f":"IF(AC$11=\"\",0,AB25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BI$11=\"\",0,BH25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CM25)","v":0},{"$f":"IF(CO$11=\"\",0,CN25)","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,0,"*",null,null,0,{"$f":"IF(AC$11=\"\",0,AB26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BI$11=\"\",0,BH26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CM26)","v":0},{"$f":"IF(CO$11=\"\",0,CN26)","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z31:$CV31,$Z31:$CV31,\">\"&0)=0,0,AVERAGEIFS($Z31:$CV31,$Z31:$CV31,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA16=0,0,AA44/AA16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB16=0,0,AB44/AB16))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN16=0,0,CN44/CN16))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M31","v":"руб./ставка/пер."},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA17=0,0,AA45/AA17))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB17=0,0,AB45/AB17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,{"$f":"M31","v":"руб./ставка/пер."},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA18=0,0,AA46/AA18))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB18=0,0,AB46/AB18))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,{"$f":"M31","v":"руб./ставка/пер."},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA19=0,0,AA47/AA19))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU20=0),0,$Q35*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU21=0),0,$Q36*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU22=0),0,$Q37*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU24=0),0,$Q39*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU25=0),0,$Q40*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб./ставка/мес.",null,null,"*",null,null,{"$f":"IF(G41<>0,1,IF(OR($Q41=\"\",$Q41=0),0,IF($R41=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H41))),$Q41)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(OR(AA$11=\"\",AA26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU26=0),0,$Q41*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z44:$CV44)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA45:AA55))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB45:AB55))","v":0},{"$f":"IF(AC$11=\"\",0,SUM(AC45:AC55))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN45:CN55))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,Items!$AH$16,Sales!$Q:$Q,$Q46))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,{"$f":"IF($X47-Prdction!$X$406=0,0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,Items!$AQ$16,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q47))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,{"$f":"M46","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA35*AA20)","v":0},{"$f":"IF(AB$11=\"\",0,AB35*AB20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN35*CN20)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,{"$f":"M46","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,{"$f":"IF(AB$11=\"\",0,AB36*AB21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,{"$f":"M49","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,{"$f":"IF(AB$11=\"\",0,AB37*AB22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,{"$f":"M49","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,{"$f":"M49","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN39*CN24)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,{"$f":"M51","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM40*CM25)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,{"$f":"M51","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,0,{"$f":"IF(AB$11=\"\",0,AB41*AB26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},"Условия оплаты ФОТ постоянного персонала"]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"Mrkting!$I$150","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G59<>0,1,IF(OR($Q59=\"\",$Q59=0),0,IF($R59=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H59))),$Q59)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q61-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q59","v":1},null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q62-(100%-Q59))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q63/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G64<>0,1,IF(OR($Q64=\"\",$Q64=0),0,IF($R64=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H64))),$Q64)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q64-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q63/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z66:$CV66)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA67:AA77))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB67:AB77))","v":0},{"$f":"IF(AC$11=\"\",0,SUM(AC67:AC77))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,SUM(CO67:CO77))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,{"$f":"IF($R67=\"^\",IF(COUNTIF(Lists!$13:$13,H67)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M66","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q67))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,{"$f":"IF($R68=\"^\",IF(COUNTIF(Lists!$13:$13,H68)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,{"$f":"M66","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q68))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,{"$f":"M66","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,{"$f":"IF($X69-Prdction!$X$412=0,0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,Prdction!$H$406,Prdction!$L:$L,\"\",Prdction!$Q:$Q,$Q69))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,{"$f":"IF($R70=\"^\",IF(COUNTIF(Lists!$13:$13,H70)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,{"$f":"M68","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q$59*(IF(AA$2=1,SUMIFS($Z48:$CV48,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z48:$CV48,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z48:$CV48,$Z$2:$CV$2,AA$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z48:$CV48,$Z$2:$CV$2,AA$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z48:$CV48,$Z$2:$CV$2,AA$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z48:$CV48,$Z$2:$CV$2,AA$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q$59*(IF(BG$2=1,SUMIFS($Z48:$CV48,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z48:$CV48,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z48:$CV48,$Z$2:$CV$2,BG$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z48:$CV48,$Z$2:$CV$2,BG$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z48:$CV48,$Z$2:$CV$2,BG$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z48:$CV48,$Z$2:$CV$2,BG$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q$59*(IF(CM$2=1,SUMIFS($Z48:$CV48,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z48:$CV48,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z48:$CV48,$Z$2:$CV$2,CM$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z48:$CV48,$Z$2:$CV$2,CM$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z48:$CV48,$Z$2:$CV$2,CM$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z48:$CV48,$Z$2:$CV$2,CM$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":71},null,null,null,null,null,{"$f":"IF($R71=\"^\",IF(COUNTIF(Lists!$13:$13,H71)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,{"$f":"M68","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q$59*(IF(AA$2=1,SUMIFS($Z49:$CV49,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z49:$CV49,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z49:$CV49,$Z$2:$CV$2,AA$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z49:$CV49,$Z$2:$CV$2,AA$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z49:$CV49,$Z$2:$CV$2,AA$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z49:$CV49,$Z$2:$CV$2,AA$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q$59*(IF(BG$2=1,SUMIFS($Z49:$CV49,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z49:$CV49,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z49:$CV49,$Z$2:$CV$2,BG$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z49:$CV49,$Z$2:$CV$2,BG$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z49:$CV49,$Z$2:$CV$2,BG$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z49:$CV49,$Z$2:$CV$2,BG$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q$59*(IF(CM$2=1,SUMIFS($Z49:$CV49,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z49:$CV49,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z49:$CV49,$Z$2:$CV$2,CM$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z49:$CV49,$Z$2:$CV$2,CM$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z49:$CV49,$Z$2:$CV$2,CM$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z49:$CV49,$Z$2:$CV$2,CM$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,{"$f":"M71","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q$59*(IF(AA$2=1,SUMIFS($Z50:$CV50,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z50:$CV50,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z50:$CV50,$Z$2:$CV$2,AA$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z50:$CV50,$Z$2:$CV$2,AA$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z50:$CV50,$Z$2:$CV$2,AA$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z50:$CV50,$Z$2:$CV$2,AA$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q$59*(IF(BG$2=1,SUMIFS($Z50:$CV50,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z50:$CV50,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z50:$CV50,$Z$2:$CV$2,BG$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z50:$CV50,$Z$2:$CV$2,BG$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z50:$CV50,$Z$2:$CV$2,BG$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z50:$CV50,$Z$2:$CV$2,BG$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q$59*(IF(CM$2=1,SUMIFS($Z50:$CV50,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z50:$CV50,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z50:$CV50,$Z$2:$CV$2,CM$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z50:$CV50,$Z$2:$CV$2,CM$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z50:$CV50,$Z$2:$CV$2,CM$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z50:$CV50,$Z$2:$CV$2,CM$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,{"$f":"M71","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q$59*(IF(AA$2=1,SUMIFS($Z51:$CV51,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z51:$CV51,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z51:$CV51,$Z$2:$CV$2,AA$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z51:$CV51,$Z$2:$CV$2,AA$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z51:$CV51,$Z$2:$CV$2,AA$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z51:$CV51,$Z$2:$CV$2,AA$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q$59*(IF(BG$2=1,SUMIFS($Z51:$CV51,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z51:$CV51,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z51:$CV51,$Z$2:$CV$2,BG$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z51:$CV51,$Z$2:$CV$2,BG$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z51:$CV51,$Z$2:$CV$2,BG$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z51:$CV51,$Z$2:$CV$2,BG$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q$59*(IF(CM$2=1,SUMIFS($Z51:$CV51,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z51:$CV51,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z51:$CV51,$Z$2:$CV$2,CM$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z51:$CV51,$Z$2:$CV$2,CM$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z51:$CV51,$Z$2:$CV$2,CM$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z51:$CV51,$Z$2:$CV$2,CM$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,{"$f":"M71","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q$59*(IF(AA$2=1,SUMIFS($Z52:$CV52,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z52:$CV52,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z52:$CV52,$Z$2:$CV$2,AA$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z52:$CV52,$Z$2:$CV$2,AA$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z52:$CV52,$Z$2:$CV$2,AA$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z52:$CV52,$Z$2:$CV$2,AA$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q$59*(IF(BG$2=1,SUMIFS($Z52:$CV52,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z52:$CV52,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z52:$CV52,$Z$2:$CV$2,BG$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z52:$CV52,$Z$2:$CV$2,BG$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z52:$CV52,$Z$2:$CV$2,BG$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z52:$CV52,$Z$2:$CV$2,BG$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q$59*(IF(CM$2=1,SUMIFS($Z52:$CV52,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z52:$CV52,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z52:$CV52,$Z$2:$CV$2,CM$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z52:$CV52,$Z$2:$CV$2,CM$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z52:$CV52,$Z$2:$CV$2,CM$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z52:$CV52,$Z$2:$CV$2,CM$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":75},null,null,null,null,null,{"$f":"IF($R75=\"^\",IF(COUNTIF(Lists!$13:$13,H75)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,{"$f":"M73","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q$59*(IF(AA$2=1,SUMIFS($Z53:$CV53,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,AA$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,AA$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,AA$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,AA$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q$59*(IF(BG$2=1,SUMIFS($Z53:$CV53,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,BG$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,BG$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,BG$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,BG$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q$59*(IF(CM$2=1,SUMIFS($Z53:$CV53,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,CM$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,CM$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z53:$CV53,$Z$2:$CV$2,CM$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z53:$CV53,$Z$2:$CV$2,CM$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":76},null,null,null,null,null,{"$f":"IF($R76=\"^\",IF(COUNTIF(Lists!$13:$13,H76)=1,0,1),0)","v":0},{"$f":"H66","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,{"$f":"M73","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q$59*(IF(AA$2=1,SUMIFS($Z54:$CV54,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z54:$CV54,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z54:$CV54,$Z$2:$CV$2,AA$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z54:$CV54,$Z$2:$CV$2,AA$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z54:$CV54,$Z$2:$CV$2,AA$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z54:$CV54,$Z$2:$CV$2,AA$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,$Q$59*(IF(BG$2=1,SUMIFS($Z54:$CV54,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z54:$CV54,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z54:$CV54,$Z$2:$CV$2,BG$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z54:$CV54,$Z$2:$CV$2,BG$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z54:$CV54,$Z$2:$CV$2,BG$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z54:$CV54,$Z$2:$CV$2,BG$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q$59*(IF(CM$2=1,SUMIFS($Z54:$CV54,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q$61))+($Q$61-INT($Q$61))*SUMIFS($Z54:$CV54,$Z$2:$CV$2,INT($Q$61)+1),0)+($Q$61-INT($Q$61))*SUMIFS($Z54:$CV54,$Z$2:$CV$2,CM$2+INT($Q$61)+1)+(INT($Q$61)+1-$Q$61)*SUMIFS($Z54:$CV54,$Z$2:$CV$2,CM$2+INT($Q$61)))+$Q$62*((-$Q$64-INT(-$Q$64))*SUMIFS($Z54:$CV54,$Z$2:$CV$2,CM$2+INT(-$Q$64)+1)+(INT(-$Q$64)+1+$Q$64)*SUMIFS($Z54:$CV54,$Z$2:$CV$2,CM$2+INT(-$Q$64))))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},"ФОТ, вкл. НДФЛ",null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z79:$CV79)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA80:AA90))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB80:AB90))","v":0},{"$f":"IF(AC$11=\"\",0,SUM(AC80:AC90))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,SUM(CO80:CO90))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M79","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Mrkting!$H$261,Mrkting!$Q:$Q,$Q80))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,{"$f":"M79","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,Sales!$H$53,Sales!$Q:$Q,$Q81))","v":0}]
[{"$f":"ROW()","v":82},null,null,null,null,null,{"$f":"IF($R82=\"^\",IF(COUNTIF(Lists!$13:$13,H82)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,{"$f":"M79","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$I:$I,Prdction!$H$406,Prdction!$Q:$Q,$Q82))","v":0}]
[{"$f":"ROW()","v":83},null,null,null,null,null,{"$f":"IF($R83=\"^\",IF(COUNTIF(Lists!$13:$13,H83)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,{"$f":"M81","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA48)","v":0},{"$f":"IF(AB$11=\"\",0,AB48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN48)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,{"$f":"M81","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM49)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":85},null,null,null,null,null,{"$f":"IF($R85=\"^\",IF(COUNTIF(Lists!$13:$13,H85)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,{"$f":"M84","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA50)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM50)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":86},null,null,null,null,null,{"$f":"IF($R86=\"^\",IF(COUNTIF(Lists!$13:$13,H86)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,{"$f":"M84","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA51)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM51)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":87},null,null,null,null,null,{"$f":"IF($R87=\"^\",IF(COUNTIF(Lists!$13:$13,H87)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,{"$f":"M84","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM52)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":88},null,null,null,null,null,{"$f":"IF($R88=\"^\",IF(COUNTIF(Lists!$13:$13,H88)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,{"$f":"M86","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM53)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":89},null,null,null,null,null,{"$f":"IF($R89=\"^\",IF(COUNTIF(Lists!$13:$13,H89)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,{"$f":"M86","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM54)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":92}]
[{"$f":"ROW()","v":93},null,null,null,null,null,{"$f":"IF($R93=\"^\",IF(COUNTIF(Lists!$13:$13,H93)=1,0,1),0)","v":0},{"$f":"Lists!$CI$13","v":"Потребность в офисе"},null,null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z93:$CV93)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA94:AA104))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB94:AB104))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN94:CN104))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":94},null,null,null,null,null,{"$f":"IF($R94=\"^\",IF(COUNTIF(Lists!$13:$13,H94)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G94<>0,1,IF(OR($Q94=\"\",$Q94=0),0,IF($R94=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H94))),$Q94)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q94=Lists!$CI$17,0,AA17))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q94=Lists!$CI$17,0,AB17))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q94=Lists!$CI$17,0,AC17))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q94=Lists!$CI$17,0,AD17))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q94=Lists!$CI$17,0,AE17))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q94=Lists!$CI$17,0,AF17))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q94=Lists!$CI$17,0,AG17))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q94=Lists!$CI$17,0,AH17))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q94=Lists!$CI$17,0,AI17))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q94=Lists!$CI$17,0,AJ17))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q94=Lists!$CI$17,0,AK17))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q94=Lists!$CI$17,0,AL17))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q94=Lists!$CI$17,0,AM17))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q94=Lists!$CI$17,0,AN17))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q94=Lists!$CI$17,0,AO17))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q94=Lists!$CI$17,0,AP17))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q94=Lists!$CI$17,0,AQ17))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q94=Lists!$CI$17,0,AR17))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q94=Lists!$CI$17,0,AS17))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q94=Lists!$CI$17,0,AT17))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q94=Lists!$CI$17,0,AU17))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q94=Lists!$CI$17,0,AV17))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q94=Lists!$CI$17,0,AW17))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q94=Lists!$CI$17,0,AX17))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q94=Lists!$CI$17,0,AY17))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q94=Lists!$CI$17,0,AZ17))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q94=Lists!$CI$17,0,BA17))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q94=Lists!$CI$17,0,BB17))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q94=Lists!$CI$17,0,BC17))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q94=Lists!$CI$17,0,BD17))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q94=Lists!$CI$17,0,BE17))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q94=Lists!$CI$17,0,BF17))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q94=Lists!$CI$17,0,BG17))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q94=Lists!$CI$17,0,BH17))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q94=Lists!$CI$17,0,BI17))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q94=Lists!$CI$17,0,BJ17))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q94=Lists!$CI$17,0,BK17))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q94=Lists!$CI$17,0,BL17))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q94=Lists!$CI$17,0,BM17))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q94=Lists!$CI$17,0,BN17))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q94=Lists!$CI$17,0,BO17))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q94=Lists!$CI$17,0,BP17))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q94=Lists!$CI$17,0,BQ17))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q94=Lists!$CI$17,0,BR17))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q94=Lists!$CI$17,0,BS17))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q94=Lists!$CI$17,0,BT17))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q94=Lists!$CI$17,0,BU17))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q94=Lists!$CI$17,0,BV17))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q94=Lists!$CI$17,0,BW17))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q94=Lists!$CI$17,0,BX17))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q94=Lists!$CI$17,0,BY17))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q94=Lists!$CI$17,0,BZ17))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q94=Lists!$CI$17,0,CA17))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q94=Lists!$CI$17,0,CB17))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q94=Lists!$CI$17,0,CC17))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q94=Lists!$CI$17,0,CD17))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q94=Lists!$CI$17,0,CE17))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q94=Lists!$CI$17,0,CF17))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q94=Lists!$CI$17,0,CG17))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q94=Lists!$CI$17,0,CH17))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q94=Lists!$CI$17,0,CI17))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q94=Lists!$CI$17,0,CJ17))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q94=Lists!$CI$17,0,CK17))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q94=Lists!$CI$17,0,CL17))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q94=Lists!$CI$17,0,CM17))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q94=Lists!$CI$17,0,CN17))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q94=Lists!$CI$17,0,CO17))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q94=Lists!$CI$17,0,CP17))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q94=Lists!$CI$17,0,CQ17))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q94=Lists!$CI$17,0,CR17))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q94=Lists!$CI$17,0,CS17))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q94=Lists!$CI$17,0,CT17))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q94=Lists!$CI$17,0,CU17))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,{"$f":"IF($R95=\"^\",IF(COUNTIF(Lists!$13:$13,H95)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G95<>0,1,IF(OR($Q95=\"\",$Q95=0),0,IF($R95=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H95))),$Q95)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q95=Lists!$CI$17,0,AA18))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q95=Lists!$CI$17,0,AB18))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q95=Lists!$CI$17,0,AC18))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q95=Lists!$CI$17,0,AD18))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q95=Lists!$CI$17,0,AE18))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q95=Lists!$CI$17,0,AF18))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q95=Lists!$CI$17,0,AG18))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q95=Lists!$CI$17,0,AH18))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q95=Lists!$CI$17,0,AI18))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q95=Lists!$CI$17,0,AJ18))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q95=Lists!$CI$17,0,AK18))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q95=Lists!$CI$17,0,AL18))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q95=Lists!$CI$17,0,AM18))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q95=Lists!$CI$17,0,AN18))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q95=Lists!$CI$17,0,AO18))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q95=Lists!$CI$17,0,AP18))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q95=Lists!$CI$17,0,AQ18))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q95=Lists!$CI$17,0,AR18))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q95=Lists!$CI$17,0,AS18))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q95=Lists!$CI$17,0,AT18))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q95=Lists!$CI$17,0,AU18))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q95=Lists!$CI$17,0,AV18))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q95=Lists!$CI$17,0,AW18))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q95=Lists!$CI$17,0,AX18))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q95=Lists!$CI$17,0,AY18))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q95=Lists!$CI$17,0,AZ18))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q95=Lists!$CI$17,0,BA18))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q95=Lists!$CI$17,0,BB18))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q95=Lists!$CI$17,0,BC18))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q95=Lists!$CI$17,0,BD18))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q95=Lists!$CI$17,0,BE18))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q95=Lists!$CI$17,0,BF18))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q95=Lists!$CI$17,0,BG18))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q95=Lists!$CI$17,0,BH18))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q95=Lists!$CI$17,0,BI18))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q95=Lists!$CI$17,0,BJ18))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q95=Lists!$CI$17,0,BK18))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q95=Lists!$CI$17,0,BL18))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q95=Lists!$CI$17,0,BM18))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q95=Lists!$CI$17,0,BN18))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q95=Lists!$CI$17,0,BO18))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q95=Lists!$CI$17,0,BP18))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q95=Lists!$CI$17,0,BQ18))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q95=Lists!$CI$17,0,BR18))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q95=Lists!$CI$17,0,BS18))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q95=Lists!$CI$17,0,BT18))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q95=Lists!$CI$17,0,BU18))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q95=Lists!$CI$17,0,BV18))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q95=Lists!$CI$17,0,BW18))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q95=Lists!$CI$17,0,BX18))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q95=Lists!$CI$17,0,BY18))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q95=Lists!$CI$17,0,BZ18))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q95=Lists!$CI$17,0,CA18))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q95=Lists!$CI$17,0,CB18))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q95=Lists!$CI$17,0,CC18))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q95=Lists!$CI$17,0,CD18))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q95=Lists!$CI$17,0,CE18))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q95=Lists!$CI$17,0,CF18))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q95=Lists!$CI$17,0,CG18))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q95=Lists!$CI$17,0,CH18))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q95=Lists!$CI$17,0,CI18))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q95=Lists!$CI$17,0,CJ18))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q95=Lists!$CI$17,0,CK18))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q95=Lists!$CI$17,0,CL18))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q95=Lists!$CI$17,0,CM18))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q95=Lists!$CI$17,0,CN18))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q95=Lists!$CI$17,0,CO18))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q95=Lists!$CI$17,0,CP18))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q95=Lists!$CI$17,0,CQ18))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q95=Lists!$CI$17,0,CR18))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q95=Lists!$CI$17,0,CS18))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q95=Lists!$CI$17,0,CT18))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q95=Lists!$CI$17,0,CU18))","v":0}]
[{"$f":"ROW()","v":96},null,null,null,null,null,{"$f":"IF($R96=\"^\",IF(COUNTIF(Lists!$13:$13,H96)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G96<>0,1,IF(OR($Q96=\"\",$Q96=0),0,IF($R96=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H96))),$Q96)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q96=Lists!$CI$17,0,AA19))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q96=Lists!$CI$17,0,AB19))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q96=Lists!$CI$17,0,AC19))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q96=Lists!$CI$17,0,AD19))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q96=Lists!$CI$17,0,AE19))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q96=Lists!$CI$17,0,AF19))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q96=Lists!$CI$17,0,AG19))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q96=Lists!$CI$17,0,AH19))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q96=Lists!$CI$17,0,AI19))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q96=Lists!$CI$17,0,AJ19))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q96=Lists!$CI$17,0,AK19))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q96=Lists!$CI$17,0,AL19))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q96=Lists!$CI$17,0,AM19))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q96=Lists!$CI$17,0,AN19))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q96=Lists!$CI$17,0,AO19))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q96=Lists!$CI$17,0,AP19))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q96=Lists!$CI$17,0,AQ19))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q96=Lists!$CI$17,0,AR19))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q96=Lists!$CI$17,0,AS19))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q96=Lists!$CI$17,0,AT19))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q96=Lists!$CI$17,0,AU19))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q96=Lists!$CI$17,0,AV19))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q96=Lists!$CI$17,0,AW19))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q96=Lists!$CI$17,0,AX19))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q96=Lists!$CI$17,0,AY19))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q96=Lists!$CI$17,0,AZ19))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q96=Lists!$CI$17,0,BA19))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q96=Lists!$CI$17,0,BB19))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q96=Lists!$CI$17,0,BC19))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q96=Lists!$CI$17,0,BD19))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q96=Lists!$CI$17,0,BE19))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q96=Lists!$CI$17,0,BF19))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q96=Lists!$CI$17,0,BG19))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q96=Lists!$CI$17,0,BH19))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q96=Lists!$CI$17,0,BI19))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q96=Lists!$CI$17,0,BJ19))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q96=Lists!$CI$17,0,BK19))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q96=Lists!$CI$17,0,BL19))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q96=Lists!$CI$17,0,BM19))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q96=Lists!$CI$17,0,BN19))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q96=Lists!$CI$17,0,BO19))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q96=Lists!$CI$17,0,BP19))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q96=Lists!$CI$17,0,BQ19))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q96=Lists!$CI$17,0,BR19))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q96=Lists!$CI$17,0,BS19))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q96=Lists!$CI$17,0,BT19))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q96=Lists!$CI$17,0,BU19))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q96=Lists!$CI$17,0,BV19))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q96=Lists!$CI$17,0,BW19))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q96=Lists!$CI$17,0,BX19))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q96=Lists!$CI$17,0,BY19))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q96=Lists!$CI$17,0,BZ19))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q96=Lists!$CI$17,0,CA19))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q96=Lists!$CI$17,0,CB19))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q96=Lists!$CI$17,0,CC19))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q96=Lists!$CI$17,0,CD19))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q96=Lists!$CI$17,0,CE19))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q96=Lists!$CI$17,0,CF19))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q96=Lists!$CI$17,0,CG19))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q96=Lists!$CI$17,0,CH19))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q96=Lists!$CI$17,0,CI19))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q96=Lists!$CI$17,0,CJ19))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q96=Lists!$CI$17,0,CK19))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q96=Lists!$CI$17,0,CL19))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q96=Lists!$CI$17,0,CM19))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q96=Lists!$CI$17,0,CN19))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q96=Lists!$CI$17,0,CO19))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q96=Lists!$CI$17,0,CP19))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q96=Lists!$CI$17,0,CQ19))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q96=Lists!$CI$17,0,CR19))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q96=Lists!$CI$17,0,CS19))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q96=Lists!$CI$17,0,CT19))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q96=Lists!$CI$17,0,CU19))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,{"$f":"IF($R97=\"^\",IF(COUNTIF(Lists!$13:$13,H97)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G97<>0,1,IF(OR($Q97=\"\",$Q97=0),0,IF($R97=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H97))),$Q97)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q97=Lists!$CI$17,0,AA20))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q97=Lists!$CI$17,0,AB20))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q97=Lists!$CI$17,0,AC20))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q97=Lists!$CI$17,0,AD20))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q97=Lists!$CI$17,0,AE20))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q97=Lists!$CI$17,0,AF20))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q97=Lists!$CI$17,0,AG20))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q97=Lists!$CI$17,0,AH20))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q97=Lists!$CI$17,0,AI20))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q97=Lists!$CI$17,0,AJ20))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q97=Lists!$CI$17,0,AK20))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q97=Lists!$CI$17,0,AL20))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q97=Lists!$CI$17,0,AM20))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q97=Lists!$CI$17,0,AN20))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q97=Lists!$CI$17,0,AO20))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q97=Lists!$CI$17,0,AP20))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q97=Lists!$CI$17,0,AQ20))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q97=Lists!$CI$17,0,AR20))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q97=Lists!$CI$17,0,AS20))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q97=Lists!$CI$17,0,AT20))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q97=Lists!$CI$17,0,AU20))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q97=Lists!$CI$17,0,AV20))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q97=Lists!$CI$17,0,AW20))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q97=Lists!$CI$17,0,AX20))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q97=Lists!$CI$17,0,AY20))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q97=Lists!$CI$17,0,AZ20))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q97=Lists!$CI$17,0,BA20))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q97=Lists!$CI$17,0,BB20))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q97=Lists!$CI$17,0,BC20))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q97=Lists!$CI$17,0,BD20))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q97=Lists!$CI$17,0,BE20))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q97=Lists!$CI$17,0,BF20))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q97=Lists!$CI$17,0,BG20))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q97=Lists!$CI$17,0,BH20))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q97=Lists!$CI$17,0,BI20))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q97=Lists!$CI$17,0,BJ20))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q97=Lists!$CI$17,0,BK20))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q97=Lists!$CI$17,0,BL20))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q97=Lists!$CI$17,0,BM20))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q97=Lists!$CI$17,0,BN20))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q97=Lists!$CI$17,0,BO20))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q97=Lists!$CI$17,0,BP20))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q97=Lists!$CI$17,0,BQ20))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q97=Lists!$CI$17,0,BR20))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q97=Lists!$CI$17,0,BS20))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q97=Lists!$CI$17,0,BT20))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q97=Lists!$CI$17,0,BU20))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q97=Lists!$CI$17,0,BV20))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q97=Lists!$CI$17,0,BW20))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q97=Lists!$CI$17,0,BX20))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q97=Lists!$CI$17,0,BY20))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q97=Lists!$CI$17,0,BZ20))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q97=Lists!$CI$17,0,CA20))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q97=Lists!$CI$17,0,CB20))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q97=Lists!$CI$17,0,CC20))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q97=Lists!$CI$17,0,CD20))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q97=Lists!$CI$17,0,CE20))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q97=Lists!$CI$17,0,CF20))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q97=Lists!$CI$17,0,CG20))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q97=Lists!$CI$17,0,CH20))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q97=Lists!$CI$17,0,CI20))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q97=Lists!$CI$17,0,CJ20))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q97=Lists!$CI$17,0,CK20))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q97=Lists!$CI$17,0,CL20))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q97=Lists!$CI$17,0,CM20))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q97=Lists!$CI$17,0,CN20))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q97=Lists!$CI$17,0,CO20))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q97=Lists!$CI$17,0,CP20))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q97=Lists!$CI$17,0,CQ20))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q97=Lists!$CI$17,0,CR20))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q97=Lists!$CI$17,0,CS20))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q97=Lists!$CI$17,0,CT20))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q97=Lists!$CI$17,0,CU20))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,{"$f":"IF($R98=\"^\",IF(COUNTIF(Lists!$13:$13,H98)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G98<>0,1,IF(OR($Q98=\"\",$Q98=0),0,IF($R98=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H98))),$Q98)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q98=Lists!$CI$17,0,AA21))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q98=Lists!$CI$17,0,AB21))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q98=Lists!$CI$17,0,AC21))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q98=Lists!$CI$17,0,AD21))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q98=Lists!$CI$17,0,AE21))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q98=Lists!$CI$17,0,AF21))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q98=Lists!$CI$17,0,AG21))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q98=Lists!$CI$17,0,AH21))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q98=Lists!$CI$17,0,AI21))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q98=Lists!$CI$17,0,AJ21))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q98=Lists!$CI$17,0,AK21))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q98=Lists!$CI$17,0,AL21))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q98=Lists!$CI$17,0,AM21))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q98=Lists!$CI$17,0,AN21))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q98=Lists!$CI$17,0,AO21))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q98=Lists!$CI$17,0,AP21))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q98=Lists!$CI$17,0,AQ21))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q98=Lists!$CI$17,0,AR21))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q98=Lists!$CI$17,0,AS21))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q98=Lists!$CI$17,0,AT21))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q98=Lists!$CI$17,0,AU21))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q98=Lists!$CI$17,0,AV21))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q98=Lists!$CI$17,0,AW21))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q98=Lists!$CI$17,0,AX21))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q98=Lists!$CI$17,0,AY21))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q98=Lists!$CI$17,0,AZ21))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q98=Lists!$CI$17,0,BA21))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q98=Lists!$CI$17,0,BB21))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q98=Lists!$CI$17,0,BC21))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q98=Lists!$CI$17,0,BD21))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q98=Lists!$CI$17,0,BE21))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q98=Lists!$CI$17,0,BF21))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q98=Lists!$CI$17,0,BG21))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q98=Lists!$CI$17,0,BH21))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q98=Lists!$CI$17,0,BI21))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q98=Lists!$CI$17,0,BJ21))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q98=Lists!$CI$17,0,BK21))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q98=Lists!$CI$17,0,BL21))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q98=Lists!$CI$17,0,BM21))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q98=Lists!$CI$17,0,BN21))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q98=Lists!$CI$17,0,BO21))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q98=Lists!$CI$17,0,BP21))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q98=Lists!$CI$17,0,BQ21))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q98=Lists!$CI$17,0,BR21))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q98=Lists!$CI$17,0,BS21))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q98=Lists!$CI$17,0,BT21))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q98=Lists!$CI$17,0,BU21))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q98=Lists!$CI$17,0,BV21))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q98=Lists!$CI$17,0,BW21))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q98=Lists!$CI$17,0,BX21))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q98=Lists!$CI$17,0,BY21))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q98=Lists!$CI$17,0,BZ21))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q98=Lists!$CI$17,0,CA21))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q98=Lists!$CI$17,0,CB21))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q98=Lists!$CI$17,0,CC21))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q98=Lists!$CI$17,0,CD21))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q98=Lists!$CI$17,0,CE21))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q98=Lists!$CI$17,0,CF21))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q98=Lists!$CI$17,0,CG21))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q98=Lists!$CI$17,0,CH21))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q98=Lists!$CI$17,0,CI21))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q98=Lists!$CI$17,0,CJ21))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q98=Lists!$CI$17,0,CK21))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q98=Lists!$CI$17,0,CL21))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q98=Lists!$CI$17,0,CM21))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q98=Lists!$CI$17,0,CN21))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q98=Lists!$CI$17,0,CO21))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q98=Lists!$CI$17,0,CP21))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q98=Lists!$CI$17,0,CQ21))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q98=Lists!$CI$17,0,CR21))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q98=Lists!$CI$17,0,CS21))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q98=Lists!$CI$17,0,CT21))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q98=Lists!$CI$17,0,CU21))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,{"$f":"IF($R99=\"^\",IF(COUNTIF(Lists!$13:$13,H99)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G99<>0,1,IF(OR($Q99=\"\",$Q99=0),0,IF($R99=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H99))),$Q99)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q99=Lists!$CI$17,0,AA22))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q99=Lists!$CI$17,0,AB22))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q99=Lists!$CI$17,0,AC22))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q99=Lists!$CI$17,0,AD22))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q99=Lists!$CI$17,0,AE22))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q99=Lists!$CI$17,0,AF22))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q99=Lists!$CI$17,0,AG22))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q99=Lists!$CI$17,0,AH22))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q99=Lists!$CI$17,0,AI22))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q99=Lists!$CI$17,0,AJ22))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q99=Lists!$CI$17,0,AK22))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q99=Lists!$CI$17,0,AL22))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q99=Lists!$CI$17,0,AM22))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q99=Lists!$CI$17,0,AN22))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q99=Lists!$CI$17,0,AO22))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q99=Lists!$CI$17,0,AP22))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q99=Lists!$CI$17,0,AQ22))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q99=Lists!$CI$17,0,AR22))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q99=Lists!$CI$17,0,AS22))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q99=Lists!$CI$17,0,AT22))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q99=Lists!$CI$17,0,AU22))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q99=Lists!$CI$17,0,AV22))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q99=Lists!$CI$17,0,AW22))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q99=Lists!$CI$17,0,AX22))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q99=Lists!$CI$17,0,AY22))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q99=Lists!$CI$17,0,AZ22))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q99=Lists!$CI$17,0,BA22))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q99=Lists!$CI$17,0,BB22))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q99=Lists!$CI$17,0,BC22))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q99=Lists!$CI$17,0,BD22))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q99=Lists!$CI$17,0,BE22))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q99=Lists!$CI$17,0,BF22))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q99=Lists!$CI$17,0,BG22))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q99=Lists!$CI$17,0,BH22))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q99=Lists!$CI$17,0,BI22))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q99=Lists!$CI$17,0,BJ22))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q99=Lists!$CI$17,0,BK22))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q99=Lists!$CI$17,0,BL22))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q99=Lists!$CI$17,0,BM22))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q99=Lists!$CI$17,0,BN22))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q99=Lists!$CI$17,0,BO22))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q99=Lists!$CI$17,0,BP22))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q99=Lists!$CI$17,0,BQ22))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q99=Lists!$CI$17,0,BR22))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q99=Lists!$CI$17,0,BS22))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q99=Lists!$CI$17,0,BT22))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q99=Lists!$CI$17,0,BU22))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q99=Lists!$CI$17,0,BV22))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q99=Lists!$CI$17,0,BW22))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q99=Lists!$CI$17,0,BX22))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q99=Lists!$CI$17,0,BY22))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q99=Lists!$CI$17,0,BZ22))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q99=Lists!$CI$17,0,CA22))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q99=Lists!$CI$17,0,CB22))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q99=Lists!$CI$17,0,CC22))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q99=Lists!$CI$17,0,CD22))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q99=Lists!$CI$17,0,CE22))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q99=Lists!$CI$17,0,CF22))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q99=Lists!$CI$17,0,CG22))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q99=Lists!$CI$17,0,CH22))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q99=Lists!$CI$17,0,CI22))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q99=Lists!$CI$17,0,CJ22))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q99=Lists!$CI$17,0,CK22))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q99=Lists!$CI$17,0,CL22))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q99=Lists!$CI$17,0,CM22))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q99=Lists!$CI$17,0,CN22))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q99=Lists!$CI$17,0,CO22))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q99=Lists!$CI$17,0,CP22))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q99=Lists!$CI$17,0,CQ22))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q99=Lists!$CI$17,0,CR22))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q99=Lists!$CI$17,0,CS22))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q99=Lists!$CI$17,0,CT22))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q99=Lists!$CI$17,0,CU22))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G100<>0,1,IF(OR($Q100=\"\",$Q100=0),0,IF($R100=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H100))),$Q100)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q100=Lists!$CI$17,0,AA23))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q100=Lists!$CI$17,0,AB23))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q100=Lists!$CI$17,0,AC23))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q100=Lists!$CI$17,0,AD23))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q100=Lists!$CI$17,0,AE23))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q100=Lists!$CI$17,0,AF23))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q100=Lists!$CI$17,0,AG23))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q100=Lists!$CI$17,0,AH23))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q100=Lists!$CI$17,0,AI23))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AJ23))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q100=Lists!$CI$17,0,AK23))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q100=Lists!$CI$17,0,AL23))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q100=Lists!$CI$17,0,AM23))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q100=Lists!$CI$17,0,AN23))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q100=Lists!$CI$17,0,AO23))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q100=Lists!$CI$17,0,AP23))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AQ23))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q100=Lists!$CI$17,0,AR23))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q100=Lists!$CI$17,0,AS23))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q100=Lists!$CI$17,0,AT23))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q100=Lists!$CI$17,0,AU23))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q100=Lists!$CI$17,0,AV23))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q100=Lists!$CI$17,0,AW23))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q100=Lists!$CI$17,0,AX23))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q100=Lists!$CI$17,0,AY23))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AZ23))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q100=Lists!$CI$17,0,BA23))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q100=Lists!$CI$17,0,BB23))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q100=Lists!$CI$17,0,BC23))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q100=Lists!$CI$17,0,BD23))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q100=Lists!$CI$17,0,BE23))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q100=Lists!$CI$17,0,BF23))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q100=Lists!$CI$17,0,BG23))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q100=Lists!$CI$17,0,BH23))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q100=Lists!$CI$17,0,BI23))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BJ23))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q100=Lists!$CI$17,0,BK23))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q100=Lists!$CI$17,0,BL23))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q100=Lists!$CI$17,0,BM23))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q100=Lists!$CI$17,0,BN23))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q100=Lists!$CI$17,0,BO23))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q100=Lists!$CI$17,0,BP23))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BQ23))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q100=Lists!$CI$17,0,BR23))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q100=Lists!$CI$17,0,BS23))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q100=Lists!$CI$17,0,BT23))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q100=Lists!$CI$17,0,BU23))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q100=Lists!$CI$17,0,BV23))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q100=Lists!$CI$17,0,BW23))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q100=Lists!$CI$17,0,BX23))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q100=Lists!$CI$17,0,BY23))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BZ23))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q100=Lists!$CI$17,0,CA23))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q100=Lists!$CI$17,0,CB23))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q100=Lists!$CI$17,0,CC23))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q100=Lists!$CI$17,0,CD23))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q100=Lists!$CI$17,0,CE23))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q100=Lists!$CI$17,0,CF23))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q100=Lists!$CI$17,0,CG23))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q100=Lists!$CI$17,0,CH23))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q100=Lists!$CI$17,0,CI23))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CJ23))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q100=Lists!$CI$17,0,CK23))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q100=Lists!$CI$17,0,CL23))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q100=Lists!$CI$17,0,CM23))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q100=Lists!$CI$17,0,CN23))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q100=Lists!$CI$17,0,CO23))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q100=Lists!$CI$17,0,CP23))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CQ23))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q100=Lists!$CI$17,0,CR23))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q100=Lists!$CI$17,0,CS23))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q100=Lists!$CI$17,0,CT23))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q100=Lists!$CI$17,0,CU23))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,{"$f":"IF($R101=\"^\",IF(COUNTIF(Lists!$13:$13,H101)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G101<>0,1,IF(OR($Q101=\"\",$Q101=0),0,IF($R101=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H101))),$Q101)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q101=Lists!$CI$17,0,AA24))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q101=Lists!$CI$17,0,AB24))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q101=Lists!$CI$17,0,AC24))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q101=Lists!$CI$17,0,AD24))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q101=Lists!$CI$17,0,AE24))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q101=Lists!$CI$17,0,AF24))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q101=Lists!$CI$17,0,AG24))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q101=Lists!$CI$17,0,AH24))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q101=Lists!$CI$17,0,AI24))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q101=Lists!$CI$17,0,AJ24))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q101=Lists!$CI$17,0,AK24))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q101=Lists!$CI$17,0,AL24))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q101=Lists!$CI$17,0,AM24))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q101=Lists!$CI$17,0,AN24))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q101=Lists!$CI$17,0,AO24))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q101=Lists!$CI$17,0,AP24))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q101=Lists!$CI$17,0,AQ24))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q101=Lists!$CI$17,0,AR24))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q101=Lists!$CI$17,0,AS24))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q101=Lists!$CI$17,0,AT24))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q101=Lists!$CI$17,0,AU24))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q101=Lists!$CI$17,0,AV24))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q101=Lists!$CI$17,0,AW24))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q101=Lists!$CI$17,0,AX24))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q101=Lists!$CI$17,0,AY24))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q101=Lists!$CI$17,0,AZ24))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q101=Lists!$CI$17,0,BA24))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q101=Lists!$CI$17,0,BB24))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q101=Lists!$CI$17,0,BC24))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q101=Lists!$CI$17,0,BD24))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q101=Lists!$CI$17,0,BE24))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q101=Lists!$CI$17,0,BF24))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q101=Lists!$CI$17,0,BG24))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q101=Lists!$CI$17,0,BH24))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q101=Lists!$CI$17,0,BI24))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q101=Lists!$CI$17,0,BJ24))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q101=Lists!$CI$17,0,BK24))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q101=Lists!$CI$17,0,BL24))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q101=Lists!$CI$17,0,BM24))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q101=Lists!$CI$17,0,BN24))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q101=Lists!$CI$17,0,BO24))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q101=Lists!$CI$17,0,BP24))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q101=Lists!$CI$17,0,BQ24))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q101=Lists!$CI$17,0,BR24))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q101=Lists!$CI$17,0,BS24))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q101=Lists!$CI$17,0,BT24))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q101=Lists!$CI$17,0,BU24))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q101=Lists!$CI$17,0,BV24))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q101=Lists!$CI$17,0,BW24))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q101=Lists!$CI$17,0,BX24))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q101=Lists!$CI$17,0,BY24))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q101=Lists!$CI$17,0,BZ24))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q101=Lists!$CI$17,0,CA24))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q101=Lists!$CI$17,0,CB24))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q101=Lists!$CI$17,0,CC24))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q101=Lists!$CI$17,0,CD24))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q101=Lists!$CI$17,0,CE24))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q101=Lists!$CI$17,0,CF24))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q101=Lists!$CI$17,0,CG24))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q101=Lists!$CI$17,0,CH24))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q101=Lists!$CI$17,0,CI24))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q101=Lists!$CI$17,0,CJ24))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q101=Lists!$CI$17,0,CK24))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q101=Lists!$CI$17,0,CL24))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q101=Lists!$CI$17,0,CM24))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q101=Lists!$CI$17,0,CN24))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q101=Lists!$CI$17,0,CO24))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q101=Lists!$CI$17,0,CP24))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q101=Lists!$CI$17,0,CQ24))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q101=Lists!$CI$17,0,CR24))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q101=Lists!$CI$17,0,CS24))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q101=Lists!$CI$17,0,CT24))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q101=Lists!$CI$17,0,CU24))","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,{"$f":"IF($R102=\"^\",IF(COUNTIF(Lists!$13:$13,H102)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G102<>0,1,IF(OR($Q102=\"\",$Q102=0),0,IF($R102=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H102))),$Q102)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q102=Lists!$CI$17,0,AA25))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q102=Lists!$CI$17,0,AB25))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q102=Lists!$CI$17,0,AC25))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q102=Lists!$CI$17,0,AD25))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q102=Lists!$CI$17,0,AE25))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q102=Lists!$CI$17,0,AF25))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q102=Lists!$CI$17,0,AG25))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q102=Lists!$CI$17,0,AH25))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q102=Lists!$CI$17,0,AI25))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q102=Lists!$CI$17,0,AJ25))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q102=Lists!$CI$17,0,AK25))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q102=Lists!$CI$17,0,AL25))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q102=Lists!$CI$17,0,AM25))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q102=Lists!$CI$17,0,AN25))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q102=Lists!$CI$17,0,AO25))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q102=Lists!$CI$17,0,AP25))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q102=Lists!$CI$17,0,AQ25))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q102=Lists!$CI$17,0,AR25))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q102=Lists!$CI$17,0,AS25))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q102=Lists!$CI$17,0,AT25))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q102=Lists!$CI$17,0,AU25))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q102=Lists!$CI$17,0,AV25))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q102=Lists!$CI$17,0,AW25))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q102=Lists!$CI$17,0,AX25))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q102=Lists!$CI$17,0,AY25))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q102=Lists!$CI$17,0,AZ25))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q102=Lists!$CI$17,0,BA25))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q102=Lists!$CI$17,0,BB25))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q102=Lists!$CI$17,0,BC25))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q102=Lists!$CI$17,0,BD25))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q102=Lists!$CI$17,0,BE25))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q102=Lists!$CI$17,0,BF25))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q102=Lists!$CI$17,0,BG25))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q102=Lists!$CI$17,0,BH25))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q102=Lists!$CI$17,0,BI25))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q102=Lists!$CI$17,0,BJ25))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q102=Lists!$CI$17,0,BK25))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q102=Lists!$CI$17,0,BL25))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q102=Lists!$CI$17,0,BM25))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q102=Lists!$CI$17,0,BN25))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q102=Lists!$CI$17,0,BO25))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q102=Lists!$CI$17,0,BP25))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q102=Lists!$CI$17,0,BQ25))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q102=Lists!$CI$17,0,BR25))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q102=Lists!$CI$17,0,BS25))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q102=Lists!$CI$17,0,BT25))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q102=Lists!$CI$17,0,BU25))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q102=Lists!$CI$17,0,BV25))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q102=Lists!$CI$17,0,BW25))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q102=Lists!$CI$17,0,BX25))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q102=Lists!$CI$17,0,BY25))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q102=Lists!$CI$17,0,BZ25))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q102=Lists!$CI$17,0,CA25))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q102=Lists!$CI$17,0,CB25))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q102=Lists!$CI$17,0,CC25))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q102=Lists!$CI$17,0,CD25))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q102=Lists!$CI$17,0,CE25))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q102=Lists!$CI$17,0,CF25))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q102=Lists!$CI$17,0,CG25))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q102=Lists!$CI$17,0,CH25))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q102=Lists!$CI$17,0,CI25))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q102=Lists!$CI$17,0,CJ25))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q102=Lists!$CI$17,0,CK25))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q102=Lists!$CI$17,0,CL25))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q102=Lists!$CI$17,0,CM25))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q102=Lists!$CI$17,0,CN25))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q102=Lists!$CI$17,0,CO25))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q102=Lists!$CI$17,0,CP25))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q102=Lists!$CI$17,0,CQ25))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q102=Lists!$CI$17,0,CR25))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q102=Lists!$CI$17,0,CS25))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q102=Lists!$CI$17,0,CT25))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q102=Lists!$CI$17,0,CU25))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,{"$f":"IF($R103=\"^\",IF(COUNTIF(Lists!$13:$13,H103)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"кол-во персонала",null,null,"*",null,"^",{"$f":"IF(G103<>0,1,IF(OR($Q103=\"\",$Q103=0),0,IF($R103=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H103))),$Q103)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q103=Lists!$CI$17,0,AA26))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q103=Lists!$CI$17,0,AB26))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q103=Lists!$CI$17,0,AC26))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q103=Lists!$CI$17,0,AD26))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q103=Lists!$CI$17,0,AE26))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q103=Lists!$CI$17,0,AF26))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q103=Lists!$CI$17,0,AG26))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q103=Lists!$CI$17,0,AH26))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q103=Lists!$CI$17,0,AI26))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q103=Lists!$CI$17,0,AJ26))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q103=Lists!$CI$17,0,AK26))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q103=Lists!$CI$17,0,AL26))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q103=Lists!$CI$17,0,AM26))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q103=Lists!$CI$17,0,AN26))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q103=Lists!$CI$17,0,AO26))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q103=Lists!$CI$17,0,AP26))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q103=Lists!$CI$17,0,AQ26))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q103=Lists!$CI$17,0,AR26))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q103=Lists!$CI$17,0,AS26))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q103=Lists!$CI$17,0,AT26))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q103=Lists!$CI$17,0,AU26))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q103=Lists!$CI$17,0,AV26))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q103=Lists!$CI$17,0,AW26))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q103=Lists!$CI$17,0,AX26))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q103=Lists!$CI$17,0,AY26))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q103=Lists!$CI$17,0,AZ26))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q103=Lists!$CI$17,0,BA26))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q103=Lists!$CI$17,0,BB26))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q103=Lists!$CI$17,0,BC26))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q103=Lists!$CI$17,0,BD26))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q103=Lists!$CI$17,0,BE26))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q103=Lists!$CI$17,0,BF26))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q103=Lists!$CI$17,0,BG26))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q103=Lists!$CI$17,0,BH26))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q103=Lists!$CI$17,0,BI26))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q103=Lists!$CI$17,0,BJ26))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q103=Lists!$CI$17,0,BK26))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q103=Lists!$CI$17,0,BL26))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q103=Lists!$CI$17,0,BM26))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q103=Lists!$CI$17,0,BN26))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q103=Lists!$CI$17,0,BO26))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q103=Lists!$CI$17,0,BP26))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q103=Lists!$CI$17,0,BQ26))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q103=Lists!$CI$17,0,BR26))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q103=Lists!$CI$17,0,BS26))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q103=Lists!$CI$17,0,BT26))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q103=Lists!$CI$17,0,BU26))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q103=Lists!$CI$17,0,BV26))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q103=Lists!$CI$17,0,BW26))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q103=Lists!$CI$17,0,BX26))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q103=Lists!$CI$17,0,BY26))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q103=Lists!$CI$17,0,BZ26))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q103=Lists!$CI$17,0,CA26))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q103=Lists!$CI$17,0,CB26))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q103=Lists!$CI$17,0,CC26))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q103=Lists!$CI$17,0,CD26))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q103=Lists!$CI$17,0,CE26))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q103=Lists!$CI$17,0,CF26))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q103=Lists!$CI$17,0,CG26))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q103=Lists!$CI$17,0,CH26))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q103=Lists!$CI$17,0,CI26))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q103=Lists!$CI$17,0,CJ26))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q103=Lists!$CI$17,0,CK26))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q103=Lists!$CI$17,0,CL26))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q103=Lists!$CI$17,0,CM26))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q103=Lists!$CI$17,0,CN26))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q103=Lists!$CI$17,0,CO26))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q103=Lists!$CI$17,0,CP26))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q103=Lists!$CI$17,0,CQ26))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q103=Lists!$CI$17,0,CR26))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q103=Lists!$CI$17,0,CS26))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q103=Lists!$CI$17,0,CT26))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q103=Lists!$CI$17,0,CU26))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},"Норматив необходимой офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z106:$CV106,$Z106:$CV106,\">\"&0)=0,0,AVERAGEIFS($Z106:$CV106,$Z106:$CV106,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA107:AA117))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB107:AB117))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN107:CN117))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G107<>0,1,IF(OR($Q107=\"\",$Q107=0),0,IF($R107=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H107))),$Q107)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA94=0,0,AA94*$Q107))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB94=0,0,AB94*$Q107))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN94=0,0,CN94*$Q107))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":108},null,null,null,null,null,{"$f":"IF($R108=\"^\",IF(COUNTIF(Lists!$13:$13,H108)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G108<>0,1,IF(OR($Q108=\"\",$Q108=0),0,IF($R108=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H108))),$Q108)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA95=0,0,AA95*$Q108))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM95=0,0,CM95*$Q108))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G109<>0,1,IF(OR($Q109=\"\",$Q109=0),0,IF($R109=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H109))),$Q109)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA96=0,0,AA96*$Q109))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM96=0,0,CM96*$Q109))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":110},null,null,null,null,null,{"$f":"IF($R110=\"^\",IF(COUNTIF(Lists!$13:$13,H110)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G110<>0,1,IF(OR($Q110=\"\",$Q110=0),0,IF($R110=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H110))),$Q110)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA97=0,0,AA97*$Q110))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM97=0,0,CM97*$Q110))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G111<>0,1,IF(OR($Q111=\"\",$Q111=0),0,IF($R111=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H111))),$Q111)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA98=0,0,AA98*$Q111))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM98=0,0,CM98*$Q111))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":112},null,null,null,null,null,{"$f":"IF($R112=\"^\",IF(COUNTIF(Lists!$13:$13,H112)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G112<>0,1,IF(OR($Q112=\"\",$Q112=0),0,IF($R112=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H112))),$Q112)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA99=0,0,AA99*$Q112))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM99=0,0,CM99*$Q112))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":113},null,null,null,null,null,{"$f":"IF($R113=\"^\",IF(COUNTIF(Lists!$13:$13,H113)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G113<>0,1,IF(OR($Q113=\"\",$Q113=0),0,IF($R113=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H113))),$Q113)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA100=0,0,AA100*$Q113))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM100=0,0,CM100*$Q113))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":114},null,null,null,null,null,{"$f":"IF($R114=\"^\",IF(COUNTIF(Lists!$13:$13,H114)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G114<>0,1,IF(OR($Q114=\"\",$Q114=0),0,IF($R114=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H114))),$Q114)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA101=0,0,AA101*$Q114))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM101=0,0,CM101*$Q114))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":115},null,null,null,null,null,{"$f":"IF($R115=\"^\",IF(COUNTIF(Lists!$13:$13,H115)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G115<>0,1,IF(OR($Q115=\"\",$Q115=0),0,IF($R115=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H115))),$Q115)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA102=0,0,AA102*$Q115))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM102=0,0,CM102*$Q115))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":116},null,null,null,null,null,{"$f":"IF($R116=\"^\",IF(COUNTIF(Lists!$13:$13,H116)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G116<>0,1,IF(OR($Q116=\"\",$Q116=0),0,IF($R116=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H116))),$Q116)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA103=0,0,AA103*$Q116))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM103=0,0,CM103*$Q116))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":118}]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},"Потребность в офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z119:$CV119,$Z119:$CV119,\">\"&0)=0,0,AVERAGEIFS($Z119:$CV119,$Z119:$CV119,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$2-1)/12=INT((AA$2-1)/12),MAX(AA$106:AL$106),Z119))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$2-1)/12=INT((AB$2-1)/12),MAX(AB$106:AM$106),AA119))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CK$11=\"\",0,IF((CK$2-1)/12=INT((CK$2-1)/12),MAX(CK$106:CU$106),CJ119))","v":0},{"$f":"IF(CL$11=\"\",0,IF((CL$2-1)/12=INT((CL$2-1)/12),MAX(CL$106:CU$106),CK119))","v":0},{"$f":"IF(CM$11=\"\",0,IF((CM$2-1)/12=INT((CM$2-1)/12),MAX(CM$106:CU$106),CL119))","v":0},{"$f":"IF(CN$11=\"\",0,IF((CN$2-1)/12=INT((CN$2-1)/12),MAX(CN$106:CU$106),CM119))","v":0},{"$f":"IF(CO$11=\"\",0,IF((CO$2-1)/12=INT((CO$2-1)/12),MAX(CO$106:CU$106),CN119))","v":0},{"$f":"IF(CP$11=\"\",0,IF((CP$2-1)/12=INT((CP$2-1)/12),MAX(CP$106:CU$106),CO119))","v":0},{"$f":"IF(CQ$11=\"\",0,IF((CQ$2-1)/12=INT((CQ$2-1)/12),MAX(CQ$106:CU$106),CP119))","v":0},{"$f":"IF(CR$11=\"\",0,IF((CR$2-1)/12=INT((CR$2-1)/12),MAX(CR$106:CU$106),CQ119))","v":0},{"$f":"IF(CS$11=\"\",0,IF((CS$2-1)/12=INT((CS$2-1)/12),MAX(CS$106:CU$106),CR119))","v":0},{"$f":"IF(CT$11=\"\",0,IF((CT$2-1)/12=INT((CT$2-1)/12),MAX(CT$106:CU$106),CS119))","v":0},{"$f":"IF(CU$11=\"\",0,IF((CU$2-1)/12=INT((CU$2-1)/12),MAX(CU$106:CU$106),CT119))","v":0}]
[{"$f":"ROW()","v":120}]
[{"$f":"ROW()","v":121},null,null,null,null,null,{"$f":"IF($R121=\"^\",IF(COUNTIF(Lists!$13:$13,H121)=1,0,1),0)","v":0},"Ежег. индексация арендной ставки",null,null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G121<>0,1,IF(OR($Q121=\"\",$Q121=0),0,IF($R121=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H121))),$Q121)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":122}]
[{"$f":"ROW()","v":123},null,null,null,null,null,{"$f":"IF($R123=\"^\",IF(COUNTIF(Lists!$13:$13,H123)=1,0,1),0)","v":0},"Расчет арендной ставки за кв.м. за период",null,null,null,null,"руб./кв.м./пер.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z123:$CV123,$Z123:$CV123,\">\"&0)=0,0,AVERAGEIFS($Z123:$CV123,$Z123:$CV123,\">\"&0))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AG$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AI$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AJ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AM$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AN$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AR$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AS$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AX$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AY$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BE$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BF$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BM$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BN$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BV$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BW$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CF$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CG$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CQ$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CR$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q124*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$121,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,{"$f":"IF($R124=\"^\",IF(COUNTIF(Lists!$13:$13,H124)=1,0,1),0)","v":0},{"$f":"H123","v":"Расчет арендной ставки за кв.м. за период"},"Необходимо задать ставку аренды за кв.м. в мес.",null,null,null,"руб./кв.м./мес.",null,null,"*",null,null,{"$f":"IF(G124<>0,1,IF(OR($Q124=\"\",$Q124=0),0,IF($R124=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H124))),$Q124)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},null,null,null,null,null,{"$f":"IF($R126=\"^\",IF(COUNTIF(Lists!$13:$13,H126)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$K126)=0,$K126=0,$K126=\"\"),\"\",INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$K126)))","v":"Аренда офиса"},null,null,{"$f":"MAX(K$15:K124)+1","v":1},{"$f":"K126","v":1},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z126:$CV126)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA119*AA123)","v":0},{"$f":"IF(AB$11=\"\",0,AB119*AB123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN119*CN123)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":129},null,null,null,null,null,{"$f":"IF($R129=\"^\",IF(COUNTIF(Lists!$13:$13,H129)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",{"$f":"IF(G129<>0,1,IF(OR($Q129=\"\",$Q129=0),0,IF($R129=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H129))),$Q129)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,{"$f":"IF($R130=\"^\",IF(COUNTIF(Lists!$13:$13,H130)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":131},null,null,null,null,null,{"$f":"IF($R131=\"^\",IF(COUNTIF(Lists!$13:$13,H131)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I130","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Размер предоплаты",null,null,"%",null,null,{"$f":"IF(OR($Q129=Lists!$CE$17,$Q129=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G131<>0,1,IF(OR($Q131=\"\",$Q131=0),0,IF($R131=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H131))),$Q131)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,{"$f":"IF($R132=\"^\",IF(COUNTIF(Lists!$13:$13,H132)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I130","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q129=Lists!$CE$17,$Q129=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G132<>0,1,IF(OR($Q132=\"\",$Q132=0),0,IF($R132=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H132))),$Q132)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,{"$f":"IF($R134=\"^\",IF(COUNTIF(Lists!$13:$13,H134)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I130","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Размер доплаты",null,null,"%",null,null,null,{"$f":"100%-Q131","v":1},null,{"$f":"IF(G134<>0,1,IF(OR($Q134=\"\",$Q134=0),0,IF($R134=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H134))),$Q134)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q134-(100%-Q131))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,{"$f":"IF($R135=\"^\",IF(COUNTIF(Lists!$13:$13,H135)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I130","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q129=Lists!$CE$17,$Q129=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G135<>0,1,IF(OR($Q135=\"\",$Q135=0),0,IF($R135=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H135))),$Q135)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,{"$f":"IF($R137=\"^\",IF(COUNTIF(Lists!$13:$13,H137)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,{"$f":"IF($R138=\"^\",IF(COUNTIF(Lists!$13:$13,H138)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I137","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q129=Lists!$CE$17,\" авансирования\",IF($Q129=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q129=Lists!$CE$17,$Q129=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G138<>0,1,IF(OR($Q138=\"\",$Q138=0),0,IF($R138=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H138))),$Q138)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":140},null,null,null,null,null,{"$f":"IF($R140=\"^\",IF(COUNTIF(Lists!$13:$13,H140)=1,0,1),0)","v":0},{"$f":"H126","v":"Аренда офиса"},null,null,null,{"$f":"K126","v":1},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z140:$CV140)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA126)","v":0},{"$f":"IF(AB$11=\"\",0,AB126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN126)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":143}]
[{"$f":"ROW()","v":145},null,null,null,null,null,{"$f":"IF($R145=\"^\",IF(COUNTIF(Lists!$13:$13,H145)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA94-Z94>0,AA94-Z94,0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB94-AA94>0,AB94-AA94,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN94-CM94>0,CN94-CM94,0))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":146},null,null,null,null,null,{"$f":"IF($R146=\"^\",IF(COUNTIF(Lists!$13:$13,H146)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA95-Z95>0,AA95-Z95,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM95-CL95>0,CM95-CL95,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":148},null,null,null,null,null,{"$f":"IF($R148=\"^\",IF(COUNTIF(Lists!$13:$13,H148)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA97-Z97>0,AA97-Z97,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM97-CL97>0,CM97-CL97,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":149},null,null,null,null,null,{"$f":"IF($R149=\"^\",IF(COUNTIF(Lists!$13:$13,H149)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA98-Z98>0,AA98-Z98,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM98-CL98>0,CM98-CL98,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":150},null,null,null,null,null,{"$f":"IF($R150=\"^\",IF(COUNTIF(Lists!$13:$13,H150)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA99-Z99>0,AA99-Z99,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM99-CL99>0,CM99-CL99,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":151},null,null,null,null,null,{"$f":"IF($R151=\"^\",IF(COUNTIF(Lists!$13:$13,H151)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA100-Z100>0,AA100-Z100,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM100-CL100>0,CM100-CL100,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":153},null,null,null,null,null,{"$f":"IF($R153=\"^\",IF(COUNTIF(Lists!$13:$13,H153)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA102-Z102>0,AA102-Z102,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM102-CL102>0,CM102-CL102,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":154},null,null,null,null,null,{"$f":"IF($R154=\"^\",IF(COUNTIF(Lists!$13:$13,H154)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA103-Z103>0,AA103-Z103,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM103-CL103>0,CM103-CL103,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157},null,null,null,null,null,{"$f":"IF($R157=\"^\",IF(COUNTIF(Lists!$13:$13,H157)=1,0,1),0)","v":0},"Норматив расходов на организ-ю рабочего места",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z157:$CV157)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA158:AA168))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM158:CM168))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":159},null,null,null,null,null,{"$f":"IF($R159=\"^\",IF(COUNTIF(Lists!$13:$13,H159)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G159<>0,1,IF(OR($Q159=\"\",$Q159=0),0,IF($R159=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H159))),$Q159)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA146=0,0,AA146*$Q159*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB146=0,0,AB146*$Q159*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC146=0,0,AC146*$Q159*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD146=0,0,AD146*$Q159*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE146=0,0,AE146*$Q159*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF146=0,0,AF146*$Q159*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG146=0,0,AG146*$Q159*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH146=0,0,AH146*$Q159*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI146=0,0,AI146*$Q159*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ146=0,0,AJ146*$Q159*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK146=0,0,AK146*$Q159*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL146=0,0,AL146*$Q159*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM146=0,0,AM146*$Q159*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN146=0,0,AN146*$Q159*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO146=0,0,AO146*$Q159*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP146=0,0,AP146*$Q159*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ146=0,0,AQ146*$Q159*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR146=0,0,AR146*$Q159*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS146=0,0,AS146*$Q159*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT146=0,0,AT146*$Q159*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU146=0,0,AU146*$Q159*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV146=0,0,AV146*$Q159*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW146=0,0,AW146*$Q159*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX146=0,0,AX146*$Q159*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY146=0,0,AY146*$Q159*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ146=0,0,AZ146*$Q159*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA146=0,0,BA146*$Q159*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB146=0,0,BB146*$Q159*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC146=0,0,BC146*$Q159*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD146=0,0,BD146*$Q159*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE146=0,0,BE146*$Q159*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF146=0,0,BF146*$Q159*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG146=0,0,BG146*$Q159*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH146=0,0,BH146*$Q159*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI146=0,0,BI146*$Q159*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ146=0,0,BJ146*$Q159*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK146=0,0,BK146*$Q159*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL146=0,0,BL146*$Q159*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM146=0,0,BM146*$Q159*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN146=0,0,BN146*$Q159*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO146=0,0,BO146*$Q159*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP146=0,0,BP146*$Q159*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ146=0,0,BQ146*$Q159*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR146=0,0,BR146*$Q159*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS146=0,0,BS146*$Q159*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT146=0,0,BT146*$Q159*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU146=0,0,BU146*$Q159*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV146=0,0,BV146*$Q159*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW146=0,0,BW146*$Q159*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX146=0,0,BX146*$Q159*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY146=0,0,BY146*$Q159*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ146=0,0,BZ146*$Q159*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA146=0,0,CA146*$Q159*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB146=0,0,CB146*$Q159*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC146=0,0,CC146*$Q159*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD146=0,0,CD146*$Q159*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE146=0,0,CE146*$Q159*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF146=0,0,CF146*$Q159*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG146=0,0,CG146*$Q159*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH146=0,0,CH146*$Q159*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI146=0,0,CI146*$Q159*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ146=0,0,CJ146*$Q159*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK146=0,0,CK146*$Q159*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL146=0,0,CL146*$Q159*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM146=0,0,CM146*$Q159*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN146=0,0,CN146*$Q159*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO146=0,0,CO146*$Q159*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP146=0,0,CP146*$Q159*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ146=0,0,CQ146*$Q159*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR146=0,0,CR146*$Q159*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS146=0,0,CS146*$Q159*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT146=0,0,CT146*$Q159*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU146=0,0,CU146*$Q159*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G160<>0,1,IF(OR($Q160=\"\",$Q160=0),0,IF($R160=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H160))),$Q160)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA147=0,0,AA147*$Q160*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB147=0,0,AB147*$Q160*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC147=0,0,AC147*$Q160*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD147=0,0,AD147*$Q160*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE147=0,0,AE147*$Q160*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF147=0,0,AF147*$Q160*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG147=0,0,AG147*$Q160*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH147=0,0,AH147*$Q160*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI147=0,0,AI147*$Q160*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ147=0,0,AJ147*$Q160*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK147=0,0,AK147*$Q160*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL147=0,0,AL147*$Q160*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM147=0,0,AM147*$Q160*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN147=0,0,AN147*$Q160*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO147=0,0,AO147*$Q160*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP147=0,0,AP147*$Q160*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ147=0,0,AQ147*$Q160*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR147=0,0,AR147*$Q160*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS147=0,0,AS147*$Q160*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT147=0,0,AT147*$Q160*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU147=0,0,AU147*$Q160*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV147=0,0,AV147*$Q160*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW147=0,0,AW147*$Q160*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX147=0,0,AX147*$Q160*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY147=0,0,AY147*$Q160*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ147=0,0,AZ147*$Q160*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA147=0,0,BA147*$Q160*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB147=0,0,BB147*$Q160*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC147=0,0,BC147*$Q160*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD147=0,0,BD147*$Q160*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE147=0,0,BE147*$Q160*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF147=0,0,BF147*$Q160*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG147=0,0,BG147*$Q160*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH147=0,0,BH147*$Q160*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI147=0,0,BI147*$Q160*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ147=0,0,BJ147*$Q160*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK147=0,0,BK147*$Q160*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL147=0,0,BL147*$Q160*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM147=0,0,BM147*$Q160*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN147=0,0,BN147*$Q160*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO147=0,0,BO147*$Q160*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP147=0,0,BP147*$Q160*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ147=0,0,BQ147*$Q160*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR147=0,0,BR147*$Q160*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS147=0,0,BS147*$Q160*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT147=0,0,BT147*$Q160*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU147=0,0,BU147*$Q160*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV147=0,0,BV147*$Q160*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW147=0,0,BW147*$Q160*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX147=0,0,BX147*$Q160*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY147=0,0,BY147*$Q160*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ147=0,0,BZ147*$Q160*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA147=0,0,CA147*$Q160*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB147=0,0,CB147*$Q160*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC147=0,0,CC147*$Q160*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD147=0,0,CD147*$Q160*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE147=0,0,CE147*$Q160*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF147=0,0,CF147*$Q160*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG147=0,0,CG147*$Q160*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH147=0,0,CH147*$Q160*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI147=0,0,CI147*$Q160*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ147=0,0,CJ147*$Q160*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK147=0,0,CK147*$Q160*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL147=0,0,CL147*$Q160*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM147=0,0,CM147*$Q160*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN147=0,0,CN147*$Q160*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO147=0,0,CO147*$Q160*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP147=0,0,CP147*$Q160*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ147=0,0,CQ147*$Q160*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR147=0,0,CR147*$Q160*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS147=0,0,CS147*$Q160*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT147=0,0,CT147*$Q160*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU147=0,0,CU147*$Q160*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":161},null,null,null,null,null,{"$f":"IF($R161=\"^\",IF(COUNTIF(Lists!$13:$13,H161)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G161<>0,1,IF(OR($Q161=\"\",$Q161=0),0,IF($R161=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H161))),$Q161)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA148=0,0,AA148*$Q161*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB148=0,0,AB148*$Q161*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC148=0,0,AC148*$Q161*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD148=0,0,AD148*$Q161*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE148=0,0,AE148*$Q161*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF148=0,0,AF148*$Q161*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG148=0,0,AG148*$Q161*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH148=0,0,AH148*$Q161*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI148=0,0,AI148*$Q161*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ148=0,0,AJ148*$Q161*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK148=0,0,AK148*$Q161*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL148=0,0,AL148*$Q161*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM148=0,0,AM148*$Q161*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN148=0,0,AN148*$Q161*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO148=0,0,AO148*$Q161*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP148=0,0,AP148*$Q161*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ148=0,0,AQ148*$Q161*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR148=0,0,AR148*$Q161*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS148=0,0,AS148*$Q161*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT148=0,0,AT148*$Q161*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU148=0,0,AU148*$Q161*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV148=0,0,AV148*$Q161*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW148=0,0,AW148*$Q161*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX148=0,0,AX148*$Q161*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY148=0,0,AY148*$Q161*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ148=0,0,AZ148*$Q161*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA148=0,0,BA148*$Q161*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB148=0,0,BB148*$Q161*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC148=0,0,BC148*$Q161*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD148=0,0,BD148*$Q161*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE148=0,0,BE148*$Q161*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF148=0,0,BF148*$Q161*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG148=0,0,BG148*$Q161*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH148=0,0,BH148*$Q161*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI148=0,0,BI148*$Q161*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ148=0,0,BJ148*$Q161*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK148=0,0,BK148*$Q161*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL148=0,0,BL148*$Q161*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM148=0,0,BM148*$Q161*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN148=0,0,BN148*$Q161*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO148=0,0,BO148*$Q161*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP148=0,0,BP148*$Q161*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ148=0,0,BQ148*$Q161*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR148=0,0,BR148*$Q161*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS148=0,0,BS148*$Q161*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT148=0,0,BT148*$Q161*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU148=0,0,BU148*$Q161*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV148=0,0,BV148*$Q161*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW148=0,0,BW148*$Q161*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX148=0,0,BX148*$Q161*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY148=0,0,BY148*$Q161*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ148=0,0,BZ148*$Q161*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA148=0,0,CA148*$Q161*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB148=0,0,CB148*$Q161*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC148=0,0,CC148*$Q161*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD148=0,0,CD148*$Q161*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE148=0,0,CE148*$Q161*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF148=0,0,CF148*$Q161*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG148=0,0,CG148*$Q161*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH148=0,0,CH148*$Q161*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI148=0,0,CI148*$Q161*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ148=0,0,CJ148*$Q161*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK148=0,0,CK148*$Q161*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL148=0,0,CL148*$Q161*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM148=0,0,CM148*$Q161*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN148=0,0,CN148*$Q161*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO148=0,0,CO148*$Q161*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP148=0,0,CP148*$Q161*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ148=0,0,CQ148*$Q161*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR148=0,0,CR148*$Q161*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS148=0,0,CS148*$Q161*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT148=0,0,CT148*$Q161*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU148=0,0,CU148*$Q161*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G162<>0,1,IF(OR($Q162=\"\",$Q162=0),0,IF($R162=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H162))),$Q162)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA149=0,0,AA149*$Q162*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB149=0,0,AB149*$Q162*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC149=0,0,AC149*$Q162*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD149=0,0,AD149*$Q162*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE149=0,0,AE149*$Q162*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF149=0,0,AF149*$Q162*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG149=0,0,AG149*$Q162*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH149=0,0,AH149*$Q162*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI149=0,0,AI149*$Q162*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ149=0,0,AJ149*$Q162*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK149=0,0,AK149*$Q162*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL149=0,0,AL149*$Q162*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM149=0,0,AM149*$Q162*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN149=0,0,AN149*$Q162*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO149=0,0,AO149*$Q162*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP149=0,0,AP149*$Q162*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ149=0,0,AQ149*$Q162*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR149=0,0,AR149*$Q162*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS149=0,0,AS149*$Q162*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT149=0,0,AT149*$Q162*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU149=0,0,AU149*$Q162*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV149=0,0,AV149*$Q162*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW149=0,0,AW149*$Q162*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX149=0,0,AX149*$Q162*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY149=0,0,AY149*$Q162*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ149=0,0,AZ149*$Q162*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA149=0,0,BA149*$Q162*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB149=0,0,BB149*$Q162*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC149=0,0,BC149*$Q162*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD149=0,0,BD149*$Q162*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE149=0,0,BE149*$Q162*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF149=0,0,BF149*$Q162*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG149=0,0,BG149*$Q162*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH149=0,0,BH149*$Q162*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI149=0,0,BI149*$Q162*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ149=0,0,BJ149*$Q162*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK149=0,0,BK149*$Q162*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL149=0,0,BL149*$Q162*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM149=0,0,BM149*$Q162*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN149=0,0,BN149*$Q162*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO149=0,0,BO149*$Q162*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP149=0,0,BP149*$Q162*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ149=0,0,BQ149*$Q162*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR149=0,0,BR149*$Q162*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS149=0,0,BS149*$Q162*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT149=0,0,BT149*$Q162*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU149=0,0,BU149*$Q162*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV149=0,0,BV149*$Q162*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW149=0,0,BW149*$Q162*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX149=0,0,BX149*$Q162*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY149=0,0,BY149*$Q162*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ149=0,0,BZ149*$Q162*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA149=0,0,CA149*$Q162*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB149=0,0,CB149*$Q162*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC149=0,0,CC149*$Q162*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD149=0,0,CD149*$Q162*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE149=0,0,CE149*$Q162*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF149=0,0,CF149*$Q162*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG149=0,0,CG149*$Q162*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH149=0,0,CH149*$Q162*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI149=0,0,CI149*$Q162*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ149=0,0,CJ149*$Q162*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK149=0,0,CK149*$Q162*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL149=0,0,CL149*$Q162*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM149=0,0,CM149*$Q162*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN149=0,0,CN149*$Q162*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO149=0,0,CO149*$Q162*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP149=0,0,CP149*$Q162*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ149=0,0,CQ149*$Q162*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR149=0,0,CR149*$Q162*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS149=0,0,CS149*$Q162*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT149=0,0,CT149*$Q162*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU149=0,0,CU149*$Q162*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":164},null,null,null,null,null,{"$f":"IF($R164=\"^\",IF(COUNTIF(Lists!$13:$13,H164)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G164<>0,1,IF(OR($Q164=\"\",$Q164=0),0,IF($R164=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H164))),$Q164)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA151=0,0,AA151*$Q164*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB151=0,0,AB151*$Q164*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC151=0,0,AC151*$Q164*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD151=0,0,AD151*$Q164*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE151=0,0,AE151*$Q164*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF151=0,0,AF151*$Q164*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG151=0,0,AG151*$Q164*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH151=0,0,AH151*$Q164*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI151=0,0,AI151*$Q164*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ151=0,0,AJ151*$Q164*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK151=0,0,AK151*$Q164*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL151=0,0,AL151*$Q164*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM151=0,0,AM151*$Q164*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN151=0,0,AN151*$Q164*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO151=0,0,AO151*$Q164*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP151=0,0,AP151*$Q164*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ151=0,0,AQ151*$Q164*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR151=0,0,AR151*$Q164*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS151=0,0,AS151*$Q164*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT151=0,0,AT151*$Q164*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU151=0,0,AU151*$Q164*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV151=0,0,AV151*$Q164*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW151=0,0,AW151*$Q164*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX151=0,0,AX151*$Q164*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY151=0,0,AY151*$Q164*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ151=0,0,AZ151*$Q164*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA151=0,0,BA151*$Q164*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB151=0,0,BB151*$Q164*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC151=0,0,BC151*$Q164*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD151=0,0,BD151*$Q164*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE151=0,0,BE151*$Q164*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF151=0,0,BF151*$Q164*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG151=0,0,BG151*$Q164*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH151=0,0,BH151*$Q164*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI151=0,0,BI151*$Q164*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ151=0,0,BJ151*$Q164*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK151=0,0,BK151*$Q164*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL151=0,0,BL151*$Q164*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM151=0,0,BM151*$Q164*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN151=0,0,BN151*$Q164*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO151=0,0,BO151*$Q164*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP151=0,0,BP151*$Q164*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ151=0,0,BQ151*$Q164*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR151=0,0,BR151*$Q164*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS151=0,0,BS151*$Q164*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT151=0,0,BT151*$Q164*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU151=0,0,BU151*$Q164*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV151=0,0,BV151*$Q164*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW151=0,0,BW151*$Q164*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX151=0,0,BX151*$Q164*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY151=0,0,BY151*$Q164*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ151=0,0,BZ151*$Q164*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA151=0,0,CA151*$Q164*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB151=0,0,CB151*$Q164*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC151=0,0,CC151*$Q164*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD151=0,0,CD151*$Q164*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE151=0,0,CE151*$Q164*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF151=0,0,CF151*$Q164*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG151=0,0,CG151*$Q164*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH151=0,0,CH151*$Q164*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI151=0,0,CI151*$Q164*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ151=0,0,CJ151*$Q164*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK151=0,0,CK151*$Q164*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL151=0,0,CL151*$Q164*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM151=0,0,CM151*$Q164*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN151=0,0,CN151*$Q164*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO151=0,0,CO151*$Q164*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP151=0,0,CP151*$Q164*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ151=0,0,CQ151*$Q164*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR151=0,0,CR151*$Q164*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS151=0,0,CS151*$Q164*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT151=0,0,CT151*$Q164*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU151=0,0,CU151*$Q164*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":165},null,null,null,null,null,{"$f":"IF($R165=\"^\",IF(COUNTIF(Lists!$13:$13,H165)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G165<>0,1,IF(OR($Q165=\"\",$Q165=0),0,IF($R165=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H165))),$Q165)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA152=0,0,AA152*$Q165*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB152=0,0,AB152*$Q165*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC152=0,0,AC152*$Q165*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD152=0,0,AD152*$Q165*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE152=0,0,AE152*$Q165*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF152=0,0,AF152*$Q165*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG152=0,0,AG152*$Q165*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH152=0,0,AH152*$Q165*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI152=0,0,AI152*$Q165*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ152=0,0,AJ152*$Q165*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK152=0,0,AK152*$Q165*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL152=0,0,AL152*$Q165*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM152=0,0,AM152*$Q165*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN152=0,0,AN152*$Q165*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO152=0,0,AO152*$Q165*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP152=0,0,AP152*$Q165*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ152=0,0,AQ152*$Q165*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR152=0,0,AR152*$Q165*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS152=0,0,AS152*$Q165*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT152=0,0,AT152*$Q165*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU152=0,0,AU152*$Q165*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV152=0,0,AV152*$Q165*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW152=0,0,AW152*$Q165*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX152=0,0,AX152*$Q165*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY152=0,0,AY152*$Q165*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ152=0,0,AZ152*$Q165*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA152=0,0,BA152*$Q165*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB152=0,0,BB152*$Q165*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC152=0,0,BC152*$Q165*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD152=0,0,BD152*$Q165*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE152=0,0,BE152*$Q165*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF152=0,0,BF152*$Q165*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG152=0,0,BG152*$Q165*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH152=0,0,BH152*$Q165*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI152=0,0,BI152*$Q165*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ152=0,0,BJ152*$Q165*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK152=0,0,BK152*$Q165*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL152=0,0,BL152*$Q165*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM152=0,0,BM152*$Q165*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN152=0,0,BN152*$Q165*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO152=0,0,BO152*$Q165*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP152=0,0,BP152*$Q165*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ152=0,0,BQ152*$Q165*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR152=0,0,BR152*$Q165*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS152=0,0,BS152*$Q165*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT152=0,0,BT152*$Q165*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU152=0,0,BU152*$Q165*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV152=0,0,BV152*$Q165*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW152=0,0,BW152*$Q165*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX152=0,0,BX152*$Q165*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY152=0,0,BY152*$Q165*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ152=0,0,BZ152*$Q165*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA152=0,0,CA152*$Q165*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB152=0,0,CB152*$Q165*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC152=0,0,CC152*$Q165*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD152=0,0,CD152*$Q165*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE152=0,0,CE152*$Q165*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF152=0,0,CF152*$Q165*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG152=0,0,CG152*$Q165*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH152=0,0,CH152*$Q165*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI152=0,0,CI152*$Q165*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ152=0,0,CJ152*$Q165*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK152=0,0,CK152*$Q165*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL152=0,0,CL152*$Q165*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM152=0,0,CM152*$Q165*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN152=0,0,CN152*$Q165*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO152=0,0,CO152*$Q165*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP152=0,0,CP152*$Q165*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ152=0,0,CQ152*$Q165*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR152=0,0,CR152*$Q165*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS152=0,0,CS152*$Q165*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT152=0,0,CT152*$Q165*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU152=0,0,CU152*$Q165*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":167},null,null,null,null,null,{"$f":"IF($R167=\"^\",IF(COUNTIF(Lists!$13:$13,H167)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G167<>0,1,IF(OR($Q167=\"\",$Q167=0),0,IF($R167=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H167))),$Q167)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA154=0,0,AA154*$Q167*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB154=0,0,AB154*$Q167*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC154=0,0,AC154*$Q167*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD154=0,0,AD154*$Q167*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE154=0,0,AE154*$Q167*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF154=0,0,AF154*$Q167*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG154=0,0,AG154*$Q167*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH154=0,0,AH154*$Q167*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI154=0,0,AI154*$Q167*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ154=0,0,AJ154*$Q167*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK154=0,0,AK154*$Q167*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL154=0,0,AL154*$Q167*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM154=0,0,AM154*$Q167*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN154=0,0,AN154*$Q167*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO154=0,0,AO154*$Q167*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP154=0,0,AP154*$Q167*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ154=0,0,AQ154*$Q167*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR154=0,0,AR154*$Q167*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS154=0,0,AS154*$Q167*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT154=0,0,AT154*$Q167*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU154=0,0,AU154*$Q167*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV154=0,0,AV154*$Q167*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW154=0,0,AW154*$Q167*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX154=0,0,AX154*$Q167*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY154=0,0,AY154*$Q167*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ154=0,0,AZ154*$Q167*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA154=0,0,BA154*$Q167*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB154=0,0,BB154*$Q167*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC154=0,0,BC154*$Q167*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD154=0,0,BD154*$Q167*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE154=0,0,BE154*$Q167*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF154=0,0,BF154*$Q167*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG154=0,0,BG154*$Q167*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH154=0,0,BH154*$Q167*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI154=0,0,BI154*$Q167*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ154=0,0,BJ154*$Q167*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK154=0,0,BK154*$Q167*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL154=0,0,BL154*$Q167*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM154=0,0,BM154*$Q167*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN154=0,0,BN154*$Q167*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO154=0,0,BO154*$Q167*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP154=0,0,BP154*$Q167*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ154=0,0,BQ154*$Q167*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR154=0,0,BR154*$Q167*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS154=0,0,BS154*$Q167*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT154=0,0,BT154*$Q167*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU154=0,0,BU154*$Q167*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV154=0,0,BV154*$Q167*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW154=0,0,BW154*$Q167*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX154=0,0,BX154*$Q167*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY154=0,0,BY154*$Q167*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ154=0,0,BZ154*$Q167*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA154=0,0,CA154*$Q167*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB154=0,0,CB154*$Q167*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC154=0,0,CC154*$Q167*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD154=0,0,CD154*$Q167*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE154=0,0,CE154*$Q167*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF154=0,0,CF154*$Q167*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG154=0,0,CG154*$Q167*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH154=0,0,CH154*$Q167*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI154=0,0,CI154*$Q167*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ154=0,0,CJ154*$Q167*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK154=0,0,CK154*$Q167*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL154=0,0,CL154*$Q167*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM154=0,0,CM154*$Q167*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN154=0,0,CN154*$Q167*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO154=0,0,CO154*$Q167*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP154=0,0,CP154*$Q167*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ154=0,0,CQ154*$Q167*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR154=0,0,CR154*$Q167*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS154=0,0,CS154*$Q167*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT154=0,0,CT154*$Q167*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU154=0,0,CU154*$Q167*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":168},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170},null,null,null,null,null,{"$f":"IF($R170=\"^\",IF(COUNTIF(Lists!$13:$13,H170)=1,0,1),0)","v":0},"Ежег. индексация оснащения раб./мест",null,null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G170<>0,1,IF(OR($Q170=\"\",$Q170=0),0,IF($R170=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H170))),$Q170)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$K172)=0,$K172=0,$K172=\"\"),\"\",INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$K172)))","v":"Расходы на организацию рабочего места"},null,null,{"$f":"MAX(K$15:K171)+1","v":2},{"$f":"K172","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z172:$CV172)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA157)","v":0},{"$f":"IF(AB$11=\"\",0,AB157)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN157)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":175},null,null,null,null,null,{"$f":"IF($R175=\"^\",IF(COUNTIF(Lists!$13:$13,H175)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",{"$f":"IF(G175<>0,1,IF(OR($Q175=\"\",$Q175=0),0,IF($R175=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H175))),$Q175)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":176},null,null,null,null,null,{"$f":"IF($R176=\"^\",IF(COUNTIF(Lists!$13:$13,H176)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":178},null,null,null,null,null,{"$f":"IF($R178=\"^\",IF(COUNTIF(Lists!$13:$13,H178)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},{"$f":"I176","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q175=Lists!$CE$17,$Q175=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G178<>0,1,IF(OR($Q178=\"\",$Q178=0),0,IF($R178=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H178))),$Q178)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,{"$f":"IF($R179=\"^\",IF(COUNTIF(Lists!$13:$13,H179)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},{"$f":"I176","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q178/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G179<>0,1,IF(OR($Q179=\"\",$Q179=0),0,IF($R179=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H179))),$Q179)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q179-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q178/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":180},null,null,null,null,null,{"$f":"IF($R180=\"^\",IF(COUNTIF(Lists!$13:$13,H180)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},{"$f":"I176","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Размер доплаты",null,null,"%",null,null,null,{"$f":"100%-Q177","v":1},null,{"$f":"IF(G180<>0,1,IF(OR($Q180=\"\",$Q180=0),0,IF($R180=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H180))),$Q180)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q180-(100%-Q177))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":181},null,null,null,null,null,{"$f":"IF($R181=\"^\",IF(COUNTIF(Lists!$13:$13,H181)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},{"$f":"I176","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q175=Lists!$CE$17,$Q175=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G181<>0,1,IF(OR($Q181=\"\",$Q181=0),0,IF($R181=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H181))),$Q181)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":183},null,null,null,null,null,{"$f":"IF($R183=\"^\",IF(COUNTIF(Lists!$13:$13,H183)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":184},null,null,null,null,null,{"$f":"IF($R184=\"^\",IF(COUNTIF(Lists!$13:$13,H184)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},{"$f":"I183","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q175=Lists!$CE$17,\" авансирования\",IF($Q175=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q175=Lists!$CE$17,$Q175=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G184<>0,1,IF(OR($Q184=\"\",$Q184=0),0,IF($R184=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H184))),$Q184)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":186},null,null,null,null,null,{"$f":"IF($R186=\"^\",IF(COUNTIF(Lists!$13:$13,H186)=1,0,1),0)","v":0},{"$f":"H172","v":"Расходы на организацию рабочего места"},null,null,null,{"$f":"K172","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z186:$CV186)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA172)","v":0},{"$f":"IF(AB$11=\"\",0,AB172)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN172)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":187},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":188},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":189}]
[{"$f":"ROW()","v":191},null,null,null,null,null,{"$f":"IF($R191=\"^\",IF(COUNTIF(Lists!$13:$13,H191)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA17-Z17>0,AA17-Z17,0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB17-AA17>0,AB17-AA17,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN17-CM17>0,CN17-CM17,0))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":192},null,null,null,null,null,{"$f":"IF($R192=\"^\",IF(COUNTIF(Lists!$13:$13,H192)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA18-Z18>0,AA18-Z18,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM18-CL18>0,CM18-CL18,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":194},null,null,null,null,null,{"$f":"IF($R194=\"^\",IF(COUNTIF(Lists!$13:$13,H194)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA20-Z20>0,AA20-Z20,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM20-CL20>0,CM20-CL20,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":195},null,null,null,null,null,{"$f":"IF($R195=\"^\",IF(COUNTIF(Lists!$13:$13,H195)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA21-Z21>0,AA21-Z21,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM21-CL21>0,CM21-CL21,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":197},null,null,null,null,null,{"$f":"IF($R197=\"^\",IF(COUNTIF(Lists!$13:$13,H197)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA23-Z23>0,AA23-Z23,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM23-CL23>0,CM23-CL23,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA24-Z24>0,AA24-Z24,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM24-CL24>0,CM24-CL24,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":199},null,null,null,null,null,{"$f":"IF($R199=\"^\",IF(COUNTIF(Lists!$13:$13,H199)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA25-Z25>0,AA25-Z25,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM25-CL25>0,CM25-CL25,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA26-Z26>0,AA26-Z26,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM26-CL26>0,CM26-CL26,0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":202}]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},"Норматив расходов на оргтехнику",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z203:$CV203)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA204:AA214))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM204:CM214))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":205},null,null,null,null,null,{"$f":"IF($R205=\"^\",IF(COUNTIF(Lists!$13:$13,H205)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G205<>0,1,IF(OR($Q205=\"\",$Q205=0),0,IF($R205=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H205))),$Q205)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA192=0,0,AA192*$Q205*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB192=0,0,AB192*$Q205*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC192=0,0,AC192*$Q205*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD192=0,0,AD192*$Q205*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE192=0,0,AE192*$Q205*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF192=0,0,AF192*$Q205*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG192=0,0,AG192*$Q205*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH192=0,0,AH192*$Q205*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI192=0,0,AI192*$Q205*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ192=0,0,AJ192*$Q205*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK192=0,0,AK192*$Q205*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL192=0,0,AL192*$Q205*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM192=0,0,AM192*$Q205*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN192=0,0,AN192*$Q205*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO192=0,0,AO192*$Q205*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP192=0,0,AP192*$Q205*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ192=0,0,AQ192*$Q205*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR192=0,0,AR192*$Q205*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS192=0,0,AS192*$Q205*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT192=0,0,AT192*$Q205*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU192=0,0,AU192*$Q205*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV192=0,0,AV192*$Q205*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW192=0,0,AW192*$Q205*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX192=0,0,AX192*$Q205*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY192=0,0,AY192*$Q205*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ192=0,0,AZ192*$Q205*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA192=0,0,BA192*$Q205*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB192=0,0,BB192*$Q205*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC192=0,0,BC192*$Q205*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD192=0,0,BD192*$Q205*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE192=0,0,BE192*$Q205*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF192=0,0,BF192*$Q205*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG192=0,0,BG192*$Q205*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH192=0,0,BH192*$Q205*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI192=0,0,BI192*$Q205*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ192=0,0,BJ192*$Q205*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK192=0,0,BK192*$Q205*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL192=0,0,BL192*$Q205*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM192=0,0,BM192*$Q205*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN192=0,0,BN192*$Q205*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO192=0,0,BO192*$Q205*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP192=0,0,BP192*$Q205*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ192=0,0,BQ192*$Q205*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR192=0,0,BR192*$Q205*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS192=0,0,BS192*$Q205*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT192=0,0,BT192*$Q205*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU192=0,0,BU192*$Q205*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV192=0,0,BV192*$Q205*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW192=0,0,BW192*$Q205*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX192=0,0,BX192*$Q205*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY192=0,0,BY192*$Q205*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ192=0,0,BZ192*$Q205*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA192=0,0,CA192*$Q205*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB192=0,0,CB192*$Q205*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC192=0,0,CC192*$Q205*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD192=0,0,CD192*$Q205*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE192=0,0,CE192*$Q205*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF192=0,0,CF192*$Q205*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG192=0,0,CG192*$Q205*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH192=0,0,CH192*$Q205*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI192=0,0,CI192*$Q205*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ192=0,0,CJ192*$Q205*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK192=0,0,CK192*$Q205*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL192=0,0,CL192*$Q205*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM192=0,0,CM192*$Q205*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN192=0,0,CN192*$Q205*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO192=0,0,CO192*$Q205*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP192=0,0,CP192*$Q205*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ192=0,0,CQ192*$Q205*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR192=0,0,CR192*$Q205*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS192=0,0,CS192*$Q205*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT192=0,0,CT192*$Q205*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU192=0,0,CU192*$Q205*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":206},null,null,null,null,null,{"$f":"IF($R206=\"^\",IF(COUNTIF(Lists!$13:$13,H206)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G206<>0,1,IF(OR($Q206=\"\",$Q206=0),0,IF($R206=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H206))),$Q206)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA193=0,0,AA193*$Q206*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB193=0,0,AB193*$Q206*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC193=0,0,AC193*$Q206*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD193=0,0,AD193*$Q206*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE193=0,0,AE193*$Q206*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF193=0,0,AF193*$Q206*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG193=0,0,AG193*$Q206*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH193=0,0,AH193*$Q206*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI193=0,0,AI193*$Q206*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ193=0,0,AJ193*$Q206*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK193=0,0,AK193*$Q206*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL193=0,0,AL193*$Q206*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM193=0,0,AM193*$Q206*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN193=0,0,AN193*$Q206*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO193=0,0,AO193*$Q206*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP193=0,0,AP193*$Q206*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ193=0,0,AQ193*$Q206*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR193=0,0,AR193*$Q206*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS193=0,0,AS193*$Q206*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT193=0,0,AT193*$Q206*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU193=0,0,AU193*$Q206*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV193=0,0,AV193*$Q206*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW193=0,0,AW193*$Q206*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX193=0,0,AX193*$Q206*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY193=0,0,AY193*$Q206*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ193=0,0,AZ193*$Q206*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA193=0,0,BA193*$Q206*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB193=0,0,BB193*$Q206*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC193=0,0,BC193*$Q206*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD193=0,0,BD193*$Q206*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE193=0,0,BE193*$Q206*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF193=0,0,BF193*$Q206*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG193=0,0,BG193*$Q206*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH193=0,0,BH193*$Q206*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI193=0,0,BI193*$Q206*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ193=0,0,BJ193*$Q206*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK193=0,0,BK193*$Q206*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL193=0,0,BL193*$Q206*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM193=0,0,BM193*$Q206*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN193=0,0,BN193*$Q206*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO193=0,0,BO193*$Q206*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP193=0,0,BP193*$Q206*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ193=0,0,BQ193*$Q206*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR193=0,0,BR193*$Q206*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS193=0,0,BS193*$Q206*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT193=0,0,BT193*$Q206*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU193=0,0,BU193*$Q206*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV193=0,0,BV193*$Q206*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW193=0,0,BW193*$Q206*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX193=0,0,BX193*$Q206*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY193=0,0,BY193*$Q206*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ193=0,0,BZ193*$Q206*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA193=0,0,CA193*$Q206*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB193=0,0,CB193*$Q206*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC193=0,0,CC193*$Q206*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD193=0,0,CD193*$Q206*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE193=0,0,CE193*$Q206*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF193=0,0,CF193*$Q206*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG193=0,0,CG193*$Q206*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH193=0,0,CH193*$Q206*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI193=0,0,CI193*$Q206*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ193=0,0,CJ193*$Q206*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK193=0,0,CK193*$Q206*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL193=0,0,CL193*$Q206*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM193=0,0,CM193*$Q206*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN193=0,0,CN193*$Q206*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO193=0,0,CO193*$Q206*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP193=0,0,CP193*$Q206*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ193=0,0,CQ193*$Q206*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR193=0,0,CR193*$Q206*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS193=0,0,CS193*$Q206*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT193=0,0,CT193*$Q206*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU193=0,0,CU193*$Q206*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":207},null,null,null,null,null,{"$f":"IF($R207=\"^\",IF(COUNTIF(Lists!$13:$13,H207)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G207<>0,1,IF(OR($Q207=\"\",$Q207=0),0,IF($R207=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H207))),$Q207)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA194=0,0,AA194*$Q207*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB194=0,0,AB194*$Q207*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC194=0,0,AC194*$Q207*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD194=0,0,AD194*$Q207*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE194=0,0,AE194*$Q207*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF194=0,0,AF194*$Q207*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG194=0,0,AG194*$Q207*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH194=0,0,AH194*$Q207*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI194=0,0,AI194*$Q207*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ194=0,0,AJ194*$Q207*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK194=0,0,AK194*$Q207*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL194=0,0,AL194*$Q207*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM194=0,0,AM194*$Q207*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN194=0,0,AN194*$Q207*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO194=0,0,AO194*$Q207*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP194=0,0,AP194*$Q207*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ194=0,0,AQ194*$Q207*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR194=0,0,AR194*$Q207*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS194=0,0,AS194*$Q207*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT194=0,0,AT194*$Q207*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU194=0,0,AU194*$Q207*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV194=0,0,AV194*$Q207*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW194=0,0,AW194*$Q207*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX194=0,0,AX194*$Q207*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY194=0,0,AY194*$Q207*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ194=0,0,AZ194*$Q207*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA194=0,0,BA194*$Q207*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB194=0,0,BB194*$Q207*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC194=0,0,BC194*$Q207*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD194=0,0,BD194*$Q207*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE194=0,0,BE194*$Q207*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF194=0,0,BF194*$Q207*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG194=0,0,BG194*$Q207*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH194=0,0,BH194*$Q207*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI194=0,0,BI194*$Q207*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ194=0,0,BJ194*$Q207*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK194=0,0,BK194*$Q207*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL194=0,0,BL194*$Q207*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM194=0,0,BM194*$Q207*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN194=0,0,BN194*$Q207*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO194=0,0,BO194*$Q207*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP194=0,0,BP194*$Q207*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ194=0,0,BQ194*$Q207*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR194=0,0,BR194*$Q207*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS194=0,0,BS194*$Q207*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT194=0,0,BT194*$Q207*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU194=0,0,BU194*$Q207*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV194=0,0,BV194*$Q207*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW194=0,0,BW194*$Q207*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX194=0,0,BX194*$Q207*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY194=0,0,BY194*$Q207*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ194=0,0,BZ194*$Q207*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA194=0,0,CA194*$Q207*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB194=0,0,CB194*$Q207*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC194=0,0,CC194*$Q207*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD194=0,0,CD194*$Q207*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE194=0,0,CE194*$Q207*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF194=0,0,CF194*$Q207*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG194=0,0,CG194*$Q207*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH194=0,0,CH194*$Q207*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI194=0,0,CI194*$Q207*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ194=0,0,CJ194*$Q207*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK194=0,0,CK194*$Q207*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL194=0,0,CL194*$Q207*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM194=0,0,CM194*$Q207*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN194=0,0,CN194*$Q207*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO194=0,0,CO194*$Q207*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP194=0,0,CP194*$Q207*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ194=0,0,CQ194*$Q207*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR194=0,0,CR194*$Q207*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS194=0,0,CS194*$Q207*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT194=0,0,CT194*$Q207*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU194=0,0,CU194*$Q207*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":208},null,null,null,null,null,{"$f":"IF($R208=\"^\",IF(COUNTIF(Lists!$13:$13,H208)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G208<>0,1,IF(OR($Q208=\"\",$Q208=0),0,IF($R208=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H208))),$Q208)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA195=0,0,AA195*$Q208*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB195=0,0,AB195*$Q208*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC195=0,0,AC195*$Q208*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD195=0,0,AD195*$Q208*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE195=0,0,AE195*$Q208*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF195=0,0,AF195*$Q208*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG195=0,0,AG195*$Q208*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH195=0,0,AH195*$Q208*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI195=0,0,AI195*$Q208*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ195=0,0,AJ195*$Q208*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK195=0,0,AK195*$Q208*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL195=0,0,AL195*$Q208*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM195=0,0,AM195*$Q208*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN195=0,0,AN195*$Q208*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO195=0,0,AO195*$Q208*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP195=0,0,AP195*$Q208*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ195=0,0,AQ195*$Q208*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR195=0,0,AR195*$Q208*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS195=0,0,AS195*$Q208*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT195=0,0,AT195*$Q208*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU195=0,0,AU195*$Q208*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV195=0,0,AV195*$Q208*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW195=0,0,AW195*$Q208*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX195=0,0,AX195*$Q208*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY195=0,0,AY195*$Q208*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ195=0,0,AZ195*$Q208*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA195=0,0,BA195*$Q208*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB195=0,0,BB195*$Q208*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC195=0,0,BC195*$Q208*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD195=0,0,BD195*$Q208*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE195=0,0,BE195*$Q208*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF195=0,0,BF195*$Q208*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG195=0,0,BG195*$Q208*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH195=0,0,BH195*$Q208*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI195=0,0,BI195*$Q208*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ195=0,0,BJ195*$Q208*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK195=0,0,BK195*$Q208*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL195=0,0,BL195*$Q208*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM195=0,0,BM195*$Q208*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN195=0,0,BN195*$Q208*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO195=0,0,BO195*$Q208*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP195=0,0,BP195*$Q208*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ195=0,0,BQ195*$Q208*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR195=0,0,BR195*$Q208*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS195=0,0,BS195*$Q208*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT195=0,0,BT195*$Q208*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU195=0,0,BU195*$Q208*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV195=0,0,BV195*$Q208*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW195=0,0,BW195*$Q208*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX195=0,0,BX195*$Q208*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY195=0,0,BY195*$Q208*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ195=0,0,BZ195*$Q208*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA195=0,0,CA195*$Q208*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB195=0,0,CB195*$Q208*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC195=0,0,CC195*$Q208*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD195=0,0,CD195*$Q208*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE195=0,0,CE195*$Q208*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF195=0,0,CF195*$Q208*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG195=0,0,CG195*$Q208*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH195=0,0,CH195*$Q208*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI195=0,0,CI195*$Q208*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ195=0,0,CJ195*$Q208*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK195=0,0,CK195*$Q208*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL195=0,0,CL195*$Q208*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM195=0,0,CM195*$Q208*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN195=0,0,CN195*$Q208*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO195=0,0,CO195*$Q208*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP195=0,0,CP195*$Q208*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ195=0,0,CQ195*$Q208*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR195=0,0,CR195*$Q208*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS195=0,0,CS195*$Q208*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT195=0,0,CT195*$Q208*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU195=0,0,CU195*$Q208*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":210},null,null,null,null,null,{"$f":"IF($R210=\"^\",IF(COUNTIF(Lists!$13:$13,H210)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G210<>0,1,IF(OR($Q210=\"\",$Q210=0),0,IF($R210=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H210))),$Q210)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA197=0,0,AA197*$Q210*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB197=0,0,AB197*$Q210*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC197=0,0,AC197*$Q210*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD197=0,0,AD197*$Q210*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE197=0,0,AE197*$Q210*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF197=0,0,AF197*$Q210*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG197=0,0,AG197*$Q210*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH197=0,0,AH197*$Q210*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI197=0,0,AI197*$Q210*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ197=0,0,AJ197*$Q210*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK197=0,0,AK197*$Q210*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL197=0,0,AL197*$Q210*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM197=0,0,AM197*$Q210*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN197=0,0,AN197*$Q210*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO197=0,0,AO197*$Q210*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP197=0,0,AP197*$Q210*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ197=0,0,AQ197*$Q210*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR197=0,0,AR197*$Q210*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS197=0,0,AS197*$Q210*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT197=0,0,AT197*$Q210*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU197=0,0,AU197*$Q210*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV197=0,0,AV197*$Q210*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW197=0,0,AW197*$Q210*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX197=0,0,AX197*$Q210*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY197=0,0,AY197*$Q210*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ197=0,0,AZ197*$Q210*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA197=0,0,BA197*$Q210*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB197=0,0,BB197*$Q210*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC197=0,0,BC197*$Q210*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD197=0,0,BD197*$Q210*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE197=0,0,BE197*$Q210*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF197=0,0,BF197*$Q210*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG197=0,0,BG197*$Q210*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH197=0,0,BH197*$Q210*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI197=0,0,BI197*$Q210*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ197=0,0,BJ197*$Q210*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK197=0,0,BK197*$Q210*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL197=0,0,BL197*$Q210*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM197=0,0,BM197*$Q210*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN197=0,0,BN197*$Q210*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO197=0,0,BO197*$Q210*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP197=0,0,BP197*$Q210*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ197=0,0,BQ197*$Q210*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR197=0,0,BR197*$Q210*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS197=0,0,BS197*$Q210*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT197=0,0,BT197*$Q210*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU197=0,0,BU197*$Q210*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV197=0,0,BV197*$Q210*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW197=0,0,BW197*$Q210*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX197=0,0,BX197*$Q210*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY197=0,0,BY197*$Q210*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ197=0,0,BZ197*$Q210*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA197=0,0,CA197*$Q210*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB197=0,0,CB197*$Q210*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC197=0,0,CC197*$Q210*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD197=0,0,CD197*$Q210*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE197=0,0,CE197*$Q210*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF197=0,0,CF197*$Q210*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG197=0,0,CG197*$Q210*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH197=0,0,CH197*$Q210*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI197=0,0,CI197*$Q210*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ197=0,0,CJ197*$Q210*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK197=0,0,CK197*$Q210*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL197=0,0,CL197*$Q210*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM197=0,0,CM197*$Q210*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN197=0,0,CN197*$Q210*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO197=0,0,CO197*$Q210*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP197=0,0,CP197*$Q210*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ197=0,0,CQ197*$Q210*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR197=0,0,CR197*$Q210*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS197=0,0,CS197*$Q210*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT197=0,0,CT197*$Q210*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU197=0,0,CU197*$Q210*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":211},null,null,null,null,null,{"$f":"IF($R211=\"^\",IF(COUNTIF(Lists!$13:$13,H211)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G211<>0,1,IF(OR($Q211=\"\",$Q211=0),0,IF($R211=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H211))),$Q211)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA198=0,0,AA198*$Q211*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB198=0,0,AB198*$Q211*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC198=0,0,AC198*$Q211*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD198=0,0,AD198*$Q211*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE198=0,0,AE198*$Q211*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF198=0,0,AF198*$Q211*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG198=0,0,AG198*$Q211*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH198=0,0,AH198*$Q211*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI198=0,0,AI198*$Q211*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ198=0,0,AJ198*$Q211*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK198=0,0,AK198*$Q211*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL198=0,0,AL198*$Q211*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM198=0,0,AM198*$Q211*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN198=0,0,AN198*$Q211*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO198=0,0,AO198*$Q211*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP198=0,0,AP198*$Q211*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ198=0,0,AQ198*$Q211*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR198=0,0,AR198*$Q211*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS198=0,0,AS198*$Q211*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT198=0,0,AT198*$Q211*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU198=0,0,AU198*$Q211*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV198=0,0,AV198*$Q211*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW198=0,0,AW198*$Q211*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX198=0,0,AX198*$Q211*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY198=0,0,AY198*$Q211*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ198=0,0,AZ198*$Q211*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA198=0,0,BA198*$Q211*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB198=0,0,BB198*$Q211*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC198=0,0,BC198*$Q211*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD198=0,0,BD198*$Q211*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE198=0,0,BE198*$Q211*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF198=0,0,BF198*$Q211*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG198=0,0,BG198*$Q211*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH198=0,0,BH198*$Q211*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI198=0,0,BI198*$Q211*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ198=0,0,BJ198*$Q211*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK198=0,0,BK198*$Q211*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL198=0,0,BL198*$Q211*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM198=0,0,BM198*$Q211*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN198=0,0,BN198*$Q211*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO198=0,0,BO198*$Q211*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP198=0,0,BP198*$Q211*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ198=0,0,BQ198*$Q211*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR198=0,0,BR198*$Q211*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS198=0,0,BS198*$Q211*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT198=0,0,BT198*$Q211*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU198=0,0,BU198*$Q211*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV198=0,0,BV198*$Q211*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW198=0,0,BW198*$Q211*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX198=0,0,BX198*$Q211*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY198=0,0,BY198*$Q211*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ198=0,0,BZ198*$Q211*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA198=0,0,CA198*$Q211*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB198=0,0,CB198*$Q211*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC198=0,0,CC198*$Q211*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD198=0,0,CD198*$Q211*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE198=0,0,CE198*$Q211*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF198=0,0,CF198*$Q211*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG198=0,0,CG198*$Q211*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH198=0,0,CH198*$Q211*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI198=0,0,CI198*$Q211*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ198=0,0,CJ198*$Q211*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK198=0,0,CK198*$Q211*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL198=0,0,CL198*$Q211*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM198=0,0,CM198*$Q211*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN198=0,0,CN198*$Q211*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO198=0,0,CO198*$Q211*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP198=0,0,CP198*$Q211*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ198=0,0,CQ198*$Q211*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR198=0,0,CR198*$Q211*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS198=0,0,CS198*$Q211*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT198=0,0,CT198*$Q211*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU198=0,0,CU198*$Q211*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":213},null,null,null,null,null,{"$f":"IF($R213=\"^\",IF(COUNTIF(Lists!$13:$13,H213)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб.",null,null,"*",null,null,{"$f":"IF(G213<>0,1,IF(OR($Q213=\"\",$Q213=0),0,IF($R213=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H213))),$Q213)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA200=0,0,AA200*$Q213*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB200=0,0,AB200*$Q213*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC200=0,0,AC200*$Q213*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD200=0,0,AD200*$Q213*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE200=0,0,AE200*$Q213*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF200=0,0,AF200*$Q213*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG200=0,0,AG200*$Q213*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH200=0,0,AH200*$Q213*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI200=0,0,AI200*$Q213*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ200=0,0,AJ200*$Q213*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK200=0,0,AK200*$Q213*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL200=0,0,AL200*$Q213*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM200=0,0,AM200*$Q213*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN200=0,0,AN200*$Q213*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO200=0,0,AO200*$Q213*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP200=0,0,AP200*$Q213*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ200=0,0,AQ200*$Q213*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR200=0,0,AR200*$Q213*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS200=0,0,AS200*$Q213*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT200=0,0,AT200*$Q213*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU200=0,0,AU200*$Q213*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV200=0,0,AV200*$Q213*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW200=0,0,AW200*$Q213*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX200=0,0,AX200*$Q213*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY200=0,0,AY200*$Q213*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ200=0,0,AZ200*$Q213*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA200=0,0,BA200*$Q213*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB200=0,0,BB200*$Q213*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC200=0,0,BC200*$Q213*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD200=0,0,BD200*$Q213*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE200=0,0,BE200*$Q213*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF200=0,0,BF200*$Q213*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG200=0,0,BG200*$Q213*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH200=0,0,BH200*$Q213*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI200=0,0,BI200*$Q213*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ200=0,0,BJ200*$Q213*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK200=0,0,BK200*$Q213*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL200=0,0,BL200*$Q213*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM200=0,0,BM200*$Q213*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN200=0,0,BN200*$Q213*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO200=0,0,BO200*$Q213*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP200=0,0,BP200*$Q213*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ200=0,0,BQ200*$Q213*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR200=0,0,BR200*$Q213*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS200=0,0,BS200*$Q213*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT200=0,0,BT200*$Q213*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU200=0,0,BU200*$Q213*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV200=0,0,BV200*$Q213*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW200=0,0,BW200*$Q213*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX200=0,0,BX200*$Q213*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY200=0,0,BY200*$Q213*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ200=0,0,BZ200*$Q213*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA200=0,0,CA200*$Q213*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB200=0,0,CB200*$Q213*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC200=0,0,CC200*$Q213*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD200=0,0,CD200*$Q213*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE200=0,0,CE200*$Q213*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF200=0,0,CF200*$Q213*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG200=0,0,CG200*$Q213*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH200=0,0,CH200*$Q213*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI200=0,0,CI200*$Q213*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ200=0,0,CJ200*$Q213*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK200=0,0,CK200*$Q213*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL200=0,0,CL200*$Q213*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM200=0,0,CM200*$Q213*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN200=0,0,CN200*$Q213*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO200=0,0,CO200*$Q213*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP200=0,0,CP200*$Q213*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ200=0,0,CQ200*$Q213*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR200=0,0,CR200*$Q213*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS200=0,0,CS200*$Q213*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT200=0,0,CT200*$Q213*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU200=0,0,CU200*$Q213*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":214},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":216},null,null,null,null,null,{"$f":"IF($R216=\"^\",IF(COUNTIF(Lists!$13:$13,H216)=1,0,1),0)","v":0},"Ежег. индексация оргтехники",null,null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G216<>0,1,IF(OR($Q216=\"\",$Q216=0),0,IF($R216=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H216))),$Q216)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":217}]
[{"$f":"ROW()","v":218},null,null,null,null,null,{"$f":"IF($R218=\"^\",IF(COUNTIF(Lists!$13:$13,H218)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$K218)=0,$K218=0,$K218=\"\"),\"\",INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$K218)))","v":"Расходы на оргтехнику"},null,null,{"$f":"MAX(K$15:K217)+1","v":3},{"$f":"K218","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z218:$CV218)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA203)","v":0},{"$f":"IF(AB$11=\"\",0,AB203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN203)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":219}]
[{"$f":"ROW()","v":221},null,null,null,null,null,{"$f":"IF($R221=\"^\",IF(COUNTIF(Lists!$13:$13,H221)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",{"$f":"IF(G221<>0,1,IF(OR($Q221=\"\",$Q221=0),0,IF($R221=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H221))),$Q221)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":222},null,null,null,null,null,{"$f":"IF($R222=\"^\",IF(COUNTIF(Lists!$13:$13,H222)=1,0,1),0)","v":0},{"$f":"H220","v":"Расходы на оргтехнику"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":224},null,null,null,null,null,{"$f":"IF($R224=\"^\",IF(COUNTIF(Lists!$13:$13,H224)=1,0,1),0)","v":0},{"$f":"H220","v":"Расходы на оргтехнику"},{"$f":"I222","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q221=Lists!$CE$17,$Q221=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G224<>0,1,IF(OR($Q224=\"\",$Q224=0),0,IF($R224=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H224))),$Q224)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":225},null,null,null,null,null,{"$f":"IF($R225=\"^\",IF(COUNTIF(Lists!$13:$13,H225)=1,0,1),0)","v":0},{"$f":"H220","v":"Расходы на оргтехнику"},{"$f":"I222","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q224/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G225<>0,1,IF(OR($Q225=\"\",$Q225=0),0,IF($R225=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H225))),$Q225)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q225-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q224/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":227},null,null,null,null,null,{"$f":"IF($R227=\"^\",IF(COUNTIF(Lists!$13:$13,H227)=1,0,1),0)","v":0},{"$f":"H220","v":"Расходы на оргтехнику"},{"$f":"I222","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q221=Lists!$CE$17,$Q221=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G227<>0,1,IF(OR($Q227=\"\",$Q227=0),0,IF($R227=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H227))),$Q227)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":228},null,null,null,null,null,{"$f":"IF($R228=\"^\",IF(COUNTIF(Lists!$13:$13,H228)=1,0,1),0)","v":0},{"$f":"H220","v":"Расходы на оргтехнику"},{"$f":"I222","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q227/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G228<>0,1,IF(OR($Q228=\"\",$Q228=0),0,IF($R228=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H228))),$Q228)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q228-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q227/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":229},null,null,null,null,null,{"$f":"IF($R229=\"^\",IF(COUNTIF(Lists!$13:$13,H229)=1,0,1),0)","v":0},{"$f":"H220","v":"Расходы на оргтехнику"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":230},null,null,null,null,null,{"$f":"IF($R230=\"^\",IF(COUNTIF(Lists!$13:$13,H230)=1,0,1),0)","v":0},{"$f":"H220","v":"Расходы на оргтехнику"},{"$f":"I229","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q221=Lists!$CE$17,\" авансирования\",IF($Q221=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q221=Lists!$CE$17,$Q221=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G230<>0,1,IF(OR($Q230=\"\",$Q230=0),0,IF($R230=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H230))),$Q230)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":232},null,null,null,null,null,{"$f":"IF($R232=\"^\",IF(COUNTIF(Lists!$13:$13,H232)=1,0,1),0)","v":0},{"$f":"H218","v":"Расходы на оргтехнику"},null,null,null,{"$f":"K218","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z232:$CV232)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA218)","v":0},{"$f":"IF(AB$11=\"\",0,AB218)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN218)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":235}]
[{"$f":"ROW()","v":236},null,null,null,null,null,{"$f":"IF($R236=\"^\",IF(COUNTIF(Lists!$13:$13,H236)=1,0,1),0)","v":0},"Потребность в канцелярских товарах",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z236:$CV236)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA237:AA247))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM237:CM247))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":237},null,null,null,null,null,{"$f":"IF($R237=\"^\",IF(COUNTIF(Lists!$13:$13,H237)=1,0,1),0)","v":0},{"$f":"H236","v":"Потребность в канцелярских товарах"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA17)","v":0},{"$f":"IF(AB$11=\"\",0,AB17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN17)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":238},null,null,null,null,null,{"$f":"IF($R238=\"^\",IF(COUNTIF(Lists!$13:$13,H238)=1,0,1),0)","v":0},{"$f":"H236","v":"Потребность в канцелярских товарах"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM18)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":240},null,null,null,null,null,{"$f":"IF($R240=\"^\",IF(COUNTIF(Lists!$13:$13,H240)=1,0,1),0)","v":0},{"$f":"H236","v":"Потребность в канцелярских товарах"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM20)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":241},null,null,null,null,null,{"$f":"IF($R241=\"^\",IF(COUNTIF(Lists!$13:$13,H241)=1,0,1),0)","v":0},{"$f":"H236","v":"Потребность в канцелярских товарах"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM21)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":243},null,null,null,null,null,{"$f":"IF($R243=\"^\",IF(COUNTIF(Lists!$13:$13,H243)=1,0,1),0)","v":0},{"$f":"H236","v":"Потребность в канцелярских товарах"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM23)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":244},null,null,null,null,null,{"$f":"IF($R244=\"^\",IF(COUNTIF(Lists!$13:$13,H244)=1,0,1),0)","v":0},{"$f":"H236","v":"Потребность в канцелярских товарах"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM24)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":246},null,null,null,null,null,{"$f":"IF($R246=\"^\",IF(COUNTIF(Lists!$13:$13,H246)=1,0,1),0)","v":0},{"$f":"H236","v":"Потребность в канцелярских товарах"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM26)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":247},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":248}]
[{"$f":"ROW()","v":249},null,null,null,null,null,{"$f":"IF($R249=\"^\",IF(COUNTIF(Lists!$13:$13,H249)=1,0,1),0)","v":0},"Норматив расходов на канцтовары",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z249:$CV249)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA250:AA260))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM250:CM260))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":251},null,null,null,null,null,{"$f":"IF($R251=\"^\",IF(COUNTIF(Lists!$13:$13,H251)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G251<>0,1,IF(OR($Q251=\"\",$Q251=0),0,IF($R251=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H251))),$Q251)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA238=0,0,AA238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB238=0,0,AB238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC238=0,0,AC238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD238=0,0,AD238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE238=0,0,AE238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF238=0,0,AF238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG238=0,0,AG238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH238=0,0,AH238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI238=0,0,AI238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ238=0,0,AJ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK238=0,0,AK238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL238=0,0,AL238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM238=0,0,AM238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN238=0,0,AN238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO238=0,0,AO238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP238=0,0,AP238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ238=0,0,AQ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR238=0,0,AR238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS238=0,0,AS238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT238=0,0,AT238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU238=0,0,AU238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV238=0,0,AV238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW238=0,0,AW238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX238=0,0,AX238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY238=0,0,AY238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ238=0,0,AZ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA238=0,0,BA238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB238=0,0,BB238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC238=0,0,BC238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD238=0,0,BD238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE238=0,0,BE238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF238=0,0,BF238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG238=0,0,BG238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH238=0,0,BH238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI238=0,0,BI238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ238=0,0,BJ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK238=0,0,BK238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL238=0,0,BL238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM238=0,0,BM238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN238=0,0,BN238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO238=0,0,BO238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP238=0,0,BP238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ238=0,0,BQ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR238=0,0,BR238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS238=0,0,BS238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT238=0,0,BT238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU238=0,0,BU238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV238=0,0,BV238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW238=0,0,BW238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX238=0,0,BX238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY238=0,0,BY238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ238=0,0,BZ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA238=0,0,CA238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB238=0,0,CB238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC238=0,0,CC238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD238=0,0,CD238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE238=0,0,CE238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF238=0,0,CF238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG238=0,0,CG238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH238=0,0,CH238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI238=0,0,CI238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ238=0,0,CJ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK238=0,0,CK238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL238=0,0,CL238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM238=0,0,CM238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN238=0,0,CN238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO238=0,0,CO238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP238=0,0,CP238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ238=0,0,CQ238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR238=0,0,CR238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS238=0,0,CS238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT238=0,0,CT238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU238=0,0,CU238*$Q251*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":252},null,null,null,null,null,{"$f":"IF($R252=\"^\",IF(COUNTIF(Lists!$13:$13,H252)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G252<>0,1,IF(OR($Q252=\"\",$Q252=0),0,IF($R252=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H252))),$Q252)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA239=0,0,AA239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB239=0,0,AB239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC239=0,0,AC239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD239=0,0,AD239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE239=0,0,AE239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF239=0,0,AF239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG239=0,0,AG239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH239=0,0,AH239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI239=0,0,AI239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ239=0,0,AJ239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK239=0,0,AK239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL239=0,0,AL239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM239=0,0,AM239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN239=0,0,AN239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO239=0,0,AO239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP239=0,0,AP239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ239=0,0,AQ239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR239=0,0,AR239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS239=0,0,AS239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT239=0,0,AT239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU239=0,0,AU239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV239=0,0,AV239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW239=0,0,AW239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX239=0,0,AX239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY239=0,0,AY239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ239=0,0,AZ239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA239=0,0,BA239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB239=0,0,BB239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC239=0,0,BC239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD239=0,0,BD239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE239=0,0,BE239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF239=0,0,BF239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG239=0,0,BG239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH239=0,0,BH239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI239=0,0,BI239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ239=0,0,BJ239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK239=0,0,BK239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL239=0,0,BL239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM239=0,0,BM239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN239=0,0,BN239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO239=0,0,BO239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP239=0,0,BP239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ239=0,0,BQ239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR239=0,0,BR239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS239=0,0,BS239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT239=0,0,BT239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU239=0,0,BU239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV239=0,0,BV239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW239=0,0,BW239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX239=0,0,BX239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY239=0,0,BY239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ239=0,0,BZ239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA239=0,0,CA239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB239=0,0,CB239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC239=0,0,CC239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD239=0,0,CD239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE239=0,0,CE239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF239=0,0,CF239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG239=0,0,CG239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH239=0,0,CH239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI239=0,0,CI239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ239=0,0,CJ239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK239=0,0,CK239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL239=0,0,CL239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM239=0,0,CM239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN239=0,0,CN239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO239=0,0,CO239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP239=0,0,CP239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ239=0,0,CQ239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR239=0,0,CR239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS239=0,0,CS239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT239=0,0,CT239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU239=0,0,CU239*$Q252*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":254},null,null,null,null,null,{"$f":"IF($R254=\"^\",IF(COUNTIF(Lists!$13:$13,H254)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G254<>0,1,IF(OR($Q254=\"\",$Q254=0),0,IF($R254=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H254))),$Q254)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA241=0,0,AA241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB241=0,0,AB241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC241=0,0,AC241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD241=0,0,AD241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE241=0,0,AE241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF241=0,0,AF241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG241=0,0,AG241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH241=0,0,AH241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI241=0,0,AI241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ241=0,0,AJ241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK241=0,0,AK241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL241=0,0,AL241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM241=0,0,AM241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN241=0,0,AN241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO241=0,0,AO241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP241=0,0,AP241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ241=0,0,AQ241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR241=0,0,AR241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS241=0,0,AS241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT241=0,0,AT241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU241=0,0,AU241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV241=0,0,AV241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW241=0,0,AW241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX241=0,0,AX241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY241=0,0,AY241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ241=0,0,AZ241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA241=0,0,BA241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB241=0,0,BB241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC241=0,0,BC241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD241=0,0,BD241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE241=0,0,BE241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF241=0,0,BF241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG241=0,0,BG241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH241=0,0,BH241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI241=0,0,BI241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ241=0,0,BJ241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK241=0,0,BK241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL241=0,0,BL241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM241=0,0,BM241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN241=0,0,BN241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO241=0,0,BO241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP241=0,0,BP241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ241=0,0,BQ241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR241=0,0,BR241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS241=0,0,BS241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT241=0,0,BT241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU241=0,0,BU241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV241=0,0,BV241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW241=0,0,BW241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX241=0,0,BX241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY241=0,0,BY241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ241=0,0,BZ241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA241=0,0,CA241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB241=0,0,CB241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC241=0,0,CC241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD241=0,0,CD241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE241=0,0,CE241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF241=0,0,CF241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG241=0,0,CG241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH241=0,0,CH241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI241=0,0,CI241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ241=0,0,CJ241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK241=0,0,CK241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL241=0,0,CL241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM241=0,0,CM241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN241=0,0,CN241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO241=0,0,CO241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP241=0,0,CP241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ241=0,0,CQ241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR241=0,0,CR241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS241=0,0,CS241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT241=0,0,CT241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU241=0,0,CU241*$Q254*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":255},null,null,null,null,null,{"$f":"IF($R255=\"^\",IF(COUNTIF(Lists!$13:$13,H255)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G255<>0,1,IF(OR($Q255=\"\",$Q255=0),0,IF($R255=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H255))),$Q255)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA242=0,0,AA242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB242=0,0,AB242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC242=0,0,AC242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD242=0,0,AD242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE242=0,0,AE242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF242=0,0,AF242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG242=0,0,AG242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH242=0,0,AH242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI242=0,0,AI242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ242=0,0,AJ242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK242=0,0,AK242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL242=0,0,AL242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM242=0,0,AM242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN242=0,0,AN242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO242=0,0,AO242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP242=0,0,AP242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ242=0,0,AQ242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR242=0,0,AR242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS242=0,0,AS242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT242=0,0,AT242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU242=0,0,AU242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV242=0,0,AV242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW242=0,0,AW242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX242=0,0,AX242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY242=0,0,AY242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ242=0,0,AZ242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA242=0,0,BA242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB242=0,0,BB242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC242=0,0,BC242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD242=0,0,BD242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE242=0,0,BE242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF242=0,0,BF242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG242=0,0,BG242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH242=0,0,BH242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI242=0,0,BI242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ242=0,0,BJ242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK242=0,0,BK242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL242=0,0,BL242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM242=0,0,BM242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN242=0,0,BN242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO242=0,0,BO242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP242=0,0,BP242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ242=0,0,BQ242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR242=0,0,BR242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS242=0,0,BS242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT242=0,0,BT242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU242=0,0,BU242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV242=0,0,BV242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW242=0,0,BW242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX242=0,0,BX242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY242=0,0,BY242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ242=0,0,BZ242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA242=0,0,CA242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB242=0,0,CB242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC242=0,0,CC242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD242=0,0,CD242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE242=0,0,CE242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF242=0,0,CF242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG242=0,0,CG242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH242=0,0,CH242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI242=0,0,CI242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ242=0,0,CJ242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK242=0,0,CK242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL242=0,0,CL242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM242=0,0,CM242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN242=0,0,CN242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO242=0,0,CO242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP242=0,0,CP242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ242=0,0,CQ242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR242=0,0,CR242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS242=0,0,CS242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT242=0,0,CT242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU242=0,0,CU242*$Q255*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":256},null,null,null,null,null,{"$f":"IF($R256=\"^\",IF(COUNTIF(Lists!$13:$13,H256)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G256<>0,1,IF(OR($Q256=\"\",$Q256=0),0,IF($R256=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H256))),$Q256)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA243=0,0,AA243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB243=0,0,AB243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC243=0,0,AC243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD243=0,0,AD243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE243=0,0,AE243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF243=0,0,AF243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG243=0,0,AG243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH243=0,0,AH243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI243=0,0,AI243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ243=0,0,AJ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK243=0,0,AK243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL243=0,0,AL243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM243=0,0,AM243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN243=0,0,AN243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO243=0,0,AO243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP243=0,0,AP243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ243=0,0,AQ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR243=0,0,AR243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS243=0,0,AS243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT243=0,0,AT243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU243=0,0,AU243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV243=0,0,AV243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW243=0,0,AW243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX243=0,0,AX243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY243=0,0,AY243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ243=0,0,AZ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA243=0,0,BA243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB243=0,0,BB243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC243=0,0,BC243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD243=0,0,BD243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE243=0,0,BE243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF243=0,0,BF243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG243=0,0,BG243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH243=0,0,BH243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI243=0,0,BI243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ243=0,0,BJ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK243=0,0,BK243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL243=0,0,BL243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM243=0,0,BM243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN243=0,0,BN243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO243=0,0,BO243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP243=0,0,BP243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ243=0,0,BQ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR243=0,0,BR243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS243=0,0,BS243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT243=0,0,BT243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU243=0,0,BU243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV243=0,0,BV243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW243=0,0,BW243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX243=0,0,BX243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY243=0,0,BY243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ243=0,0,BZ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA243=0,0,CA243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB243=0,0,CB243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC243=0,0,CC243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD243=0,0,CD243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE243=0,0,CE243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF243=0,0,CF243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG243=0,0,CG243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH243=0,0,CH243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI243=0,0,CI243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ243=0,0,CJ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK243=0,0,CK243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL243=0,0,CL243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM243=0,0,CM243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN243=0,0,CN243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO243=0,0,CO243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP243=0,0,CP243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ243=0,0,CQ243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR243=0,0,CR243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS243=0,0,CS243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT243=0,0,CT243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU243=0,0,CU243*$Q256*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":257},null,null,null,null,null,{"$f":"IF($R257=\"^\",IF(COUNTIF(Lists!$13:$13,H257)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G257<>0,1,IF(OR($Q257=\"\",$Q257=0),0,IF($R257=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H257))),$Q257)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA244=0,0,AA244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB244=0,0,AB244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC244=0,0,AC244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD244=0,0,AD244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE244=0,0,AE244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF244=0,0,AF244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG244=0,0,AG244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH244=0,0,AH244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI244=0,0,AI244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ244=0,0,AJ244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK244=0,0,AK244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL244=0,0,AL244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM244=0,0,AM244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN244=0,0,AN244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO244=0,0,AO244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP244=0,0,AP244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ244=0,0,AQ244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR244=0,0,AR244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS244=0,0,AS244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT244=0,0,AT244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU244=0,0,AU244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV244=0,0,AV244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW244=0,0,AW244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX244=0,0,AX244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY244=0,0,AY244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ244=0,0,AZ244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA244=0,0,BA244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB244=0,0,BB244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC244=0,0,BC244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD244=0,0,BD244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE244=0,0,BE244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF244=0,0,BF244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG244=0,0,BG244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH244=0,0,BH244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI244=0,0,BI244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ244=0,0,BJ244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK244=0,0,BK244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL244=0,0,BL244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM244=0,0,BM244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN244=0,0,BN244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO244=0,0,BO244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP244=0,0,BP244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ244=0,0,BQ244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR244=0,0,BR244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS244=0,0,BS244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT244=0,0,BT244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU244=0,0,BU244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV244=0,0,BV244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW244=0,0,BW244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX244=0,0,BX244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY244=0,0,BY244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ244=0,0,BZ244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA244=0,0,CA244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB244=0,0,CB244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC244=0,0,CC244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD244=0,0,CD244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE244=0,0,CE244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF244=0,0,CF244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG244=0,0,CG244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH244=0,0,CH244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI244=0,0,CI244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ244=0,0,CJ244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK244=0,0,CK244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL244=0,0,CL244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM244=0,0,CM244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN244=0,0,CN244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO244=0,0,CO244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP244=0,0,CP244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ244=0,0,CQ244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR244=0,0,CR244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS244=0,0,CS244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT244=0,0,CT244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU244=0,0,CU244*$Q257*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":259},null,null,null,null,null,{"$f":"IF($R259=\"^\",IF(COUNTIF(Lists!$13:$13,H259)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G259<>0,1,IF(OR($Q259=\"\",$Q259=0),0,IF($R259=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H259))),$Q259)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA246=0,0,AA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB246=0,0,AB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC246=0,0,AC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD246=0,0,AD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE246=0,0,AE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF246=0,0,AF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG246=0,0,AG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH246=0,0,AH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI246=0,0,AI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ246=0,0,AJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK246=0,0,AK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL246=0,0,AL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM246=0,0,AM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN246=0,0,AN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO246=0,0,AO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP246=0,0,AP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ246=0,0,AQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR246=0,0,AR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS246=0,0,AS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT246=0,0,AT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU246=0,0,AU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV246=0,0,AV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW246=0,0,AW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX246=0,0,AX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY246=0,0,AY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ246=0,0,AZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA246=0,0,BA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB246=0,0,BB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC246=0,0,BC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD246=0,0,BD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE246=0,0,BE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF246=0,0,BF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG246=0,0,BG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH246=0,0,BH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI246=0,0,BI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ246=0,0,BJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK246=0,0,BK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL246=0,0,BL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM246=0,0,BM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN246=0,0,BN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO246=0,0,BO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP246=0,0,BP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ246=0,0,BQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR246=0,0,BR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS246=0,0,BS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT246=0,0,BT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU246=0,0,BU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV246=0,0,BV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW246=0,0,BW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX246=0,0,BX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY246=0,0,BY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ246=0,0,BZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA246=0,0,CA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB246=0,0,CB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC246=0,0,CC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD246=0,0,CD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE246=0,0,CE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF246=0,0,CF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG246=0,0,CG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH246=0,0,CH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI246=0,0,CI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ246=0,0,CJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK246=0,0,CK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL246=0,0,CL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM246=0,0,CM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN246=0,0,CN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO246=0,0,CO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP246=0,0,CP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ246=0,0,CQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR246=0,0,CR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS246=0,0,CS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT246=0,0,CT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU246=0,0,CU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":260},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":262},null,null,null,null,null,{"$f":"IF($R262=\"^\",IF(COUNTIF(Lists!$13:$13,H262)=1,0,1),0)","v":0},"Ежег. индексация канцелярии",null,null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G262<>0,1,IF(OR($Q262=\"\",$Q262=0),0,IF($R262=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H262))),$Q262)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":263}]
[{"$f":"ROW()","v":265}]
[{"$f":"ROW()","v":266},null,null,null,null,null,{"$f":"IF($R266=\"^\",IF(COUNTIF(Lists!$13:$13,H266)=1,0,1),0)","v":0},{"$f":"H264","v":"Канцелярские расходы"},null,null,null,{"$f":"K264","v":4},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z266:$CV266)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AA$21)/$Q276=INT((AA$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AA$2,$Z$2:$CV$2,\"<\"&AA$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AA$2+1-1)/$Q276=INT((AA$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AA$2-$Q276,$Z$2:$CV$2,\"<=\"&AA$2),0),$Q269*(IF(AA$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AA$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AA$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AA$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AA$2+INT(-$Q274))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AB$21)/$Q276=INT((AB$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AB$2,$Z$2:$CV$2,\"<\"&AB$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AB$2+1-1)/$Q276=INT((AB$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AB$2-$Q276,$Z$2:$CV$2,\"<=\"&AB$2),0),$Q269*(IF(AB$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AB$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AB$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AB$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AB$2+INT(-$Q274))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AC$21)/$Q276=INT((AC$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AC$2,$Z$2:$CV$2,\"<\"&AC$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AC$2+1-1)/$Q276=INT((AC$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AC$2-$Q276,$Z$2:$CV$2,\"<=\"&AC$2),0),$Q269*(IF(AC$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AC$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AC$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AC$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AC$2+INT(-$Q274))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AD$21)/$Q276=INT((AD$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AD$2,$Z$2:$CV$2,\"<\"&AD$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AD$2+1-1)/$Q276=INT((AD$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AD$2-$Q276,$Z$2:$CV$2,\"<=\"&AD$2),0),$Q269*(IF(AD$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AD$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AD$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AD$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AD$2+INT(-$Q274))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AE$21)/$Q276=INT((AE$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AE$2,$Z$2:$CV$2,\"<\"&AE$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AE$2+1-1)/$Q276=INT((AE$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AE$2-$Q276,$Z$2:$CV$2,\"<=\"&AE$2),0),$Q269*(IF(AE$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AE$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AE$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AE$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AE$2+INT(-$Q274))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AF$21)/$Q276=INT((AF$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AF$2,$Z$2:$CV$2,\"<\"&AF$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AF$2+1-1)/$Q276=INT((AF$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AF$2-$Q276,$Z$2:$CV$2,\"<=\"&AF$2),0),$Q269*(IF(AF$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AF$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AF$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AF$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AF$2+INT(-$Q274))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AG$21)/$Q276=INT((AG$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AG$2,$Z$2:$CV$2,\"<\"&AG$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AG$2+1-1)/$Q276=INT((AG$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AG$2-$Q276,$Z$2:$CV$2,\"<=\"&AG$2),0),$Q269*(IF(AG$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AG$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AG$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AG$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AG$2+INT(-$Q274))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AH$21)/$Q276=INT((AH$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AH$2,$Z$2:$CV$2,\"<\"&AH$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AH$2+1-1)/$Q276=INT((AH$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AH$2-$Q276,$Z$2:$CV$2,\"<=\"&AH$2),0),$Q269*(IF(AH$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AH$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AH$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AH$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AH$2+INT(-$Q274))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AI$21)/$Q276=INT((AI$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AI$2,$Z$2:$CV$2,\"<\"&AI$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AI$2+1-1)/$Q276=INT((AI$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AI$2-$Q276,$Z$2:$CV$2,\"<=\"&AI$2),0),$Q269*(IF(AI$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AI$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AI$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AI$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AI$2+INT(-$Q274))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AJ$21)/$Q276=INT((AJ$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AJ$2,$Z$2:$CV$2,\"<\"&AJ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AJ$2+1-1)/$Q276=INT((AJ$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AJ$2-$Q276,$Z$2:$CV$2,\"<=\"&AJ$2),0),$Q269*(IF(AJ$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AJ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AJ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AJ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AJ$2+INT(-$Q274))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AK$21)/$Q276=INT((AK$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AK$2,$Z$2:$CV$2,\"<\"&AK$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AK$2+1-1)/$Q276=INT((AK$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AK$2-$Q276,$Z$2:$CV$2,\"<=\"&AK$2),0),$Q269*(IF(AK$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AK$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AK$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AK$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AK$2+INT(-$Q274))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AL$21)/$Q276=INT((AL$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AL$2,$Z$2:$CV$2,\"<\"&AL$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AL$2+1-1)/$Q276=INT((AL$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AL$2-$Q276,$Z$2:$CV$2,\"<=\"&AL$2),0),$Q269*(IF(AL$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AL$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AL$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AL$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AL$2+INT(-$Q274))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AM$21)/$Q276=INT((AM$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AM$2,$Z$2:$CV$2,\"<\"&AM$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AM$2+1-1)/$Q276=INT((AM$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AM$2-$Q276,$Z$2:$CV$2,\"<=\"&AM$2),0),$Q269*(IF(AM$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AM$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AM$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AM$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AM$2+INT(-$Q274))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AN$21)/$Q276=INT((AN$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AN$2,$Z$2:$CV$2,\"<\"&AN$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AN$2+1-1)/$Q276=INT((AN$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AN$2-$Q276,$Z$2:$CV$2,\"<=\"&AN$2),0),$Q269*(IF(AN$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AN$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AN$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AN$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AN$2+INT(-$Q274))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AO$21)/$Q276=INT((AO$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AO$2,$Z$2:$CV$2,\"<\"&AO$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AO$2+1-1)/$Q276=INT((AO$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AO$2-$Q276,$Z$2:$CV$2,\"<=\"&AO$2),0),$Q269*(IF(AO$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AO$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AO$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AO$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AO$2+INT(-$Q274))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AP$21)/$Q276=INT((AP$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AP$2,$Z$2:$CV$2,\"<\"&AP$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AP$2+1-1)/$Q276=INT((AP$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AP$2-$Q276,$Z$2:$CV$2,\"<=\"&AP$2),0),$Q269*(IF(AP$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AP$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AP$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AP$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AP$2+INT(-$Q274))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AQ$21)/$Q276=INT((AQ$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AQ$2,$Z$2:$CV$2,\"<\"&AQ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AQ$2+1-1)/$Q276=INT((AQ$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AQ$2-$Q276,$Z$2:$CV$2,\"<=\"&AQ$2),0),$Q269*(IF(AQ$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AQ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AQ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AQ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AQ$2+INT(-$Q274))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AR$21)/$Q276=INT((AR$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AR$2,$Z$2:$CV$2,\"<\"&AR$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AR$2+1-1)/$Q276=INT((AR$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AR$2-$Q276,$Z$2:$CV$2,\"<=\"&AR$2),0),$Q269*(IF(AR$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AR$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AR$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AR$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AR$2+INT(-$Q274))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AS$21)/$Q276=INT((AS$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AS$2,$Z$2:$CV$2,\"<\"&AS$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AS$2+1-1)/$Q276=INT((AS$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AS$2-$Q276,$Z$2:$CV$2,\"<=\"&AS$2),0),$Q269*(IF(AS$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AS$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AS$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AS$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AS$2+INT(-$Q274))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AT$21)/$Q276=INT((AT$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AT$2,$Z$2:$CV$2,\"<\"&AT$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AT$2+1-1)/$Q276=INT((AT$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AT$2-$Q276,$Z$2:$CV$2,\"<=\"&AT$2),0),$Q269*(IF(AT$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AT$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AT$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AT$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AT$2+INT(-$Q274))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AU$21)/$Q276=INT((AU$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AU$2,$Z$2:$CV$2,\"<\"&AU$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AU$2+1-1)/$Q276=INT((AU$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AU$2-$Q276,$Z$2:$CV$2,\"<=\"&AU$2),0),$Q269*(IF(AU$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AU$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AU$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AU$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AU$2+INT(-$Q274))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AV$21)/$Q276=INT((AV$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AV$2,$Z$2:$CV$2,\"<\"&AV$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AV$2+1-1)/$Q276=INT((AV$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AV$2-$Q276,$Z$2:$CV$2,\"<=\"&AV$2),0),$Q269*(IF(AV$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AV$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AV$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AV$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AV$2+INT(-$Q274))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AW$21)/$Q276=INT((AW$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AW$2,$Z$2:$CV$2,\"<\"&AW$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AW$2+1-1)/$Q276=INT((AW$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AW$2-$Q276,$Z$2:$CV$2,\"<=\"&AW$2),0),$Q269*(IF(AW$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AW$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AW$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AW$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AW$2+INT(-$Q274))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AX$21)/$Q276=INT((AX$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AX$2,$Z$2:$CV$2,\"<\"&AX$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AX$2+1-1)/$Q276=INT((AX$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AX$2-$Q276,$Z$2:$CV$2,\"<=\"&AX$2),0),$Q269*(IF(AX$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AX$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AX$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AX$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AX$2+INT(-$Q274))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AY$21)/$Q276=INT((AY$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AY$2,$Z$2:$CV$2,\"<\"&AY$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AY$2+1-1)/$Q276=INT((AY$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AY$2-$Q276,$Z$2:$CV$2,\"<=\"&AY$2),0),$Q269*(IF(AY$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AY$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AY$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AY$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AY$2+INT(-$Q274))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((AZ$21)/$Q276=INT((AZ$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&AZ$2,$Z$2:$CV$2,\"<\"&AZ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((AZ$2+1-1)/$Q276=INT((AZ$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&AZ$2-$Q276,$Z$2:$CV$2,\"<=\"&AZ$2),0),$Q269*(IF(AZ$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AZ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AZ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AZ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,AZ$2+INT(-$Q274))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BA$21)/$Q276=INT((BA$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BA$2,$Z$2:$CV$2,\"<\"&BA$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BA$2+1-1)/$Q276=INT((BA$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BA$2-$Q276,$Z$2:$CV$2,\"<=\"&BA$2),0),$Q269*(IF(BA$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BA$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BA$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BA$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BA$2+INT(-$Q274))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BB$21)/$Q276=INT((BB$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BB$2,$Z$2:$CV$2,\"<\"&BB$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BB$2+1-1)/$Q276=INT((BB$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BB$2-$Q276,$Z$2:$CV$2,\"<=\"&BB$2),0),$Q269*(IF(BB$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BB$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BB$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BB$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BB$2+INT(-$Q274))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BC$21)/$Q276=INT((BC$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BC$2,$Z$2:$CV$2,\"<\"&BC$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BC$2+1-1)/$Q276=INT((BC$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BC$2-$Q276,$Z$2:$CV$2,\"<=\"&BC$2),0),$Q269*(IF(BC$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BC$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BC$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BC$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BC$2+INT(-$Q274))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BD$21)/$Q276=INT((BD$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BD$2,$Z$2:$CV$2,\"<\"&BD$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BD$2+1-1)/$Q276=INT((BD$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BD$2-$Q276,$Z$2:$CV$2,\"<=\"&BD$2),0),$Q269*(IF(BD$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BD$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BD$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BD$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BD$2+INT(-$Q274))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BE$21)/$Q276=INT((BE$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BE$2,$Z$2:$CV$2,\"<\"&BE$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BE$2+1-1)/$Q276=INT((BE$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BE$2-$Q276,$Z$2:$CV$2,\"<=\"&BE$2),0),$Q269*(IF(BE$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BE$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BE$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BE$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BE$2+INT(-$Q274))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BF$21)/$Q276=INT((BF$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BF$2,$Z$2:$CV$2,\"<\"&BF$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BF$2+1-1)/$Q276=INT((BF$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BF$2-$Q276,$Z$2:$CV$2,\"<=\"&BF$2),0),$Q269*(IF(BF$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BF$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BF$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BF$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BF$2+INT(-$Q274))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BG$21)/$Q276=INT((BG$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BG$2,$Z$2:$CV$2,\"<\"&BG$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BG$2+1-1)/$Q276=INT((BG$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BG$2-$Q276,$Z$2:$CV$2,\"<=\"&BG$2),0),$Q269*(IF(BG$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BG$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BG$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BG$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BG$2+INT(-$Q274))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BH$21)/$Q276=INT((BH$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BH$2,$Z$2:$CV$2,\"<\"&BH$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BH$2+1-1)/$Q276=INT((BH$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BH$2-$Q276,$Z$2:$CV$2,\"<=\"&BH$2),0),$Q269*(IF(BH$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BH$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BH$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BH$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BH$2+INT(-$Q274))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BI$21)/$Q276=INT((BI$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BI$2,$Z$2:$CV$2,\"<\"&BI$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BI$2+1-1)/$Q276=INT((BI$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BI$2-$Q276,$Z$2:$CV$2,\"<=\"&BI$2),0),$Q269*(IF(BI$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BI$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BI$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BI$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BI$2+INT(-$Q274))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BJ$21)/$Q276=INT((BJ$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BJ$2,$Z$2:$CV$2,\"<\"&BJ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BJ$2+1-1)/$Q276=INT((BJ$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BJ$2-$Q276,$Z$2:$CV$2,\"<=\"&BJ$2),0),$Q269*(IF(BJ$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BJ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BJ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BJ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BJ$2+INT(-$Q274))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BK$21)/$Q276=INT((BK$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BK$2,$Z$2:$CV$2,\"<\"&BK$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BK$2+1-1)/$Q276=INT((BK$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BK$2-$Q276,$Z$2:$CV$2,\"<=\"&BK$2),0),$Q269*(IF(BK$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BK$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BK$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BK$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BK$2+INT(-$Q274))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BL$21)/$Q276=INT((BL$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BL$2,$Z$2:$CV$2,\"<\"&BL$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BL$2+1-1)/$Q276=INT((BL$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BL$2-$Q276,$Z$2:$CV$2,\"<=\"&BL$2),0),$Q269*(IF(BL$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BL$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BL$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BL$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BL$2+INT(-$Q274))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BM$21)/$Q276=INT((BM$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BM$2,$Z$2:$CV$2,\"<\"&BM$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BM$2+1-1)/$Q276=INT((BM$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BM$2-$Q276,$Z$2:$CV$2,\"<=\"&BM$2),0),$Q269*(IF(BM$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BM$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BM$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BM$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BM$2+INT(-$Q274))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BN$21)/$Q276=INT((BN$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BN$2,$Z$2:$CV$2,\"<\"&BN$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BN$2+1-1)/$Q276=INT((BN$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BN$2-$Q276,$Z$2:$CV$2,\"<=\"&BN$2),0),$Q269*(IF(BN$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BN$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BN$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BN$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BN$2+INT(-$Q274))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BO$21)/$Q276=INT((BO$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BO$2,$Z$2:$CV$2,\"<\"&BO$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BO$2+1-1)/$Q276=INT((BO$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BO$2-$Q276,$Z$2:$CV$2,\"<=\"&BO$2),0),$Q269*(IF(BO$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BO$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BO$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BO$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BO$2+INT(-$Q274))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BP$21)/$Q276=INT((BP$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BP$2,$Z$2:$CV$2,\"<\"&BP$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BP$2+1-1)/$Q276=INT((BP$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BP$2-$Q276,$Z$2:$CV$2,\"<=\"&BP$2),0),$Q269*(IF(BP$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BP$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BP$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BP$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BP$2+INT(-$Q274))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BQ$21)/$Q276=INT((BQ$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BQ$2,$Z$2:$CV$2,\"<\"&BQ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BQ$2+1-1)/$Q276=INT((BQ$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BQ$2-$Q276,$Z$2:$CV$2,\"<=\"&BQ$2),0),$Q269*(IF(BQ$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BQ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BQ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BQ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BQ$2+INT(-$Q274))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BR$21)/$Q276=INT((BR$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BR$2,$Z$2:$CV$2,\"<\"&BR$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BR$2+1-1)/$Q276=INT((BR$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BR$2-$Q276,$Z$2:$CV$2,\"<=\"&BR$2),0),$Q269*(IF(BR$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BR$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BR$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BR$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BR$2+INT(-$Q274))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BS$21)/$Q276=INT((BS$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BS$2,$Z$2:$CV$2,\"<\"&BS$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BS$2+1-1)/$Q276=INT((BS$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BS$2-$Q276,$Z$2:$CV$2,\"<=\"&BS$2),0),$Q269*(IF(BS$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BS$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BS$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BS$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BS$2+INT(-$Q274))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BT$21)/$Q276=INT((BT$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BT$2,$Z$2:$CV$2,\"<\"&BT$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BT$2+1-1)/$Q276=INT((BT$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BT$2-$Q276,$Z$2:$CV$2,\"<=\"&BT$2),0),$Q269*(IF(BT$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BT$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BT$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BT$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BT$2+INT(-$Q274))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BU$21)/$Q276=INT((BU$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BU$2,$Z$2:$CV$2,\"<\"&BU$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BU$2+1-1)/$Q276=INT((BU$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BU$2-$Q276,$Z$2:$CV$2,\"<=\"&BU$2),0),$Q269*(IF(BU$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BU$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BU$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BU$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BU$2+INT(-$Q274))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BV$21)/$Q276=INT((BV$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BV$2,$Z$2:$CV$2,\"<\"&BV$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BV$2+1-1)/$Q276=INT((BV$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BV$2-$Q276,$Z$2:$CV$2,\"<=\"&BV$2),0),$Q269*(IF(BV$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BV$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BV$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BV$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BV$2+INT(-$Q274))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BW$21)/$Q276=INT((BW$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BW$2,$Z$2:$CV$2,\"<\"&BW$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BW$2+1-1)/$Q276=INT((BW$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BW$2-$Q276,$Z$2:$CV$2,\"<=\"&BW$2),0),$Q269*(IF(BW$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BW$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BW$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BW$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BW$2+INT(-$Q274))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BX$21)/$Q276=INT((BX$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BX$2,$Z$2:$CV$2,\"<\"&BX$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BX$2+1-1)/$Q276=INT((BX$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BX$2-$Q276,$Z$2:$CV$2,\"<=\"&BX$2),0),$Q269*(IF(BX$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BX$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BX$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BX$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BX$2+INT(-$Q274))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BY$21)/$Q276=INT((BY$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BY$2,$Z$2:$CV$2,\"<\"&BY$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BY$2+1-1)/$Q276=INT((BY$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BY$2-$Q276,$Z$2:$CV$2,\"<=\"&BY$2),0),$Q269*(IF(BY$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BY$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BY$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BY$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BY$2+INT(-$Q274))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((BZ$21)/$Q276=INT((BZ$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&BZ$2,$Z$2:$CV$2,\"<\"&BZ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((BZ$2+1-1)/$Q276=INT((BZ$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&BZ$2-$Q276,$Z$2:$CV$2,\"<=\"&BZ$2),0),$Q269*(IF(BZ$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BZ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BZ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BZ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,BZ$2+INT(-$Q274))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CA$21)/$Q276=INT((CA$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CA$2,$Z$2:$CV$2,\"<\"&CA$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CA$2+1-1)/$Q276=INT((CA$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CA$2-$Q276,$Z$2:$CV$2,\"<=\"&CA$2),0),$Q269*(IF(CA$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CA$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CA$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CA$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CA$2+INT(-$Q274))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CB$21)/$Q276=INT((CB$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CB$2,$Z$2:$CV$2,\"<\"&CB$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CB$2+1-1)/$Q276=INT((CB$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CB$2-$Q276,$Z$2:$CV$2,\"<=\"&CB$2),0),$Q269*(IF(CB$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CB$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CB$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CB$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CB$2+INT(-$Q274))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CC$21)/$Q276=INT((CC$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CC$2,$Z$2:$CV$2,\"<\"&CC$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CC$2+1-1)/$Q276=INT((CC$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CC$2-$Q276,$Z$2:$CV$2,\"<=\"&CC$2),0),$Q269*(IF(CC$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CC$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CC$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CC$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CC$2+INT(-$Q274))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CD$21)/$Q276=INT((CD$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CD$2,$Z$2:$CV$2,\"<\"&CD$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CD$2+1-1)/$Q276=INT((CD$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CD$2-$Q276,$Z$2:$CV$2,\"<=\"&CD$2),0),$Q269*(IF(CD$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CD$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CD$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CD$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CD$2+INT(-$Q274))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CE$21)/$Q276=INT((CE$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CE$2,$Z$2:$CV$2,\"<\"&CE$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CE$2+1-1)/$Q276=INT((CE$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CE$2-$Q276,$Z$2:$CV$2,\"<=\"&CE$2),0),$Q269*(IF(CE$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CE$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CE$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CE$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CE$2+INT(-$Q274))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CF$21)/$Q276=INT((CF$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CF$2,$Z$2:$CV$2,\"<\"&CF$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CF$2+1-1)/$Q276=INT((CF$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CF$2-$Q276,$Z$2:$CV$2,\"<=\"&CF$2),0),$Q269*(IF(CF$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CF$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CF$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CF$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CF$2+INT(-$Q274))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CG$21)/$Q276=INT((CG$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CG$2,$Z$2:$CV$2,\"<\"&CG$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CG$2+1-1)/$Q276=INT((CG$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CG$2-$Q276,$Z$2:$CV$2,\"<=\"&CG$2),0),$Q269*(IF(CG$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CG$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CG$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CG$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CG$2+INT(-$Q274))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CH$21)/$Q276=INT((CH$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CH$2,$Z$2:$CV$2,\"<\"&CH$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CH$2+1-1)/$Q276=INT((CH$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CH$2-$Q276,$Z$2:$CV$2,\"<=\"&CH$2),0),$Q269*(IF(CH$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CH$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CH$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CH$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CH$2+INT(-$Q274))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CI$21)/$Q276=INT((CI$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CI$2,$Z$2:$CV$2,\"<\"&CI$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CI$2+1-1)/$Q276=INT((CI$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CI$2-$Q276,$Z$2:$CV$2,\"<=\"&CI$2),0),$Q269*(IF(CI$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CI$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CI$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CI$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CI$2+INT(-$Q274))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CJ$21)/$Q276=INT((CJ$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CJ$2,$Z$2:$CV$2,\"<\"&CJ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CJ$2+1-1)/$Q276=INT((CJ$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CJ$2-$Q276,$Z$2:$CV$2,\"<=\"&CJ$2),0),$Q269*(IF(CJ$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CJ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CJ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CJ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CJ$2+INT(-$Q274))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CK$21)/$Q276=INT((CK$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CK$2,$Z$2:$CV$2,\"<\"&CK$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CK$2+1-1)/$Q276=INT((CK$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CK$2-$Q276,$Z$2:$CV$2,\"<=\"&CK$2),0),$Q269*(IF(CK$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CK$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CK$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CK$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CK$2+INT(-$Q274))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CL$21)/$Q276=INT((CL$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CL$2,$Z$2:$CV$2,\"<\"&CL$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CL$2+1-1)/$Q276=INT((CL$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CL$2-$Q276,$Z$2:$CV$2,\"<=\"&CL$2),0),$Q269*(IF(CL$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CL$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CL$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CL$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CL$2+INT(-$Q274))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CM$21)/$Q276=INT((CM$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CM$2,$Z$2:$CV$2,\"<\"&CM$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CM$2+1-1)/$Q276=INT((CM$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CM$2-$Q276,$Z$2:$CV$2,\"<=\"&CM$2),0),$Q269*(IF(CM$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CM$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CM$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CM$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CM$2+INT(-$Q274))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CN$21)/$Q276=INT((CN$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CN$2,$Z$2:$CV$2,\"<\"&CN$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CN$2+1-1)/$Q276=INT((CN$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CN$2-$Q276,$Z$2:$CV$2,\"<=\"&CN$2),0),$Q269*(IF(CN$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CN$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CN$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CN$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CN$2+INT(-$Q274))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CO$21)/$Q276=INT((CO$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CO$2,$Z$2:$CV$2,\"<\"&CO$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CO$2+1-1)/$Q276=INT((CO$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CO$2-$Q276,$Z$2:$CV$2,\"<=\"&CO$2),0),$Q269*(IF(CO$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CO$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CO$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CO$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CO$2+INT(-$Q274))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CP$21)/$Q276=INT((CP$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CP$2,$Z$2:$CV$2,\"<\"&CP$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CP$2+1-1)/$Q276=INT((CP$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CP$2-$Q276,$Z$2:$CV$2,\"<=\"&CP$2),0),$Q269*(IF(CP$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CP$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CP$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CP$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CP$2+INT(-$Q274))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CQ$21)/$Q276=INT((CQ$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CQ$2,$Z$2:$CV$2,\"<\"&CQ$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CQ$2+1-1)/$Q276=INT((CQ$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CQ$2-$Q276,$Z$2:$CV$2,\"<=\"&CQ$2),0),$Q269*(IF(CQ$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CQ$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CQ$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CQ$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CQ$2+INT(-$Q274))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CR$21)/$Q276=INT((CR$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CR$2,$Z$2:$CV$2,\"<\"&CR$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CR$2+1-1)/$Q276=INT((CR$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CR$2-$Q276,$Z$2:$CV$2,\"<=\"&CR$2),0),$Q269*(IF(CR$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CR$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CR$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CR$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CR$2+INT(-$Q274))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CS$21)/$Q276=INT((CS$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CS$2,$Z$2:$CV$2,\"<\"&CS$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CS$2+1-1)/$Q276=INT((CS$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CS$2-$Q276,$Z$2:$CV$2,\"<=\"&CS$2),0),$Q269*(IF(CS$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CS$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CS$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CS$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CS$2+INT(-$Q274))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CT$21)/$Q276=INT((CT$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CT$2,$Z$2:$CV$2,\"<\"&CT$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CT$2+1-1)/$Q276=INT((CT$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CT$2-$Q276,$Z$2:$CV$2,\"<=\"&CT$2),0),$Q269*(IF(CT$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CT$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CT$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CT$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CT$2+INT(-$Q274))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q267=Lists!$CE$17,IF((CU$21)/$Q276=INT((CU$2-1)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&CU$2,$Z$2:$CV$2,\"<\"&CU$2+$Q276),0),IF($Q267=Lists!$CE$18,IF((CU$2+1-1)/$Q276=INT((CU$2)/$Q276),SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">\"&CU$2-$Q276,$Z$2:$CV$2,\"<=\"&CU$2),0),$Q269*(IF(CU$2=1,SUMIFS($Z264:$CV264,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q271))+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,INT($Q271)+1),0)+($Q271-INT($Q271))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CU$2+INT($Q271)+1)+(INT($Q271)+1-$Q271)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CU$2+INT($Q271)))+$Q272*((-$Q274-INT(-$Q274))*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CU$2+INT(-$Q274)+1)+(INT(-$Q274)+1+$Q274)*SUMIFS($Z264:$CV264,$Z$2:$CV$2,CU$2+INT(-$Q274))))))","v":0}]
[{"$f":"ROW()","v":267},null,null,null,null,null,{"$f":"IF($R267=\"^\",IF(COUNTIF(Lists!$13:$13,H267)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",{"$f":"IF(G267<>0,1,IF(OR($Q267=\"\",$Q267=0),0,IF($R267=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H267))),$Q267)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":268},null,null,null,null,null,{"$f":"IF($R268=\"^\",IF(COUNTIF(Lists!$13:$13,H268)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":270},null,null,null,null,null,{"$f":"IF($R270=\"^\",IF(COUNTIF(Lists!$13:$13,H270)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},{"$f":"I268","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q267=Lists!$CE$17,$Q267=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G270<>0,1,IF(OR($Q270=\"\",$Q270=0),0,IF($R270=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H270))),$Q270)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":271},null,null,null,null,null,{"$f":"IF($R271=\"^\",IF(COUNTIF(Lists!$13:$13,H271)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},{"$f":"I268","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q270/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G271<>0,1,IF(OR($Q271=\"\",$Q271=0),0,IF($R271=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H271))),$Q271)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q271-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q270/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":273},null,null,null,null,null,{"$f":"IF($R273=\"^\",IF(COUNTIF(Lists!$13:$13,H273)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},{"$f":"I268","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q267=Lists!$CE$17,$Q267=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G273<>0,1,IF(OR($Q273=\"\",$Q273=0),0,IF($R273=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H273))),$Q273)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":274},null,null,null,null,null,{"$f":"IF($R274=\"^\",IF(COUNTIF(Lists!$13:$13,H274)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},{"$f":"I268","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q273/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G274<>0,1,IF(OR($Q274=\"\",$Q274=0),0,IF($R274=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H274))),$Q274)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q274-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q273/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":275},null,null,null,null,null,{"$f":"IF($R275=\"^\",IF(COUNTIF(Lists!$13:$13,H275)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":276},null,null,null,null,null,{"$f":"IF($R276=\"^\",IF(COUNTIF(Lists!$13:$13,H276)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},{"$f":"I275","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q267=Lists!$CE$17,\" авансирования\",IF($Q267=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q267=Lists!$CE$17,$Q267=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G276<>0,1,IF(OR($Q276=\"\",$Q276=0),0,IF($R276=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H276))),$Q276)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":278},null,null,null,null,null,{"$f":"IF($R278=\"^\",IF(COUNTIF(Lists!$13:$13,H278)=1,0,1),0)","v":0},{"$f":"H264","v":"Канцелярские расходы"},null,null,null,{"$f":"K264","v":4},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z278:$CV278)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA264)","v":0},{"$f":"IF(AB$11=\"\",0,AB264)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN264)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":279},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":281}]
[{"$f":"ROW()","v":282},null,null,null,null,null,{"$f":"IF($R282=\"^\",IF(COUNTIF(Lists!$13:$13,H282)=1,0,1),0)","v":0},"Потребность в прочих расходах на персонал",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z282:$CV282)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA283:AA293))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM283:CM293))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":284},null,null,null,null,null,{"$f":"IF($R284=\"^\",IF(COUNTIF(Lists!$13:$13,H284)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM18)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":285},null,null,null,null,null,{"$f":"IF($R285=\"^\",IF(COUNTIF(Lists!$13:$13,H285)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM19)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":286},null,null,null,null,null,{"$f":"IF($R286=\"^\",IF(COUNTIF(Lists!$13:$13,H286)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM20)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":287},null,null,null,null,null,{"$f":"IF($R287=\"^\",IF(COUNTIF(Lists!$13:$13,H287)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM21)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":289},null,null,null,null,null,{"$f":"IF($R289=\"^\",IF(COUNTIF(Lists!$13:$13,H289)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM23)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":290},null,null,null,null,null,{"$f":"IF($R290=\"^\",IF(COUNTIF(Lists!$13:$13,H290)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM24)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":292},null,null,null,null,null,{"$f":"IF($R292=\"^\",IF(COUNTIF(Lists!$13:$13,H292)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM26)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":293},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":295},null,null,null,null,null,{"$f":"IF($R295=\"^\",IF(COUNTIF(Lists!$13:$13,H295)=1,0,1),0)","v":0},"Норматив расходов на прочее",null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z295:$CV295)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA296:AA306))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM296:CM306))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":296},null,null,null,null,null,{"$f":"IF($R296=\"^\",IF(COUNTIF(Lists!$13:$13,H296)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G296<>0,1,IF(OR($Q296=\"\",$Q296=0),0,IF($R296=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H296))),$Q296)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA283=0,0,AA283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB283=0,0,AB283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC283=0,0,AC283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD283=0,0,AD283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE283=0,0,AE283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF283=0,0,AF283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG283=0,0,AG283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH283=0,0,AH283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI283=0,0,AI283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ283=0,0,AJ283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK283=0,0,AK283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL283=0,0,AL283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM283=0,0,AM283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN283=0,0,AN283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO283=0,0,AO283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP283=0,0,AP283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ283=0,0,AQ283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR283=0,0,AR283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS283=0,0,AS283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT283=0,0,AT283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU283=0,0,AU283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV283=0,0,AV283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW283=0,0,AW283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX283=0,0,AX283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY283=0,0,AY283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ283=0,0,AZ283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA283=0,0,BA283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB283=0,0,BB283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC283=0,0,BC283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD283=0,0,BD283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE283=0,0,BE283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF283=0,0,BF283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG283=0,0,BG283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH283=0,0,BH283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI283=0,0,BI283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ283=0,0,BJ283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK283=0,0,BK283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL283=0,0,BL283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM283=0,0,BM283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN283=0,0,BN283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO283=0,0,BO283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP283=0,0,BP283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ283=0,0,BQ283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR283=0,0,BR283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS283=0,0,BS283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT283=0,0,BT283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU283=0,0,BU283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV283=0,0,BV283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW283=0,0,BW283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX283=0,0,BX283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY283=0,0,BY283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ283=0,0,BZ283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA283=0,0,CA283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB283=0,0,CB283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC283=0,0,CC283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD283=0,0,CD283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE283=0,0,CE283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF283=0,0,CF283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG283=0,0,CG283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH283=0,0,CH283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI283=0,0,CI283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ283=0,0,CJ283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK283=0,0,CK283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL283=0,0,CL283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM283=0,0,CM283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN283=0,0,CN283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO283=0,0,CO283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP283=0,0,CP283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ283=0,0,CQ283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR283=0,0,CR283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS283=0,0,CS283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT283=0,0,CT283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU283=0,0,CU283*$Q296*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":297},null,null,null,null,null,{"$f":"IF($R297=\"^\",IF(COUNTIF(Lists!$13:$13,H297)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA17","v":"Официанты и администраторы"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G297<>0,1,IF(OR($Q297=\"\",$Q297=0),0,IF($R297=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H297))),$Q297)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA284=0,0,AA284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB284=0,0,AB284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC284=0,0,AC284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD284=0,0,AD284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE284=0,0,AE284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF284=0,0,AF284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG284=0,0,AG284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH284=0,0,AH284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI284=0,0,AI284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ284=0,0,AJ284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK284=0,0,AK284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL284=0,0,AL284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM284=0,0,AM284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN284=0,0,AN284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO284=0,0,AO284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP284=0,0,AP284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ284=0,0,AQ284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR284=0,0,AR284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS284=0,0,AS284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT284=0,0,AT284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU284=0,0,AU284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV284=0,0,AV284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW284=0,0,AW284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX284=0,0,AX284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY284=0,0,AY284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ284=0,0,AZ284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA284=0,0,BA284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB284=0,0,BB284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC284=0,0,BC284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD284=0,0,BD284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE284=0,0,BE284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF284=0,0,BF284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG284=0,0,BG284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH284=0,0,BH284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI284=0,0,BI284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ284=0,0,BJ284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK284=0,0,BK284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL284=0,0,BL284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM284=0,0,BM284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN284=0,0,BN284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO284=0,0,BO284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP284=0,0,BP284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ284=0,0,BQ284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR284=0,0,BR284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS284=0,0,BS284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT284=0,0,BT284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU284=0,0,BU284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV284=0,0,BV284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW284=0,0,BW284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX284=0,0,BX284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY284=0,0,BY284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ284=0,0,BZ284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA284=0,0,CA284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB284=0,0,CB284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC284=0,0,CC284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD284=0,0,CD284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE284=0,0,CE284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF284=0,0,CF284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG284=0,0,CG284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH284=0,0,CH284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI284=0,0,CI284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ284=0,0,CJ284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK284=0,0,CK284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL284=0,0,CL284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM284=0,0,CM284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN284=0,0,CN284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO284=0,0,CO284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP284=0,0,CP284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ284=0,0,CQ284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR284=0,0,CR284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS284=0,0,CS284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT284=0,0,CT284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU284=0,0,CU284*$Q297*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":298},null,null,null,null,null,{"$f":"IF($R298=\"^\",IF(COUNTIF(Lists!$13:$13,H298)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA18","v":"Повара и бармены"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G298<>0,1,IF(OR($Q298=\"\",$Q298=0),0,IF($R298=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H298))),$Q298)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA285=0,0,AA285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB285=0,0,AB285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC285=0,0,AC285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD285=0,0,AD285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE285=0,0,AE285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF285=0,0,AF285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG285=0,0,AG285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH285=0,0,AH285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI285=0,0,AI285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ285=0,0,AJ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK285=0,0,AK285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL285=0,0,AL285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM285=0,0,AM285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN285=0,0,AN285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO285=0,0,AO285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP285=0,0,AP285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ285=0,0,AQ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR285=0,0,AR285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS285=0,0,AS285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT285=0,0,AT285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU285=0,0,AU285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV285=0,0,AV285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW285=0,0,AW285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX285=0,0,AX285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY285=0,0,AY285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ285=0,0,AZ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA285=0,0,BA285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB285=0,0,BB285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC285=0,0,BC285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD285=0,0,BD285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE285=0,0,BE285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF285=0,0,BF285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG285=0,0,BG285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH285=0,0,BH285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI285=0,0,BI285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ285=0,0,BJ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK285=0,0,BK285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL285=0,0,BL285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM285=0,0,BM285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN285=0,0,BN285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO285=0,0,BO285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP285=0,0,BP285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ285=0,0,BQ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR285=0,0,BR285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS285=0,0,BS285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT285=0,0,BT285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU285=0,0,BU285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV285=0,0,BV285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW285=0,0,BW285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX285=0,0,BX285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY285=0,0,BY285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ285=0,0,BZ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA285=0,0,CA285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB285=0,0,CB285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC285=0,0,CC285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD285=0,0,CD285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE285=0,0,CE285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF285=0,0,CF285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG285=0,0,CG285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH285=0,0,CH285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI285=0,0,CI285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ285=0,0,CJ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK285=0,0,CK285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL285=0,0,CL285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM285=0,0,CM285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN285=0,0,CN285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO285=0,0,CO285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP285=0,0,CP285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ285=0,0,CQ285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR285=0,0,CR285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS285=0,0,CS285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT285=0,0,CT285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU285=0,0,CU285*$Q298*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":299},null,null,null,null,null,{"$f":"IF($R299=\"^\",IF(COUNTIF(Lists!$13:$13,H299)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G299<>0,1,IF(OR($Q299=\"\",$Q299=0),0,IF($R299=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H299))),$Q299)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA286=0,0,AA286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB286=0,0,AB286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC286=0,0,AC286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD286=0,0,AD286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE286=0,0,AE286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF286=0,0,AF286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG286=0,0,AG286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH286=0,0,AH286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI286=0,0,AI286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ286=0,0,AJ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK286=0,0,AK286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL286=0,0,AL286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM286=0,0,AM286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN286=0,0,AN286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO286=0,0,AO286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP286=0,0,AP286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ286=0,0,AQ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR286=0,0,AR286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS286=0,0,AS286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT286=0,0,AT286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU286=0,0,AU286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV286=0,0,AV286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW286=0,0,AW286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX286=0,0,AX286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY286=0,0,AY286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ286=0,0,AZ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA286=0,0,BA286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB286=0,0,BB286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC286=0,0,BC286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD286=0,0,BD286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE286=0,0,BE286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF286=0,0,BF286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG286=0,0,BG286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH286=0,0,BH286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI286=0,0,BI286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ286=0,0,BJ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK286=0,0,BK286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL286=0,0,BL286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM286=0,0,BM286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN286=0,0,BN286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO286=0,0,BO286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP286=0,0,BP286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ286=0,0,BQ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR286=0,0,BR286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS286=0,0,BS286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT286=0,0,BT286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU286=0,0,BU286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV286=0,0,BV286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW286=0,0,BW286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX286=0,0,BX286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY286=0,0,BY286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ286=0,0,BZ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA286=0,0,CA286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB286=0,0,CB286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC286=0,0,CC286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD286=0,0,CD286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE286=0,0,CE286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF286=0,0,CF286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG286=0,0,CG286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH286=0,0,CH286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI286=0,0,CI286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ286=0,0,CJ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK286=0,0,CK286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL286=0,0,CL286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM286=0,0,CM286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN286=0,0,CN286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO286=0,0,CO286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP286=0,0,CP286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ286=0,0,CQ286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR286=0,0,CR286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS286=0,0,CS286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT286=0,0,CT286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU286=0,0,CU286*$Q299*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":300},null,null,null,null,null,{"$f":"IF($R300=\"^\",IF(COUNTIF(Lists!$13:$13,H300)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G300<>0,1,IF(OR($Q300=\"\",$Q300=0),0,IF($R300=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H300))),$Q300)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA287=0,0,AA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB287=0,0,AB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC287=0,0,AC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD287=0,0,AD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE287=0,0,AE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF287=0,0,AF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG287=0,0,AG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH287=0,0,AH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI287=0,0,AI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ287=0,0,AJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK287=0,0,AK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL287=0,0,AL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM287=0,0,AM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN287=0,0,AN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO287=0,0,AO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP287=0,0,AP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ287=0,0,AQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR287=0,0,AR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS287=0,0,AS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT287=0,0,AT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU287=0,0,AU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV287=0,0,AV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW287=0,0,AW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX287=0,0,AX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY287=0,0,AY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ287=0,0,AZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA287=0,0,BA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB287=0,0,BB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC287=0,0,BC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD287=0,0,BD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE287=0,0,BE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF287=0,0,BF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG287=0,0,BG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH287=0,0,BH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI287=0,0,BI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ287=0,0,BJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK287=0,0,BK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL287=0,0,BL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM287=0,0,BM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN287=0,0,BN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO287=0,0,BO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP287=0,0,BP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ287=0,0,BQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR287=0,0,BR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS287=0,0,BS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT287=0,0,BT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU287=0,0,BU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV287=0,0,BV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW287=0,0,BW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX287=0,0,BX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY287=0,0,BY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ287=0,0,BZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA287=0,0,CA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB287=0,0,CB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC287=0,0,CC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD287=0,0,CD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE287=0,0,CE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF287=0,0,CF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG287=0,0,CG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH287=0,0,CH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI287=0,0,CI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ287=0,0,CJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK287=0,0,CK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL287=0,0,CL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM287=0,0,CM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN287=0,0,CN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO287=0,0,CO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP287=0,0,CP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ287=0,0,CQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR287=0,0,CR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS287=0,0,CS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT287=0,0,CT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU287=0,0,CU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":301},null,null,null,null,null,{"$f":"IF($R301=\"^\",IF(COUNTIF(Lists!$13:$13,H301)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G301<>0,1,IF(OR($Q301=\"\",$Q301=0),0,IF($R301=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H301))),$Q301)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA288=0,0,AA288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB288=0,0,AB288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC288=0,0,AC288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD288=0,0,AD288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE288=0,0,AE288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF288=0,0,AF288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG288=0,0,AG288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH288=0,0,AH288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI288=0,0,AI288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ288=0,0,AJ288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK288=0,0,AK288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL288=0,0,AL288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM288=0,0,AM288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN288=0,0,AN288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO288=0,0,AO288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP288=0,0,AP288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ288=0,0,AQ288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR288=0,0,AR288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS288=0,0,AS288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT288=0,0,AT288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU288=0,0,AU288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV288=0,0,AV288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW288=0,0,AW288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX288=0,0,AX288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY288=0,0,AY288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ288=0,0,AZ288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA288=0,0,BA288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB288=0,0,BB288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC288=0,0,BC288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD288=0,0,BD288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE288=0,0,BE288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF288=0,0,BF288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG288=0,0,BG288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH288=0,0,BH288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI288=0,0,BI288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ288=0,0,BJ288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK288=0,0,BK288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL288=0,0,BL288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM288=0,0,BM288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN288=0,0,BN288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO288=0,0,BO288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP288=0,0,BP288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ288=0,0,BQ288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR288=0,0,BR288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS288=0,0,BS288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT288=0,0,BT288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU288=0,0,BU288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV288=0,0,BV288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW288=0,0,BW288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX288=0,0,BX288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY288=0,0,BY288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ288=0,0,BZ288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA288=0,0,CA288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB288=0,0,CB288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC288=0,0,CC288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD288=0,0,CD288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE288=0,0,CE288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF288=0,0,CF288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG288=0,0,CG288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH288=0,0,CH288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI288=0,0,CI288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ288=0,0,CJ288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK288=0,0,CK288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL288=0,0,CL288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM288=0,0,CM288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN288=0,0,CN288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO288=0,0,CO288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP288=0,0,CP288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ288=0,0,CQ288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR288=0,0,CR288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS288=0,0,CS288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT288=0,0,CT288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU288=0,0,CU288*$Q301*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":302},null,null,null,null,null,{"$f":"IF($R302=\"^\",IF(COUNTIF(Lists!$13:$13,H302)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G302<>0,1,IF(OR($Q302=\"\",$Q302=0),0,IF($R302=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H302))),$Q302)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA289=0,0,AA289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB289=0,0,AB289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC289=0,0,AC289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD289=0,0,AD289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE289=0,0,AE289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF289=0,0,AF289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG289=0,0,AG289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH289=0,0,AH289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI289=0,0,AI289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ289=0,0,AJ289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK289=0,0,AK289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL289=0,0,AL289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM289=0,0,AM289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN289=0,0,AN289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO289=0,0,AO289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP289=0,0,AP289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ289=0,0,AQ289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR289=0,0,AR289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS289=0,0,AS289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT289=0,0,AT289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU289=0,0,AU289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV289=0,0,AV289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW289=0,0,AW289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX289=0,0,AX289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY289=0,0,AY289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ289=0,0,AZ289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA289=0,0,BA289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB289=0,0,BB289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC289=0,0,BC289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD289=0,0,BD289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE289=0,0,BE289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF289=0,0,BF289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG289=0,0,BG289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH289=0,0,BH289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI289=0,0,BI289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ289=0,0,BJ289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK289=0,0,BK289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL289=0,0,BL289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM289=0,0,BM289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN289=0,0,BN289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO289=0,0,BO289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP289=0,0,BP289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ289=0,0,BQ289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR289=0,0,BR289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS289=0,0,BS289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT289=0,0,BT289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU289=0,0,BU289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV289=0,0,BV289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW289=0,0,BW289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX289=0,0,BX289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY289=0,0,BY289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ289=0,0,BZ289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA289=0,0,CA289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB289=0,0,CB289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC289=0,0,CC289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD289=0,0,CD289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE289=0,0,CE289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF289=0,0,CF289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG289=0,0,CG289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH289=0,0,CH289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI289=0,0,CI289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ289=0,0,CJ289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK289=0,0,CK289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL289=0,0,CL289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM289=0,0,CM289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN289=0,0,CN289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO289=0,0,CO289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP289=0,0,CP289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ289=0,0,CQ289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR289=0,0,CR289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS289=0,0,CS289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT289=0,0,CT289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU289=0,0,CU289*$Q302*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":303},null,null,null,null,null,{"$f":"IF($R303=\"^\",IF(COUNTIF(Lists!$13:$13,H303)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G303<>0,1,IF(OR($Q303=\"\",$Q303=0),0,IF($R303=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H303))),$Q303)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA290=0,0,AA290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB290=0,0,AB290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC290=0,0,AC290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD290=0,0,AD290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE290=0,0,AE290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF290=0,0,AF290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG290=0,0,AG290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH290=0,0,AH290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI290=0,0,AI290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ290=0,0,AJ290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK290=0,0,AK290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL290=0,0,AL290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM290=0,0,AM290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN290=0,0,AN290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO290=0,0,AO290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP290=0,0,AP290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ290=0,0,AQ290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR290=0,0,AR290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS290=0,0,AS290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT290=0,0,AT290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU290=0,0,AU290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV290=0,0,AV290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW290=0,0,AW290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX290=0,0,AX290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY290=0,0,AY290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ290=0,0,AZ290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA290=0,0,BA290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB290=0,0,BB290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC290=0,0,BC290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD290=0,0,BD290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE290=0,0,BE290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF290=0,0,BF290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG290=0,0,BG290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH290=0,0,BH290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI290=0,0,BI290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ290=0,0,BJ290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK290=0,0,BK290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL290=0,0,BL290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM290=0,0,BM290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN290=0,0,BN290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO290=0,0,BO290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP290=0,0,BP290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ290=0,0,BQ290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR290=0,0,BR290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS290=0,0,BS290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT290=0,0,BT290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU290=0,0,BU290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV290=0,0,BV290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW290=0,0,BW290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX290=0,0,BX290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY290=0,0,BY290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ290=0,0,BZ290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA290=0,0,CA290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB290=0,0,CB290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC290=0,0,CC290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD290=0,0,CD290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE290=0,0,CE290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF290=0,0,CF290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG290=0,0,CG290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH290=0,0,CH290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI290=0,0,CI290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ290=0,0,CJ290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK290=0,0,CK290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL290=0,0,CL290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM290=0,0,CM290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN290=0,0,CN290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO290=0,0,CO290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP290=0,0,CP290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ290=0,0,CQ290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR290=0,0,CR290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS290=0,0,CS290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT290=0,0,CT290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU290=0,0,CU290*$Q303*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":304},null,null,null,null,null,{"$f":"IF($R304=\"^\",IF(COUNTIF(Lists!$13:$13,H304)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G304<>0,1,IF(OR($Q304=\"\",$Q304=0),0,IF($R304=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H304))),$Q304)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA291=0,0,AA291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB291=0,0,AB291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC291=0,0,AC291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD291=0,0,AD291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE291=0,0,AE291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF291=0,0,AF291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG291=0,0,AG291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH291=0,0,AH291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI291=0,0,AI291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ291=0,0,AJ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK291=0,0,AK291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL291=0,0,AL291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM291=0,0,AM291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN291=0,0,AN291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO291=0,0,AO291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP291=0,0,AP291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ291=0,0,AQ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR291=0,0,AR291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS291=0,0,AS291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT291=0,0,AT291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU291=0,0,AU291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV291=0,0,AV291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW291=0,0,AW291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX291=0,0,AX291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY291=0,0,AY291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ291=0,0,AZ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA291=0,0,BA291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB291=0,0,BB291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC291=0,0,BC291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD291=0,0,BD291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE291=0,0,BE291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF291=0,0,BF291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG291=0,0,BG291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH291=0,0,BH291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI291=0,0,BI291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ291=0,0,BJ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK291=0,0,BK291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL291=0,0,BL291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM291=0,0,BM291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN291=0,0,BN291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO291=0,0,BO291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP291=0,0,BP291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ291=0,0,BQ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR291=0,0,BR291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS291=0,0,BS291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT291=0,0,BT291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU291=0,0,BU291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV291=0,0,BV291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW291=0,0,BW291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX291=0,0,BX291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY291=0,0,BY291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ291=0,0,BZ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA291=0,0,CA291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB291=0,0,CB291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC291=0,0,CC291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD291=0,0,CD291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE291=0,0,CE291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF291=0,0,CF291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG291=0,0,CG291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH291=0,0,CH291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI291=0,0,CI291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ291=0,0,CJ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK291=0,0,CK291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL291=0,0,CL291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM291=0,0,CM291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN291=0,0,CN291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO291=0,0,CO291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP291=0,0,CP291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ291=0,0,CQ291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR291=0,0,CR291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS291=0,0,CS291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT291=0,0,CT291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU291=0,0,CU291*$Q304*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":305},null,null,null,null,null,{"$f":"IF($R305=\"^\",IF(COUNTIF(Lists!$13:$13,H305)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб./мес. / руб.",null,null,"*",null,null,{"$f":"IF(G305<>0,1,IF(OR($Q305=\"\",$Q305=0),0,IF($R305=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H305))),$Q305)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA292=0,0,AA292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB292=0,0,AB292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC292=0,0,AC292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD292=0,0,AD292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE292=0,0,AE292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF292=0,0,AF292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG292=0,0,AG292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH292=0,0,AH292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI292=0,0,AI292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ292=0,0,AJ292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK292=0,0,AK292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL292=0,0,AL292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM292=0,0,AM292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN292=0,0,AN292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO292=0,0,AO292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP292=0,0,AP292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ292=0,0,AQ292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR292=0,0,AR292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS292=0,0,AS292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT292=0,0,AT292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU292=0,0,AU292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV292=0,0,AV292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW292=0,0,AW292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX292=0,0,AX292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY292=0,0,AY292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ292=0,0,AZ292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA292=0,0,BA292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB292=0,0,BB292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC292=0,0,BC292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD292=0,0,BD292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE292=0,0,BE292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF292=0,0,BF292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG292=0,0,BG292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH292=0,0,BH292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI292=0,0,BI292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ292=0,0,BJ292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK292=0,0,BK292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL292=0,0,BL292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM292=0,0,BM292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN292=0,0,BN292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO292=0,0,BO292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP292=0,0,BP292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ292=0,0,BQ292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR292=0,0,BR292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS292=0,0,BS292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT292=0,0,BT292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU292=0,0,BU292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV292=0,0,BV292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW292=0,0,BW292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX292=0,0,BX292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY292=0,0,BY292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ292=0,0,BZ292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA292=0,0,CA292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB292=0,0,CB292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC292=0,0,CC292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD292=0,0,CD292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE292=0,0,CE292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF292=0,0,CF292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG292=0,0,CG292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH292=0,0,CH292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI292=0,0,CI292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ292=0,0,CJ292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK292=0,0,CK292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL292=0,0,CL292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM292=0,0,CM292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN292=0,0,CN292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO292=0,0,CO292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP292=0,0,CP292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ292=0,0,CQ292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR292=0,0,CR292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS292=0,0,CS292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT292=0,0,CT292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU292=0,0,CU292*$Q305*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":307}]
[{"$f":"ROW()","v":308},null,null,null,null,null,{"$f":"IF($R308=\"^\",IF(COUNTIF(Lists!$13:$13,H308)=1,0,1),0)","v":0},"Ежег. индексация",null,null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G308<>0,1,IF(OR($Q308=\"\",$Q308=0),0,IF($R308=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H308))),$Q308)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":309}]
[{"$f":"ROW()","v":310},null,null,null,null,null,{"$f":"IF($R310=\"^\",IF(COUNTIF(Lists!$13:$13,H310)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$K310)=0,$K310=0,$K310=\"\"),\"\",INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$K310)))","v":"Прочие расходы на персонал"},null,null,{"$f":"MAX(K$15:K309)+1","v":5},{"$f":"K310","v":5},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z310:$CV310)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA295)","v":0},{"$f":"IF(AB$11=\"\",0,AB295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN295)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":311}]
[{"$f":"ROW()","v":312},null,null,null,null,null,{"$f":"IF($R312=\"^\",IF(COUNTIF(Lists!$13:$13,H312)=1,0,1),0)","v":0},{"$f":"H310","v":"Прочие расходы на персонал"},null,null,null,{"$f":"K310","v":5},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z312:$CV312)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AA$21)/$Q322=INT((AA$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AA$2,$Z$2:$CV$2,\"<\"&AA$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AA$2+1-1)/$Q322=INT((AA$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AA$2-$Q322,$Z$2:$CV$2,\"<=\"&AA$2),0),$Q315*(IF(AA$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AA$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AA$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AA$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AA$2+INT(-$Q320))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AB$21)/$Q322=INT((AB$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AB$2,$Z$2:$CV$2,\"<\"&AB$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AB$2+1-1)/$Q322=INT((AB$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AB$2-$Q322,$Z$2:$CV$2,\"<=\"&AB$2),0),$Q315*(IF(AB$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AB$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AB$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AB$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AB$2+INT(-$Q320))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AC$21)/$Q322=INT((AC$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AC$2,$Z$2:$CV$2,\"<\"&AC$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AC$2+1-1)/$Q322=INT((AC$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AC$2-$Q322,$Z$2:$CV$2,\"<=\"&AC$2),0),$Q315*(IF(AC$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AC$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AC$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AC$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AC$2+INT(-$Q320))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AD$21)/$Q322=INT((AD$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AD$2,$Z$2:$CV$2,\"<\"&AD$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AD$2+1-1)/$Q322=INT((AD$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AD$2-$Q322,$Z$2:$CV$2,\"<=\"&AD$2),0),$Q315*(IF(AD$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AD$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AD$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AD$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AD$2+INT(-$Q320))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AE$21)/$Q322=INT((AE$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AE$2,$Z$2:$CV$2,\"<\"&AE$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AE$2+1-1)/$Q322=INT((AE$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AE$2-$Q322,$Z$2:$CV$2,\"<=\"&AE$2),0),$Q315*(IF(AE$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AE$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AE$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AE$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AE$2+INT(-$Q320))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AF$21)/$Q322=INT((AF$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AF$2,$Z$2:$CV$2,\"<\"&AF$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AF$2+1-1)/$Q322=INT((AF$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AF$2-$Q322,$Z$2:$CV$2,\"<=\"&AF$2),0),$Q315*(IF(AF$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AF$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AF$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AF$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AF$2+INT(-$Q320))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AG$21)/$Q322=INT((AG$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AG$2,$Z$2:$CV$2,\"<\"&AG$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AG$2+1-1)/$Q322=INT((AG$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AG$2-$Q322,$Z$2:$CV$2,\"<=\"&AG$2),0),$Q315*(IF(AG$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AG$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AG$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AG$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AG$2+INT(-$Q320))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AH$21)/$Q322=INT((AH$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AH$2,$Z$2:$CV$2,\"<\"&AH$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AH$2+1-1)/$Q322=INT((AH$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AH$2-$Q322,$Z$2:$CV$2,\"<=\"&AH$2),0),$Q315*(IF(AH$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AH$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AH$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AH$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AH$2+INT(-$Q320))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AI$21)/$Q322=INT((AI$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AI$2,$Z$2:$CV$2,\"<\"&AI$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AI$2+1-1)/$Q322=INT((AI$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AI$2-$Q322,$Z$2:$CV$2,\"<=\"&AI$2),0),$Q315*(IF(AI$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AI$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AI$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AI$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AI$2+INT(-$Q320))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AJ$21)/$Q322=INT((AJ$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AJ$2,$Z$2:$CV$2,\"<\"&AJ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AJ$2+1-1)/$Q322=INT((AJ$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AJ$2-$Q322,$Z$2:$CV$2,\"<=\"&AJ$2),0),$Q315*(IF(AJ$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AJ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AJ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AJ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AJ$2+INT(-$Q320))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AK$21)/$Q322=INT((AK$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AK$2,$Z$2:$CV$2,\"<\"&AK$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AK$2+1-1)/$Q322=INT((AK$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AK$2-$Q322,$Z$2:$CV$2,\"<=\"&AK$2),0),$Q315*(IF(AK$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AK$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AK$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AK$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AK$2+INT(-$Q320))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AL$21)/$Q322=INT((AL$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AL$2,$Z$2:$CV$2,\"<\"&AL$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AL$2+1-1)/$Q322=INT((AL$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AL$2-$Q322,$Z$2:$CV$2,\"<=\"&AL$2),0),$Q315*(IF(AL$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AL$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AL$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AL$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AL$2+INT(-$Q320))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AM$21)/$Q322=INT((AM$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AM$2,$Z$2:$CV$2,\"<\"&AM$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AM$2+1-1)/$Q322=INT((AM$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AM$2-$Q322,$Z$2:$CV$2,\"<=\"&AM$2),0),$Q315*(IF(AM$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AM$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AM$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AM$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AM$2+INT(-$Q320))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AN$21)/$Q322=INT((AN$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AN$2,$Z$2:$CV$2,\"<\"&AN$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AN$2+1-1)/$Q322=INT((AN$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AN$2-$Q322,$Z$2:$CV$2,\"<=\"&AN$2),0),$Q315*(IF(AN$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AN$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AN$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AN$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AN$2+INT(-$Q320))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AO$21)/$Q322=INT((AO$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AO$2,$Z$2:$CV$2,\"<\"&AO$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AO$2+1-1)/$Q322=INT((AO$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AO$2-$Q322,$Z$2:$CV$2,\"<=\"&AO$2),0),$Q315*(IF(AO$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AO$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AO$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AO$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AO$2+INT(-$Q320))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AP$21)/$Q322=INT((AP$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AP$2,$Z$2:$CV$2,\"<\"&AP$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AP$2+1-1)/$Q322=INT((AP$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AP$2-$Q322,$Z$2:$CV$2,\"<=\"&AP$2),0),$Q315*(IF(AP$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AP$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AP$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AP$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AP$2+INT(-$Q320))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AQ$21)/$Q322=INT((AQ$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AQ$2,$Z$2:$CV$2,\"<\"&AQ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AQ$2+1-1)/$Q322=INT((AQ$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AQ$2-$Q322,$Z$2:$CV$2,\"<=\"&AQ$2),0),$Q315*(IF(AQ$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AQ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AQ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AQ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AQ$2+INT(-$Q320))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AR$21)/$Q322=INT((AR$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AR$2,$Z$2:$CV$2,\"<\"&AR$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AR$2+1-1)/$Q322=INT((AR$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AR$2-$Q322,$Z$2:$CV$2,\"<=\"&AR$2),0),$Q315*(IF(AR$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AR$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AR$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AR$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AR$2+INT(-$Q320))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AS$21)/$Q322=INT((AS$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AS$2,$Z$2:$CV$2,\"<\"&AS$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AS$2+1-1)/$Q322=INT((AS$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AS$2-$Q322,$Z$2:$CV$2,\"<=\"&AS$2),0),$Q315*(IF(AS$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AS$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AS$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AS$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AS$2+INT(-$Q320))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AT$21)/$Q322=INT((AT$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AT$2,$Z$2:$CV$2,\"<\"&AT$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AT$2+1-1)/$Q322=INT((AT$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AT$2-$Q322,$Z$2:$CV$2,\"<=\"&AT$2),0),$Q315*(IF(AT$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AT$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AT$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AT$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AT$2+INT(-$Q320))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AU$21)/$Q322=INT((AU$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AU$2,$Z$2:$CV$2,\"<\"&AU$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AU$2+1-1)/$Q322=INT((AU$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AU$2-$Q322,$Z$2:$CV$2,\"<=\"&AU$2),0),$Q315*(IF(AU$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AU$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AU$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AU$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AU$2+INT(-$Q320))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AV$21)/$Q322=INT((AV$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AV$2,$Z$2:$CV$2,\"<\"&AV$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AV$2+1-1)/$Q322=INT((AV$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AV$2-$Q322,$Z$2:$CV$2,\"<=\"&AV$2),0),$Q315*(IF(AV$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AV$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AV$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AV$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AV$2+INT(-$Q320))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AW$21)/$Q322=INT((AW$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AW$2,$Z$2:$CV$2,\"<\"&AW$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AW$2+1-1)/$Q322=INT((AW$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AW$2-$Q322,$Z$2:$CV$2,\"<=\"&AW$2),0),$Q315*(IF(AW$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AW$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AW$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AW$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AW$2+INT(-$Q320))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AX$21)/$Q322=INT((AX$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AX$2,$Z$2:$CV$2,\"<\"&AX$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AX$2+1-1)/$Q322=INT((AX$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AX$2-$Q322,$Z$2:$CV$2,\"<=\"&AX$2),0),$Q315*(IF(AX$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AX$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AX$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AX$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AX$2+INT(-$Q320))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AY$21)/$Q322=INT((AY$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AY$2,$Z$2:$CV$2,\"<\"&AY$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AY$2+1-1)/$Q322=INT((AY$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AY$2-$Q322,$Z$2:$CV$2,\"<=\"&AY$2),0),$Q315*(IF(AY$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AY$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AY$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AY$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AY$2+INT(-$Q320))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((AZ$21)/$Q322=INT((AZ$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&AZ$2,$Z$2:$CV$2,\"<\"&AZ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((AZ$2+1-1)/$Q322=INT((AZ$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&AZ$2-$Q322,$Z$2:$CV$2,\"<=\"&AZ$2),0),$Q315*(IF(AZ$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AZ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AZ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AZ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,AZ$2+INT(-$Q320))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BA$21)/$Q322=INT((BA$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BA$2,$Z$2:$CV$2,\"<\"&BA$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BA$2+1-1)/$Q322=INT((BA$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BA$2-$Q322,$Z$2:$CV$2,\"<=\"&BA$2),0),$Q315*(IF(BA$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BA$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BA$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BA$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BA$2+INT(-$Q320))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BB$21)/$Q322=INT((BB$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BB$2,$Z$2:$CV$2,\"<\"&BB$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BB$2+1-1)/$Q322=INT((BB$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BB$2-$Q322,$Z$2:$CV$2,\"<=\"&BB$2),0),$Q315*(IF(BB$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BB$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BB$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BB$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BB$2+INT(-$Q320))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BC$21)/$Q322=INT((BC$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BC$2,$Z$2:$CV$2,\"<\"&BC$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BC$2+1-1)/$Q322=INT((BC$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BC$2-$Q322,$Z$2:$CV$2,\"<=\"&BC$2),0),$Q315*(IF(BC$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BC$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BC$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BC$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BC$2+INT(-$Q320))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BD$21)/$Q322=INT((BD$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BD$2,$Z$2:$CV$2,\"<\"&BD$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BD$2+1-1)/$Q322=INT((BD$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BD$2-$Q322,$Z$2:$CV$2,\"<=\"&BD$2),0),$Q315*(IF(BD$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BD$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BD$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BD$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BD$2+INT(-$Q320))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BE$21)/$Q322=INT((BE$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BE$2,$Z$2:$CV$2,\"<\"&BE$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BE$2+1-1)/$Q322=INT((BE$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BE$2-$Q322,$Z$2:$CV$2,\"<=\"&BE$2),0),$Q315*(IF(BE$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BE$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BE$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BE$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BE$2+INT(-$Q320))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BF$21)/$Q322=INT((BF$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BF$2,$Z$2:$CV$2,\"<\"&BF$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BF$2+1-1)/$Q322=INT((BF$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BF$2-$Q322,$Z$2:$CV$2,\"<=\"&BF$2),0),$Q315*(IF(BF$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BF$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BF$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BF$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BF$2+INT(-$Q320))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BG$21)/$Q322=INT((BG$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BG$2,$Z$2:$CV$2,\"<\"&BG$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BG$2+1-1)/$Q322=INT((BG$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BG$2-$Q322,$Z$2:$CV$2,\"<=\"&BG$2),0),$Q315*(IF(BG$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BG$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BG$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BG$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BG$2+INT(-$Q320))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BH$21)/$Q322=INT((BH$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BH$2,$Z$2:$CV$2,\"<\"&BH$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BH$2+1-1)/$Q322=INT((BH$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BH$2-$Q322,$Z$2:$CV$2,\"<=\"&BH$2),0),$Q315*(IF(BH$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BH$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BH$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BH$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BH$2+INT(-$Q320))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BI$21)/$Q322=INT((BI$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BI$2,$Z$2:$CV$2,\"<\"&BI$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BI$2+1-1)/$Q322=INT((BI$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BI$2-$Q322,$Z$2:$CV$2,\"<=\"&BI$2),0),$Q315*(IF(BI$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BI$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BI$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BI$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BI$2+INT(-$Q320))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BJ$21)/$Q322=INT((BJ$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BJ$2,$Z$2:$CV$2,\"<\"&BJ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BJ$2+1-1)/$Q322=INT((BJ$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BJ$2-$Q322,$Z$2:$CV$2,\"<=\"&BJ$2),0),$Q315*(IF(BJ$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BJ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BJ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BJ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BJ$2+INT(-$Q320))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BK$21)/$Q322=INT((BK$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BK$2,$Z$2:$CV$2,\"<\"&BK$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BK$2+1-1)/$Q322=INT((BK$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BK$2-$Q322,$Z$2:$CV$2,\"<=\"&BK$2),0),$Q315*(IF(BK$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BK$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BK$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BK$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BK$2+INT(-$Q320))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BL$21)/$Q322=INT((BL$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BL$2,$Z$2:$CV$2,\"<\"&BL$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BL$2+1-1)/$Q322=INT((BL$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BL$2-$Q322,$Z$2:$CV$2,\"<=\"&BL$2),0),$Q315*(IF(BL$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BL$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BL$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BL$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BL$2+INT(-$Q320))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BM$21)/$Q322=INT((BM$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BM$2,$Z$2:$CV$2,\"<\"&BM$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BM$2+1-1)/$Q322=INT((BM$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BM$2-$Q322,$Z$2:$CV$2,\"<=\"&BM$2),0),$Q315*(IF(BM$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BM$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BM$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BM$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BM$2+INT(-$Q320))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BN$21)/$Q322=INT((BN$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BN$2,$Z$2:$CV$2,\"<\"&BN$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BN$2+1-1)/$Q322=INT((BN$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BN$2-$Q322,$Z$2:$CV$2,\"<=\"&BN$2),0),$Q315*(IF(BN$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BN$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BN$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BN$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BN$2+INT(-$Q320))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BO$21)/$Q322=INT((BO$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BO$2,$Z$2:$CV$2,\"<\"&BO$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BO$2+1-1)/$Q322=INT((BO$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BO$2-$Q322,$Z$2:$CV$2,\"<=\"&BO$2),0),$Q315*(IF(BO$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BO$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BO$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BO$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BO$2+INT(-$Q320))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BP$21)/$Q322=INT((BP$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BP$2,$Z$2:$CV$2,\"<\"&BP$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BP$2+1-1)/$Q322=INT((BP$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BP$2-$Q322,$Z$2:$CV$2,\"<=\"&BP$2),0),$Q315*(IF(BP$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BP$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BP$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BP$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BP$2+INT(-$Q320))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BQ$21)/$Q322=INT((BQ$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BQ$2,$Z$2:$CV$2,\"<\"&BQ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BQ$2+1-1)/$Q322=INT((BQ$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BQ$2-$Q322,$Z$2:$CV$2,\"<=\"&BQ$2),0),$Q315*(IF(BQ$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BQ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BQ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BQ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BQ$2+INT(-$Q320))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BR$21)/$Q322=INT((BR$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BR$2,$Z$2:$CV$2,\"<\"&BR$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BR$2+1-1)/$Q322=INT((BR$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BR$2-$Q322,$Z$2:$CV$2,\"<=\"&BR$2),0),$Q315*(IF(BR$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BR$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BR$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BR$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BR$2+INT(-$Q320))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BS$21)/$Q322=INT((BS$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BS$2,$Z$2:$CV$2,\"<\"&BS$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BS$2+1-1)/$Q322=INT((BS$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BS$2-$Q322,$Z$2:$CV$2,\"<=\"&BS$2),0),$Q315*(IF(BS$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BS$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BS$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BS$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BS$2+INT(-$Q320))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BT$21)/$Q322=INT((BT$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BT$2,$Z$2:$CV$2,\"<\"&BT$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BT$2+1-1)/$Q322=INT((BT$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BT$2-$Q322,$Z$2:$CV$2,\"<=\"&BT$2),0),$Q315*(IF(BT$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BT$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BT$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BT$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BT$2+INT(-$Q320))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BU$21)/$Q322=INT((BU$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BU$2,$Z$2:$CV$2,\"<\"&BU$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BU$2+1-1)/$Q322=INT((BU$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BU$2-$Q322,$Z$2:$CV$2,\"<=\"&BU$2),0),$Q315*(IF(BU$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BU$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BU$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BU$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BU$2+INT(-$Q320))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BV$21)/$Q322=INT((BV$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BV$2,$Z$2:$CV$2,\"<\"&BV$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BV$2+1-1)/$Q322=INT((BV$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BV$2-$Q322,$Z$2:$CV$2,\"<=\"&BV$2),0),$Q315*(IF(BV$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BV$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BV$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BV$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BV$2+INT(-$Q320))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BW$21)/$Q322=INT((BW$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BW$2,$Z$2:$CV$2,\"<\"&BW$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BW$2+1-1)/$Q322=INT((BW$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BW$2-$Q322,$Z$2:$CV$2,\"<=\"&BW$2),0),$Q315*(IF(BW$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BW$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BW$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BW$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BW$2+INT(-$Q320))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BX$21)/$Q322=INT((BX$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BX$2,$Z$2:$CV$2,\"<\"&BX$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BX$2+1-1)/$Q322=INT((BX$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BX$2-$Q322,$Z$2:$CV$2,\"<=\"&BX$2),0),$Q315*(IF(BX$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BX$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BX$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BX$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BX$2+INT(-$Q320))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BY$21)/$Q322=INT((BY$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BY$2,$Z$2:$CV$2,\"<\"&BY$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BY$2+1-1)/$Q322=INT((BY$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BY$2-$Q322,$Z$2:$CV$2,\"<=\"&BY$2),0),$Q315*(IF(BY$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BY$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BY$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BY$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BY$2+INT(-$Q320))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((BZ$21)/$Q322=INT((BZ$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&BZ$2,$Z$2:$CV$2,\"<\"&BZ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((BZ$2+1-1)/$Q322=INT((BZ$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&BZ$2-$Q322,$Z$2:$CV$2,\"<=\"&BZ$2),0),$Q315*(IF(BZ$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BZ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BZ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BZ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,BZ$2+INT(-$Q320))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CA$21)/$Q322=INT((CA$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CA$2,$Z$2:$CV$2,\"<\"&CA$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CA$2+1-1)/$Q322=INT((CA$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CA$2-$Q322,$Z$2:$CV$2,\"<=\"&CA$2),0),$Q315*(IF(CA$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CA$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CA$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CA$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CA$2+INT(-$Q320))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CB$21)/$Q322=INT((CB$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CB$2,$Z$2:$CV$2,\"<\"&CB$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CB$2+1-1)/$Q322=INT((CB$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CB$2-$Q322,$Z$2:$CV$2,\"<=\"&CB$2),0),$Q315*(IF(CB$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CB$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CB$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CB$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CB$2+INT(-$Q320))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CC$21)/$Q322=INT((CC$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CC$2,$Z$2:$CV$2,\"<\"&CC$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CC$2+1-1)/$Q322=INT((CC$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CC$2-$Q322,$Z$2:$CV$2,\"<=\"&CC$2),0),$Q315*(IF(CC$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CC$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CC$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CC$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CC$2+INT(-$Q320))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CD$21)/$Q322=INT((CD$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CD$2,$Z$2:$CV$2,\"<\"&CD$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CD$2+1-1)/$Q322=INT((CD$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CD$2-$Q322,$Z$2:$CV$2,\"<=\"&CD$2),0),$Q315*(IF(CD$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CD$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CD$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CD$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CD$2+INT(-$Q320))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CE$21)/$Q322=INT((CE$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CE$2,$Z$2:$CV$2,\"<\"&CE$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CE$2+1-1)/$Q322=INT((CE$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CE$2-$Q322,$Z$2:$CV$2,\"<=\"&CE$2),0),$Q315*(IF(CE$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CE$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CE$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CE$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CE$2+INT(-$Q320))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CF$21)/$Q322=INT((CF$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CF$2,$Z$2:$CV$2,\"<\"&CF$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CF$2+1-1)/$Q322=INT((CF$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CF$2-$Q322,$Z$2:$CV$2,\"<=\"&CF$2),0),$Q315*(IF(CF$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CF$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CF$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CF$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CF$2+INT(-$Q320))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CG$21)/$Q322=INT((CG$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CG$2,$Z$2:$CV$2,\"<\"&CG$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CG$2+1-1)/$Q322=INT((CG$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CG$2-$Q322,$Z$2:$CV$2,\"<=\"&CG$2),0),$Q315*(IF(CG$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CG$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CG$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CG$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CG$2+INT(-$Q320))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CH$21)/$Q322=INT((CH$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CH$2,$Z$2:$CV$2,\"<\"&CH$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CH$2+1-1)/$Q322=INT((CH$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CH$2-$Q322,$Z$2:$CV$2,\"<=\"&CH$2),0),$Q315*(IF(CH$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CH$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CH$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CH$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CH$2+INT(-$Q320))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CI$21)/$Q322=INT((CI$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CI$2,$Z$2:$CV$2,\"<\"&CI$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CI$2+1-1)/$Q322=INT((CI$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CI$2-$Q322,$Z$2:$CV$2,\"<=\"&CI$2),0),$Q315*(IF(CI$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CI$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CI$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CI$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CI$2+INT(-$Q320))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CJ$21)/$Q322=INT((CJ$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CJ$2,$Z$2:$CV$2,\"<\"&CJ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CJ$2+1-1)/$Q322=INT((CJ$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CJ$2-$Q322,$Z$2:$CV$2,\"<=\"&CJ$2),0),$Q315*(IF(CJ$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CJ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CJ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CJ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CJ$2+INT(-$Q320))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CK$21)/$Q322=INT((CK$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CK$2,$Z$2:$CV$2,\"<\"&CK$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CK$2+1-1)/$Q322=INT((CK$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CK$2-$Q322,$Z$2:$CV$2,\"<=\"&CK$2),0),$Q315*(IF(CK$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CK$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CK$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CK$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CK$2+INT(-$Q320))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CL$21)/$Q322=INT((CL$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CL$2,$Z$2:$CV$2,\"<\"&CL$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CL$2+1-1)/$Q322=INT((CL$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CL$2-$Q322,$Z$2:$CV$2,\"<=\"&CL$2),0),$Q315*(IF(CL$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CL$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CL$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CL$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CL$2+INT(-$Q320))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CM$21)/$Q322=INT((CM$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CM$2,$Z$2:$CV$2,\"<\"&CM$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CM$2+1-1)/$Q322=INT((CM$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CM$2-$Q322,$Z$2:$CV$2,\"<=\"&CM$2),0),$Q315*(IF(CM$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CM$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CM$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CM$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CM$2+INT(-$Q320))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CN$21)/$Q322=INT((CN$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CN$2,$Z$2:$CV$2,\"<\"&CN$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CN$2+1-1)/$Q322=INT((CN$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CN$2-$Q322,$Z$2:$CV$2,\"<=\"&CN$2),0),$Q315*(IF(CN$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CN$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CN$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CN$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CN$2+INT(-$Q320))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CO$21)/$Q322=INT((CO$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CO$2,$Z$2:$CV$2,\"<\"&CO$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CO$2+1-1)/$Q322=INT((CO$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CO$2-$Q322,$Z$2:$CV$2,\"<=\"&CO$2),0),$Q315*(IF(CO$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CO$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CO$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CO$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CO$2+INT(-$Q320))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CP$21)/$Q322=INT((CP$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CP$2,$Z$2:$CV$2,\"<\"&CP$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CP$2+1-1)/$Q322=INT((CP$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CP$2-$Q322,$Z$2:$CV$2,\"<=\"&CP$2),0),$Q315*(IF(CP$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CP$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CP$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CP$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CP$2+INT(-$Q320))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CQ$21)/$Q322=INT((CQ$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CQ$2,$Z$2:$CV$2,\"<\"&CQ$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CQ$2+1-1)/$Q322=INT((CQ$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CQ$2-$Q322,$Z$2:$CV$2,\"<=\"&CQ$2),0),$Q315*(IF(CQ$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CQ$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CQ$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CQ$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CQ$2+INT(-$Q320))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CR$21)/$Q322=INT((CR$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CR$2,$Z$2:$CV$2,\"<\"&CR$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CR$2+1-1)/$Q322=INT((CR$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CR$2-$Q322,$Z$2:$CV$2,\"<=\"&CR$2),0),$Q315*(IF(CR$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CR$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CR$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CR$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CR$2+INT(-$Q320))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CS$21)/$Q322=INT((CS$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CS$2,$Z$2:$CV$2,\"<\"&CS$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CS$2+1-1)/$Q322=INT((CS$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CS$2-$Q322,$Z$2:$CV$2,\"<=\"&CS$2),0),$Q315*(IF(CS$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CS$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CS$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CS$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CS$2+INT(-$Q320))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CT$21)/$Q322=INT((CT$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CT$2,$Z$2:$CV$2,\"<\"&CT$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CT$2+1-1)/$Q322=INT((CT$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CT$2-$Q322,$Z$2:$CV$2,\"<=\"&CT$2),0),$Q315*(IF(CT$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CT$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CT$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CT$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CT$2+INT(-$Q320))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q313=Lists!$CE$17,IF((CU$21)/$Q322=INT((CU$2-1)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&CU$2,$Z$2:$CV$2,\"<\"&CU$2+$Q322),0),IF($Q313=Lists!$CE$18,IF((CU$2+1-1)/$Q322=INT((CU$2)/$Q322),SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">\"&CU$2-$Q322,$Z$2:$CV$2,\"<=\"&CU$2),0),$Q315*(IF(CU$2=1,SUMIFS($Z310:$CV310,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q317))+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,INT($Q317)+1),0)+($Q317-INT($Q317))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CU$2+INT($Q317)+1)+(INT($Q317)+1-$Q317)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CU$2+INT($Q317)))+$Q318*((-$Q320-INT(-$Q320))*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CU$2+INT(-$Q320)+1)+(INT(-$Q320)+1+$Q320)*SUMIFS($Z310:$CV310,$Z$2:$CV$2,CU$2+INT(-$Q320))))))","v":0}]
[{"$f":"ROW()","v":313},null,null,null,null,null,{"$f":"IF($R313=\"^\",IF(COUNTIF(Lists!$13:$13,H313)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,"дата из списка",null,null,"*",null,"^",{"$f":"IF(G313<>0,1,IF(OR($Q313=\"\",$Q313=0),0,IF($R313=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H313))),$Q313)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":314},null,null,null,null,null,{"$f":"IF($R314=\"^\",IF(COUNTIF(Lists!$13:$13,H314)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":315},null,null,null,null,null,{"$f":"IF($R315=\"^\",IF(COUNTIF(Lists!$13:$13,H315)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Размер предоплаты",null,null,"%",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G315<>0,1,IF(OR($Q315=\"\",$Q315=0),0,IF($R315=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H315))),$Q315)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":316},null,null,null,null,null,{"$f":"IF($R316=\"^\",IF(COUNTIF(Lists!$13:$13,H316)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G316<>0,1,IF(OR($Q316=\"\",$Q316=0),0,IF($R316=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H316))),$Q316)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q317-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Размер доплаты",null,null,"%",null,null,null,{"$f":"100%-Q315","v":1},null,{"$f":"IF(G318<>0,1,IF(OR($Q318=\"\",$Q318=0),0,IF($R318=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H318))),$Q318)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q318-(100%-Q315))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G319<>0,1,IF(OR($Q319=\"\",$Q319=0),0,IF($R319=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H319))),$Q319)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q320-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,{"$f":"IF($R321=\"^\",IF(COUNTIF(Lists!$13:$13,H321)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":322},null,null,null,null,null,{"$f":"IF($R322=\"^\",IF(COUNTIF(Lists!$13:$13,H322)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I321","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q313=Lists!$CE$17,\" авансирования\",IF($Q313=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G322<>0,1,IF(OR($Q322=\"\",$Q322=0),0,IF($R322=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H322))),$Q322)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":323}]
[{"$f":"ROW()","v":324},null,null,null,null,null,{"$f":"IF($R324=\"^\",IF(COUNTIF(Lists!$13:$13,H324)=1,0,1),0)","v":0},{"$f":"H310","v":"Прочие расходы на персонал"},null,null,null,{"$f":"K310","v":5},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z324:$CV324)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA310)","v":0},{"$f":"IF(AB$11=\"\",0,AB310)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN310)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":325},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":326},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":99,"rows_kept":206,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I37\")","v":"Exp"},null,null,{"$f":"INDIRECT(\"START!K37\")","v":"Прочие расходы бизнес-проекта"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99415)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99415)","v":0},{"$f":"SUM(T$15:T$99415)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Prdction!$H$84","v":"Продажи"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X16-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$CV16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)=0,$K18=0,$K18=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)))","v":"Аутсорсинг бухгалтерии"},null,null,{"$f":"MAX(K$15:K15)+1","v":1},{"$f":"K18","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z18:$CV18)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q20,AA$2>$Q22),0,IF($X23>0,AA23,IF($Q24>0,$Q24*AA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q20,AB$2>$Q22),0,IF($X23>0,AB23,IF($Q24>0,$Q24*AB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q20,AC$2>$Q22),0,IF($X23>0,AC23,IF($Q24>0,$Q24*AC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q20,AD$2>$Q22),0,IF($X23>0,AD23,IF($Q24>0,$Q24*AD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q20,AE$2>$Q22),0,IF($X23>0,AE23,IF($Q24>0,$Q24*AE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q20,AF$2>$Q22),0,IF($X23>0,AF23,IF($Q24>0,$Q24*AF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q20,AG$2>$Q22),0,IF($X23>0,AG23,IF($Q24>0,$Q24*AG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q20,AH$2>$Q22),0,IF($X23>0,AH23,IF($Q24>0,$Q24*AH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q20,AI$2>$Q22),0,IF($X23>0,AI23,IF($Q24>0,$Q24*AI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q20,AJ$2>$Q22),0,IF($X23>0,AJ23,IF($Q24>0,$Q24*AJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q20,AK$2>$Q22),0,IF($X23>0,AK23,IF($Q24>0,$Q24*AK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q20,AL$2>$Q22),0,IF($X23>0,AL23,IF($Q24>0,$Q24*AL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q20,AM$2>$Q22),0,IF($X23>0,AM23,IF($Q24>0,$Q24*AM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q20,AN$2>$Q22),0,IF($X23>0,AN23,IF($Q24>0,$Q24*AN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q20,AO$2>$Q22),0,IF($X23>0,AO23,IF($Q24>0,$Q24*AO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q20,AP$2>$Q22),0,IF($X23>0,AP23,IF($Q24>0,$Q24*AP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q20,AQ$2>$Q22),0,IF($X23>0,AQ23,IF($Q24>0,$Q24*AQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q20,AR$2>$Q22),0,IF($X23>0,AR23,IF($Q24>0,$Q24*AR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q20,AS$2>$Q22),0,IF($X23>0,AS23,IF($Q24>0,$Q24*AS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q20,AT$2>$Q22),0,IF($X23>0,AT23,IF($Q24>0,$Q24*AT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q20,AU$2>$Q22),0,IF($X23>0,AU23,IF($Q24>0,$Q24*AU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q20,AV$2>$Q22),0,IF($X23>0,AV23,IF($Q24>0,$Q24*AV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q20,AW$2>$Q22),0,IF($X23>0,AW23,IF($Q24>0,$Q24*AW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q20,AX$2>$Q22),0,IF($X23>0,AX23,IF($Q24>0,$Q24*AX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q20,AY$2>$Q22),0,IF($X23>0,AY23,IF($Q24>0,$Q24*AY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q20,AZ$2>$Q22),0,IF($X23>0,AZ23,IF($Q24>0,$Q24*AZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q20,BA$2>$Q22),0,IF($X23>0,BA23,IF($Q24>0,$Q24*BA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q20,BB$2>$Q22),0,IF($X23>0,BB23,IF($Q24>0,$Q24*BB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q20,BC$2>$Q22),0,IF($X23>0,BC23,IF($Q24>0,$Q24*BC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q20,BD$2>$Q22),0,IF($X23>0,BD23,IF($Q24>0,$Q24*BD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q20,BE$2>$Q22),0,IF($X23>0,BE23,IF($Q24>0,$Q24*BE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q20,BF$2>$Q22),0,IF($X23>0,BF23,IF($Q24>0,$Q24*BF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q20,BG$2>$Q22),0,IF($X23>0,BG23,IF($Q24>0,$Q24*BG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q20,BH$2>$Q22),0,IF($X23>0,BH23,IF($Q24>0,$Q24*BH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q20,BI$2>$Q22),0,IF($X23>0,BI23,IF($Q24>0,$Q24*BI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q20,BJ$2>$Q22),0,IF($X23>0,BJ23,IF($Q24>0,$Q24*BJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q20,BK$2>$Q22),0,IF($X23>0,BK23,IF($Q24>0,$Q24*BK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q20,BL$2>$Q22),0,IF($X23>0,BL23,IF($Q24>0,$Q24*BL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q20,BM$2>$Q22),0,IF($X23>0,BM23,IF($Q24>0,$Q24*BM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q20,BN$2>$Q22),0,IF($X23>0,BN23,IF($Q24>0,$Q24*BN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q20,BO$2>$Q22),0,IF($X23>0,BO23,IF($Q24>0,$Q24*BO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q20,BP$2>$Q22),0,IF($X23>0,BP23,IF($Q24>0,$Q24*BP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q20,BQ$2>$Q22),0,IF($X23>0,BQ23,IF($Q24>0,$Q24*BQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q20,BR$2>$Q22),0,IF($X23>0,BR23,IF($Q24>0,$Q24*BR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q20,BS$2>$Q22),0,IF($X23>0,BS23,IF($Q24>0,$Q24*BS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q20,BT$2>$Q22),0,IF($X23>0,BT23,IF($Q24>0,$Q24*BT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q20,BU$2>$Q22),0,IF($X23>0,BU23,IF($Q24>0,$Q24*BU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q20,BV$2>$Q22),0,IF($X23>0,BV23,IF($Q24>0,$Q24*BV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q20,BW$2>$Q22),0,IF($X23>0,BW23,IF($Q24>0,$Q24*BW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q20,BX$2>$Q22),0,IF($X23>0,BX23,IF($Q24>0,$Q24*BX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q20,BY$2>$Q22),0,IF($X23>0,BY23,IF($Q24>0,$Q24*BY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q20,BZ$2>$Q22),0,IF($X23>0,BZ23,IF($Q24>0,$Q24*BZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q20,CA$2>$Q22),0,IF($X23>0,CA23,IF($Q24>0,$Q24*CA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q20,CB$2>$Q22),0,IF($X23>0,CB23,IF($Q24>0,$Q24*CB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q20,CC$2>$Q22),0,IF($X23>0,CC23,IF($Q24>0,$Q24*CC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q20,CD$2>$Q22),0,IF($X23>0,CD23,IF($Q24>0,$Q24*CD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q20,CE$2>$Q22),0,IF($X23>0,CE23,IF($Q24>0,$Q24*CE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q20,CF$2>$Q22),0,IF($X23>0,CF23,IF($Q24>0,$Q24*CF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q20,CG$2>$Q22),0,IF($X23>0,CG23,IF($Q24>0,$Q24*CG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q20,CH$2>$Q22),0,IF($X23>0,CH23,IF($Q24>0,$Q24*CH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q20,CI$2>$Q22),0,IF($X23>0,CI23,IF($Q24>0,$Q24*CI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q20,CJ$2>$Q22),0,IF($X23>0,CJ23,IF($Q24>0,$Q24*CJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q20,CK$2>$Q22),0,IF($X23>0,CK23,IF($Q24>0,$Q24*CK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q20,CL$2>$Q22),0,IF($X23>0,CL23,IF($Q24>0,$Q24*CL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q20,CM$2>$Q22),0,IF($X23>0,CM23,IF($Q24>0,$Q24*CM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q20,CN$2>$Q22),0,IF($X23>0,CN23,IF($Q24>0,$Q24*CN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q20,CO$2>$Q22),0,IF($X23>0,CO23,IF($Q24>0,$Q24*CO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q20,CP$2>$Q22),0,IF($X23>0,CP23,IF($Q24>0,$Q24*CP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q20,CQ$2>$Q22),0,IF($X23>0,CQ23,IF($Q24>0,$Q24*CQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q20,CR$2>$Q22),0,IF($X23>0,CR23,IF($Q24>0,$Q24*CR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q20,CS$2>$Q22),0,IF($X23>0,CS23,IF($Q24>0,$Q24*CS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q20,CT$2>$Q22),0,IF($X23>0,CT23,IF($Q24>0,$Q24*CT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q20,CU$2>$Q22),0,IF($X23>0,CU23,IF($Q24>0,$Q24*CU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I19","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19))","v":1},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q20-IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I21","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21))","v":0},null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q22-IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z23:$CV23,$Z23:$CV23,\">\"&0)=0,0,AVERAGEIFS($Z23:$CV23,$Z23:$CV23,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},"Через %-нт от продаж",null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,"руб./период",null,null,"*",null,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q25=Lists!$AB$16,M26,IF(Q25=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},null,null,null,{"$f":"K18","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z30:$CV30)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AA$2-$Q20)/$Q40=INT((AA$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AA$2,$Z$2:$CV$2,\"<\"&AA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AA$2+1-$Q20)/$Q40=INT((AA$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AA$2-$Q40,$Z$2:$CV$2,\"<=\"&AA$2),0),$Q33*(IF(AA$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AA$2+INT(-$Q38))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AB$2-$Q20)/$Q40=INT((AB$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AB$2,$Z$2:$CV$2,\"<\"&AB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AB$2+1-$Q20)/$Q40=INT((AB$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AB$2-$Q40,$Z$2:$CV$2,\"<=\"&AB$2),0),$Q33*(IF(AB$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AB$2+INT(-$Q38))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AC$2-$Q20)/$Q40=INT((AC$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AC$2,$Z$2:$CV$2,\"<\"&AC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AC$2+1-$Q20)/$Q40=INT((AC$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AC$2-$Q40,$Z$2:$CV$2,\"<=\"&AC$2),0),$Q33*(IF(AC$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AC$2+INT(-$Q38))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AD$2-$Q20)/$Q40=INT((AD$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AD$2,$Z$2:$CV$2,\"<\"&AD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AD$2+1-$Q20)/$Q40=INT((AD$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AD$2-$Q40,$Z$2:$CV$2,\"<=\"&AD$2),0),$Q33*(IF(AD$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AD$2+INT(-$Q38))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AE$2-$Q20)/$Q40=INT((AE$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AE$2,$Z$2:$CV$2,\"<\"&AE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AE$2+1-$Q20)/$Q40=INT((AE$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AE$2-$Q40,$Z$2:$CV$2,\"<=\"&AE$2),0),$Q33*(IF(AE$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AE$2+INT(-$Q38))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AF$2-$Q20)/$Q40=INT((AF$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AF$2,$Z$2:$CV$2,\"<\"&AF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AF$2+1-$Q20)/$Q40=INT((AF$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AF$2-$Q40,$Z$2:$CV$2,\"<=\"&AF$2),0),$Q33*(IF(AF$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AF$2+INT(-$Q38))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AG$2-$Q20)/$Q40=INT((AG$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AG$2,$Z$2:$CV$2,\"<\"&AG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AG$2+1-$Q20)/$Q40=INT((AG$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AG$2-$Q40,$Z$2:$CV$2,\"<=\"&AG$2),0),$Q33*(IF(AG$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AG$2+INT(-$Q38))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AH$2-$Q20)/$Q40=INT((AH$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AH$2,$Z$2:$CV$2,\"<\"&AH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AH$2+1-$Q20)/$Q40=INT((AH$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AH$2-$Q40,$Z$2:$CV$2,\"<=\"&AH$2),0),$Q33*(IF(AH$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AH$2+INT(-$Q38))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AI$2-$Q20)/$Q40=INT((AI$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AI$2,$Z$2:$CV$2,\"<\"&AI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AI$2+1-$Q20)/$Q40=INT((AI$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AI$2-$Q40,$Z$2:$CV$2,\"<=\"&AI$2),0),$Q33*(IF(AI$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AI$2+INT(-$Q38))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AJ$2-$Q20)/$Q40=INT((AJ$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AJ$2,$Z$2:$CV$2,\"<\"&AJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AJ$2+1-$Q20)/$Q40=INT((AJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AJ$2-$Q40,$Z$2:$CV$2,\"<=\"&AJ$2),0),$Q33*(IF(AJ$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AJ$2+INT(-$Q38))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AK$2-$Q20)/$Q40=INT((AK$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AK$2,$Z$2:$CV$2,\"<\"&AK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AK$2+1-$Q20)/$Q40=INT((AK$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AK$2-$Q40,$Z$2:$CV$2,\"<=\"&AK$2),0),$Q33*(IF(AK$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AK$2+INT(-$Q38))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AL$2-$Q20)/$Q40=INT((AL$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AL$2,$Z$2:$CV$2,\"<\"&AL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AL$2+1-$Q20)/$Q40=INT((AL$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AL$2-$Q40,$Z$2:$CV$2,\"<=\"&AL$2),0),$Q33*(IF(AL$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AL$2+INT(-$Q38))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AM$2-$Q20)/$Q40=INT((AM$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AM$2,$Z$2:$CV$2,\"<\"&AM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AM$2+1-$Q20)/$Q40=INT((AM$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AM$2-$Q40,$Z$2:$CV$2,\"<=\"&AM$2),0),$Q33*(IF(AM$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AM$2+INT(-$Q38))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AN$2-$Q20)/$Q40=INT((AN$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AN$2,$Z$2:$CV$2,\"<\"&AN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AN$2+1-$Q20)/$Q40=INT((AN$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AN$2-$Q40,$Z$2:$CV$2,\"<=\"&AN$2),0),$Q33*(IF(AN$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AN$2+INT(-$Q38))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AO$2-$Q20)/$Q40=INT((AO$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AO$2,$Z$2:$CV$2,\"<\"&AO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AO$2+1-$Q20)/$Q40=INT((AO$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AO$2-$Q40,$Z$2:$CV$2,\"<=\"&AO$2),0),$Q33*(IF(AO$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AO$2+INT(-$Q38))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AP$2-$Q20)/$Q40=INT((AP$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AP$2,$Z$2:$CV$2,\"<\"&AP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AP$2+1-$Q20)/$Q40=INT((AP$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AP$2-$Q40,$Z$2:$CV$2,\"<=\"&AP$2),0),$Q33*(IF(AP$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AP$2+INT(-$Q38))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AQ$2-$Q20)/$Q40=INT((AQ$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AQ$2,$Z$2:$CV$2,\"<\"&AQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AQ$2+1-$Q20)/$Q40=INT((AQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AQ$2-$Q40,$Z$2:$CV$2,\"<=\"&AQ$2),0),$Q33*(IF(AQ$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AR$2-$Q20)/$Q40=INT((AR$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AR$2,$Z$2:$CV$2,\"<\"&AR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AR$2+1-$Q20)/$Q40=INT((AR$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AR$2-$Q40,$Z$2:$CV$2,\"<=\"&AR$2),0),$Q33*(IF(AR$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AR$2+INT(-$Q38))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AS$2-$Q20)/$Q40=INT((AS$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AS$2,$Z$2:$CV$2,\"<\"&AS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AS$2+1-$Q20)/$Q40=INT((AS$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AS$2-$Q40,$Z$2:$CV$2,\"<=\"&AS$2),0),$Q33*(IF(AS$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AS$2+INT(-$Q38))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AT$2-$Q20)/$Q40=INT((AT$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AT$2,$Z$2:$CV$2,\"<\"&AT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AT$2+1-$Q20)/$Q40=INT((AT$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AT$2-$Q40,$Z$2:$CV$2,\"<=\"&AT$2),0),$Q33*(IF(AT$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AT$2+INT(-$Q38))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AU$2-$Q20)/$Q40=INT((AU$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AU$2,$Z$2:$CV$2,\"<\"&AU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AU$2+1-$Q20)/$Q40=INT((AU$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AU$2-$Q40,$Z$2:$CV$2,\"<=\"&AU$2),0),$Q33*(IF(AU$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AU$2+INT(-$Q38))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AV$2-$Q20)/$Q40=INT((AV$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AV$2,$Z$2:$CV$2,\"<\"&AV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AV$2+1-$Q20)/$Q40=INT((AV$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AV$2-$Q40,$Z$2:$CV$2,\"<=\"&AV$2),0),$Q33*(IF(AV$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AV$2+INT(-$Q38))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AW$2-$Q20)/$Q40=INT((AW$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AW$2,$Z$2:$CV$2,\"<\"&AW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AW$2+1-$Q20)/$Q40=INT((AW$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AW$2-$Q40,$Z$2:$CV$2,\"<=\"&AW$2),0),$Q33*(IF(AW$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AW$2+INT(-$Q38))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AX$2-$Q20)/$Q40=INT((AX$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AX$2,$Z$2:$CV$2,\"<\"&AX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AX$2+1-$Q20)/$Q40=INT((AX$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AX$2-$Q40,$Z$2:$CV$2,\"<=\"&AX$2),0),$Q33*(IF(AX$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AX$2+INT(-$Q38))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AY$2-$Q20)/$Q40=INT((AY$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AY$2,$Z$2:$CV$2,\"<\"&AY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AY$2+1-$Q20)/$Q40=INT((AY$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AY$2-$Q40,$Z$2:$CV$2,\"<=\"&AY$2),0),$Q33*(IF(AY$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AY$2+INT(-$Q38))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AZ$2-$Q20)/$Q40=INT((AZ$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&AZ$2,$Z$2:$CV$2,\"<\"&AZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AZ$2+1-$Q20)/$Q40=INT((AZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&AZ$2-$Q40,$Z$2:$CV$2,\"<=\"&AZ$2),0),$Q33*(IF(AZ$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,AZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BA$2-$Q20)/$Q40=INT((BA$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BA$2,$Z$2:$CV$2,\"<\"&BA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BA$2+1-$Q20)/$Q40=INT((BA$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BA$2-$Q40,$Z$2:$CV$2,\"<=\"&BA$2),0),$Q33*(IF(BA$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BA$2+INT(-$Q38))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BB$2-$Q20)/$Q40=INT((BB$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BB$2,$Z$2:$CV$2,\"<\"&BB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BB$2+1-$Q20)/$Q40=INT((BB$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BB$2-$Q40,$Z$2:$CV$2,\"<=\"&BB$2),0),$Q33*(IF(BB$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BB$2+INT(-$Q38))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BC$2-$Q20)/$Q40=INT((BC$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BC$2,$Z$2:$CV$2,\"<\"&BC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BC$2+1-$Q20)/$Q40=INT((BC$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BC$2-$Q40,$Z$2:$CV$2,\"<=\"&BC$2),0),$Q33*(IF(BC$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BC$2+INT(-$Q38))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BD$2-$Q20)/$Q40=INT((BD$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BD$2,$Z$2:$CV$2,\"<\"&BD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BD$2+1-$Q20)/$Q40=INT((BD$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BD$2-$Q40,$Z$2:$CV$2,\"<=\"&BD$2),0),$Q33*(IF(BD$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BD$2+INT(-$Q38))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BE$2-$Q20)/$Q40=INT((BE$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BE$2,$Z$2:$CV$2,\"<\"&BE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BE$2+1-$Q20)/$Q40=INT((BE$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BE$2-$Q40,$Z$2:$CV$2,\"<=\"&BE$2),0),$Q33*(IF(BE$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BE$2+INT(-$Q38))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BF$2-$Q20)/$Q40=INT((BF$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BF$2,$Z$2:$CV$2,\"<\"&BF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BF$2+1-$Q20)/$Q40=INT((BF$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BF$2-$Q40,$Z$2:$CV$2,\"<=\"&BF$2),0),$Q33*(IF(BF$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BF$2+INT(-$Q38))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BG$2-$Q20)/$Q40=INT((BG$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BG$2,$Z$2:$CV$2,\"<\"&BG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BG$2+1-$Q20)/$Q40=INT((BG$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BG$2-$Q40,$Z$2:$CV$2,\"<=\"&BG$2),0),$Q33*(IF(BG$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BG$2+INT(-$Q38))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BH$2-$Q20)/$Q40=INT((BH$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BH$2,$Z$2:$CV$2,\"<\"&BH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BH$2+1-$Q20)/$Q40=INT((BH$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BH$2-$Q40,$Z$2:$CV$2,\"<=\"&BH$2),0),$Q33*(IF(BH$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BH$2+INT(-$Q38))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BI$2-$Q20)/$Q40=INT((BI$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BI$2,$Z$2:$CV$2,\"<\"&BI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BI$2+1-$Q20)/$Q40=INT((BI$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BI$2-$Q40,$Z$2:$CV$2,\"<=\"&BI$2),0),$Q33*(IF(BI$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BI$2+INT(-$Q38))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BJ$2-$Q20)/$Q40=INT((BJ$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BJ$2,$Z$2:$CV$2,\"<\"&BJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BJ$2+1-$Q20)/$Q40=INT((BJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BJ$2-$Q40,$Z$2:$CV$2,\"<=\"&BJ$2),0),$Q33*(IF(BJ$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BJ$2+INT(-$Q38))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BK$2-$Q20)/$Q40=INT((BK$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BK$2,$Z$2:$CV$2,\"<\"&BK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BK$2+1-$Q20)/$Q40=INT((BK$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BK$2-$Q40,$Z$2:$CV$2,\"<=\"&BK$2),0),$Q33*(IF(BK$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BK$2+INT(-$Q38))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BL$2-$Q20)/$Q40=INT((BL$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BL$2,$Z$2:$CV$2,\"<\"&BL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BL$2+1-$Q20)/$Q40=INT((BL$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BL$2-$Q40,$Z$2:$CV$2,\"<=\"&BL$2),0),$Q33*(IF(BL$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BL$2+INT(-$Q38))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BM$2-$Q20)/$Q40=INT((BM$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BM$2,$Z$2:$CV$2,\"<\"&BM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BM$2+1-$Q20)/$Q40=INT((BM$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BM$2-$Q40,$Z$2:$CV$2,\"<=\"&BM$2),0),$Q33*(IF(BM$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BM$2+INT(-$Q38))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BN$2-$Q20)/$Q40=INT((BN$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BN$2,$Z$2:$CV$2,\"<\"&BN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BN$2+1-$Q20)/$Q40=INT((BN$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BN$2-$Q40,$Z$2:$CV$2,\"<=\"&BN$2),0),$Q33*(IF(BN$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BN$2+INT(-$Q38))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BO$2-$Q20)/$Q40=INT((BO$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BO$2,$Z$2:$CV$2,\"<\"&BO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BO$2+1-$Q20)/$Q40=INT((BO$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BO$2-$Q40,$Z$2:$CV$2,\"<=\"&BO$2),0),$Q33*(IF(BO$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BO$2+INT(-$Q38))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BP$2-$Q20)/$Q40=INT((BP$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BP$2,$Z$2:$CV$2,\"<\"&BP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BP$2+1-$Q20)/$Q40=INT((BP$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BP$2-$Q40,$Z$2:$CV$2,\"<=\"&BP$2),0),$Q33*(IF(BP$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BP$2+INT(-$Q38))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BQ$2-$Q20)/$Q40=INT((BQ$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BQ$2,$Z$2:$CV$2,\"<\"&BQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BQ$2+1-$Q20)/$Q40=INT((BQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BQ$2-$Q40,$Z$2:$CV$2,\"<=\"&BQ$2),0),$Q33*(IF(BQ$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BR$2-$Q20)/$Q40=INT((BR$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BR$2,$Z$2:$CV$2,\"<\"&BR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BR$2+1-$Q20)/$Q40=INT((BR$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BR$2-$Q40,$Z$2:$CV$2,\"<=\"&BR$2),0),$Q33*(IF(BR$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BR$2+INT(-$Q38))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BS$2-$Q20)/$Q40=INT((BS$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BS$2,$Z$2:$CV$2,\"<\"&BS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BS$2+1-$Q20)/$Q40=INT((BS$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BS$2-$Q40,$Z$2:$CV$2,\"<=\"&BS$2),0),$Q33*(IF(BS$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BS$2+INT(-$Q38))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BT$2-$Q20)/$Q40=INT((BT$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BT$2,$Z$2:$CV$2,\"<\"&BT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BT$2+1-$Q20)/$Q40=INT((BT$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BT$2-$Q40,$Z$2:$CV$2,\"<=\"&BT$2),0),$Q33*(IF(BT$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BT$2+INT(-$Q38))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BU$2-$Q20)/$Q40=INT((BU$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BU$2,$Z$2:$CV$2,\"<\"&BU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BU$2+1-$Q20)/$Q40=INT((BU$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BU$2-$Q40,$Z$2:$CV$2,\"<=\"&BU$2),0),$Q33*(IF(BU$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BU$2+INT(-$Q38))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BV$2-$Q20)/$Q40=INT((BV$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BV$2,$Z$2:$CV$2,\"<\"&BV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BV$2+1-$Q20)/$Q40=INT((BV$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BV$2-$Q40,$Z$2:$CV$2,\"<=\"&BV$2),0),$Q33*(IF(BV$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BV$2+INT(-$Q38))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BW$2-$Q20)/$Q40=INT((BW$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BW$2,$Z$2:$CV$2,\"<\"&BW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BW$2+1-$Q20)/$Q40=INT((BW$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BW$2-$Q40,$Z$2:$CV$2,\"<=\"&BW$2),0),$Q33*(IF(BW$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BW$2+INT(-$Q38))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BX$2-$Q20)/$Q40=INT((BX$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BX$2,$Z$2:$CV$2,\"<\"&BX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BX$2+1-$Q20)/$Q40=INT((BX$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BX$2-$Q40,$Z$2:$CV$2,\"<=\"&BX$2),0),$Q33*(IF(BX$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BX$2+INT(-$Q38))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BY$2-$Q20)/$Q40=INT((BY$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BY$2,$Z$2:$CV$2,\"<\"&BY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BY$2+1-$Q20)/$Q40=INT((BY$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BY$2-$Q40,$Z$2:$CV$2,\"<=\"&BY$2),0),$Q33*(IF(BY$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BY$2+INT(-$Q38))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BZ$2-$Q20)/$Q40=INT((BZ$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&BZ$2,$Z$2:$CV$2,\"<\"&BZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BZ$2+1-$Q20)/$Q40=INT((BZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&BZ$2-$Q40,$Z$2:$CV$2,\"<=\"&BZ$2),0),$Q33*(IF(BZ$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,BZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CA$2-$Q20)/$Q40=INT((CA$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CA$2,$Z$2:$CV$2,\"<\"&CA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CA$2+1-$Q20)/$Q40=INT((CA$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CA$2-$Q40,$Z$2:$CV$2,\"<=\"&CA$2),0),$Q33*(IF(CA$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CA$2+INT(-$Q38))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CB$2-$Q20)/$Q40=INT((CB$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CB$2,$Z$2:$CV$2,\"<\"&CB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CB$2+1-$Q20)/$Q40=INT((CB$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CB$2-$Q40,$Z$2:$CV$2,\"<=\"&CB$2),0),$Q33*(IF(CB$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CB$2+INT(-$Q38))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CC$2-$Q20)/$Q40=INT((CC$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CC$2,$Z$2:$CV$2,\"<\"&CC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CC$2+1-$Q20)/$Q40=INT((CC$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CC$2-$Q40,$Z$2:$CV$2,\"<=\"&CC$2),0),$Q33*(IF(CC$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CC$2+INT(-$Q38))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CD$2-$Q20)/$Q40=INT((CD$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CD$2,$Z$2:$CV$2,\"<\"&CD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CD$2+1-$Q20)/$Q40=INT((CD$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CD$2-$Q40,$Z$2:$CV$2,\"<=\"&CD$2),0),$Q33*(IF(CD$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CD$2+INT(-$Q38))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CE$2-$Q20)/$Q40=INT((CE$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CE$2,$Z$2:$CV$2,\"<\"&CE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CE$2+1-$Q20)/$Q40=INT((CE$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CE$2-$Q40,$Z$2:$CV$2,\"<=\"&CE$2),0),$Q33*(IF(CE$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CE$2+INT(-$Q38))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CF$2-$Q20)/$Q40=INT((CF$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CF$2,$Z$2:$CV$2,\"<\"&CF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CF$2+1-$Q20)/$Q40=INT((CF$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CF$2-$Q40,$Z$2:$CV$2,\"<=\"&CF$2),0),$Q33*(IF(CF$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CF$2+INT(-$Q38))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CG$2-$Q20)/$Q40=INT((CG$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CG$2,$Z$2:$CV$2,\"<\"&CG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CG$2+1-$Q20)/$Q40=INT((CG$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CG$2-$Q40,$Z$2:$CV$2,\"<=\"&CG$2),0),$Q33*(IF(CG$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CG$2+INT(-$Q38))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CH$2-$Q20)/$Q40=INT((CH$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CH$2,$Z$2:$CV$2,\"<\"&CH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CH$2+1-$Q20)/$Q40=INT((CH$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CH$2-$Q40,$Z$2:$CV$2,\"<=\"&CH$2),0),$Q33*(IF(CH$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CH$2+INT(-$Q38))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CI$2-$Q20)/$Q40=INT((CI$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CI$2,$Z$2:$CV$2,\"<\"&CI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CI$2+1-$Q20)/$Q40=INT((CI$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CI$2-$Q40,$Z$2:$CV$2,\"<=\"&CI$2),0),$Q33*(IF(CI$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CI$2+INT(-$Q38))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CJ$2-$Q20)/$Q40=INT((CJ$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CJ$2,$Z$2:$CV$2,\"<\"&CJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CJ$2+1-$Q20)/$Q40=INT((CJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CJ$2-$Q40,$Z$2:$CV$2,\"<=\"&CJ$2),0),$Q33*(IF(CJ$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CJ$2+INT(-$Q38))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CK$2-$Q20)/$Q40=INT((CK$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CK$2,$Z$2:$CV$2,\"<\"&CK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CK$2+1-$Q20)/$Q40=INT((CK$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CK$2-$Q40,$Z$2:$CV$2,\"<=\"&CK$2),0),$Q33*(IF(CK$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CK$2+INT(-$Q38))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CL$2-$Q20)/$Q40=INT((CL$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CL$2,$Z$2:$CV$2,\"<\"&CL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CL$2+1-$Q20)/$Q40=INT((CL$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CL$2-$Q40,$Z$2:$CV$2,\"<=\"&CL$2),0),$Q33*(IF(CL$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CL$2+INT(-$Q38))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CM$2-$Q20)/$Q40=INT((CM$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CM$2,$Z$2:$CV$2,\"<\"&CM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CM$2+1-$Q20)/$Q40=INT((CM$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CM$2-$Q40,$Z$2:$CV$2,\"<=\"&CM$2),0),$Q33*(IF(CM$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CM$2+INT(-$Q38))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CN$2-$Q20)/$Q40=INT((CN$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CN$2,$Z$2:$CV$2,\"<\"&CN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CN$2+1-$Q20)/$Q40=INT((CN$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CN$2-$Q40,$Z$2:$CV$2,\"<=\"&CN$2),0),$Q33*(IF(CN$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CN$2+INT(-$Q38))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CO$2-$Q20)/$Q40=INT((CO$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CO$2,$Z$2:$CV$2,\"<\"&CO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CO$2+1-$Q20)/$Q40=INT((CO$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CO$2-$Q40,$Z$2:$CV$2,\"<=\"&CO$2),0),$Q33*(IF(CO$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CO$2+INT(-$Q38))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CP$2-$Q20)/$Q40=INT((CP$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CP$2,$Z$2:$CV$2,\"<\"&CP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CP$2+1-$Q20)/$Q40=INT((CP$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CP$2-$Q40,$Z$2:$CV$2,\"<=\"&CP$2),0),$Q33*(IF(CP$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CP$2+INT(-$Q38))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CQ$2-$Q20)/$Q40=INT((CQ$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CQ$2,$Z$2:$CV$2,\"<\"&CQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CQ$2+1-$Q20)/$Q40=INT((CQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CQ$2-$Q40,$Z$2:$CV$2,\"<=\"&CQ$2),0),$Q33*(IF(CQ$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CR$2-$Q20)/$Q40=INT((CR$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CR$2,$Z$2:$CV$2,\"<\"&CR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CR$2+1-$Q20)/$Q40=INT((CR$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CR$2-$Q40,$Z$2:$CV$2,\"<=\"&CR$2),0),$Q33*(IF(CR$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CR$2+INT(-$Q38))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CS$2-$Q20)/$Q40=INT((CS$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CS$2,$Z$2:$CV$2,\"<\"&CS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CS$2+1-$Q20)/$Q40=INT((CS$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CS$2-$Q40,$Z$2:$CV$2,\"<=\"&CS$2),0),$Q33*(IF(CS$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CS$2+INT(-$Q38))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CT$2-$Q20)/$Q40=INT((CT$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CT$2,$Z$2:$CV$2,\"<\"&CT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CT$2+1-$Q20)/$Q40=INT((CT$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CT$2-$Q40,$Z$2:$CV$2,\"<=\"&CT$2),0),$Q33*(IF(CT$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CT$2+INT(-$Q38))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CU$2-$Q20)/$Q40=INT((CU$2-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&CU$2,$Z$2:$CV$2,\"<\"&CU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CU$2+1-$Q20)/$Q40=INT((CU$2+1-$Q20)/$Q40),SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">\"&CU$2-$Q40,$Z$2:$CV$2,\"<=\"&CU$2),0),$Q33*(IF(CU$2=1,SUMIFS($Z18:$CV18,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$CV18,$Z$2:$CV$2,CU$2+INT(-$Q38))))))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H30","v":"Аутсорсинг бухгалтерии"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,{"$f":"IF(OR($Q31=Lists!$CE$17,$Q31=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q31=Lists!$CE$17,$Q31=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q34/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q35-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q34/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q33","v":1},null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q36-(100%-Q33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q31=Lists!$CE$17,$Q31=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q38-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H30","v":"Аутсорсинг бухгалтерии"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H30","v":"Аутсорсинг бухгалтерии"},{"$f":"I39","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q31=Lists!$CE$17,\" авансирования\",IF($Q31=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q31=Lists!$CE$17,$Q31=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},null,null,null,{"$f":"K18","v":1},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z42:$CV42)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA18)","v":0},{"$f":"IF(AB$11=\"\",0,AB18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN18)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K45)=0,$K45=0,$K45=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K45)))","v":"Юридические расходы"},null,null,{"$f":"MAX(K$15:K44)+1","v":2},{"$f":"K45","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z45:$CV45)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q47,AA$2>$Q49),0,IF($X50>0,AA50,IF($Q51>0,$Q51*AA$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AA$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AA$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q47,AB$2>$Q49),0,IF($X50>0,AB50,IF($Q51>0,$Q51*AB$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AB$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AB$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q47,AC$2>$Q49),0,IF($X50>0,AC50,IF($Q51>0,$Q51*AC$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AC$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AC$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q47,AD$2>$Q49),0,IF($X50>0,AD50,IF($Q51>0,$Q51*AD$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AD$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AD$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q47,AE$2>$Q49),0,IF($X50>0,AE50,IF($Q51>0,$Q51*AE$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AE$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AE$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q47,AF$2>$Q49),0,IF($X50>0,AF50,IF($Q51>0,$Q51*AF$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AF$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AF$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q47,AG$2>$Q49),0,IF($X50>0,AG50,IF($Q51>0,$Q51*AG$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AG$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AG$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q47,AH$2>$Q49),0,IF($X50>0,AH50,IF($Q51>0,$Q51*AH$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AH$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AH$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q47,AI$2>$Q49),0,IF($X50>0,AI50,IF($Q51>0,$Q51*AI$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AI$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AI$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q47,AJ$2>$Q49),0,IF($X50>0,AJ50,IF($Q51>0,$Q51*AJ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AJ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AJ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q47,AK$2>$Q49),0,IF($X50>0,AK50,IF($Q51>0,$Q51*AK$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AK$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AK$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q47,AL$2>$Q49),0,IF($X50>0,AL50,IF($Q51>0,$Q51*AL$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AL$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AL$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q47,AM$2>$Q49),0,IF($X50>0,AM50,IF($Q51>0,$Q51*AM$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AM$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AM$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q47,AN$2>$Q49),0,IF($X50>0,AN50,IF($Q51>0,$Q51*AN$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AN$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AN$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q47,AO$2>$Q49),0,IF($X50>0,AO50,IF($Q51>0,$Q51*AO$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AO$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AO$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q47,AP$2>$Q49),0,IF($X50>0,AP50,IF($Q51>0,$Q51*AP$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AP$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AP$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q47,AQ$2>$Q49),0,IF($X50>0,AQ50,IF($Q51>0,$Q51*AQ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AQ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AQ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q47,AR$2>$Q49),0,IF($X50>0,AR50,IF($Q51>0,$Q51*AR$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AR$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AR$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q47,AS$2>$Q49),0,IF($X50>0,AS50,IF($Q51>0,$Q51*AS$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AS$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AS$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q47,AT$2>$Q49),0,IF($X50>0,AT50,IF($Q51>0,$Q51*AT$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AT$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AT$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q47,AU$2>$Q49),0,IF($X50>0,AU50,IF($Q51>0,$Q51*AU$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AU$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AU$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q47,AV$2>$Q49),0,IF($X50>0,AV50,IF($Q51>0,$Q51*AV$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AV$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AV$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q47,AW$2>$Q49),0,IF($X50>0,AW50,IF($Q51>0,$Q51*AW$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AW$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AW$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q47,AX$2>$Q49),0,IF($X50>0,AX50,IF($Q51>0,$Q51*AX$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AX$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AX$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q47,AY$2>$Q49),0,IF($X50>0,AY50,IF($Q51>0,$Q51*AY$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AY$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AY$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q47,AZ$2>$Q49),0,IF($X50>0,AZ50,IF($Q51>0,$Q51*AZ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((AZ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((AZ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q47,BA$2>$Q49),0,IF($X50>0,BA50,IF($Q51>0,$Q51*BA$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BA$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BA$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q47,BB$2>$Q49),0,IF($X50>0,BB50,IF($Q51>0,$Q51*BB$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BB$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BB$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q47,BC$2>$Q49),0,IF($X50>0,BC50,IF($Q51>0,$Q51*BC$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BC$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BC$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q47,BD$2>$Q49),0,IF($X50>0,BD50,IF($Q51>0,$Q51*BD$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BD$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BD$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q47,BE$2>$Q49),0,IF($X50>0,BE50,IF($Q51>0,$Q51*BE$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BE$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BE$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q47,BF$2>$Q49),0,IF($X50>0,BF50,IF($Q51>0,$Q51*BF$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BF$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BF$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q47,BG$2>$Q49),0,IF($X50>0,BG50,IF($Q51>0,$Q51*BG$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BG$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BG$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q47,BH$2>$Q49),0,IF($X50>0,BH50,IF($Q51>0,$Q51*BH$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BH$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BH$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q47,BI$2>$Q49),0,IF($X50>0,BI50,IF($Q51>0,$Q51*BI$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BI$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BI$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q47,BJ$2>$Q49),0,IF($X50>0,BJ50,IF($Q51>0,$Q51*BJ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BJ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BJ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q47,BK$2>$Q49),0,IF($X50>0,BK50,IF($Q51>0,$Q51*BK$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BK$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BK$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q47,BL$2>$Q49),0,IF($X50>0,BL50,IF($Q51>0,$Q51*BL$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BL$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BL$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q47,BM$2>$Q49),0,IF($X50>0,BM50,IF($Q51>0,$Q51*BM$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BM$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BM$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q47,BN$2>$Q49),0,IF($X50>0,BN50,IF($Q51>0,$Q51*BN$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BN$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BN$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q47,BO$2>$Q49),0,IF($X50>0,BO50,IF($Q51>0,$Q51*BO$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BO$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BO$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q47,BP$2>$Q49),0,IF($X50>0,BP50,IF($Q51>0,$Q51*BP$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BP$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BP$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q47,BQ$2>$Q49),0,IF($X50>0,BQ50,IF($Q51>0,$Q51*BQ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BQ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BQ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q47,BR$2>$Q49),0,IF($X50>0,BR50,IF($Q51>0,$Q51*BR$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BR$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BR$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q47,BS$2>$Q49),0,IF($X50>0,BS50,IF($Q51>0,$Q51*BS$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BS$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BS$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q47,BT$2>$Q49),0,IF($X50>0,BT50,IF($Q51>0,$Q51*BT$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BT$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BT$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q47,BU$2>$Q49),0,IF($X50>0,BU50,IF($Q51>0,$Q51*BU$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BU$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BU$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q47,BV$2>$Q49),0,IF($X50>0,BV50,IF($Q51>0,$Q51*BV$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BV$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BV$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q47,BW$2>$Q49),0,IF($X50>0,BW50,IF($Q51>0,$Q51*BW$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BW$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BW$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q47,BX$2>$Q49),0,IF($X50>0,BX50,IF($Q51>0,$Q51*BX$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BX$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BX$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q47,BY$2>$Q49),0,IF($X50>0,BY50,IF($Q51>0,$Q51*BY$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BY$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BY$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q47,BZ$2>$Q49),0,IF($X50>0,BZ50,IF($Q51>0,$Q51*BZ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((BZ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((BZ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q47,CA$2>$Q49),0,IF($X50>0,CA50,IF($Q51>0,$Q51*CA$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CA$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CA$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q47,CB$2>$Q49),0,IF($X50>0,CB50,IF($Q51>0,$Q51*CB$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CB$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CB$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q47,CC$2>$Q49),0,IF($X50>0,CC50,IF($Q51>0,$Q51*CC$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CC$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CC$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q47,CD$2>$Q49),0,IF($X50>0,CD50,IF($Q51>0,$Q51*CD$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CD$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CD$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q47,CE$2>$Q49),0,IF($X50>0,CE50,IF($Q51>0,$Q51*CE$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CE$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CE$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q47,CF$2>$Q49),0,IF($X50>0,CF50,IF($Q51>0,$Q51*CF$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CF$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CF$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q47,CG$2>$Q49),0,IF($X50>0,CG50,IF($Q51>0,$Q51*CG$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CG$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CG$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q47,CH$2>$Q49),0,IF($X50>0,CH50,IF($Q51>0,$Q51*CH$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CH$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CH$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q47,CI$2>$Q49),0,IF($X50>0,CI50,IF($Q51>0,$Q51*CI$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CI$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CI$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q47,CJ$2>$Q49),0,IF($X50>0,CJ50,IF($Q51>0,$Q51*CJ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CJ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CJ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q47,CK$2>$Q49),0,IF($X50>0,CK50,IF($Q51>0,$Q51*CK$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CK$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CK$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q47,CL$2>$Q49),0,IF($X50>0,CL50,IF($Q51>0,$Q51*CL$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CL$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CL$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q47,CM$2>$Q49),0,IF($X50>0,CM50,IF($Q51>0,$Q51*CM$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CM$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CM$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q47,CN$2>$Q49),0,IF($X50>0,CN50,IF($Q51>0,$Q51*CN$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CN$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CN$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q47,CO$2>$Q49),0,IF($X50>0,CO50,IF($Q51>0,$Q51*CO$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CO$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CO$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q47,CP$2>$Q49),0,IF($X50>0,CP50,IF($Q51>0,$Q51*CP$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CP$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CP$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q47,CQ$2>$Q49),0,IF($X50>0,CQ50,IF($Q51>0,$Q51*CQ$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CQ$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CQ$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q47,CR$2>$Q49),0,IF($X50>0,CR50,IF($Q51>0,$Q51*CR$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CR$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CR$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q47,CS$2>$Q49),0,IF($X50>0,CS50,IF($Q51>0,$Q51*CS$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CS$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CS$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q47,CT$2>$Q49),0,IF($X50>0,CT50,IF($Q51>0,$Q51*CT$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CT$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CT$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q47,CU$2>$Q49),0,IF($X50>0,CU50,IF($Q51>0,$Q51*CU$16,IF($Q52=Lists!$AB$16,$Q53+$Q54*INT((CU$2-$Q47)/IF($Q55=0,1,$Q55)),IF($Q52=Lists!$AB$17,$Q53*POWER($Q54,INT((CU$2-$Q47)/IF($Q55=0,1,$Q55))),0)))))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I46","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q46)=0,Q46=0,Q46=\"\"),1,SUMIFS($2:$2,$11:$11,Q46))","v":1},null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q47-IF(OR(SUMIFS($2:$2,$11:$11,Q46)=0,Q46=0,Q46=\"\"),1,SUMIFS($2:$2,$11:$11,Q46)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I48","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q48)=0,Q48=0,Q48=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q48))","v":0},null,{"$f":"IF(G49<>0,1,IF(OR($Q49=\"\",$Q49=0),0,IF($R49=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H49))),$Q49)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q49-IF(OR(SUMIFS($2:$2,$11:$11,Q48)=0,Q48=0,Q48=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q48)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z50:$CV50,$Z50:$CV50,\">\"&0)=0,0,AVERAGEIFS($Z50:$CV50,$Z50:$CV50,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"Exp!$I$24","v":"Через %-нт от продаж"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G51<>0,1,IF(OR($Q51=\"\",$Q51=0),0,IF($R51=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H51))),$Q51)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I52","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I52","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q52=Lists!$AB$16,M53,IF(Q52=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"I52","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},null,null,null,{"$f":"K45","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z57:$CV57)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AA$2-$Q47)/$Q67=INT((AA$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AA$2,$Z$2:$CV$2,\"<\"&AA$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AA$2+1-$Q47)/$Q67=INT((AA$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AA$2-$Q67,$Z$2:$CV$2,\"<=\"&AA$2),0),$Q60*(IF(AA$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AA$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AA$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AA$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AA$2+INT(-$Q65))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AB$2-$Q47)/$Q67=INT((AB$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AB$2,$Z$2:$CV$2,\"<\"&AB$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AB$2+1-$Q47)/$Q67=INT((AB$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AB$2-$Q67,$Z$2:$CV$2,\"<=\"&AB$2),0),$Q60*(IF(AB$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AB$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AB$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AB$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AB$2+INT(-$Q65))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AC$2-$Q47)/$Q67=INT((AC$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AC$2,$Z$2:$CV$2,\"<\"&AC$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AC$2+1-$Q47)/$Q67=INT((AC$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AC$2-$Q67,$Z$2:$CV$2,\"<=\"&AC$2),0),$Q60*(IF(AC$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AC$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AC$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AC$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AC$2+INT(-$Q65))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AD$2-$Q47)/$Q67=INT((AD$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AD$2,$Z$2:$CV$2,\"<\"&AD$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AD$2+1-$Q47)/$Q67=INT((AD$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AD$2-$Q67,$Z$2:$CV$2,\"<=\"&AD$2),0),$Q60*(IF(AD$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AD$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AD$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AD$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AD$2+INT(-$Q65))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AE$2-$Q47)/$Q67=INT((AE$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AE$2,$Z$2:$CV$2,\"<\"&AE$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AE$2+1-$Q47)/$Q67=INT((AE$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AE$2-$Q67,$Z$2:$CV$2,\"<=\"&AE$2),0),$Q60*(IF(AE$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AE$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AE$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AE$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AE$2+INT(-$Q65))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AF$2-$Q47)/$Q67=INT((AF$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AF$2,$Z$2:$CV$2,\"<\"&AF$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AF$2+1-$Q47)/$Q67=INT((AF$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AF$2-$Q67,$Z$2:$CV$2,\"<=\"&AF$2),0),$Q60*(IF(AF$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AF$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AF$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AF$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AF$2+INT(-$Q65))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AG$2-$Q47)/$Q67=INT((AG$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AG$2,$Z$2:$CV$2,\"<\"&AG$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AG$2+1-$Q47)/$Q67=INT((AG$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AG$2-$Q67,$Z$2:$CV$2,\"<=\"&AG$2),0),$Q60*(IF(AG$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AG$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AG$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AG$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AG$2+INT(-$Q65))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AH$2-$Q47)/$Q67=INT((AH$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AH$2,$Z$2:$CV$2,\"<\"&AH$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AH$2+1-$Q47)/$Q67=INT((AH$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AH$2-$Q67,$Z$2:$CV$2,\"<=\"&AH$2),0),$Q60*(IF(AH$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AH$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AH$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AH$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AH$2+INT(-$Q65))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AI$2-$Q47)/$Q67=INT((AI$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AI$2,$Z$2:$CV$2,\"<\"&AI$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AI$2+1-$Q47)/$Q67=INT((AI$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AI$2-$Q67,$Z$2:$CV$2,\"<=\"&AI$2),0),$Q60*(IF(AI$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AI$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AI$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AI$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AI$2+INT(-$Q65))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AJ$2-$Q47)/$Q67=INT((AJ$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AJ$2,$Z$2:$CV$2,\"<\"&AJ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AJ$2+1-$Q47)/$Q67=INT((AJ$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AJ$2-$Q67,$Z$2:$CV$2,\"<=\"&AJ$2),0),$Q60*(IF(AJ$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AJ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AJ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AJ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AJ$2+INT(-$Q65))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AK$2-$Q47)/$Q67=INT((AK$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AK$2,$Z$2:$CV$2,\"<\"&AK$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AK$2+1-$Q47)/$Q67=INT((AK$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AK$2-$Q67,$Z$2:$CV$2,\"<=\"&AK$2),0),$Q60*(IF(AK$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AK$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AK$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AK$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AK$2+INT(-$Q65))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AL$2-$Q47)/$Q67=INT((AL$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AL$2,$Z$2:$CV$2,\"<\"&AL$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AL$2+1-$Q47)/$Q67=INT((AL$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AL$2-$Q67,$Z$2:$CV$2,\"<=\"&AL$2),0),$Q60*(IF(AL$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AL$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AL$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AL$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AL$2+INT(-$Q65))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AM$2-$Q47)/$Q67=INT((AM$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AM$2,$Z$2:$CV$2,\"<\"&AM$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AM$2+1-$Q47)/$Q67=INT((AM$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AM$2-$Q67,$Z$2:$CV$2,\"<=\"&AM$2),0),$Q60*(IF(AM$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AM$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AM$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AM$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AM$2+INT(-$Q65))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AN$2-$Q47)/$Q67=INT((AN$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AN$2,$Z$2:$CV$2,\"<\"&AN$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AN$2+1-$Q47)/$Q67=INT((AN$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AN$2-$Q67,$Z$2:$CV$2,\"<=\"&AN$2),0),$Q60*(IF(AN$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AN$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AN$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AN$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AN$2+INT(-$Q65))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AO$2-$Q47)/$Q67=INT((AO$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AO$2,$Z$2:$CV$2,\"<\"&AO$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AO$2+1-$Q47)/$Q67=INT((AO$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AO$2-$Q67,$Z$2:$CV$2,\"<=\"&AO$2),0),$Q60*(IF(AO$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AO$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AO$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AO$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AO$2+INT(-$Q65))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AP$2-$Q47)/$Q67=INT((AP$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AP$2,$Z$2:$CV$2,\"<\"&AP$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AP$2+1-$Q47)/$Q67=INT((AP$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AP$2-$Q67,$Z$2:$CV$2,\"<=\"&AP$2),0),$Q60*(IF(AP$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AP$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AP$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AP$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AP$2+INT(-$Q65))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AQ$2-$Q47)/$Q67=INT((AQ$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AQ$2,$Z$2:$CV$2,\"<\"&AQ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AQ$2+1-$Q47)/$Q67=INT((AQ$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AQ$2-$Q67,$Z$2:$CV$2,\"<=\"&AQ$2),0),$Q60*(IF(AQ$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AQ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AQ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AQ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AQ$2+INT(-$Q65))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AR$2-$Q47)/$Q67=INT((AR$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AR$2,$Z$2:$CV$2,\"<\"&AR$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AR$2+1-$Q47)/$Q67=INT((AR$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AR$2-$Q67,$Z$2:$CV$2,\"<=\"&AR$2),0),$Q60*(IF(AR$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AR$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AR$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AR$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AR$2+INT(-$Q65))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AS$2-$Q47)/$Q67=INT((AS$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AS$2,$Z$2:$CV$2,\"<\"&AS$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AS$2+1-$Q47)/$Q67=INT((AS$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AS$2-$Q67,$Z$2:$CV$2,\"<=\"&AS$2),0),$Q60*(IF(AS$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AS$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AS$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AS$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AS$2+INT(-$Q65))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AT$2-$Q47)/$Q67=INT((AT$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AT$2,$Z$2:$CV$2,\"<\"&AT$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AT$2+1-$Q47)/$Q67=INT((AT$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AT$2-$Q67,$Z$2:$CV$2,\"<=\"&AT$2),0),$Q60*(IF(AT$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AT$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AT$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AT$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AT$2+INT(-$Q65))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AU$2-$Q47)/$Q67=INT((AU$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AU$2,$Z$2:$CV$2,\"<\"&AU$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AU$2+1-$Q47)/$Q67=INT((AU$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AU$2-$Q67,$Z$2:$CV$2,\"<=\"&AU$2),0),$Q60*(IF(AU$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AU$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AU$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AU$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AU$2+INT(-$Q65))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AV$2-$Q47)/$Q67=INT((AV$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AV$2,$Z$2:$CV$2,\"<\"&AV$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AV$2+1-$Q47)/$Q67=INT((AV$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AV$2-$Q67,$Z$2:$CV$2,\"<=\"&AV$2),0),$Q60*(IF(AV$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AV$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AV$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AV$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AV$2+INT(-$Q65))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AW$2-$Q47)/$Q67=INT((AW$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AW$2,$Z$2:$CV$2,\"<\"&AW$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AW$2+1-$Q47)/$Q67=INT((AW$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AW$2-$Q67,$Z$2:$CV$2,\"<=\"&AW$2),0),$Q60*(IF(AW$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AW$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AW$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AW$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AW$2+INT(-$Q65))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AX$2-$Q47)/$Q67=INT((AX$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AX$2,$Z$2:$CV$2,\"<\"&AX$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AX$2+1-$Q47)/$Q67=INT((AX$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AX$2-$Q67,$Z$2:$CV$2,\"<=\"&AX$2),0),$Q60*(IF(AX$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AX$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AX$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AX$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AX$2+INT(-$Q65))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AY$2-$Q47)/$Q67=INT((AY$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AY$2,$Z$2:$CV$2,\"<\"&AY$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AY$2+1-$Q47)/$Q67=INT((AY$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AY$2-$Q67,$Z$2:$CV$2,\"<=\"&AY$2),0),$Q60*(IF(AY$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AY$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AY$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AY$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AY$2+INT(-$Q65))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((AZ$2-$Q47)/$Q67=INT((AZ$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&AZ$2,$Z$2:$CV$2,\"<\"&AZ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((AZ$2+1-$Q47)/$Q67=INT((AZ$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&AZ$2-$Q67,$Z$2:$CV$2,\"<=\"&AZ$2),0),$Q60*(IF(AZ$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AZ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AZ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AZ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,AZ$2+INT(-$Q65))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BA$2-$Q47)/$Q67=INT((BA$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BA$2,$Z$2:$CV$2,\"<\"&BA$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BA$2+1-$Q47)/$Q67=INT((BA$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BA$2-$Q67,$Z$2:$CV$2,\"<=\"&BA$2),0),$Q60*(IF(BA$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BA$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BA$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BA$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BA$2+INT(-$Q65))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BB$2-$Q47)/$Q67=INT((BB$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BB$2,$Z$2:$CV$2,\"<\"&BB$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BB$2+1-$Q47)/$Q67=INT((BB$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BB$2-$Q67,$Z$2:$CV$2,\"<=\"&BB$2),0),$Q60*(IF(BB$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BB$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BB$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BB$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BB$2+INT(-$Q65))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BC$2-$Q47)/$Q67=INT((BC$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BC$2,$Z$2:$CV$2,\"<\"&BC$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BC$2+1-$Q47)/$Q67=INT((BC$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BC$2-$Q67,$Z$2:$CV$2,\"<=\"&BC$2),0),$Q60*(IF(BC$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BC$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BC$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BC$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BC$2+INT(-$Q65))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BD$2-$Q47)/$Q67=INT((BD$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BD$2,$Z$2:$CV$2,\"<\"&BD$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BD$2+1-$Q47)/$Q67=INT((BD$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BD$2-$Q67,$Z$2:$CV$2,\"<=\"&BD$2),0),$Q60*(IF(BD$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BD$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BD$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BD$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BD$2+INT(-$Q65))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BE$2-$Q47)/$Q67=INT((BE$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BE$2,$Z$2:$CV$2,\"<\"&BE$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BE$2+1-$Q47)/$Q67=INT((BE$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BE$2-$Q67,$Z$2:$CV$2,\"<=\"&BE$2),0),$Q60*(IF(BE$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BE$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BE$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BE$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BE$2+INT(-$Q65))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BF$2-$Q47)/$Q67=INT((BF$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BF$2,$Z$2:$CV$2,\"<\"&BF$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BF$2+1-$Q47)/$Q67=INT((BF$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BF$2-$Q67,$Z$2:$CV$2,\"<=\"&BF$2),0),$Q60*(IF(BF$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BF$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BF$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BF$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BF$2+INT(-$Q65))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BG$2-$Q47)/$Q67=INT((BG$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BG$2,$Z$2:$CV$2,\"<\"&BG$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BG$2+1-$Q47)/$Q67=INT((BG$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BG$2-$Q67,$Z$2:$CV$2,\"<=\"&BG$2),0),$Q60*(IF(BG$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BG$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BG$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BG$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BG$2+INT(-$Q65))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BH$2-$Q47)/$Q67=INT((BH$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BH$2,$Z$2:$CV$2,\"<\"&BH$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BH$2+1-$Q47)/$Q67=INT((BH$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BH$2-$Q67,$Z$2:$CV$2,\"<=\"&BH$2),0),$Q60*(IF(BH$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BH$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BH$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BH$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BH$2+INT(-$Q65))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BI$2-$Q47)/$Q67=INT((BI$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BI$2,$Z$2:$CV$2,\"<\"&BI$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BI$2+1-$Q47)/$Q67=INT((BI$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BI$2-$Q67,$Z$2:$CV$2,\"<=\"&BI$2),0),$Q60*(IF(BI$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BI$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BI$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BI$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BI$2+INT(-$Q65))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BJ$2-$Q47)/$Q67=INT((BJ$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BJ$2,$Z$2:$CV$2,\"<\"&BJ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BJ$2+1-$Q47)/$Q67=INT((BJ$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BJ$2-$Q67,$Z$2:$CV$2,\"<=\"&BJ$2),0),$Q60*(IF(BJ$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BJ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BJ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BJ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BJ$2+INT(-$Q65))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BK$2-$Q47)/$Q67=INT((BK$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BK$2,$Z$2:$CV$2,\"<\"&BK$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BK$2+1-$Q47)/$Q67=INT((BK$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BK$2-$Q67,$Z$2:$CV$2,\"<=\"&BK$2),0),$Q60*(IF(BK$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BK$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BK$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BK$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BK$2+INT(-$Q65))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BL$2-$Q47)/$Q67=INT((BL$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BL$2,$Z$2:$CV$2,\"<\"&BL$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BL$2+1-$Q47)/$Q67=INT((BL$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BL$2-$Q67,$Z$2:$CV$2,\"<=\"&BL$2),0),$Q60*(IF(BL$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BL$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BL$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BL$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BL$2+INT(-$Q65))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BM$2-$Q47)/$Q67=INT((BM$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BM$2,$Z$2:$CV$2,\"<\"&BM$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BM$2+1-$Q47)/$Q67=INT((BM$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BM$2-$Q67,$Z$2:$CV$2,\"<=\"&BM$2),0),$Q60*(IF(BM$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BM$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BM$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BM$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BM$2+INT(-$Q65))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BN$2-$Q47)/$Q67=INT((BN$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BN$2,$Z$2:$CV$2,\"<\"&BN$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BN$2+1-$Q47)/$Q67=INT((BN$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BN$2-$Q67,$Z$2:$CV$2,\"<=\"&BN$2),0),$Q60*(IF(BN$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BN$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BN$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BN$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BN$2+INT(-$Q65))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BO$2-$Q47)/$Q67=INT((BO$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BO$2,$Z$2:$CV$2,\"<\"&BO$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BO$2+1-$Q47)/$Q67=INT((BO$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BO$2-$Q67,$Z$2:$CV$2,\"<=\"&BO$2),0),$Q60*(IF(BO$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BO$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BO$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BO$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BO$2+INT(-$Q65))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BP$2-$Q47)/$Q67=INT((BP$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BP$2,$Z$2:$CV$2,\"<\"&BP$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BP$2+1-$Q47)/$Q67=INT((BP$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BP$2-$Q67,$Z$2:$CV$2,\"<=\"&BP$2),0),$Q60*(IF(BP$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BP$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BP$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BP$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BP$2+INT(-$Q65))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BQ$2-$Q47)/$Q67=INT((BQ$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BQ$2,$Z$2:$CV$2,\"<\"&BQ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BQ$2+1-$Q47)/$Q67=INT((BQ$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BQ$2-$Q67,$Z$2:$CV$2,\"<=\"&BQ$2),0),$Q60*(IF(BQ$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BQ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BQ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BQ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BQ$2+INT(-$Q65))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BR$2-$Q47)/$Q67=INT((BR$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BR$2,$Z$2:$CV$2,\"<\"&BR$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BR$2+1-$Q47)/$Q67=INT((BR$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BR$2-$Q67,$Z$2:$CV$2,\"<=\"&BR$2),0),$Q60*(IF(BR$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BR$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BR$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BR$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BR$2+INT(-$Q65))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BS$2-$Q47)/$Q67=INT((BS$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BS$2,$Z$2:$CV$2,\"<\"&BS$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BS$2+1-$Q47)/$Q67=INT((BS$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BS$2-$Q67,$Z$2:$CV$2,\"<=\"&BS$2),0),$Q60*(IF(BS$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BS$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BS$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BS$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BS$2+INT(-$Q65))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BT$2-$Q47)/$Q67=INT((BT$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BT$2,$Z$2:$CV$2,\"<\"&BT$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BT$2+1-$Q47)/$Q67=INT((BT$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BT$2-$Q67,$Z$2:$CV$2,\"<=\"&BT$2),0),$Q60*(IF(BT$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BT$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BT$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BT$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BT$2+INT(-$Q65))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BU$2-$Q47)/$Q67=INT((BU$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BU$2,$Z$2:$CV$2,\"<\"&BU$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BU$2+1-$Q47)/$Q67=INT((BU$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BU$2-$Q67,$Z$2:$CV$2,\"<=\"&BU$2),0),$Q60*(IF(BU$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BU$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BU$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BU$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BU$2+INT(-$Q65))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BV$2-$Q47)/$Q67=INT((BV$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BV$2,$Z$2:$CV$2,\"<\"&BV$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BV$2+1-$Q47)/$Q67=INT((BV$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BV$2-$Q67,$Z$2:$CV$2,\"<=\"&BV$2),0),$Q60*(IF(BV$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BV$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BV$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BV$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BV$2+INT(-$Q65))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BW$2-$Q47)/$Q67=INT((BW$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BW$2,$Z$2:$CV$2,\"<\"&BW$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BW$2+1-$Q47)/$Q67=INT((BW$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BW$2-$Q67,$Z$2:$CV$2,\"<=\"&BW$2),0),$Q60*(IF(BW$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BW$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BW$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BW$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BW$2+INT(-$Q65))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BX$2-$Q47)/$Q67=INT((BX$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BX$2,$Z$2:$CV$2,\"<\"&BX$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BX$2+1-$Q47)/$Q67=INT((BX$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BX$2-$Q67,$Z$2:$CV$2,\"<=\"&BX$2),0),$Q60*(IF(BX$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BX$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BX$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BX$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BX$2+INT(-$Q65))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BY$2-$Q47)/$Q67=INT((BY$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BY$2,$Z$2:$CV$2,\"<\"&BY$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BY$2+1-$Q47)/$Q67=INT((BY$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BY$2-$Q67,$Z$2:$CV$2,\"<=\"&BY$2),0),$Q60*(IF(BY$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BY$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BY$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BY$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BY$2+INT(-$Q65))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((BZ$2-$Q47)/$Q67=INT((BZ$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&BZ$2,$Z$2:$CV$2,\"<\"&BZ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((BZ$2+1-$Q47)/$Q67=INT((BZ$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&BZ$2-$Q67,$Z$2:$CV$2,\"<=\"&BZ$2),0),$Q60*(IF(BZ$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BZ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BZ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BZ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,BZ$2+INT(-$Q65))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CA$2-$Q47)/$Q67=INT((CA$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CA$2,$Z$2:$CV$2,\"<\"&CA$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CA$2+1-$Q47)/$Q67=INT((CA$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CA$2-$Q67,$Z$2:$CV$2,\"<=\"&CA$2),0),$Q60*(IF(CA$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CA$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CA$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CA$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CA$2+INT(-$Q65))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CB$2-$Q47)/$Q67=INT((CB$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CB$2,$Z$2:$CV$2,\"<\"&CB$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CB$2+1-$Q47)/$Q67=INT((CB$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CB$2-$Q67,$Z$2:$CV$2,\"<=\"&CB$2),0),$Q60*(IF(CB$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CB$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CB$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CB$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CB$2+INT(-$Q65))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CC$2-$Q47)/$Q67=INT((CC$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CC$2,$Z$2:$CV$2,\"<\"&CC$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CC$2+1-$Q47)/$Q67=INT((CC$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CC$2-$Q67,$Z$2:$CV$2,\"<=\"&CC$2),0),$Q60*(IF(CC$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CC$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CC$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CC$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CC$2+INT(-$Q65))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CD$2-$Q47)/$Q67=INT((CD$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CD$2,$Z$2:$CV$2,\"<\"&CD$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CD$2+1-$Q47)/$Q67=INT((CD$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CD$2-$Q67,$Z$2:$CV$2,\"<=\"&CD$2),0),$Q60*(IF(CD$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CD$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CD$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CD$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CD$2+INT(-$Q65))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CE$2-$Q47)/$Q67=INT((CE$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CE$2,$Z$2:$CV$2,\"<\"&CE$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CE$2+1-$Q47)/$Q67=INT((CE$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CE$2-$Q67,$Z$2:$CV$2,\"<=\"&CE$2),0),$Q60*(IF(CE$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CE$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CE$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CE$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CE$2+INT(-$Q65))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CF$2-$Q47)/$Q67=INT((CF$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CF$2,$Z$2:$CV$2,\"<\"&CF$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CF$2+1-$Q47)/$Q67=INT((CF$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CF$2-$Q67,$Z$2:$CV$2,\"<=\"&CF$2),0),$Q60*(IF(CF$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CF$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CF$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CF$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CF$2+INT(-$Q65))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CG$2-$Q47)/$Q67=INT((CG$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CG$2,$Z$2:$CV$2,\"<\"&CG$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CG$2+1-$Q47)/$Q67=INT((CG$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CG$2-$Q67,$Z$2:$CV$2,\"<=\"&CG$2),0),$Q60*(IF(CG$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CG$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CG$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CG$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CG$2+INT(-$Q65))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CH$2-$Q47)/$Q67=INT((CH$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CH$2,$Z$2:$CV$2,\"<\"&CH$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CH$2+1-$Q47)/$Q67=INT((CH$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CH$2-$Q67,$Z$2:$CV$2,\"<=\"&CH$2),0),$Q60*(IF(CH$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CH$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CH$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CH$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CH$2+INT(-$Q65))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CI$2-$Q47)/$Q67=INT((CI$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CI$2,$Z$2:$CV$2,\"<\"&CI$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CI$2+1-$Q47)/$Q67=INT((CI$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CI$2-$Q67,$Z$2:$CV$2,\"<=\"&CI$2),0),$Q60*(IF(CI$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CI$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CI$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CI$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CI$2+INT(-$Q65))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CJ$2-$Q47)/$Q67=INT((CJ$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CJ$2,$Z$2:$CV$2,\"<\"&CJ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CJ$2+1-$Q47)/$Q67=INT((CJ$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CJ$2-$Q67,$Z$2:$CV$2,\"<=\"&CJ$2),0),$Q60*(IF(CJ$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CJ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CJ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CJ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CJ$2+INT(-$Q65))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CK$2-$Q47)/$Q67=INT((CK$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CK$2,$Z$2:$CV$2,\"<\"&CK$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CK$2+1-$Q47)/$Q67=INT((CK$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CK$2-$Q67,$Z$2:$CV$2,\"<=\"&CK$2),0),$Q60*(IF(CK$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CK$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CK$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CK$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CK$2+INT(-$Q65))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CL$2-$Q47)/$Q67=INT((CL$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CL$2,$Z$2:$CV$2,\"<\"&CL$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CL$2+1-$Q47)/$Q67=INT((CL$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CL$2-$Q67,$Z$2:$CV$2,\"<=\"&CL$2),0),$Q60*(IF(CL$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CL$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CL$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CL$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CL$2+INT(-$Q65))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CM$2-$Q47)/$Q67=INT((CM$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CM$2,$Z$2:$CV$2,\"<\"&CM$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CM$2+1-$Q47)/$Q67=INT((CM$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CM$2-$Q67,$Z$2:$CV$2,\"<=\"&CM$2),0),$Q60*(IF(CM$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CM$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CM$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CM$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CM$2+INT(-$Q65))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CN$2-$Q47)/$Q67=INT((CN$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CN$2,$Z$2:$CV$2,\"<\"&CN$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CN$2+1-$Q47)/$Q67=INT((CN$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CN$2-$Q67,$Z$2:$CV$2,\"<=\"&CN$2),0),$Q60*(IF(CN$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CN$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CN$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CN$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CN$2+INT(-$Q65))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CO$2-$Q47)/$Q67=INT((CO$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CO$2,$Z$2:$CV$2,\"<\"&CO$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CO$2+1-$Q47)/$Q67=INT((CO$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CO$2-$Q67,$Z$2:$CV$2,\"<=\"&CO$2),0),$Q60*(IF(CO$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CO$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CO$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CO$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CO$2+INT(-$Q65))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CP$2-$Q47)/$Q67=INT((CP$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CP$2,$Z$2:$CV$2,\"<\"&CP$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CP$2+1-$Q47)/$Q67=INT((CP$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CP$2-$Q67,$Z$2:$CV$2,\"<=\"&CP$2),0),$Q60*(IF(CP$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CP$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CP$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CP$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CP$2+INT(-$Q65))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CQ$2-$Q47)/$Q67=INT((CQ$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CQ$2,$Z$2:$CV$2,\"<\"&CQ$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CQ$2+1-$Q47)/$Q67=INT((CQ$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CQ$2-$Q67,$Z$2:$CV$2,\"<=\"&CQ$2),0),$Q60*(IF(CQ$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CQ$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CQ$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CQ$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CQ$2+INT(-$Q65))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CR$2-$Q47)/$Q67=INT((CR$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CR$2,$Z$2:$CV$2,\"<\"&CR$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CR$2+1-$Q47)/$Q67=INT((CR$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CR$2-$Q67,$Z$2:$CV$2,\"<=\"&CR$2),0),$Q60*(IF(CR$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CR$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CR$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CR$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CR$2+INT(-$Q65))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CS$2-$Q47)/$Q67=INT((CS$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CS$2,$Z$2:$CV$2,\"<\"&CS$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CS$2+1-$Q47)/$Q67=INT((CS$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CS$2-$Q67,$Z$2:$CV$2,\"<=\"&CS$2),0),$Q60*(IF(CS$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CS$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CS$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CS$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CS$2+INT(-$Q65))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CT$2-$Q47)/$Q67=INT((CT$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CT$2,$Z$2:$CV$2,\"<\"&CT$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CT$2+1-$Q47)/$Q67=INT((CT$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CT$2-$Q67,$Z$2:$CV$2,\"<=\"&CT$2),0),$Q60*(IF(CT$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CT$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CT$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CT$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CT$2+INT(-$Q65))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q58=Lists!$CE$17,IF((CU$2-$Q47)/$Q67=INT((CU$2-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&CU$2,$Z$2:$CV$2,\"<\"&CU$2+$Q67),0),IF($Q58=Lists!$CE$18,IF((CU$2+1-$Q47)/$Q67=INT((CU$2+1-$Q47)/$Q67),SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">\"&CU$2-$Q67,$Z$2:$CV$2,\"<=\"&CU$2),0),$Q60*(IF(CU$2=1,SUMIFS($Z45:$CV45,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q62))+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,INT($Q62)+1),0)+($Q62-INT($Q62))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CU$2+INT($Q62)+1)+(INT($Q62)+1-$Q62)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CU$2+INT($Q62)))+$Q63*((-$Q65-INT(-$Q65))*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CU$2+INT(-$Q65)+1)+(INT(-$Q65)+1+$Q65)*SUMIFS($Z45:$CV45,$Z$2:$CV$2,CU$2+INT(-$Q65))))))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G58<>0,1,IF(OR($Q58=\"\",$Q58=0),0,IF($R58=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H58))),$Q58)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,{"$f":"IF($R59=\"^\",IF(COUNTIF(Lists!$13:$13,H59)=1,0,1),0)","v":0},{"$f":"H57","v":"Юридические расходы"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G60<>0,1,IF(OR($Q60=\"\",$Q60=0),0,IF($R60=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H60))),$Q60)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,{"$f":"IF($R62=\"^\",IF(COUNTIF(Lists!$13:$13,H62)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q61/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G62<>0,1,IF(OR($Q62=\"\",$Q62=0),0,IF($R62=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H62))),$Q62)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q62-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q61/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q60","v":1},null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q63-(100%-Q60))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G64<>0,1,IF(OR($Q64=\"\",$Q64=0),0,IF($R64=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H64))),$Q64)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,{"$f":"IF($R65=\"^\",IF(COUNTIF(Lists!$13:$13,H65)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q64/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G65<>0,1,IF(OR($Q65=\"\",$Q65=0),0,IF($R65=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H65))),$Q65)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q65-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q64/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H57","v":"Юридические расходы"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":67},null,null,null,null,null,{"$f":"IF($R67=\"^\",IF(COUNTIF(Lists!$13:$13,H67)=1,0,1),0)","v":0},{"$f":"H57","v":"Юридические расходы"},{"$f":"I66","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q58=Lists!$CE$17,\" авансирования\",IF($Q58=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G67<>0,1,IF(OR($Q67=\"\",$Q67=0),0,IF($R67=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H67))),$Q67)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},null,null,null,{"$f":"K45","v":2},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z69:$CV69)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA45)","v":0},{"$f":"IF(AB$11=\"\",0,AB45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN45)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":72},null,null,null,null,null,{"$f":"IF($R72=\"^\",IF(COUNTIF(Lists!$13:$13,H72)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K72)=0,$K72=0,$K72=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K72)))","v":"Расходы на ПО и т.п."},null,null,{"$f":"MAX(K$15:K71)+1","v":3},{"$f":"K72","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z72:$CV72)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q74,AA$2>$Q76),0,IF($X77>0,AA77,IF($Q78>0,$Q78*AA$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AA$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AA$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q74,AB$2>$Q76),0,IF($X77>0,AB77,IF($Q78>0,$Q78*AB$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AB$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AB$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q74,AC$2>$Q76),0,IF($X77>0,AC77,IF($Q78>0,$Q78*AC$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AC$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AC$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q74,AD$2>$Q76),0,IF($X77>0,AD77,IF($Q78>0,$Q78*AD$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AD$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AD$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q74,AE$2>$Q76),0,IF($X77>0,AE77,IF($Q78>0,$Q78*AE$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AE$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AE$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q74,AF$2>$Q76),0,IF($X77>0,AF77,IF($Q78>0,$Q78*AF$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AF$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AF$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q74,AG$2>$Q76),0,IF($X77>0,AG77,IF($Q78>0,$Q78*AG$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AG$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AG$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q74,AH$2>$Q76),0,IF($X77>0,AH77,IF($Q78>0,$Q78*AH$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AH$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AH$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q74,AI$2>$Q76),0,IF($X77>0,AI77,IF($Q78>0,$Q78*AI$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AI$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AI$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q74,AJ$2>$Q76),0,IF($X77>0,AJ77,IF($Q78>0,$Q78*AJ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AJ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AJ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q74,AK$2>$Q76),0,IF($X77>0,AK77,IF($Q78>0,$Q78*AK$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AK$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AK$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q74,AL$2>$Q76),0,IF($X77>0,AL77,IF($Q78>0,$Q78*AL$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AL$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AL$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q74,AM$2>$Q76),0,IF($X77>0,AM77,IF($Q78>0,$Q78*AM$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AM$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AM$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q74,AN$2>$Q76),0,IF($X77>0,AN77,IF($Q78>0,$Q78*AN$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AN$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AN$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q74,AO$2>$Q76),0,IF($X77>0,AO77,IF($Q78>0,$Q78*AO$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AO$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AO$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q74,AP$2>$Q76),0,IF($X77>0,AP77,IF($Q78>0,$Q78*AP$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AP$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AP$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q74,AQ$2>$Q76),0,IF($X77>0,AQ77,IF($Q78>0,$Q78*AQ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AQ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AQ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q74,AR$2>$Q76),0,IF($X77>0,AR77,IF($Q78>0,$Q78*AR$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AR$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AR$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q74,AS$2>$Q76),0,IF($X77>0,AS77,IF($Q78>0,$Q78*AS$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AS$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AS$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q74,AT$2>$Q76),0,IF($X77>0,AT77,IF($Q78>0,$Q78*AT$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AT$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AT$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q74,AU$2>$Q76),0,IF($X77>0,AU77,IF($Q78>0,$Q78*AU$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AU$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AU$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q74,AV$2>$Q76),0,IF($X77>0,AV77,IF($Q78>0,$Q78*AV$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AV$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AV$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q74,AW$2>$Q76),0,IF($X77>0,AW77,IF($Q78>0,$Q78*AW$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AW$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AW$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q74,AX$2>$Q76),0,IF($X77>0,AX77,IF($Q78>0,$Q78*AX$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AX$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AX$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q74,AY$2>$Q76),0,IF($X77>0,AY77,IF($Q78>0,$Q78*AY$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AY$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AY$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q74,AZ$2>$Q76),0,IF($X77>0,AZ77,IF($Q78>0,$Q78*AZ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((AZ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((AZ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q74,BA$2>$Q76),0,IF($X77>0,BA77,IF($Q78>0,$Q78*BA$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BA$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BA$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q74,BB$2>$Q76),0,IF($X77>0,BB77,IF($Q78>0,$Q78*BB$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BB$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BB$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q74,BC$2>$Q76),0,IF($X77>0,BC77,IF($Q78>0,$Q78*BC$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BC$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BC$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q74,BD$2>$Q76),0,IF($X77>0,BD77,IF($Q78>0,$Q78*BD$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BD$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BD$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q74,BE$2>$Q76),0,IF($X77>0,BE77,IF($Q78>0,$Q78*BE$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BE$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BE$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q74,BF$2>$Q76),0,IF($X77>0,BF77,IF($Q78>0,$Q78*BF$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BF$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BF$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q74,BG$2>$Q76),0,IF($X77>0,BG77,IF($Q78>0,$Q78*BG$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BG$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BG$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q74,BH$2>$Q76),0,IF($X77>0,BH77,IF($Q78>0,$Q78*BH$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BH$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BH$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q74,BI$2>$Q76),0,IF($X77>0,BI77,IF($Q78>0,$Q78*BI$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BI$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BI$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q74,BJ$2>$Q76),0,IF($X77>0,BJ77,IF($Q78>0,$Q78*BJ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BJ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BJ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q74,BK$2>$Q76),0,IF($X77>0,BK77,IF($Q78>0,$Q78*BK$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BK$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BK$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q74,BL$2>$Q76),0,IF($X77>0,BL77,IF($Q78>0,$Q78*BL$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BL$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BL$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q74,BM$2>$Q76),0,IF($X77>0,BM77,IF($Q78>0,$Q78*BM$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BM$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BM$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q74,BN$2>$Q76),0,IF($X77>0,BN77,IF($Q78>0,$Q78*BN$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BN$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BN$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q74,BO$2>$Q76),0,IF($X77>0,BO77,IF($Q78>0,$Q78*BO$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BO$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BO$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q74,BP$2>$Q76),0,IF($X77>0,BP77,IF($Q78>0,$Q78*BP$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BP$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BP$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q74,BQ$2>$Q76),0,IF($X77>0,BQ77,IF($Q78>0,$Q78*BQ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BQ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BQ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q74,BR$2>$Q76),0,IF($X77>0,BR77,IF($Q78>0,$Q78*BR$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BR$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BR$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q74,BS$2>$Q76),0,IF($X77>0,BS77,IF($Q78>0,$Q78*BS$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BS$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BS$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q74,BT$2>$Q76),0,IF($X77>0,BT77,IF($Q78>0,$Q78*BT$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BT$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BT$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q74,BU$2>$Q76),0,IF($X77>0,BU77,IF($Q78>0,$Q78*BU$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BU$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BU$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q74,BV$2>$Q76),0,IF($X77>0,BV77,IF($Q78>0,$Q78*BV$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BV$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BV$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q74,BW$2>$Q76),0,IF($X77>0,BW77,IF($Q78>0,$Q78*BW$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BW$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BW$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q74,BX$2>$Q76),0,IF($X77>0,BX77,IF($Q78>0,$Q78*BX$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BX$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BX$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q74,BY$2>$Q76),0,IF($X77>0,BY77,IF($Q78>0,$Q78*BY$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BY$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BY$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q74,BZ$2>$Q76),0,IF($X77>0,BZ77,IF($Q78>0,$Q78*BZ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((BZ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((BZ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q74,CA$2>$Q76),0,IF($X77>0,CA77,IF($Q78>0,$Q78*CA$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CA$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CA$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q74,CB$2>$Q76),0,IF($X77>0,CB77,IF($Q78>0,$Q78*CB$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CB$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CB$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q74,CC$2>$Q76),0,IF($X77>0,CC77,IF($Q78>0,$Q78*CC$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CC$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CC$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q74,CD$2>$Q76),0,IF($X77>0,CD77,IF($Q78>0,$Q78*CD$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CD$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CD$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q74,CE$2>$Q76),0,IF($X77>0,CE77,IF($Q78>0,$Q78*CE$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CE$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CE$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q74,CF$2>$Q76),0,IF($X77>0,CF77,IF($Q78>0,$Q78*CF$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CF$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CF$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q74,CG$2>$Q76),0,IF($X77>0,CG77,IF($Q78>0,$Q78*CG$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CG$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CG$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q74,CH$2>$Q76),0,IF($X77>0,CH77,IF($Q78>0,$Q78*CH$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CH$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CH$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q74,CI$2>$Q76),0,IF($X77>0,CI77,IF($Q78>0,$Q78*CI$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CI$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CI$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q74,CJ$2>$Q76),0,IF($X77>0,CJ77,IF($Q78>0,$Q78*CJ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CJ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CJ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q74,CK$2>$Q76),0,IF($X77>0,CK77,IF($Q78>0,$Q78*CK$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CK$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CK$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q74,CL$2>$Q76),0,IF($X77>0,CL77,IF($Q78>0,$Q78*CL$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CL$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CL$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q74,CM$2>$Q76),0,IF($X77>0,CM77,IF($Q78>0,$Q78*CM$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CM$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CM$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q74,CN$2>$Q76),0,IF($X77>0,CN77,IF($Q78>0,$Q78*CN$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CN$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CN$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q74,CO$2>$Q76),0,IF($X77>0,CO77,IF($Q78>0,$Q78*CO$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CO$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CO$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q74,CP$2>$Q76),0,IF($X77>0,CP77,IF($Q78>0,$Q78*CP$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CP$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CP$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q74,CQ$2>$Q76),0,IF($X77>0,CQ77,IF($Q78>0,$Q78*CQ$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CQ$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CQ$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q74,CR$2>$Q76),0,IF($X77>0,CR77,IF($Q78>0,$Q78*CR$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CR$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CR$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q74,CS$2>$Q76),0,IF($X77>0,CS77,IF($Q78>0,$Q78*CS$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CS$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CS$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q74,CT$2>$Q76),0,IF($X77>0,CT77,IF($Q78>0,$Q78*CT$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CT$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CT$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q74,CU$2>$Q76),0,IF($X77>0,CU77,IF($Q78>0,$Q78*CU$16,IF($Q79=Lists!$AB$16,$Q80+$Q81*INT((CU$2-$Q74)/IF($Q82=0,1,$Q82)),IF($Q79=Lists!$AB$17,$Q80*POWER($Q81,INT((CU$2-$Q74)/IF($Q82=0,1,$Q82))),0)))))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G73<>0,1,IF(OR($Q73=\"\",$Q73=0),0,IF($R73=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H73))),$Q73)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"I73","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q73)=0,Q73=0,Q73=\"\"),1,SUMIFS($2:$2,$11:$11,Q73))","v":1},null,{"$f":"IF(G74<>0,1,IF(OR($Q74=\"\",$Q74=0),0,IF($R74=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H74))),$Q74)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q74-IF(OR(SUMIFS($2:$2,$11:$11,Q73)=0,Q73=0,Q73=\"\"),1,SUMIFS($2:$2,$11:$11,Q73)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,{"$f":"IF($R75=\"^\",IF(COUNTIF(Lists!$13:$13,H75)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G75<>0,1,IF(OR($Q75=\"\",$Q75=0),0,IF($R75=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H75))),$Q75)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,{"$f":"IF($R76=\"^\",IF(COUNTIF(Lists!$13:$13,H76)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"I75","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q75)=0,Q75=0,Q75=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q75))","v":0},null,{"$f":"IF(G76<>0,1,IF(OR($Q76=\"\",$Q76=0),0,IF($R76=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H76))),$Q76)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q76-IF(OR(SUMIFS($2:$2,$11:$11,Q75)=0,Q75=0,Q75=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q75)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,{"$f":"IF($R77=\"^\",IF(COUNTIF(Lists!$13:$13,H77)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z77:$CV77,$Z77:$CV77,\">\"&0)=0,0,AVERAGEIFS($Z77:$CV77,$Z77:$CV77,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":78},null,null,null,null,null,{"$f":"IF($R78=\"^\",IF(COUNTIF(Lists!$13:$13,H78)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"Exp!$I$24","v":"Через %-нт от продаж"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G78<>0,1,IF(OR($Q78=\"\",$Q78=0),0,IF($R78=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H78))),$Q78)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G79<>0,1,IF(OR($Q79=\"\",$Q79=0),0,IF($R79=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H79))),$Q79)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"I79","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G80<>0,1,IF(OR($Q80=\"\",$Q80=0),0,IF($R80=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H80))),$Q80)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"I79","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q79=Lists!$AB$16,M80,IF(Q79=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G81<>0,1,IF(OR($Q81=\"\",$Q81=0),0,IF($R81=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H81))),$Q81)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":82},null,null,null,null,null,{"$f":"IF($R82=\"^\",IF(COUNTIF(Lists!$13:$13,H82)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},{"$f":"I79","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G82<>0,1,IF(OR($Q82=\"\",$Q82=0),0,IF($R82=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H82))),$Q82)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},null,null,null,{"$f":"K72","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z84:$CV84)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AA$2-$Q74)/$Q94=INT((AA$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AA$2,$Z$2:$CV$2,\"<\"&AA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AA$2+1-$Q74)/$Q94=INT((AA$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AA$2-$Q94,$Z$2:$CV$2,\"<=\"&AA$2),0),$Q87*(IF(AA$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AA$2+INT(-$Q92))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AB$2-$Q74)/$Q94=INT((AB$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AB$2,$Z$2:$CV$2,\"<\"&AB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AB$2+1-$Q74)/$Q94=INT((AB$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AB$2-$Q94,$Z$2:$CV$2,\"<=\"&AB$2),0),$Q87*(IF(AB$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AB$2+INT(-$Q92))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AC$2-$Q74)/$Q94=INT((AC$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AC$2,$Z$2:$CV$2,\"<\"&AC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AC$2+1-$Q74)/$Q94=INT((AC$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AC$2-$Q94,$Z$2:$CV$2,\"<=\"&AC$2),0),$Q87*(IF(AC$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AC$2+INT(-$Q92))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AD$2-$Q74)/$Q94=INT((AD$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AD$2,$Z$2:$CV$2,\"<\"&AD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AD$2+1-$Q74)/$Q94=INT((AD$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AD$2-$Q94,$Z$2:$CV$2,\"<=\"&AD$2),0),$Q87*(IF(AD$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AD$2+INT(-$Q92))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AE$2-$Q74)/$Q94=INT((AE$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AE$2,$Z$2:$CV$2,\"<\"&AE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AE$2+1-$Q74)/$Q94=INT((AE$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AE$2-$Q94,$Z$2:$CV$2,\"<=\"&AE$2),0),$Q87*(IF(AE$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AE$2+INT(-$Q92))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AF$2-$Q74)/$Q94=INT((AF$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AF$2,$Z$2:$CV$2,\"<\"&AF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AF$2+1-$Q74)/$Q94=INT((AF$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AF$2-$Q94,$Z$2:$CV$2,\"<=\"&AF$2),0),$Q87*(IF(AF$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AF$2+INT(-$Q92))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AG$2-$Q74)/$Q94=INT((AG$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AG$2,$Z$2:$CV$2,\"<\"&AG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AG$2+1-$Q74)/$Q94=INT((AG$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AG$2-$Q94,$Z$2:$CV$2,\"<=\"&AG$2),0),$Q87*(IF(AG$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AG$2+INT(-$Q92))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AH$2-$Q74)/$Q94=INT((AH$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AH$2,$Z$2:$CV$2,\"<\"&AH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AH$2+1-$Q74)/$Q94=INT((AH$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AH$2-$Q94,$Z$2:$CV$2,\"<=\"&AH$2),0),$Q87*(IF(AH$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AH$2+INT(-$Q92))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AI$2-$Q74)/$Q94=INT((AI$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AI$2,$Z$2:$CV$2,\"<\"&AI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AI$2+1-$Q74)/$Q94=INT((AI$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AI$2-$Q94,$Z$2:$CV$2,\"<=\"&AI$2),0),$Q87*(IF(AI$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AI$2+INT(-$Q92))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AJ$2-$Q74)/$Q94=INT((AJ$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AJ$2,$Z$2:$CV$2,\"<\"&AJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AJ$2+1-$Q74)/$Q94=INT((AJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AJ$2-$Q94,$Z$2:$CV$2,\"<=\"&AJ$2),0),$Q87*(IF(AJ$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AJ$2+INT(-$Q92))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AK$2-$Q74)/$Q94=INT((AK$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AK$2,$Z$2:$CV$2,\"<\"&AK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AK$2+1-$Q74)/$Q94=INT((AK$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AK$2-$Q94,$Z$2:$CV$2,\"<=\"&AK$2),0),$Q87*(IF(AK$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AK$2+INT(-$Q92))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AL$2-$Q74)/$Q94=INT((AL$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AL$2,$Z$2:$CV$2,\"<\"&AL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AL$2+1-$Q74)/$Q94=INT((AL$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AL$2-$Q94,$Z$2:$CV$2,\"<=\"&AL$2),0),$Q87*(IF(AL$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AL$2+INT(-$Q92))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AM$2-$Q74)/$Q94=INT((AM$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AM$2,$Z$2:$CV$2,\"<\"&AM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AM$2+1-$Q74)/$Q94=INT((AM$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AM$2-$Q94,$Z$2:$CV$2,\"<=\"&AM$2),0),$Q87*(IF(AM$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AM$2+INT(-$Q92))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AN$2-$Q74)/$Q94=INT((AN$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AN$2,$Z$2:$CV$2,\"<\"&AN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AN$2+1-$Q74)/$Q94=INT((AN$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AN$2-$Q94,$Z$2:$CV$2,\"<=\"&AN$2),0),$Q87*(IF(AN$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AN$2+INT(-$Q92))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AO$2-$Q74)/$Q94=INT((AO$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AO$2,$Z$2:$CV$2,\"<\"&AO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AO$2+1-$Q74)/$Q94=INT((AO$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AO$2-$Q94,$Z$2:$CV$2,\"<=\"&AO$2),0),$Q87*(IF(AO$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AO$2+INT(-$Q92))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AP$2-$Q74)/$Q94=INT((AP$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AP$2,$Z$2:$CV$2,\"<\"&AP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AP$2+1-$Q74)/$Q94=INT((AP$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AP$2-$Q94,$Z$2:$CV$2,\"<=\"&AP$2),0),$Q87*(IF(AP$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AP$2+INT(-$Q92))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AQ$2-$Q74)/$Q94=INT((AQ$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AQ$2,$Z$2:$CV$2,\"<\"&AQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AQ$2+1-$Q74)/$Q94=INT((AQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AQ$2-$Q94,$Z$2:$CV$2,\"<=\"&AQ$2),0),$Q87*(IF(AQ$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AR$2-$Q74)/$Q94=INT((AR$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AR$2,$Z$2:$CV$2,\"<\"&AR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AR$2+1-$Q74)/$Q94=INT((AR$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AR$2-$Q94,$Z$2:$CV$2,\"<=\"&AR$2),0),$Q87*(IF(AR$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AR$2+INT(-$Q92))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AS$2-$Q74)/$Q94=INT((AS$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AS$2,$Z$2:$CV$2,\"<\"&AS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AS$2+1-$Q74)/$Q94=INT((AS$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AS$2-$Q94,$Z$2:$CV$2,\"<=\"&AS$2),0),$Q87*(IF(AS$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AS$2+INT(-$Q92))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AT$2-$Q74)/$Q94=INT((AT$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AT$2,$Z$2:$CV$2,\"<\"&AT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AT$2+1-$Q74)/$Q94=INT((AT$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AT$2-$Q94,$Z$2:$CV$2,\"<=\"&AT$2),0),$Q87*(IF(AT$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AT$2+INT(-$Q92))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AU$2-$Q74)/$Q94=INT((AU$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AU$2,$Z$2:$CV$2,\"<\"&AU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AU$2+1-$Q74)/$Q94=INT((AU$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AU$2-$Q94,$Z$2:$CV$2,\"<=\"&AU$2),0),$Q87*(IF(AU$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AU$2+INT(-$Q92))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AV$2-$Q74)/$Q94=INT((AV$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AV$2,$Z$2:$CV$2,\"<\"&AV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AV$2+1-$Q74)/$Q94=INT((AV$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AV$2-$Q94,$Z$2:$CV$2,\"<=\"&AV$2),0),$Q87*(IF(AV$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AV$2+INT(-$Q92))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AW$2-$Q74)/$Q94=INT((AW$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AW$2,$Z$2:$CV$2,\"<\"&AW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AW$2+1-$Q74)/$Q94=INT((AW$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AW$2-$Q94,$Z$2:$CV$2,\"<=\"&AW$2),0),$Q87*(IF(AW$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AW$2+INT(-$Q92))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AX$2-$Q74)/$Q94=INT((AX$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AX$2,$Z$2:$CV$2,\"<\"&AX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AX$2+1-$Q74)/$Q94=INT((AX$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AX$2-$Q94,$Z$2:$CV$2,\"<=\"&AX$2),0),$Q87*(IF(AX$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AX$2+INT(-$Q92))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AY$2-$Q74)/$Q94=INT((AY$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AY$2,$Z$2:$CV$2,\"<\"&AY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AY$2+1-$Q74)/$Q94=INT((AY$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AY$2-$Q94,$Z$2:$CV$2,\"<=\"&AY$2),0),$Q87*(IF(AY$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AY$2+INT(-$Q92))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AZ$2-$Q74)/$Q94=INT((AZ$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&AZ$2,$Z$2:$CV$2,\"<\"&AZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AZ$2+1-$Q74)/$Q94=INT((AZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&AZ$2-$Q94,$Z$2:$CV$2,\"<=\"&AZ$2),0),$Q87*(IF(AZ$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,AZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BA$2-$Q74)/$Q94=INT((BA$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BA$2,$Z$2:$CV$2,\"<\"&BA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BA$2+1-$Q74)/$Q94=INT((BA$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BA$2-$Q94,$Z$2:$CV$2,\"<=\"&BA$2),0),$Q87*(IF(BA$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BA$2+INT(-$Q92))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BB$2-$Q74)/$Q94=INT((BB$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BB$2,$Z$2:$CV$2,\"<\"&BB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BB$2+1-$Q74)/$Q94=INT((BB$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BB$2-$Q94,$Z$2:$CV$2,\"<=\"&BB$2),0),$Q87*(IF(BB$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BB$2+INT(-$Q92))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BC$2-$Q74)/$Q94=INT((BC$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BC$2,$Z$2:$CV$2,\"<\"&BC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BC$2+1-$Q74)/$Q94=INT((BC$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BC$2-$Q94,$Z$2:$CV$2,\"<=\"&BC$2),0),$Q87*(IF(BC$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BC$2+INT(-$Q92))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BD$2-$Q74)/$Q94=INT((BD$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BD$2,$Z$2:$CV$2,\"<\"&BD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BD$2+1-$Q74)/$Q94=INT((BD$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BD$2-$Q94,$Z$2:$CV$2,\"<=\"&BD$2),0),$Q87*(IF(BD$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BD$2+INT(-$Q92))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BE$2-$Q74)/$Q94=INT((BE$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BE$2,$Z$2:$CV$2,\"<\"&BE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BE$2+1-$Q74)/$Q94=INT((BE$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BE$2-$Q94,$Z$2:$CV$2,\"<=\"&BE$2),0),$Q87*(IF(BE$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BE$2+INT(-$Q92))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BF$2-$Q74)/$Q94=INT((BF$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BF$2,$Z$2:$CV$2,\"<\"&BF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BF$2+1-$Q74)/$Q94=INT((BF$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BF$2-$Q94,$Z$2:$CV$2,\"<=\"&BF$2),0),$Q87*(IF(BF$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BF$2+INT(-$Q92))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BG$2-$Q74)/$Q94=INT((BG$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BG$2,$Z$2:$CV$2,\"<\"&BG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BG$2+1-$Q74)/$Q94=INT((BG$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BG$2-$Q94,$Z$2:$CV$2,\"<=\"&BG$2),0),$Q87*(IF(BG$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BG$2+INT(-$Q92))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BH$2-$Q74)/$Q94=INT((BH$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BH$2,$Z$2:$CV$2,\"<\"&BH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BH$2+1-$Q74)/$Q94=INT((BH$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BH$2-$Q94,$Z$2:$CV$2,\"<=\"&BH$2),0),$Q87*(IF(BH$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BH$2+INT(-$Q92))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BI$2-$Q74)/$Q94=INT((BI$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BI$2,$Z$2:$CV$2,\"<\"&BI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BI$2+1-$Q74)/$Q94=INT((BI$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BI$2-$Q94,$Z$2:$CV$2,\"<=\"&BI$2),0),$Q87*(IF(BI$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BI$2+INT(-$Q92))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BJ$2-$Q74)/$Q94=INT((BJ$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BJ$2,$Z$2:$CV$2,\"<\"&BJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BJ$2+1-$Q74)/$Q94=INT((BJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BJ$2-$Q94,$Z$2:$CV$2,\"<=\"&BJ$2),0),$Q87*(IF(BJ$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BJ$2+INT(-$Q92))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BK$2-$Q74)/$Q94=INT((BK$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BK$2,$Z$2:$CV$2,\"<\"&BK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BK$2+1-$Q74)/$Q94=INT((BK$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BK$2-$Q94,$Z$2:$CV$2,\"<=\"&BK$2),0),$Q87*(IF(BK$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BK$2+INT(-$Q92))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BL$2-$Q74)/$Q94=INT((BL$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BL$2,$Z$2:$CV$2,\"<\"&BL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BL$2+1-$Q74)/$Q94=INT((BL$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BL$2-$Q94,$Z$2:$CV$2,\"<=\"&BL$2),0),$Q87*(IF(BL$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BL$2+INT(-$Q92))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BM$2-$Q74)/$Q94=INT((BM$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BM$2,$Z$2:$CV$2,\"<\"&BM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BM$2+1-$Q74)/$Q94=INT((BM$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BM$2-$Q94,$Z$2:$CV$2,\"<=\"&BM$2),0),$Q87*(IF(BM$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BM$2+INT(-$Q92))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BN$2-$Q74)/$Q94=INT((BN$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BN$2,$Z$2:$CV$2,\"<\"&BN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BN$2+1-$Q74)/$Q94=INT((BN$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BN$2-$Q94,$Z$2:$CV$2,\"<=\"&BN$2),0),$Q87*(IF(BN$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BN$2+INT(-$Q92))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BO$2-$Q74)/$Q94=INT((BO$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BO$2,$Z$2:$CV$2,\"<\"&BO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BO$2+1-$Q74)/$Q94=INT((BO$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BO$2-$Q94,$Z$2:$CV$2,\"<=\"&BO$2),0),$Q87*(IF(BO$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BO$2+INT(-$Q92))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BP$2-$Q74)/$Q94=INT((BP$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BP$2,$Z$2:$CV$2,\"<\"&BP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BP$2+1-$Q74)/$Q94=INT((BP$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BP$2-$Q94,$Z$2:$CV$2,\"<=\"&BP$2),0),$Q87*(IF(BP$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BP$2+INT(-$Q92))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BQ$2-$Q74)/$Q94=INT((BQ$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BQ$2,$Z$2:$CV$2,\"<\"&BQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BQ$2+1-$Q74)/$Q94=INT((BQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BQ$2-$Q94,$Z$2:$CV$2,\"<=\"&BQ$2),0),$Q87*(IF(BQ$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BR$2-$Q74)/$Q94=INT((BR$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BR$2,$Z$2:$CV$2,\"<\"&BR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BR$2+1-$Q74)/$Q94=INT((BR$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BR$2-$Q94,$Z$2:$CV$2,\"<=\"&BR$2),0),$Q87*(IF(BR$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BR$2+INT(-$Q92))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BS$2-$Q74)/$Q94=INT((BS$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BS$2,$Z$2:$CV$2,\"<\"&BS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BS$2+1-$Q74)/$Q94=INT((BS$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BS$2-$Q94,$Z$2:$CV$2,\"<=\"&BS$2),0),$Q87*(IF(BS$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BS$2+INT(-$Q92))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BT$2-$Q74)/$Q94=INT((BT$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BT$2,$Z$2:$CV$2,\"<\"&BT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BT$2+1-$Q74)/$Q94=INT((BT$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BT$2-$Q94,$Z$2:$CV$2,\"<=\"&BT$2),0),$Q87*(IF(BT$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BT$2+INT(-$Q92))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BU$2-$Q74)/$Q94=INT((BU$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BU$2,$Z$2:$CV$2,\"<\"&BU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BU$2+1-$Q74)/$Q94=INT((BU$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BU$2-$Q94,$Z$2:$CV$2,\"<=\"&BU$2),0),$Q87*(IF(BU$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BU$2+INT(-$Q92))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BV$2-$Q74)/$Q94=INT((BV$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BV$2,$Z$2:$CV$2,\"<\"&BV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BV$2+1-$Q74)/$Q94=INT((BV$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BV$2-$Q94,$Z$2:$CV$2,\"<=\"&BV$2),0),$Q87*(IF(BV$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BV$2+INT(-$Q92))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BW$2-$Q74)/$Q94=INT((BW$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BW$2,$Z$2:$CV$2,\"<\"&BW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BW$2+1-$Q74)/$Q94=INT((BW$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BW$2-$Q94,$Z$2:$CV$2,\"<=\"&BW$2),0),$Q87*(IF(BW$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BW$2+INT(-$Q92))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BX$2-$Q74)/$Q94=INT((BX$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BX$2,$Z$2:$CV$2,\"<\"&BX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BX$2+1-$Q74)/$Q94=INT((BX$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BX$2-$Q94,$Z$2:$CV$2,\"<=\"&BX$2),0),$Q87*(IF(BX$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BX$2+INT(-$Q92))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BY$2-$Q74)/$Q94=INT((BY$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BY$2,$Z$2:$CV$2,\"<\"&BY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BY$2+1-$Q74)/$Q94=INT((BY$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BY$2-$Q94,$Z$2:$CV$2,\"<=\"&BY$2),0),$Q87*(IF(BY$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BY$2+INT(-$Q92))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BZ$2-$Q74)/$Q94=INT((BZ$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&BZ$2,$Z$2:$CV$2,\"<\"&BZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BZ$2+1-$Q74)/$Q94=INT((BZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&BZ$2-$Q94,$Z$2:$CV$2,\"<=\"&BZ$2),0),$Q87*(IF(BZ$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,BZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CA$2-$Q74)/$Q94=INT((CA$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CA$2,$Z$2:$CV$2,\"<\"&CA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CA$2+1-$Q74)/$Q94=INT((CA$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CA$2-$Q94,$Z$2:$CV$2,\"<=\"&CA$2),0),$Q87*(IF(CA$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CA$2+INT(-$Q92))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CB$2-$Q74)/$Q94=INT((CB$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CB$2,$Z$2:$CV$2,\"<\"&CB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CB$2+1-$Q74)/$Q94=INT((CB$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CB$2-$Q94,$Z$2:$CV$2,\"<=\"&CB$2),0),$Q87*(IF(CB$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CB$2+INT(-$Q92))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CC$2-$Q74)/$Q94=INT((CC$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CC$2,$Z$2:$CV$2,\"<\"&CC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CC$2+1-$Q74)/$Q94=INT((CC$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CC$2-$Q94,$Z$2:$CV$2,\"<=\"&CC$2),0),$Q87*(IF(CC$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CC$2+INT(-$Q92))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CD$2-$Q74)/$Q94=INT((CD$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CD$2,$Z$2:$CV$2,\"<\"&CD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CD$2+1-$Q74)/$Q94=INT((CD$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CD$2-$Q94,$Z$2:$CV$2,\"<=\"&CD$2),0),$Q87*(IF(CD$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CD$2+INT(-$Q92))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CE$2-$Q74)/$Q94=INT((CE$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CE$2,$Z$2:$CV$2,\"<\"&CE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CE$2+1-$Q74)/$Q94=INT((CE$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CE$2-$Q94,$Z$2:$CV$2,\"<=\"&CE$2),0),$Q87*(IF(CE$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CE$2+INT(-$Q92))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CF$2-$Q74)/$Q94=INT((CF$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CF$2,$Z$2:$CV$2,\"<\"&CF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CF$2+1-$Q74)/$Q94=INT((CF$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CF$2-$Q94,$Z$2:$CV$2,\"<=\"&CF$2),0),$Q87*(IF(CF$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CF$2+INT(-$Q92))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CG$2-$Q74)/$Q94=INT((CG$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CG$2,$Z$2:$CV$2,\"<\"&CG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CG$2+1-$Q74)/$Q94=INT((CG$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CG$2-$Q94,$Z$2:$CV$2,\"<=\"&CG$2),0),$Q87*(IF(CG$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CG$2+INT(-$Q92))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CH$2-$Q74)/$Q94=INT((CH$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CH$2,$Z$2:$CV$2,\"<\"&CH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CH$2+1-$Q74)/$Q94=INT((CH$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CH$2-$Q94,$Z$2:$CV$2,\"<=\"&CH$2),0),$Q87*(IF(CH$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CH$2+INT(-$Q92))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CI$2-$Q74)/$Q94=INT((CI$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CI$2,$Z$2:$CV$2,\"<\"&CI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CI$2+1-$Q74)/$Q94=INT((CI$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CI$2-$Q94,$Z$2:$CV$2,\"<=\"&CI$2),0),$Q87*(IF(CI$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CI$2+INT(-$Q92))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CJ$2-$Q74)/$Q94=INT((CJ$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CJ$2,$Z$2:$CV$2,\"<\"&CJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CJ$2+1-$Q74)/$Q94=INT((CJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CJ$2-$Q94,$Z$2:$CV$2,\"<=\"&CJ$2),0),$Q87*(IF(CJ$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CJ$2+INT(-$Q92))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CK$2-$Q74)/$Q94=INT((CK$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CK$2,$Z$2:$CV$2,\"<\"&CK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CK$2+1-$Q74)/$Q94=INT((CK$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CK$2-$Q94,$Z$2:$CV$2,\"<=\"&CK$2),0),$Q87*(IF(CK$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CK$2+INT(-$Q92))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CL$2-$Q74)/$Q94=INT((CL$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CL$2,$Z$2:$CV$2,\"<\"&CL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CL$2+1-$Q74)/$Q94=INT((CL$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CL$2-$Q94,$Z$2:$CV$2,\"<=\"&CL$2),0),$Q87*(IF(CL$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CL$2+INT(-$Q92))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CM$2-$Q74)/$Q94=INT((CM$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CM$2,$Z$2:$CV$2,\"<\"&CM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CM$2+1-$Q74)/$Q94=INT((CM$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CM$2-$Q94,$Z$2:$CV$2,\"<=\"&CM$2),0),$Q87*(IF(CM$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CM$2+INT(-$Q92))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CN$2-$Q74)/$Q94=INT((CN$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CN$2,$Z$2:$CV$2,\"<\"&CN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CN$2+1-$Q74)/$Q94=INT((CN$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CN$2-$Q94,$Z$2:$CV$2,\"<=\"&CN$2),0),$Q87*(IF(CN$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CN$2+INT(-$Q92))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CO$2-$Q74)/$Q94=INT((CO$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CO$2,$Z$2:$CV$2,\"<\"&CO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CO$2+1-$Q74)/$Q94=INT((CO$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CO$2-$Q94,$Z$2:$CV$2,\"<=\"&CO$2),0),$Q87*(IF(CO$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CO$2+INT(-$Q92))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CP$2-$Q74)/$Q94=INT((CP$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CP$2,$Z$2:$CV$2,\"<\"&CP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CP$2+1-$Q74)/$Q94=INT((CP$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CP$2-$Q94,$Z$2:$CV$2,\"<=\"&CP$2),0),$Q87*(IF(CP$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CP$2+INT(-$Q92))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CQ$2-$Q74)/$Q94=INT((CQ$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CQ$2,$Z$2:$CV$2,\"<\"&CQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CQ$2+1-$Q74)/$Q94=INT((CQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CQ$2-$Q94,$Z$2:$CV$2,\"<=\"&CQ$2),0),$Q87*(IF(CQ$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CR$2-$Q74)/$Q94=INT((CR$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CR$2,$Z$2:$CV$2,\"<\"&CR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CR$2+1-$Q74)/$Q94=INT((CR$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CR$2-$Q94,$Z$2:$CV$2,\"<=\"&CR$2),0),$Q87*(IF(CR$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CR$2+INT(-$Q92))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CS$2-$Q74)/$Q94=INT((CS$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CS$2,$Z$2:$CV$2,\"<\"&CS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CS$2+1-$Q74)/$Q94=INT((CS$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CS$2-$Q94,$Z$2:$CV$2,\"<=\"&CS$2),0),$Q87*(IF(CS$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CS$2+INT(-$Q92))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CT$2-$Q74)/$Q94=INT((CT$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CT$2,$Z$2:$CV$2,\"<\"&CT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CT$2+1-$Q74)/$Q94=INT((CT$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CT$2-$Q94,$Z$2:$CV$2,\"<=\"&CT$2),0),$Q87*(IF(CT$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CT$2+INT(-$Q92))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CU$2-$Q74)/$Q94=INT((CU$2-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&CU$2,$Z$2:$CV$2,\"<\"&CU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CU$2+1-$Q74)/$Q94=INT((CU$2+1-$Q74)/$Q94),SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">\"&CU$2-$Q94,$Z$2:$CV$2,\"<=\"&CU$2),0),$Q87*(IF(CU$2=1,SUMIFS($Z72:$CV72,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$CV72,$Z$2:$CV$2,CU$2+INT(-$Q92))))))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,{"$f":"IF($R85=\"^\",IF(COUNTIF(Lists!$13:$13,H85)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G85<>0,1,IF(OR($Q85=\"\",$Q85=0),0,IF($R85=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H85))),$Q85)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,{"$f":"IF($R86=\"^\",IF(COUNTIF(Lists!$13:$13,H86)=1,0,1),0)","v":0},{"$f":"H84","v":"Расходы на ПО и т.п."},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":87},null,null,null,null,null,{"$f":"IF($R87=\"^\",IF(COUNTIF(Lists!$13:$13,H87)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,{"$f":"IF(OR($Q85=Lists!$CE$17,$Q85=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G87<>0,1,IF(OR($Q87=\"\",$Q87=0),0,IF($R87=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H87))),$Q87)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":88},null,null,null,null,null,{"$f":"IF($R88=\"^\",IF(COUNTIF(Lists!$13:$13,H88)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q85=Lists!$CE$17,$Q85=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G88<>0,1,IF(OR($Q88=\"\",$Q88=0),0,IF($R88=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H88))),$Q88)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,{"$f":"IF($R89=\"^\",IF(COUNTIF(Lists!$13:$13,H89)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q88/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G89<>0,1,IF(OR($Q89=\"\",$Q89=0),0,IF($R89=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H89))),$Q89)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q89-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q88/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,{"$f":"IF($R90=\"^\",IF(COUNTIF(Lists!$13:$13,H90)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q87","v":1},null,{"$f":"IF(G90<>0,1,IF(OR($Q90=\"\",$Q90=0),0,IF($R90=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H90))),$Q90)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q90-(100%-Q87))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":91},null,null,null,null,null,{"$f":"IF($R91=\"^\",IF(COUNTIF(Lists!$13:$13,H91)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q85=Lists!$CE$17,$Q85=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G91<>0,1,IF(OR($Q91=\"\",$Q91=0),0,IF($R91=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H91))),$Q91)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,{"$f":"IF($R92=\"^\",IF(COUNTIF(Lists!$13:$13,H92)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q91/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G92<>0,1,IF(OR($Q92=\"\",$Q92=0),0,IF($R92=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H92))),$Q92)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q92-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q91/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,{"$f":"IF($R93=\"^\",IF(COUNTIF(Lists!$13:$13,H93)=1,0,1),0)","v":0},{"$f":"H84","v":"Расходы на ПО и т.п."},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":94},null,null,null,null,null,{"$f":"IF($R94=\"^\",IF(COUNTIF(Lists!$13:$13,H94)=1,0,1),0)","v":0},{"$f":"H84","v":"Расходы на ПО и т.п."},{"$f":"I93","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q85=Lists!$CE$17,\" авансирования\",IF($Q85=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q85=Lists!$CE$17,$Q85=Lists!$CE$18),\"*\",\"\")","v":""},12,null,{"$f":"IF(G94<>0,1,IF(OR($Q94=\"\",$Q94=0),0,IF($R94=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H94))),$Q94)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},null,null,null,null,null,{"$f":"IF($R96=\"^\",IF(COUNTIF(Lists!$13:$13,H96)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},null,null,null,{"$f":"K72","v":3},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z96:$CV96)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA72)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM72)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":99},null,null,null,null,null,{"$f":"IF($R99=\"^\",IF(COUNTIF(Lists!$13:$13,H99)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K99)=0,$K99=0,$K99=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K99)))","v":"Банковские расходы"},null,null,{"$f":"MAX(K$15:K98)+1","v":4},{"$f":"K99","v":4},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z99:$CV99)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q101,AA$2>$Q103),0,IF($X104>0,AA104,IF($Q105>0,$Q105*AA$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AA$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AA$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q101,AB$2>$Q103),0,IF($X104>0,AB104,IF($Q105>0,$Q105*AB$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AB$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AB$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q101,AC$2>$Q103),0,IF($X104>0,AC104,IF($Q105>0,$Q105*AC$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AC$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AC$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q101,AD$2>$Q103),0,IF($X104>0,AD104,IF($Q105>0,$Q105*AD$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AD$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AD$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q101,AE$2>$Q103),0,IF($X104>0,AE104,IF($Q105>0,$Q105*AE$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AE$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AE$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q101,AF$2>$Q103),0,IF($X104>0,AF104,IF($Q105>0,$Q105*AF$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AF$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AF$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q101,AG$2>$Q103),0,IF($X104>0,AG104,IF($Q105>0,$Q105*AG$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AG$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AG$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q101,AH$2>$Q103),0,IF($X104>0,AH104,IF($Q105>0,$Q105*AH$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AH$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AH$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q101,AI$2>$Q103),0,IF($X104>0,AI104,IF($Q105>0,$Q105*AI$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AI$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AI$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q101,AJ$2>$Q103),0,IF($X104>0,AJ104,IF($Q105>0,$Q105*AJ$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AJ$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AJ$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q101,AK$2>$Q103),0,IF($X104>0,AK104,IF($Q105>0,$Q105*AK$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AK$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AK$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q101,AL$2>$Q103),0,IF($X104>0,AL104,IF($Q105>0,$Q105*AL$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AL$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AL$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q101,AM$2>$Q103),0,IF($X104>0,AM104,IF($Q105>0,$Q105*AM$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AM$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AM$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q101,AN$2>$Q103),0,IF($X104>0,AN104,IF($Q105>0,$Q105*AN$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AN$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AN$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q101,AO$2>$Q103),0,IF($X104>0,AO104,IF($Q105>0,$Q105*AO$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AO$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AO$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q101,AP$2>$Q103),0,IF($X104>0,AP104,IF($Q105>0,$Q105*AP$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AP$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AP$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q101,AQ$2>$Q103),0,IF($X104>0,AQ104,IF($Q105>0,$Q105*AQ$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AQ$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AQ$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q101,AR$2>$Q103),0,IF($X104>0,AR104,IF($Q105>0,$Q105*AR$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AR$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AR$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q101,AS$2>$Q103),0,IF($X104>0,AS104,IF($Q105>0,$Q105*AS$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AS$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AS$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q101,AT$2>$Q103),0,IF($X104>0,AT104,IF($Q105>0,$Q105*AT$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AT$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AT$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q101,AU$2>$Q103),0,IF($X104>0,AU104,IF($Q105>0,$Q105*AU$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AU$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AU$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q101,AV$2>$Q103),0,IF($X104>0,AV104,IF($Q105>0,$Q105*AV$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AV$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AV$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q101,AW$2>$Q103),0,IF($X104>0,AW104,IF($Q105>0,$Q105*AW$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AW$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AW$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q101,AX$2>$Q103),0,IF($X104>0,AX104,IF($Q105>0,$Q105*AX$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AX$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AX$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q101,AY$2>$Q103),0,IF($X104>0,AY104,IF($Q105>0,$Q105*AY$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AY$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AY$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q101,AZ$2>$Q103),0,IF($X104>0,AZ104,IF($Q105>0,$Q105*AZ$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((AZ$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((AZ$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q101,BA$2>$Q103),0,IF($X104>0,BA104,IF($Q105>0,$Q105*BA$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BA$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BA$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q101,BB$2>$Q103),0,IF($X104>0,BB104,IF($Q105>0,$Q105*BB$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BB$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BB$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q101,BC$2>$Q103),0,IF($X104>0,BC104,IF($Q105>0,$Q105*BC$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BC$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BC$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q101,BD$2>$Q103),0,IF($X104>0,BD104,IF($Q105>0,$Q105*BD$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BD$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BD$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q101,BE$2>$Q103),0,IF($X104>0,BE104,IF($Q105>0,$Q105*BE$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BE$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BE$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q101,BF$2>$Q103),0,IF($X104>0,BF104,IF($Q105>0,$Q105*BF$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BF$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BF$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q101,BG$2>$Q103),0,IF($X104>0,BG104,IF($Q105>0,$Q105*BG$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BG$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BG$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q101,BH$2>$Q103),0,IF($X104>0,BH104,IF($Q105>0,$Q105*BH$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BH$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BH$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q101,BI$2>$Q103),0,IF($X104>0,BI104,IF($Q105>0,$Q105*BI$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BI$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BI$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q101,BJ$2>$Q103),0,IF($X104>0,BJ104,IF($Q105>0,$Q105*BJ$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BJ$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BJ$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q101,BK$2>$Q103),0,IF($X104>0,BK104,IF($Q105>0,$Q105*BK$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BK$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BK$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q101,BL$2>$Q103),0,IF($X104>0,BL104,IF($Q105>0,$Q105*BL$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BL$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BL$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q101,BM$2>$Q103),0,IF($X104>0,BM104,IF($Q105>0,$Q105*BM$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BM$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BM$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q101,BN$2>$Q103),0,IF($X104>0,BN104,IF($Q105>0,$Q105*BN$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BN$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BN$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q101,BO$2>$Q103),0,IF($X104>0,BO104,IF($Q105>0,$Q105*BO$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BO$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BO$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q101,BP$2>$Q103),0,IF($X104>0,BP104,IF($Q105>0,$Q105*BP$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BP$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BP$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q101,BQ$2>$Q103),0,IF($X104>0,BQ104,IF($Q105>0,$Q105*BQ$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BQ$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BQ$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q101,BR$2>$Q103),0,IF($X104>0,BR104,IF($Q105>0,$Q105*BR$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BR$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BR$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q101,BS$2>$Q103),0,IF($X104>0,BS104,IF($Q105>0,$Q105*BS$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BS$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BS$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q101,BT$2>$Q103),0,IF($X104>0,BT104,IF($Q105>0,$Q105*BT$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BT$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BT$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q101,BU$2>$Q103),0,IF($X104>0,BU104,IF($Q105>0,$Q105*BU$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BU$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BU$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q101,BV$2>$Q103),0,IF($X104>0,BV104,IF($Q105>0,$Q105*BV$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BV$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BV$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q101,BW$2>$Q103),0,IF($X104>0,BW104,IF($Q105>0,$Q105*BW$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BW$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BW$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q101,BX$2>$Q103),0,IF($X104>0,BX104,IF($Q105>0,$Q105*BX$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BX$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BX$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q101,BY$2>$Q103),0,IF($X104>0,BY104,IF($Q105>0,$Q105*BY$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BY$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BY$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q101,BZ$2>$Q103),0,IF($X104>0,BZ104,IF($Q105>0,$Q105*BZ$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((BZ$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((BZ$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q101,CA$2>$Q103),0,IF($X104>0,CA104,IF($Q105>0,$Q105*CA$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CA$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CA$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q101,CB$2>$Q103),0,IF($X104>0,CB104,IF($Q105>0,$Q105*CB$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CB$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CB$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q101,CC$2>$Q103),0,IF($X104>0,CC104,IF($Q105>0,$Q105*CC$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CC$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CC$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q101,CD$2>$Q103),0,IF($X104>0,CD104,IF($Q105>0,$Q105*CD$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CD$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CD$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q101,CE$2>$Q103),0,IF($X104>0,CE104,IF($Q105>0,$Q105*CE$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CE$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CE$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q101,CF$2>$Q103),0,IF($X104>0,CF104,IF($Q105>0,$Q105*CF$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CF$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CF$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q101,CG$2>$Q103),0,IF($X104>0,CG104,IF($Q105>0,$Q105*CG$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CG$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CG$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q101,CH$2>$Q103),0,IF($X104>0,CH104,IF($Q105>0,$Q105*CH$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CH$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CH$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q101,CI$2>$Q103),0,IF($X104>0,CI104,IF($Q105>0,$Q105*CI$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CI$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CI$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q101,CJ$2>$Q103),0,IF($X104>0,CJ104,IF($Q105>0,$Q105*CJ$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CJ$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CJ$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q101,CK$2>$Q103),0,IF($X104>0,CK104,IF($Q105>0,$Q105*CK$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CK$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CK$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q101,CL$2>$Q103),0,IF($X104>0,CL104,IF($Q105>0,$Q105*CL$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CL$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CL$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q101,CM$2>$Q103),0,IF($X104>0,CM104,IF($Q105>0,$Q105*CM$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CM$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CM$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q101,CN$2>$Q103),0,IF($X104>0,CN104,IF($Q105>0,$Q105*CN$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CN$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CN$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q101,CO$2>$Q103),0,IF($X104>0,CO104,IF($Q105>0,$Q105*CO$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CO$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CO$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q101,CP$2>$Q103),0,IF($X104>0,CP104,IF($Q105>0,$Q105*CP$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CP$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CP$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q101,CQ$2>$Q103),0,IF($X104>0,CQ104,IF($Q105>0,$Q105*CQ$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CQ$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CQ$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q101,CR$2>$Q103),0,IF($X104>0,CR104,IF($Q105>0,$Q105*CR$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CR$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CR$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q101,CS$2>$Q103),0,IF($X104>0,CS104,IF($Q105>0,$Q105*CS$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CS$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CS$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q101,CT$2>$Q103),0,IF($X104>0,CT104,IF($Q105>0,$Q105*CT$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CT$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CT$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q101,CU$2>$Q103),0,IF($X104>0,CU104,IF($Q105>0,$Q105*CU$16,IF($Q106=Lists!$AB$16,$Q107+$Q108*INT((CU$2-$Q101)/IF($Q109=0,1,$Q109)),IF($Q106=Lists!$AB$17,$Q107*POWER($Q108,INT((CU$2-$Q101)/IF($Q109=0,1,$Q109))),0)))))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G100<>0,1,IF(OR($Q100=\"\",$Q100=0),0,IF($R100=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H100))),$Q100)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,{"$f":"IF($R101=\"^\",IF(COUNTIF(Lists!$13:$13,H101)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"I100","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q100)=0,Q100=0,Q100=\"\"),1,SUMIFS($2:$2,$11:$11,Q100))","v":1},null,{"$f":"IF(G101<>0,1,IF(OR($Q101=\"\",$Q101=0),0,IF($R101=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H101))),$Q101)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q101-IF(OR(SUMIFS($2:$2,$11:$11,Q100)=0,Q100=0,Q100=\"\"),1,SUMIFS($2:$2,$11:$11,Q100)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,{"$f":"IF($R102=\"^\",IF(COUNTIF(Lists!$13:$13,H102)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G102<>0,1,IF(OR($Q102=\"\",$Q102=0),0,IF($R102=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H102))),$Q102)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,{"$f":"IF($R103=\"^\",IF(COUNTIF(Lists!$13:$13,H103)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"I102","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q102)=0,Q102=0,Q102=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q102))","v":0},null,{"$f":"IF(G103<>0,1,IF(OR($Q103=\"\",$Q103=0),0,IF($R103=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H103))),$Q103)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q103-IF(OR(SUMIFS($2:$2,$11:$11,Q102)=0,Q102=0,Q102=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q102)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,{"$f":"IF($R104=\"^\",IF(COUNTIF(Lists!$13:$13,H104)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z104:$CV104,$Z104:$CV104,\">\"&0)=0,0,AVERAGEIFS($Z104:$CV104,$Z104:$CV104,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":105},null,null,null,null,null,{"$f":"IF($R105=\"^\",IF(COUNTIF(Lists!$13:$13,H105)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"Exp!$I$24","v":"Через %-нт от продаж"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G105<>0,1,IF(OR($Q105=\"\",$Q105=0),0,IF($R105=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H105))),$Q105)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G106<>0,1,IF(OR($Q106=\"\",$Q106=0),0,IF($R106=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H106))),$Q106)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"I106","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G107<>0,1,IF(OR($Q107=\"\",$Q107=0),0,IF($R107=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H107))),$Q107)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,{"$f":"IF($R108=\"^\",IF(COUNTIF(Lists!$13:$13,H108)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"I106","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q106=Lists!$AB$16,M107,IF(Q106=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G108<>0,1,IF(OR($Q108=\"\",$Q108=0),0,IF($R108=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H108))),$Q108)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},{"$f":"I106","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G109<>0,1,IF(OR($Q109=\"\",$Q109=0),0,IF($R109=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H109))),$Q109)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":111},null,null,null,null,null,{"$f":"IF($R111=\"^\",IF(COUNTIF(Lists!$13:$13,H111)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},null,null,null,{"$f":"K99","v":4},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z111:$CV111)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AA$2-$Q101)/$Q121=INT((AA$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AA$2,$Z$2:$CV$2,\"<\"&AA$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AA$2+1-$Q101)/$Q121=INT((AA$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AA$2-$Q121,$Z$2:$CV$2,\"<=\"&AA$2),0),$Q114*(IF(AA$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AA$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AA$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AA$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AA$2+INT(-$Q119))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AB$2-$Q101)/$Q121=INT((AB$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AB$2,$Z$2:$CV$2,\"<\"&AB$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AB$2+1-$Q101)/$Q121=INT((AB$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AB$2-$Q121,$Z$2:$CV$2,\"<=\"&AB$2),0),$Q114*(IF(AB$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AB$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AB$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AB$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AB$2+INT(-$Q119))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AC$2-$Q101)/$Q121=INT((AC$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AC$2,$Z$2:$CV$2,\"<\"&AC$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AC$2+1-$Q101)/$Q121=INT((AC$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AC$2-$Q121,$Z$2:$CV$2,\"<=\"&AC$2),0),$Q114*(IF(AC$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AC$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AC$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AC$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AC$2+INT(-$Q119))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AD$2-$Q101)/$Q121=INT((AD$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AD$2,$Z$2:$CV$2,\"<\"&AD$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AD$2+1-$Q101)/$Q121=INT((AD$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AD$2-$Q121,$Z$2:$CV$2,\"<=\"&AD$2),0),$Q114*(IF(AD$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AD$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AD$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AD$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AD$2+INT(-$Q119))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AE$2-$Q101)/$Q121=INT((AE$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AE$2,$Z$2:$CV$2,\"<\"&AE$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AE$2+1-$Q101)/$Q121=INT((AE$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AE$2-$Q121,$Z$2:$CV$2,\"<=\"&AE$2),0),$Q114*(IF(AE$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AE$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AE$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AE$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AE$2+INT(-$Q119))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AF$2-$Q101)/$Q121=INT((AF$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AF$2,$Z$2:$CV$2,\"<\"&AF$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AF$2+1-$Q101)/$Q121=INT((AF$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AF$2-$Q121,$Z$2:$CV$2,\"<=\"&AF$2),0),$Q114*(IF(AF$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AF$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AF$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AF$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AF$2+INT(-$Q119))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AG$2-$Q101)/$Q121=INT((AG$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AG$2,$Z$2:$CV$2,\"<\"&AG$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AG$2+1-$Q101)/$Q121=INT((AG$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AG$2-$Q121,$Z$2:$CV$2,\"<=\"&AG$2),0),$Q114*(IF(AG$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AG$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AG$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AG$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AG$2+INT(-$Q119))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AH$2-$Q101)/$Q121=INT((AH$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AH$2,$Z$2:$CV$2,\"<\"&AH$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AH$2+1-$Q101)/$Q121=INT((AH$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AH$2-$Q121,$Z$2:$CV$2,\"<=\"&AH$2),0),$Q114*(IF(AH$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AH$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AH$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AH$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AH$2+INT(-$Q119))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AI$2-$Q101)/$Q121=INT((AI$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AI$2,$Z$2:$CV$2,\"<\"&AI$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AI$2+1-$Q101)/$Q121=INT((AI$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AI$2-$Q121,$Z$2:$CV$2,\"<=\"&AI$2),0),$Q114*(IF(AI$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AI$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AI$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AI$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AI$2+INT(-$Q119))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AJ$2-$Q101)/$Q121=INT((AJ$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AJ$2,$Z$2:$CV$2,\"<\"&AJ$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AJ$2+1-$Q101)/$Q121=INT((AJ$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AJ$2-$Q121,$Z$2:$CV$2,\"<=\"&AJ$2),0),$Q114*(IF(AJ$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AJ$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AJ$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AJ$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AJ$2+INT(-$Q119))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AK$2-$Q101)/$Q121=INT((AK$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AK$2,$Z$2:$CV$2,\"<\"&AK$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AK$2+1-$Q101)/$Q121=INT((AK$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AK$2-$Q121,$Z$2:$CV$2,\"<=\"&AK$2),0),$Q114*(IF(AK$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AK$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AK$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AK$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AK$2+INT(-$Q119))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AL$2-$Q101)/$Q121=INT((AL$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AL$2,$Z$2:$CV$2,\"<\"&AL$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AL$2+1-$Q101)/$Q121=INT((AL$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AL$2-$Q121,$Z$2:$CV$2,\"<=\"&AL$2),0),$Q114*(IF(AL$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AL$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AL$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AL$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AL$2+INT(-$Q119))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AM$2-$Q101)/$Q121=INT((AM$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AM$2,$Z$2:$CV$2,\"<\"&AM$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AM$2+1-$Q101)/$Q121=INT((AM$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AM$2-$Q121,$Z$2:$CV$2,\"<=\"&AM$2),0),$Q114*(IF(AM$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AM$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AM$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AM$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AM$2+INT(-$Q119))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AN$2-$Q101)/$Q121=INT((AN$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AN$2,$Z$2:$CV$2,\"<\"&AN$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AN$2+1-$Q101)/$Q121=INT((AN$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AN$2-$Q121,$Z$2:$CV$2,\"<=\"&AN$2),0),$Q114*(IF(AN$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AN$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AN$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AN$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AN$2+INT(-$Q119))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AO$2-$Q101)/$Q121=INT((AO$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AO$2,$Z$2:$CV$2,\"<\"&AO$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AO$2+1-$Q101)/$Q121=INT((AO$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AO$2-$Q121,$Z$2:$CV$2,\"<=\"&AO$2),0),$Q114*(IF(AO$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AO$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AO$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AO$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AO$2+INT(-$Q119))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AP$2-$Q101)/$Q121=INT((AP$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AP$2,$Z$2:$CV$2,\"<\"&AP$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AP$2+1-$Q101)/$Q121=INT((AP$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AP$2-$Q121,$Z$2:$CV$2,\"<=\"&AP$2),0),$Q114*(IF(AP$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AP$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AP$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AP$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AP$2+INT(-$Q119))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AQ$2-$Q101)/$Q121=INT((AQ$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AQ$2,$Z$2:$CV$2,\"<\"&AQ$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AQ$2+1-$Q101)/$Q121=INT((AQ$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AQ$2-$Q121,$Z$2:$CV$2,\"<=\"&AQ$2),0),$Q114*(IF(AQ$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AQ$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AQ$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AQ$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AQ$2+INT(-$Q119))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AR$2-$Q101)/$Q121=INT((AR$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AR$2,$Z$2:$CV$2,\"<\"&AR$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AR$2+1-$Q101)/$Q121=INT((AR$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AR$2-$Q121,$Z$2:$CV$2,\"<=\"&AR$2),0),$Q114*(IF(AR$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AR$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AR$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AR$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AR$2+INT(-$Q119))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AS$2-$Q101)/$Q121=INT((AS$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AS$2,$Z$2:$CV$2,\"<\"&AS$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AS$2+1-$Q101)/$Q121=INT((AS$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AS$2-$Q121,$Z$2:$CV$2,\"<=\"&AS$2),0),$Q114*(IF(AS$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AS$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AS$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AS$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AS$2+INT(-$Q119))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AT$2-$Q101)/$Q121=INT((AT$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AT$2,$Z$2:$CV$2,\"<\"&AT$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AT$2+1-$Q101)/$Q121=INT((AT$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AT$2-$Q121,$Z$2:$CV$2,\"<=\"&AT$2),0),$Q114*(IF(AT$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AT$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AT$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AT$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AT$2+INT(-$Q119))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AU$2-$Q101)/$Q121=INT((AU$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AU$2,$Z$2:$CV$2,\"<\"&AU$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AU$2+1-$Q101)/$Q121=INT((AU$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AU$2-$Q121,$Z$2:$CV$2,\"<=\"&AU$2),0),$Q114*(IF(AU$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AU$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AU$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AU$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AU$2+INT(-$Q119))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AV$2-$Q101)/$Q121=INT((AV$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AV$2,$Z$2:$CV$2,\"<\"&AV$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AV$2+1-$Q101)/$Q121=INT((AV$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AV$2-$Q121,$Z$2:$CV$2,\"<=\"&AV$2),0),$Q114*(IF(AV$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AV$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AV$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AV$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AV$2+INT(-$Q119))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AW$2-$Q101)/$Q121=INT((AW$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AW$2,$Z$2:$CV$2,\"<\"&AW$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AW$2+1-$Q101)/$Q121=INT((AW$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AW$2-$Q121,$Z$2:$CV$2,\"<=\"&AW$2),0),$Q114*(IF(AW$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AW$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AW$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AW$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AW$2+INT(-$Q119))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AX$2-$Q101)/$Q121=INT((AX$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AX$2,$Z$2:$CV$2,\"<\"&AX$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AX$2+1-$Q101)/$Q121=INT((AX$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AX$2-$Q121,$Z$2:$CV$2,\"<=\"&AX$2),0),$Q114*(IF(AX$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AX$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AX$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AX$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AX$2+INT(-$Q119))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AY$2-$Q101)/$Q121=INT((AY$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AY$2,$Z$2:$CV$2,\"<\"&AY$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AY$2+1-$Q101)/$Q121=INT((AY$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AY$2-$Q121,$Z$2:$CV$2,\"<=\"&AY$2),0),$Q114*(IF(AY$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AY$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AY$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AY$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AY$2+INT(-$Q119))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q112=Lists!$CE$17,IF((AZ$2-$Q101)/$Q121=INT((AZ$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&AZ$2,$Z$2:$CV$2,\"<\"&AZ$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((AZ$2+1-$Q101)/$Q121=INT((AZ$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&AZ$2-$Q121,$Z$2:$CV$2,\"<=\"&AZ$2),0),$Q114*(IF(AZ$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AZ$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AZ$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AZ$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,AZ$2+INT(-$Q119))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BA$2-$Q101)/$Q121=INT((BA$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BA$2,$Z$2:$CV$2,\"<\"&BA$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BA$2+1-$Q101)/$Q121=INT((BA$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BA$2-$Q121,$Z$2:$CV$2,\"<=\"&BA$2),0),$Q114*(IF(BA$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BA$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BA$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BA$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BA$2+INT(-$Q119))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BB$2-$Q101)/$Q121=INT((BB$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BB$2,$Z$2:$CV$2,\"<\"&BB$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BB$2+1-$Q101)/$Q121=INT((BB$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BB$2-$Q121,$Z$2:$CV$2,\"<=\"&BB$2),0),$Q114*(IF(BB$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BB$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BB$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BB$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BB$2+INT(-$Q119))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BC$2-$Q101)/$Q121=INT((BC$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BC$2,$Z$2:$CV$2,\"<\"&BC$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BC$2+1-$Q101)/$Q121=INT((BC$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BC$2-$Q121,$Z$2:$CV$2,\"<=\"&BC$2),0),$Q114*(IF(BC$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BC$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BC$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BC$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BC$2+INT(-$Q119))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BD$2-$Q101)/$Q121=INT((BD$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BD$2,$Z$2:$CV$2,\"<\"&BD$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BD$2+1-$Q101)/$Q121=INT((BD$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BD$2-$Q121,$Z$2:$CV$2,\"<=\"&BD$2),0),$Q114*(IF(BD$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BD$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BD$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BD$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BD$2+INT(-$Q119))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BE$2-$Q101)/$Q121=INT((BE$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BE$2,$Z$2:$CV$2,\"<\"&BE$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BE$2+1-$Q101)/$Q121=INT((BE$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BE$2-$Q121,$Z$2:$CV$2,\"<=\"&BE$2),0),$Q114*(IF(BE$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BE$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BE$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BE$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BE$2+INT(-$Q119))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BF$2-$Q101)/$Q121=INT((BF$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BF$2,$Z$2:$CV$2,\"<\"&BF$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BF$2+1-$Q101)/$Q121=INT((BF$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BF$2-$Q121,$Z$2:$CV$2,\"<=\"&BF$2),0),$Q114*(IF(BF$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BF$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BF$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BF$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BF$2+INT(-$Q119))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BG$2-$Q101)/$Q121=INT((BG$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BG$2,$Z$2:$CV$2,\"<\"&BG$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BG$2+1-$Q101)/$Q121=INT((BG$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BG$2-$Q121,$Z$2:$CV$2,\"<=\"&BG$2),0),$Q114*(IF(BG$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BG$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BG$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BG$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BG$2+INT(-$Q119))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BH$2-$Q101)/$Q121=INT((BH$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BH$2,$Z$2:$CV$2,\"<\"&BH$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BH$2+1-$Q101)/$Q121=INT((BH$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BH$2-$Q121,$Z$2:$CV$2,\"<=\"&BH$2),0),$Q114*(IF(BH$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BH$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BH$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BH$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BH$2+INT(-$Q119))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BI$2-$Q101)/$Q121=INT((BI$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BI$2,$Z$2:$CV$2,\"<\"&BI$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BI$2+1-$Q101)/$Q121=INT((BI$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BI$2-$Q121,$Z$2:$CV$2,\"<=\"&BI$2),0),$Q114*(IF(BI$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BI$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BI$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BI$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BI$2+INT(-$Q119))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BJ$2-$Q101)/$Q121=INT((BJ$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BJ$2,$Z$2:$CV$2,\"<\"&BJ$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BJ$2+1-$Q101)/$Q121=INT((BJ$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BJ$2-$Q121,$Z$2:$CV$2,\"<=\"&BJ$2),0),$Q114*(IF(BJ$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BJ$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BJ$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BJ$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BJ$2+INT(-$Q119))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BK$2-$Q101)/$Q121=INT((BK$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BK$2,$Z$2:$CV$2,\"<\"&BK$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BK$2+1-$Q101)/$Q121=INT((BK$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BK$2-$Q121,$Z$2:$CV$2,\"<=\"&BK$2),0),$Q114*(IF(BK$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BK$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BK$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BK$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BK$2+INT(-$Q119))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BL$2-$Q101)/$Q121=INT((BL$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BL$2,$Z$2:$CV$2,\"<\"&BL$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BL$2+1-$Q101)/$Q121=INT((BL$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BL$2-$Q121,$Z$2:$CV$2,\"<=\"&BL$2),0),$Q114*(IF(BL$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BL$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BL$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BL$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BL$2+INT(-$Q119))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BM$2-$Q101)/$Q121=INT((BM$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BM$2,$Z$2:$CV$2,\"<\"&BM$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BM$2+1-$Q101)/$Q121=INT((BM$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BM$2-$Q121,$Z$2:$CV$2,\"<=\"&BM$2),0),$Q114*(IF(BM$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BM$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BM$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BM$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BM$2+INT(-$Q119))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BN$2-$Q101)/$Q121=INT((BN$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BN$2,$Z$2:$CV$2,\"<\"&BN$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BN$2+1-$Q101)/$Q121=INT((BN$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BN$2-$Q121,$Z$2:$CV$2,\"<=\"&BN$2),0),$Q114*(IF(BN$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BN$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BN$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BN$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BN$2+INT(-$Q119))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BO$2-$Q101)/$Q121=INT((BO$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BO$2,$Z$2:$CV$2,\"<\"&BO$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BO$2+1-$Q101)/$Q121=INT((BO$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BO$2-$Q121,$Z$2:$CV$2,\"<=\"&BO$2),0),$Q114*(IF(BO$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BO$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BO$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BO$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BO$2+INT(-$Q119))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BP$2-$Q101)/$Q121=INT((BP$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BP$2,$Z$2:$CV$2,\"<\"&BP$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BP$2+1-$Q101)/$Q121=INT((BP$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BP$2-$Q121,$Z$2:$CV$2,\"<=\"&BP$2),0),$Q114*(IF(BP$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BP$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BP$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BP$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BP$2+INT(-$Q119))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BQ$2-$Q101)/$Q121=INT((BQ$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BQ$2,$Z$2:$CV$2,\"<\"&BQ$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BQ$2+1-$Q101)/$Q121=INT((BQ$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BQ$2-$Q121,$Z$2:$CV$2,\"<=\"&BQ$2),0),$Q114*(IF(BQ$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BQ$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BQ$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BQ$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BQ$2+INT(-$Q119))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BR$2-$Q101)/$Q121=INT((BR$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BR$2,$Z$2:$CV$2,\"<\"&BR$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BR$2+1-$Q101)/$Q121=INT((BR$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BR$2-$Q121,$Z$2:$CV$2,\"<=\"&BR$2),0),$Q114*(IF(BR$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BR$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BR$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BR$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BR$2+INT(-$Q119))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BS$2-$Q101)/$Q121=INT((BS$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BS$2,$Z$2:$CV$2,\"<\"&BS$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BS$2+1-$Q101)/$Q121=INT((BS$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BS$2-$Q121,$Z$2:$CV$2,\"<=\"&BS$2),0),$Q114*(IF(BS$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BS$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BS$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BS$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BS$2+INT(-$Q119))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BT$2-$Q101)/$Q121=INT((BT$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BT$2,$Z$2:$CV$2,\"<\"&BT$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BT$2+1-$Q101)/$Q121=INT((BT$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BT$2-$Q121,$Z$2:$CV$2,\"<=\"&BT$2),0),$Q114*(IF(BT$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BT$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BT$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BT$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BT$2+INT(-$Q119))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BU$2-$Q101)/$Q121=INT((BU$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BU$2,$Z$2:$CV$2,\"<\"&BU$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BU$2+1-$Q101)/$Q121=INT((BU$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BU$2-$Q121,$Z$2:$CV$2,\"<=\"&BU$2),0),$Q114*(IF(BU$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BU$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BU$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BU$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BU$2+INT(-$Q119))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BV$2-$Q101)/$Q121=INT((BV$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BV$2,$Z$2:$CV$2,\"<\"&BV$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BV$2+1-$Q101)/$Q121=INT((BV$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BV$2-$Q121,$Z$2:$CV$2,\"<=\"&BV$2),0),$Q114*(IF(BV$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BV$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BV$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BV$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BV$2+INT(-$Q119))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BW$2-$Q101)/$Q121=INT((BW$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BW$2,$Z$2:$CV$2,\"<\"&BW$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BW$2+1-$Q101)/$Q121=INT((BW$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BW$2-$Q121,$Z$2:$CV$2,\"<=\"&BW$2),0),$Q114*(IF(BW$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BW$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BW$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BW$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BW$2+INT(-$Q119))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BX$2-$Q101)/$Q121=INT((BX$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BX$2,$Z$2:$CV$2,\"<\"&BX$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BX$2+1-$Q101)/$Q121=INT((BX$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BX$2-$Q121,$Z$2:$CV$2,\"<=\"&BX$2),0),$Q114*(IF(BX$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BX$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BX$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BX$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BX$2+INT(-$Q119))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BY$2-$Q101)/$Q121=INT((BY$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BY$2,$Z$2:$CV$2,\"<\"&BY$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BY$2+1-$Q101)/$Q121=INT((BY$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BY$2-$Q121,$Z$2:$CV$2,\"<=\"&BY$2),0),$Q114*(IF(BY$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BY$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BY$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BY$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BY$2+INT(-$Q119))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q112=Lists!$CE$17,IF((BZ$2-$Q101)/$Q121=INT((BZ$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&BZ$2,$Z$2:$CV$2,\"<\"&BZ$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((BZ$2+1-$Q101)/$Q121=INT((BZ$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&BZ$2-$Q121,$Z$2:$CV$2,\"<=\"&BZ$2),0),$Q114*(IF(BZ$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BZ$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BZ$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BZ$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,BZ$2+INT(-$Q119))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CA$2-$Q101)/$Q121=INT((CA$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CA$2,$Z$2:$CV$2,\"<\"&CA$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CA$2+1-$Q101)/$Q121=INT((CA$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CA$2-$Q121,$Z$2:$CV$2,\"<=\"&CA$2),0),$Q114*(IF(CA$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CA$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CA$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CA$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CA$2+INT(-$Q119))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CB$2-$Q101)/$Q121=INT((CB$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CB$2,$Z$2:$CV$2,\"<\"&CB$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CB$2+1-$Q101)/$Q121=INT((CB$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CB$2-$Q121,$Z$2:$CV$2,\"<=\"&CB$2),0),$Q114*(IF(CB$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CB$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CB$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CB$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CB$2+INT(-$Q119))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CC$2-$Q101)/$Q121=INT((CC$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CC$2,$Z$2:$CV$2,\"<\"&CC$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CC$2+1-$Q101)/$Q121=INT((CC$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CC$2-$Q121,$Z$2:$CV$2,\"<=\"&CC$2),0),$Q114*(IF(CC$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CC$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CC$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CC$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CC$2+INT(-$Q119))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CD$2-$Q101)/$Q121=INT((CD$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CD$2,$Z$2:$CV$2,\"<\"&CD$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CD$2+1-$Q101)/$Q121=INT((CD$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CD$2-$Q121,$Z$2:$CV$2,\"<=\"&CD$2),0),$Q114*(IF(CD$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CD$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CD$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CD$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CD$2+INT(-$Q119))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CE$2-$Q101)/$Q121=INT((CE$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CE$2,$Z$2:$CV$2,\"<\"&CE$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CE$2+1-$Q101)/$Q121=INT((CE$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CE$2-$Q121,$Z$2:$CV$2,\"<=\"&CE$2),0),$Q114*(IF(CE$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CE$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CE$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CE$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CE$2+INT(-$Q119))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CF$2-$Q101)/$Q121=INT((CF$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CF$2,$Z$2:$CV$2,\"<\"&CF$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CF$2+1-$Q101)/$Q121=INT((CF$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CF$2-$Q121,$Z$2:$CV$2,\"<=\"&CF$2),0),$Q114*(IF(CF$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CF$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CF$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CF$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CF$2+INT(-$Q119))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CG$2-$Q101)/$Q121=INT((CG$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CG$2,$Z$2:$CV$2,\"<\"&CG$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CG$2+1-$Q101)/$Q121=INT((CG$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CG$2-$Q121,$Z$2:$CV$2,\"<=\"&CG$2),0),$Q114*(IF(CG$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CG$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CG$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CG$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CG$2+INT(-$Q119))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CH$2-$Q101)/$Q121=INT((CH$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CH$2,$Z$2:$CV$2,\"<\"&CH$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CH$2+1-$Q101)/$Q121=INT((CH$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CH$2-$Q121,$Z$2:$CV$2,\"<=\"&CH$2),0),$Q114*(IF(CH$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CH$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CH$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CH$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CH$2+INT(-$Q119))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CI$2-$Q101)/$Q121=INT((CI$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CI$2,$Z$2:$CV$2,\"<\"&CI$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CI$2+1-$Q101)/$Q121=INT((CI$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CI$2-$Q121,$Z$2:$CV$2,\"<=\"&CI$2),0),$Q114*(IF(CI$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CI$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CI$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CI$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CI$2+INT(-$Q119))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CJ$2-$Q101)/$Q121=INT((CJ$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CJ$2,$Z$2:$CV$2,\"<\"&CJ$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CJ$2+1-$Q101)/$Q121=INT((CJ$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CJ$2-$Q121,$Z$2:$CV$2,\"<=\"&CJ$2),0),$Q114*(IF(CJ$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CJ$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CJ$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CJ$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CJ$2+INT(-$Q119))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CK$2-$Q101)/$Q121=INT((CK$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CK$2,$Z$2:$CV$2,\"<\"&CK$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CK$2+1-$Q101)/$Q121=INT((CK$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CK$2-$Q121,$Z$2:$CV$2,\"<=\"&CK$2),0),$Q114*(IF(CK$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CK$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CK$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CK$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CK$2+INT(-$Q119))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CL$2-$Q101)/$Q121=INT((CL$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CL$2,$Z$2:$CV$2,\"<\"&CL$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CL$2+1-$Q101)/$Q121=INT((CL$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CL$2-$Q121,$Z$2:$CV$2,\"<=\"&CL$2),0),$Q114*(IF(CL$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CL$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CL$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CL$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CL$2+INT(-$Q119))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CM$2-$Q101)/$Q121=INT((CM$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CM$2,$Z$2:$CV$2,\"<\"&CM$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CM$2+1-$Q101)/$Q121=INT((CM$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CM$2-$Q121,$Z$2:$CV$2,\"<=\"&CM$2),0),$Q114*(IF(CM$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CM$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CM$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CM$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CM$2+INT(-$Q119))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CN$2-$Q101)/$Q121=INT((CN$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CN$2,$Z$2:$CV$2,\"<\"&CN$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CN$2+1-$Q101)/$Q121=INT((CN$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CN$2-$Q121,$Z$2:$CV$2,\"<=\"&CN$2),0),$Q114*(IF(CN$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CN$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CN$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CN$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CN$2+INT(-$Q119))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CO$2-$Q101)/$Q121=INT((CO$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CO$2,$Z$2:$CV$2,\"<\"&CO$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CO$2+1-$Q101)/$Q121=INT((CO$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CO$2-$Q121,$Z$2:$CV$2,\"<=\"&CO$2),0),$Q114*(IF(CO$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CO$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CO$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CO$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CO$2+INT(-$Q119))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CP$2-$Q101)/$Q121=INT((CP$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CP$2,$Z$2:$CV$2,\"<\"&CP$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CP$2+1-$Q101)/$Q121=INT((CP$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CP$2-$Q121,$Z$2:$CV$2,\"<=\"&CP$2),0),$Q114*(IF(CP$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CP$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CP$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CP$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CP$2+INT(-$Q119))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CQ$2-$Q101)/$Q121=INT((CQ$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CQ$2,$Z$2:$CV$2,\"<\"&CQ$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CQ$2+1-$Q101)/$Q121=INT((CQ$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CQ$2-$Q121,$Z$2:$CV$2,\"<=\"&CQ$2),0),$Q114*(IF(CQ$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CQ$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CQ$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CQ$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CQ$2+INT(-$Q119))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CR$2-$Q101)/$Q121=INT((CR$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CR$2,$Z$2:$CV$2,\"<\"&CR$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CR$2+1-$Q101)/$Q121=INT((CR$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CR$2-$Q121,$Z$2:$CV$2,\"<=\"&CR$2),0),$Q114*(IF(CR$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CR$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CR$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CR$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CR$2+INT(-$Q119))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CS$2-$Q101)/$Q121=INT((CS$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CS$2,$Z$2:$CV$2,\"<\"&CS$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CS$2+1-$Q101)/$Q121=INT((CS$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CS$2-$Q121,$Z$2:$CV$2,\"<=\"&CS$2),0),$Q114*(IF(CS$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CS$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CS$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CS$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CS$2+INT(-$Q119))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CT$2-$Q101)/$Q121=INT((CT$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CT$2,$Z$2:$CV$2,\"<\"&CT$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CT$2+1-$Q101)/$Q121=INT((CT$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CT$2-$Q121,$Z$2:$CV$2,\"<=\"&CT$2),0),$Q114*(IF(CT$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CT$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CT$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CT$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CT$2+INT(-$Q119))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q112=Lists!$CE$17,IF((CU$2-$Q101)/$Q121=INT((CU$2-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&CU$2,$Z$2:$CV$2,\"<\"&CU$2+$Q121),0),IF($Q112=Lists!$CE$18,IF((CU$2+1-$Q101)/$Q121=INT((CU$2+1-$Q101)/$Q121),SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">\"&CU$2-$Q121,$Z$2:$CV$2,\"<=\"&CU$2),0),$Q114*(IF(CU$2=1,SUMIFS($Z99:$CV99,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q116))+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,INT($Q116)+1),0)+($Q116-INT($Q116))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CU$2+INT($Q116)+1)+(INT($Q116)+1-$Q116)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CU$2+INT($Q116)))+$Q117*((-$Q119-INT(-$Q119))*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CU$2+INT(-$Q119)+1)+(INT(-$Q119)+1+$Q119)*SUMIFS($Z99:$CV99,$Z$2:$CV$2,CU$2+INT(-$Q119))))))","v":0}]
[{"$f":"ROW()","v":112},null,null,null,null,null,{"$f":"IF($R112=\"^\",IF(COUNTIF(Lists!$13:$13,H112)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G112<>0,1,IF(OR($Q112=\"\",$Q112=0),0,IF($R112=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H112))),$Q112)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":113},null,null,null,null,null,{"$f":"IF($R113=\"^\",IF(COUNTIF(Lists!$13:$13,H113)=1,0,1),0)","v":0},{"$f":"H111","v":"Банковские расходы"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":114},null,null,null,null,null,{"$f":"IF($R114=\"^\",IF(COUNTIF(Lists!$13:$13,H114)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,{"$f":"IF(OR($Q112=Lists!$CE$17,$Q112=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G114<>0,1,IF(OR($Q114=\"\",$Q114=0),0,IF($R114=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H114))),$Q114)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,{"$f":"IF($R115=\"^\",IF(COUNTIF(Lists!$13:$13,H115)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q112=Lists!$CE$17,$Q112=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G115<>0,1,IF(OR($Q115=\"\",$Q115=0),0,IF($R115=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H115))),$Q115)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,{"$f":"IF($R116=\"^\",IF(COUNTIF(Lists!$13:$13,H116)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q115/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G116<>0,1,IF(OR($Q116=\"\",$Q116=0),0,IF($R116=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H116))),$Q116)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q116-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q115/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,{"$f":"IF($R117=\"^\",IF(COUNTIF(Lists!$13:$13,H117)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q114","v":1},null,{"$f":"IF(G117<>0,1,IF(OR($Q117=\"\",$Q117=0),0,IF($R117=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H117))),$Q117)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q117-(100%-Q114))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q112=Lists!$CE$17,$Q112=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G118<>0,1,IF(OR($Q118=\"\",$Q118=0),0,IF($R118=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H118))),$Q118)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G119<>0,1,IF(OR($Q119=\"\",$Q119=0),0,IF($R119=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H119))),$Q119)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q119-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,{"$f":"IF($R120=\"^\",IF(COUNTIF(Lists!$13:$13,H120)=1,0,1),0)","v":0},{"$f":"H111","v":"Банковские расходы"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":121},null,null,null,null,null,{"$f":"IF($R121=\"^\",IF(COUNTIF(Lists!$13:$13,H121)=1,0,1),0)","v":0},{"$f":"H111","v":"Банковские расходы"},{"$f":"I120","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q112=Lists!$CE$17,\" авансирования\",IF($Q112=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q112=Lists!$CE$17,$Q112=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G121<>0,1,IF(OR($Q121=\"\",$Q121=0),0,IF($R121=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H121))),$Q121)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":122}]
[{"$f":"ROW()","v":123},null,null,null,null,null,{"$f":"IF($R123=\"^\",IF(COUNTIF(Lists!$13:$13,H123)=1,0,1),0)","v":0},{"$f":"H99","v":"Банковские расходы"},null,null,null,{"$f":"K99","v":4},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z123:$CV123)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM99)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,{"$f":"IF($R126=\"^\",IF(COUNTIF(Lists!$13:$13,H126)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)=0,$K126=0,$K126=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)))","v":"Расходы на уборку-охрану"},null,null,{"$f":"MAX(K$15:K125)+1","v":5},{"$f":"K126","v":5},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z126:$CV126)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q128,AA$2>$Q130),0,IF($X131>0,AA131,IF($Q132>0,$Q132*AA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q128,AB$2>$Q130),0,IF($X131>0,AB131,IF($Q132>0,$Q132*AB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q128,AC$2>$Q130),0,IF($X131>0,AC131,IF($Q132>0,$Q132*AC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q128,AD$2>$Q130),0,IF($X131>0,AD131,IF($Q132>0,$Q132*AD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q128,AE$2>$Q130),0,IF($X131>0,AE131,IF($Q132>0,$Q132*AE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q128,AF$2>$Q130),0,IF($X131>0,AF131,IF($Q132>0,$Q132*AF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q128,AG$2>$Q130),0,IF($X131>0,AG131,IF($Q132>0,$Q132*AG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q128,AH$2>$Q130),0,IF($X131>0,AH131,IF($Q132>0,$Q132*AH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q128,AI$2>$Q130),0,IF($X131>0,AI131,IF($Q132>0,$Q132*AI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q128,AJ$2>$Q130),0,IF($X131>0,AJ131,IF($Q132>0,$Q132*AJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q128,AK$2>$Q130),0,IF($X131>0,AK131,IF($Q132>0,$Q132*AK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q128,AL$2>$Q130),0,IF($X131>0,AL131,IF($Q132>0,$Q132*AL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q128,AM$2>$Q130),0,IF($X131>0,AM131,IF($Q132>0,$Q132*AM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q128,AN$2>$Q130),0,IF($X131>0,AN131,IF($Q132>0,$Q132*AN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q128,AO$2>$Q130),0,IF($X131>0,AO131,IF($Q132>0,$Q132*AO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q128,AP$2>$Q130),0,IF($X131>0,AP131,IF($Q132>0,$Q132*AP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q128,AQ$2>$Q130),0,IF($X131>0,AQ131,IF($Q132>0,$Q132*AQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q128,AR$2>$Q130),0,IF($X131>0,AR131,IF($Q132>0,$Q132*AR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q128,AS$2>$Q130),0,IF($X131>0,AS131,IF($Q132>0,$Q132*AS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q128,AT$2>$Q130),0,IF($X131>0,AT131,IF($Q132>0,$Q132*AT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q128,AU$2>$Q130),0,IF($X131>0,AU131,IF($Q132>0,$Q132*AU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q128,AV$2>$Q130),0,IF($X131>0,AV131,IF($Q132>0,$Q132*AV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q128,AW$2>$Q130),0,IF($X131>0,AW131,IF($Q132>0,$Q132*AW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q128,AX$2>$Q130),0,IF($X131>0,AX131,IF($Q132>0,$Q132*AX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q128,AY$2>$Q130),0,IF($X131>0,AY131,IF($Q132>0,$Q132*AY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q128,AZ$2>$Q130),0,IF($X131>0,AZ131,IF($Q132>0,$Q132*AZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q128,BA$2>$Q130),0,IF($X131>0,BA131,IF($Q132>0,$Q132*BA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q128,BB$2>$Q130),0,IF($X131>0,BB131,IF($Q132>0,$Q132*BB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q128,BC$2>$Q130),0,IF($X131>0,BC131,IF($Q132>0,$Q132*BC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q128,BD$2>$Q130),0,IF($X131>0,BD131,IF($Q132>0,$Q132*BD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q128,BE$2>$Q130),0,IF($X131>0,BE131,IF($Q132>0,$Q132*BE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q128,BF$2>$Q130),0,IF($X131>0,BF131,IF($Q132>0,$Q132*BF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q128,BG$2>$Q130),0,IF($X131>0,BG131,IF($Q132>0,$Q132*BG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q128,BH$2>$Q130),0,IF($X131>0,BH131,IF($Q132>0,$Q132*BH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q128,BI$2>$Q130),0,IF($X131>0,BI131,IF($Q132>0,$Q132*BI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q128,BJ$2>$Q130),0,IF($X131>0,BJ131,IF($Q132>0,$Q132*BJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q128,BK$2>$Q130),0,IF($X131>0,BK131,IF($Q132>0,$Q132*BK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q128,BL$2>$Q130),0,IF($X131>0,BL131,IF($Q132>0,$Q132*BL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q128,BM$2>$Q130),0,IF($X131>0,BM131,IF($Q132>0,$Q132*BM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q128,BN$2>$Q130),0,IF($X131>0,BN131,IF($Q132>0,$Q132*BN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q128,BO$2>$Q130),0,IF($X131>0,BO131,IF($Q132>0,$Q132*BO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q128,BP$2>$Q130),0,IF($X131>0,BP131,IF($Q132>0,$Q132*BP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q128,BQ$2>$Q130),0,IF($X131>0,BQ131,IF($Q132>0,$Q132*BQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q128,BR$2>$Q130),0,IF($X131>0,BR131,IF($Q132>0,$Q132*BR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q128,BS$2>$Q130),0,IF($X131>0,BS131,IF($Q132>0,$Q132*BS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q128,BT$2>$Q130),0,IF($X131>0,BT131,IF($Q132>0,$Q132*BT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q128,BU$2>$Q130),0,IF($X131>0,BU131,IF($Q132>0,$Q132*BU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q128,BV$2>$Q130),0,IF($X131>0,BV131,IF($Q132>0,$Q132*BV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q128,BW$2>$Q130),0,IF($X131>0,BW131,IF($Q132>0,$Q132*BW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q128,BX$2>$Q130),0,IF($X131>0,BX131,IF($Q132>0,$Q132*BX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q128,BY$2>$Q130),0,IF($X131>0,BY131,IF($Q132>0,$Q132*BY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q128,BZ$2>$Q130),0,IF($X131>0,BZ131,IF($Q132>0,$Q132*BZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q128,CA$2>$Q130),0,IF($X131>0,CA131,IF($Q132>0,$Q132*CA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q128,CB$2>$Q130),0,IF($X131>0,CB131,IF($Q132>0,$Q132*CB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q128,CC$2>$Q130),0,IF($X131>0,CC131,IF($Q132>0,$Q132*CC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q128,CD$2>$Q130),0,IF($X131>0,CD131,IF($Q132>0,$Q132*CD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q128,CE$2>$Q130),0,IF($X131>0,CE131,IF($Q132>0,$Q132*CE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q128,CF$2>$Q130),0,IF($X131>0,CF131,IF($Q132>0,$Q132*CF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q128,CG$2>$Q130),0,IF($X131>0,CG131,IF($Q132>0,$Q132*CG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q128,CH$2>$Q130),0,IF($X131>0,CH131,IF($Q132>0,$Q132*CH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q128,CI$2>$Q130),0,IF($X131>0,CI131,IF($Q132>0,$Q132*CI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q128,CJ$2>$Q130),0,IF($X131>0,CJ131,IF($Q132>0,$Q132*CJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q128,CK$2>$Q130),0,IF($X131>0,CK131,IF($Q132>0,$Q132*CK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q128,CL$2>$Q130),0,IF($X131>0,CL131,IF($Q132>0,$Q132*CL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q128,CM$2>$Q130),0,IF($X131>0,CM131,IF($Q132>0,$Q132*CM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q128,CN$2>$Q130),0,IF($X131>0,CN131,IF($Q132>0,$Q132*CN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q128,CO$2>$Q130),0,IF($X131>0,CO131,IF($Q132>0,$Q132*CO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q128,CP$2>$Q130),0,IF($X131>0,CP131,IF($Q132>0,$Q132*CP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q128,CQ$2>$Q130),0,IF($X131>0,CQ131,IF($Q132>0,$Q132*CQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q128,CR$2>$Q130),0,IF($X131>0,CR131,IF($Q132>0,$Q132*CR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q128,CS$2>$Q130),0,IF($X131>0,CS131,IF($Q132>0,$Q132*CS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q128,CT$2>$Q130),0,IF($X131>0,CT131,IF($Q132>0,$Q132*CT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q128,CU$2>$Q130),0,IF($X131>0,CU131,IF($Q132>0,$Q132*CU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,{"$f":"IF($R127=\"^\",IF(COUNTIF(Lists!$13:$13,H127)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G127<>0,1,IF(OR($Q127=\"\",$Q127=0),0,IF($R127=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H127))),$Q127)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":128},null,null,null,null,null,{"$f":"IF($R128=\"^\",IF(COUNTIF(Lists!$13:$13,H128)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"I127","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q127)=0,Q127=0,Q127=\"\"),1,SUMIFS($2:$2,$11:$11,Q127))","v":1},null,{"$f":"IF(G128<>0,1,IF(OR($Q128=\"\",$Q128=0),0,IF($R128=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H128))),$Q128)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q128-IF(OR(SUMIFS($2:$2,$11:$11,Q127)=0,Q127=0,Q127=\"\"),1,SUMIFS($2:$2,$11:$11,Q127)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,{"$f":"IF($R129=\"^\",IF(COUNTIF(Lists!$13:$13,H129)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G129<>0,1,IF(OR($Q129=\"\",$Q129=0),0,IF($R129=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H129))),$Q129)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,{"$f":"IF($R130=\"^\",IF(COUNTIF(Lists!$13:$13,H130)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"I129","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q129)=0,Q129=0,Q129=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q129))","v":0},null,{"$f":"IF(G130<>0,1,IF(OR($Q130=\"\",$Q130=0),0,IF($R130=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H130))),$Q130)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q130-IF(OR(SUMIFS($2:$2,$11:$11,Q129)=0,Q129=0,Q129=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q129)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,{"$f":"IF($R131=\"^\",IF(COUNTIF(Lists!$13:$13,H131)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z131:$CV131,$Z131:$CV131,\">\"&0)=0,0,AVERAGEIFS($Z131:$CV131,$Z131:$CV131,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":132},null,null,null,null,null,{"$f":"IF($R132=\"^\",IF(COUNTIF(Lists!$13:$13,H132)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"Exp!$I$24","v":"Через %-нт от продаж"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G132<>0,1,IF(OR($Q132=\"\",$Q132=0),0,IF($R132=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H132))),$Q132)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":133},null,null,null,null,null,{"$f":"IF($R133=\"^\",IF(COUNTIF(Lists!$13:$13,H133)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G133<>0,1,IF(OR($Q133=\"\",$Q133=0),0,IF($R133=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H133))),$Q133)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,{"$f":"IF($R134=\"^\",IF(COUNTIF(Lists!$13:$13,H134)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"I133","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G134<>0,1,IF(OR($Q134=\"\",$Q134=0),0,IF($R134=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H134))),$Q134)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,{"$f":"IF($R135=\"^\",IF(COUNTIF(Lists!$13:$13,H135)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"I133","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q133=Lists!$AB$16,M134,IF(Q133=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G135<>0,1,IF(OR($Q135=\"\",$Q135=0),0,IF($R135=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H135))),$Q135)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,{"$f":"IF($R136=\"^\",IF(COUNTIF(Lists!$13:$13,H136)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"I133","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G136<>0,1,IF(OR($Q136=\"\",$Q136=0),0,IF($R136=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H136))),$Q136)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":137}]
[{"$f":"ROW()","v":138},null,null,null,null,null,{"$f":"IF($R138=\"^\",IF(COUNTIF(Lists!$13:$13,H138)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},null,null,null,{"$f":"K126","v":5},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z138:$CV138)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AA$2-$Q128)/$Q148=INT((AA$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AA$2,$Z$2:$CV$2,\"<\"&AA$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AA$2+1-$Q128)/$Q148=INT((AA$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AA$2-$Q148,$Z$2:$CV$2,\"<=\"&AA$2),0),$Q141*(IF(AA$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AA$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AA$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AA$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AA$2+INT(-$Q146))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AB$2-$Q128)/$Q148=INT((AB$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AB$2,$Z$2:$CV$2,\"<\"&AB$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AB$2+1-$Q128)/$Q148=INT((AB$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AB$2-$Q148,$Z$2:$CV$2,\"<=\"&AB$2),0),$Q141*(IF(AB$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AB$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AB$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AB$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AB$2+INT(-$Q146))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AC$2-$Q128)/$Q148=INT((AC$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AC$2,$Z$2:$CV$2,\"<\"&AC$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AC$2+1-$Q128)/$Q148=INT((AC$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AC$2-$Q148,$Z$2:$CV$2,\"<=\"&AC$2),0),$Q141*(IF(AC$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AC$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AC$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AC$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AC$2+INT(-$Q146))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AD$2-$Q128)/$Q148=INT((AD$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AD$2,$Z$2:$CV$2,\"<\"&AD$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AD$2+1-$Q128)/$Q148=INT((AD$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AD$2-$Q148,$Z$2:$CV$2,\"<=\"&AD$2),0),$Q141*(IF(AD$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AD$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AD$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AD$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AD$2+INT(-$Q146))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AE$2-$Q128)/$Q148=INT((AE$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AE$2,$Z$2:$CV$2,\"<\"&AE$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AE$2+1-$Q128)/$Q148=INT((AE$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AE$2-$Q148,$Z$2:$CV$2,\"<=\"&AE$2),0),$Q141*(IF(AE$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AE$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AE$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AE$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AE$2+INT(-$Q146))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AF$2-$Q128)/$Q148=INT((AF$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AF$2,$Z$2:$CV$2,\"<\"&AF$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AF$2+1-$Q128)/$Q148=INT((AF$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AF$2-$Q148,$Z$2:$CV$2,\"<=\"&AF$2),0),$Q141*(IF(AF$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AF$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AF$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AF$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AF$2+INT(-$Q146))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AG$2-$Q128)/$Q148=INT((AG$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AG$2,$Z$2:$CV$2,\"<\"&AG$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AG$2+1-$Q128)/$Q148=INT((AG$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AG$2-$Q148,$Z$2:$CV$2,\"<=\"&AG$2),0),$Q141*(IF(AG$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AG$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AG$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AG$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AG$2+INT(-$Q146))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AH$2-$Q128)/$Q148=INT((AH$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AH$2,$Z$2:$CV$2,\"<\"&AH$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AH$2+1-$Q128)/$Q148=INT((AH$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AH$2-$Q148,$Z$2:$CV$2,\"<=\"&AH$2),0),$Q141*(IF(AH$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AH$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AH$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AH$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AH$2+INT(-$Q146))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AI$2-$Q128)/$Q148=INT((AI$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AI$2,$Z$2:$CV$2,\"<\"&AI$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AI$2+1-$Q128)/$Q148=INT((AI$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AI$2-$Q148,$Z$2:$CV$2,\"<=\"&AI$2),0),$Q141*(IF(AI$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AI$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AI$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AI$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AI$2+INT(-$Q146))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AJ$2-$Q128)/$Q148=INT((AJ$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AJ$2,$Z$2:$CV$2,\"<\"&AJ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AJ$2+1-$Q128)/$Q148=INT((AJ$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AJ$2-$Q148,$Z$2:$CV$2,\"<=\"&AJ$2),0),$Q141*(IF(AJ$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AJ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AJ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AJ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AJ$2+INT(-$Q146))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AK$2-$Q128)/$Q148=INT((AK$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AK$2,$Z$2:$CV$2,\"<\"&AK$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AK$2+1-$Q128)/$Q148=INT((AK$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AK$2-$Q148,$Z$2:$CV$2,\"<=\"&AK$2),0),$Q141*(IF(AK$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AK$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AK$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AK$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AK$2+INT(-$Q146))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AL$2-$Q128)/$Q148=INT((AL$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AL$2,$Z$2:$CV$2,\"<\"&AL$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AL$2+1-$Q128)/$Q148=INT((AL$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AL$2-$Q148,$Z$2:$CV$2,\"<=\"&AL$2),0),$Q141*(IF(AL$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AL$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AL$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AL$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AL$2+INT(-$Q146))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AM$2-$Q128)/$Q148=INT((AM$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AM$2,$Z$2:$CV$2,\"<\"&AM$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AM$2+1-$Q128)/$Q148=INT((AM$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AM$2-$Q148,$Z$2:$CV$2,\"<=\"&AM$2),0),$Q141*(IF(AM$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AM$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AM$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AM$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AM$2+INT(-$Q146))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AN$2-$Q128)/$Q148=INT((AN$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AN$2,$Z$2:$CV$2,\"<\"&AN$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AN$2+1-$Q128)/$Q148=INT((AN$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AN$2-$Q148,$Z$2:$CV$2,\"<=\"&AN$2),0),$Q141*(IF(AN$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AN$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AN$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AN$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AN$2+INT(-$Q146))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AO$2-$Q128)/$Q148=INT((AO$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AO$2,$Z$2:$CV$2,\"<\"&AO$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AO$2+1-$Q128)/$Q148=INT((AO$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AO$2-$Q148,$Z$2:$CV$2,\"<=\"&AO$2),0),$Q141*(IF(AO$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AO$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AO$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AO$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AO$2+INT(-$Q146))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AP$2-$Q128)/$Q148=INT((AP$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AP$2,$Z$2:$CV$2,\"<\"&AP$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AP$2+1-$Q128)/$Q148=INT((AP$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AP$2-$Q148,$Z$2:$CV$2,\"<=\"&AP$2),0),$Q141*(IF(AP$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AP$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AP$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AP$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AP$2+INT(-$Q146))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AQ$2-$Q128)/$Q148=INT((AQ$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AQ$2,$Z$2:$CV$2,\"<\"&AQ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AQ$2+1-$Q128)/$Q148=INT((AQ$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AQ$2-$Q148,$Z$2:$CV$2,\"<=\"&AQ$2),0),$Q141*(IF(AQ$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AQ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AQ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AQ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AQ$2+INT(-$Q146))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AR$2-$Q128)/$Q148=INT((AR$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AR$2,$Z$2:$CV$2,\"<\"&AR$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AR$2+1-$Q128)/$Q148=INT((AR$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AR$2-$Q148,$Z$2:$CV$2,\"<=\"&AR$2),0),$Q141*(IF(AR$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AR$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AR$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AR$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AR$2+INT(-$Q146))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AS$2-$Q128)/$Q148=INT((AS$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AS$2,$Z$2:$CV$2,\"<\"&AS$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AS$2+1-$Q128)/$Q148=INT((AS$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AS$2-$Q148,$Z$2:$CV$2,\"<=\"&AS$2),0),$Q141*(IF(AS$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AS$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AS$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AS$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AS$2+INT(-$Q146))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AT$2-$Q128)/$Q148=INT((AT$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AT$2,$Z$2:$CV$2,\"<\"&AT$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AT$2+1-$Q128)/$Q148=INT((AT$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AT$2-$Q148,$Z$2:$CV$2,\"<=\"&AT$2),0),$Q141*(IF(AT$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AT$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AT$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AT$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AT$2+INT(-$Q146))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AU$2-$Q128)/$Q148=INT((AU$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AU$2,$Z$2:$CV$2,\"<\"&AU$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AU$2+1-$Q128)/$Q148=INT((AU$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AU$2-$Q148,$Z$2:$CV$2,\"<=\"&AU$2),0),$Q141*(IF(AU$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AU$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AU$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AU$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AU$2+INT(-$Q146))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AV$2-$Q128)/$Q148=INT((AV$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AV$2,$Z$2:$CV$2,\"<\"&AV$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AV$2+1-$Q128)/$Q148=INT((AV$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AV$2-$Q148,$Z$2:$CV$2,\"<=\"&AV$2),0),$Q141*(IF(AV$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AV$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AV$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AV$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AV$2+INT(-$Q146))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AW$2-$Q128)/$Q148=INT((AW$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AW$2,$Z$2:$CV$2,\"<\"&AW$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AW$2+1-$Q128)/$Q148=INT((AW$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AW$2-$Q148,$Z$2:$CV$2,\"<=\"&AW$2),0),$Q141*(IF(AW$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AW$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AW$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AW$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AW$2+INT(-$Q146))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AX$2-$Q128)/$Q148=INT((AX$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AX$2,$Z$2:$CV$2,\"<\"&AX$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AX$2+1-$Q128)/$Q148=INT((AX$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AX$2-$Q148,$Z$2:$CV$2,\"<=\"&AX$2),0),$Q141*(IF(AX$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AX$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AX$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AX$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AX$2+INT(-$Q146))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AY$2-$Q128)/$Q148=INT((AY$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AY$2,$Z$2:$CV$2,\"<\"&AY$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AY$2+1-$Q128)/$Q148=INT((AY$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AY$2-$Q148,$Z$2:$CV$2,\"<=\"&AY$2),0),$Q141*(IF(AY$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AY$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AY$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AY$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AY$2+INT(-$Q146))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((AZ$2-$Q128)/$Q148=INT((AZ$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&AZ$2,$Z$2:$CV$2,\"<\"&AZ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((AZ$2+1-$Q128)/$Q148=INT((AZ$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&AZ$2-$Q148,$Z$2:$CV$2,\"<=\"&AZ$2),0),$Q141*(IF(AZ$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AZ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AZ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AZ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,AZ$2+INT(-$Q146))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BA$2-$Q128)/$Q148=INT((BA$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BA$2,$Z$2:$CV$2,\"<\"&BA$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BA$2+1-$Q128)/$Q148=INT((BA$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BA$2-$Q148,$Z$2:$CV$2,\"<=\"&BA$2),0),$Q141*(IF(BA$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BA$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BA$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BA$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BA$2+INT(-$Q146))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BB$2-$Q128)/$Q148=INT((BB$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BB$2,$Z$2:$CV$2,\"<\"&BB$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BB$2+1-$Q128)/$Q148=INT((BB$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BB$2-$Q148,$Z$2:$CV$2,\"<=\"&BB$2),0),$Q141*(IF(BB$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BB$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BB$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BB$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BB$2+INT(-$Q146))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BC$2-$Q128)/$Q148=INT((BC$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BC$2,$Z$2:$CV$2,\"<\"&BC$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BC$2+1-$Q128)/$Q148=INT((BC$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BC$2-$Q148,$Z$2:$CV$2,\"<=\"&BC$2),0),$Q141*(IF(BC$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BC$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BC$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BC$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BC$2+INT(-$Q146))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BD$2-$Q128)/$Q148=INT((BD$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BD$2,$Z$2:$CV$2,\"<\"&BD$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BD$2+1-$Q128)/$Q148=INT((BD$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BD$2-$Q148,$Z$2:$CV$2,\"<=\"&BD$2),0),$Q141*(IF(BD$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BD$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BD$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BD$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BD$2+INT(-$Q146))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BE$2-$Q128)/$Q148=INT((BE$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BE$2,$Z$2:$CV$2,\"<\"&BE$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BE$2+1-$Q128)/$Q148=INT((BE$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BE$2-$Q148,$Z$2:$CV$2,\"<=\"&BE$2),0),$Q141*(IF(BE$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BE$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BE$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BE$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BE$2+INT(-$Q146))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BF$2-$Q128)/$Q148=INT((BF$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BF$2,$Z$2:$CV$2,\"<\"&BF$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BF$2+1-$Q128)/$Q148=INT((BF$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BF$2-$Q148,$Z$2:$CV$2,\"<=\"&BF$2),0),$Q141*(IF(BF$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BF$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BF$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BF$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BF$2+INT(-$Q146))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BG$2-$Q128)/$Q148=INT((BG$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BG$2,$Z$2:$CV$2,\"<\"&BG$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BG$2+1-$Q128)/$Q148=INT((BG$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BG$2-$Q148,$Z$2:$CV$2,\"<=\"&BG$2),0),$Q141*(IF(BG$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BG$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BG$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BG$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BG$2+INT(-$Q146))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BH$2-$Q128)/$Q148=INT((BH$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BH$2,$Z$2:$CV$2,\"<\"&BH$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BH$2+1-$Q128)/$Q148=INT((BH$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BH$2-$Q148,$Z$2:$CV$2,\"<=\"&BH$2),0),$Q141*(IF(BH$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BH$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BH$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BH$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BH$2+INT(-$Q146))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BI$2-$Q128)/$Q148=INT((BI$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BI$2,$Z$2:$CV$2,\"<\"&BI$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BI$2+1-$Q128)/$Q148=INT((BI$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BI$2-$Q148,$Z$2:$CV$2,\"<=\"&BI$2),0),$Q141*(IF(BI$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BI$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BI$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BI$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BI$2+INT(-$Q146))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BJ$2-$Q128)/$Q148=INT((BJ$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BJ$2,$Z$2:$CV$2,\"<\"&BJ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BJ$2+1-$Q128)/$Q148=INT((BJ$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BJ$2-$Q148,$Z$2:$CV$2,\"<=\"&BJ$2),0),$Q141*(IF(BJ$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BJ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BJ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BJ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BJ$2+INT(-$Q146))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BK$2-$Q128)/$Q148=INT((BK$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BK$2,$Z$2:$CV$2,\"<\"&BK$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BK$2+1-$Q128)/$Q148=INT((BK$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BK$2-$Q148,$Z$2:$CV$2,\"<=\"&BK$2),0),$Q141*(IF(BK$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BK$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BK$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BK$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BK$2+INT(-$Q146))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BL$2-$Q128)/$Q148=INT((BL$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BL$2,$Z$2:$CV$2,\"<\"&BL$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BL$2+1-$Q128)/$Q148=INT((BL$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BL$2-$Q148,$Z$2:$CV$2,\"<=\"&BL$2),0),$Q141*(IF(BL$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BL$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BL$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BL$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BL$2+INT(-$Q146))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BM$2-$Q128)/$Q148=INT((BM$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BM$2,$Z$2:$CV$2,\"<\"&BM$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BM$2+1-$Q128)/$Q148=INT((BM$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BM$2-$Q148,$Z$2:$CV$2,\"<=\"&BM$2),0),$Q141*(IF(BM$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BM$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BM$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BM$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BM$2+INT(-$Q146))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BN$2-$Q128)/$Q148=INT((BN$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BN$2,$Z$2:$CV$2,\"<\"&BN$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BN$2+1-$Q128)/$Q148=INT((BN$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BN$2-$Q148,$Z$2:$CV$2,\"<=\"&BN$2),0),$Q141*(IF(BN$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BN$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BN$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BN$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BN$2+INT(-$Q146))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BO$2-$Q128)/$Q148=INT((BO$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BO$2,$Z$2:$CV$2,\"<\"&BO$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BO$2+1-$Q128)/$Q148=INT((BO$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BO$2-$Q148,$Z$2:$CV$2,\"<=\"&BO$2),0),$Q141*(IF(BO$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BO$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BO$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BO$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BO$2+INT(-$Q146))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BP$2-$Q128)/$Q148=INT((BP$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BP$2,$Z$2:$CV$2,\"<\"&BP$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BP$2+1-$Q128)/$Q148=INT((BP$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BP$2-$Q148,$Z$2:$CV$2,\"<=\"&BP$2),0),$Q141*(IF(BP$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BP$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BP$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BP$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BP$2+INT(-$Q146))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BQ$2-$Q128)/$Q148=INT((BQ$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BQ$2,$Z$2:$CV$2,\"<\"&BQ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BQ$2+1-$Q128)/$Q148=INT((BQ$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BQ$2-$Q148,$Z$2:$CV$2,\"<=\"&BQ$2),0),$Q141*(IF(BQ$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BQ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BQ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BQ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BQ$2+INT(-$Q146))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BR$2-$Q128)/$Q148=INT((BR$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BR$2,$Z$2:$CV$2,\"<\"&BR$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BR$2+1-$Q128)/$Q148=INT((BR$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BR$2-$Q148,$Z$2:$CV$2,\"<=\"&BR$2),0),$Q141*(IF(BR$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BR$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BR$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BR$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BR$2+INT(-$Q146))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BS$2-$Q128)/$Q148=INT((BS$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BS$2,$Z$2:$CV$2,\"<\"&BS$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BS$2+1-$Q128)/$Q148=INT((BS$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BS$2-$Q148,$Z$2:$CV$2,\"<=\"&BS$2),0),$Q141*(IF(BS$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BS$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BS$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BS$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BS$2+INT(-$Q146))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BT$2-$Q128)/$Q148=INT((BT$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BT$2,$Z$2:$CV$2,\"<\"&BT$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BT$2+1-$Q128)/$Q148=INT((BT$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BT$2-$Q148,$Z$2:$CV$2,\"<=\"&BT$2),0),$Q141*(IF(BT$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BT$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BT$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BT$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BT$2+INT(-$Q146))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BU$2-$Q128)/$Q148=INT((BU$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BU$2,$Z$2:$CV$2,\"<\"&BU$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BU$2+1-$Q128)/$Q148=INT((BU$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BU$2-$Q148,$Z$2:$CV$2,\"<=\"&BU$2),0),$Q141*(IF(BU$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BU$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BU$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BU$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BU$2+INT(-$Q146))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BV$2-$Q128)/$Q148=INT((BV$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BV$2,$Z$2:$CV$2,\"<\"&BV$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BV$2+1-$Q128)/$Q148=INT((BV$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BV$2-$Q148,$Z$2:$CV$2,\"<=\"&BV$2),0),$Q141*(IF(BV$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BV$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BV$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BV$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BV$2+INT(-$Q146))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BW$2-$Q128)/$Q148=INT((BW$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BW$2,$Z$2:$CV$2,\"<\"&BW$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BW$2+1-$Q128)/$Q148=INT((BW$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BW$2-$Q148,$Z$2:$CV$2,\"<=\"&BW$2),0),$Q141*(IF(BW$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BW$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BW$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BW$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BW$2+INT(-$Q146))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BX$2-$Q128)/$Q148=INT((BX$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BX$2,$Z$2:$CV$2,\"<\"&BX$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BX$2+1-$Q128)/$Q148=INT((BX$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BX$2-$Q148,$Z$2:$CV$2,\"<=\"&BX$2),0),$Q141*(IF(BX$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BX$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BX$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BX$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BX$2+INT(-$Q146))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BY$2-$Q128)/$Q148=INT((BY$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BY$2,$Z$2:$CV$2,\"<\"&BY$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BY$2+1-$Q128)/$Q148=INT((BY$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BY$2-$Q148,$Z$2:$CV$2,\"<=\"&BY$2),0),$Q141*(IF(BY$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BY$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BY$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BY$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BY$2+INT(-$Q146))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((BZ$2-$Q128)/$Q148=INT((BZ$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&BZ$2,$Z$2:$CV$2,\"<\"&BZ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((BZ$2+1-$Q128)/$Q148=INT((BZ$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&BZ$2-$Q148,$Z$2:$CV$2,\"<=\"&BZ$2),0),$Q141*(IF(BZ$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BZ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BZ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BZ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,BZ$2+INT(-$Q146))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CA$2-$Q128)/$Q148=INT((CA$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CA$2,$Z$2:$CV$2,\"<\"&CA$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CA$2+1-$Q128)/$Q148=INT((CA$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CA$2-$Q148,$Z$2:$CV$2,\"<=\"&CA$2),0),$Q141*(IF(CA$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CA$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CA$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CA$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CA$2+INT(-$Q146))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CB$2-$Q128)/$Q148=INT((CB$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CB$2,$Z$2:$CV$2,\"<\"&CB$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CB$2+1-$Q128)/$Q148=INT((CB$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CB$2-$Q148,$Z$2:$CV$2,\"<=\"&CB$2),0),$Q141*(IF(CB$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CB$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CB$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CB$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CB$2+INT(-$Q146))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CC$2-$Q128)/$Q148=INT((CC$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CC$2,$Z$2:$CV$2,\"<\"&CC$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CC$2+1-$Q128)/$Q148=INT((CC$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CC$2-$Q148,$Z$2:$CV$2,\"<=\"&CC$2),0),$Q141*(IF(CC$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CC$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CC$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CC$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CC$2+INT(-$Q146))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CD$2-$Q128)/$Q148=INT((CD$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CD$2,$Z$2:$CV$2,\"<\"&CD$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CD$2+1-$Q128)/$Q148=INT((CD$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CD$2-$Q148,$Z$2:$CV$2,\"<=\"&CD$2),0),$Q141*(IF(CD$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CD$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CD$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CD$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CD$2+INT(-$Q146))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CE$2-$Q128)/$Q148=INT((CE$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CE$2,$Z$2:$CV$2,\"<\"&CE$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CE$2+1-$Q128)/$Q148=INT((CE$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CE$2-$Q148,$Z$2:$CV$2,\"<=\"&CE$2),0),$Q141*(IF(CE$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CE$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CE$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CE$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CE$2+INT(-$Q146))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CF$2-$Q128)/$Q148=INT((CF$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CF$2,$Z$2:$CV$2,\"<\"&CF$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CF$2+1-$Q128)/$Q148=INT((CF$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CF$2-$Q148,$Z$2:$CV$2,\"<=\"&CF$2),0),$Q141*(IF(CF$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CF$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CF$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CF$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CF$2+INT(-$Q146))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CG$2-$Q128)/$Q148=INT((CG$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CG$2,$Z$2:$CV$2,\"<\"&CG$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CG$2+1-$Q128)/$Q148=INT((CG$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CG$2-$Q148,$Z$2:$CV$2,\"<=\"&CG$2),0),$Q141*(IF(CG$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CG$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CG$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CG$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CG$2+INT(-$Q146))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CH$2-$Q128)/$Q148=INT((CH$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CH$2,$Z$2:$CV$2,\"<\"&CH$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CH$2+1-$Q128)/$Q148=INT((CH$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CH$2-$Q148,$Z$2:$CV$2,\"<=\"&CH$2),0),$Q141*(IF(CH$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CH$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CH$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CH$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CH$2+INT(-$Q146))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CI$2-$Q128)/$Q148=INT((CI$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CI$2,$Z$2:$CV$2,\"<\"&CI$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CI$2+1-$Q128)/$Q148=INT((CI$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CI$2-$Q148,$Z$2:$CV$2,\"<=\"&CI$2),0),$Q141*(IF(CI$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CI$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CI$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CI$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CI$2+INT(-$Q146))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CJ$2-$Q128)/$Q148=INT((CJ$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CJ$2,$Z$2:$CV$2,\"<\"&CJ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CJ$2+1-$Q128)/$Q148=INT((CJ$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CJ$2-$Q148,$Z$2:$CV$2,\"<=\"&CJ$2),0),$Q141*(IF(CJ$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CJ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CJ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CJ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CJ$2+INT(-$Q146))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CK$2-$Q128)/$Q148=INT((CK$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CK$2,$Z$2:$CV$2,\"<\"&CK$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CK$2+1-$Q128)/$Q148=INT((CK$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CK$2-$Q148,$Z$2:$CV$2,\"<=\"&CK$2),0),$Q141*(IF(CK$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CK$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CK$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CK$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CK$2+INT(-$Q146))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CL$2-$Q128)/$Q148=INT((CL$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CL$2,$Z$2:$CV$2,\"<\"&CL$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CL$2+1-$Q128)/$Q148=INT((CL$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CL$2-$Q148,$Z$2:$CV$2,\"<=\"&CL$2),0),$Q141*(IF(CL$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CL$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CL$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CL$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CL$2+INT(-$Q146))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CM$2-$Q128)/$Q148=INT((CM$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CM$2,$Z$2:$CV$2,\"<\"&CM$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CM$2+1-$Q128)/$Q148=INT((CM$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CM$2-$Q148,$Z$2:$CV$2,\"<=\"&CM$2),0),$Q141*(IF(CM$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CM$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CM$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CM$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CM$2+INT(-$Q146))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CN$2-$Q128)/$Q148=INT((CN$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CN$2,$Z$2:$CV$2,\"<\"&CN$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CN$2+1-$Q128)/$Q148=INT((CN$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CN$2-$Q148,$Z$2:$CV$2,\"<=\"&CN$2),0),$Q141*(IF(CN$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CN$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CN$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CN$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CN$2+INT(-$Q146))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CO$2-$Q128)/$Q148=INT((CO$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CO$2,$Z$2:$CV$2,\"<\"&CO$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CO$2+1-$Q128)/$Q148=INT((CO$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CO$2-$Q148,$Z$2:$CV$2,\"<=\"&CO$2),0),$Q141*(IF(CO$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CO$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CO$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CO$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CO$2+INT(-$Q146))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CP$2-$Q128)/$Q148=INT((CP$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CP$2,$Z$2:$CV$2,\"<\"&CP$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CP$2+1-$Q128)/$Q148=INT((CP$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CP$2-$Q148,$Z$2:$CV$2,\"<=\"&CP$2),0),$Q141*(IF(CP$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CP$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CP$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CP$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CP$2+INT(-$Q146))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CQ$2-$Q128)/$Q148=INT((CQ$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CQ$2,$Z$2:$CV$2,\"<\"&CQ$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CQ$2+1-$Q128)/$Q148=INT((CQ$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CQ$2-$Q148,$Z$2:$CV$2,\"<=\"&CQ$2),0),$Q141*(IF(CQ$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CQ$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CQ$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CQ$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CQ$2+INT(-$Q146))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CR$2-$Q128)/$Q148=INT((CR$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CR$2,$Z$2:$CV$2,\"<\"&CR$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CR$2+1-$Q128)/$Q148=INT((CR$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CR$2-$Q148,$Z$2:$CV$2,\"<=\"&CR$2),0),$Q141*(IF(CR$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CR$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CR$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CR$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CR$2+INT(-$Q146))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CS$2-$Q128)/$Q148=INT((CS$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CS$2,$Z$2:$CV$2,\"<\"&CS$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CS$2+1-$Q128)/$Q148=INT((CS$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CS$2-$Q148,$Z$2:$CV$2,\"<=\"&CS$2),0),$Q141*(IF(CS$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CS$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CS$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CS$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CS$2+INT(-$Q146))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CT$2-$Q128)/$Q148=INT((CT$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CT$2,$Z$2:$CV$2,\"<\"&CT$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CT$2+1-$Q128)/$Q148=INT((CT$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CT$2-$Q148,$Z$2:$CV$2,\"<=\"&CT$2),0),$Q141*(IF(CT$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CT$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CT$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CT$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CT$2+INT(-$Q146))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q139=Lists!$CE$17,IF((CU$2-$Q128)/$Q148=INT((CU$2-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&CU$2,$Z$2:$CV$2,\"<\"&CU$2+$Q148),0),IF($Q139=Lists!$CE$18,IF((CU$2+1-$Q128)/$Q148=INT((CU$2+1-$Q128)/$Q148),SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">\"&CU$2-$Q148,$Z$2:$CV$2,\"<=\"&CU$2),0),$Q141*(IF(CU$2=1,SUMIFS($Z126:$CV126,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q143))+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,INT($Q143)+1),0)+($Q143-INT($Q143))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CU$2+INT($Q143)+1)+(INT($Q143)+1-$Q143)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CU$2+INT($Q143)))+$Q144*((-$Q146-INT(-$Q146))*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CU$2+INT(-$Q146)+1)+(INT(-$Q146)+1+$Q146)*SUMIFS($Z126:$CV126,$Z$2:$CV$2,CU$2+INT(-$Q146))))))","v":0}]
[{"$f":"ROW()","v":139},null,null,null,null,null,{"$f":"IF($R139=\"^\",IF(COUNTIF(Lists!$13:$13,H139)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G139<>0,1,IF(OR($Q139=\"\",$Q139=0),0,IF($R139=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H139))),$Q139)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":140},null,null,null,null,null,{"$f":"IF($R140=\"^\",IF(COUNTIF(Lists!$13:$13,H140)=1,0,1),0)","v":0},{"$f":"H138","v":"Расходы на уборку-охрану"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":141},null,null,null,null,null,{"$f":"IF($R141=\"^\",IF(COUNTIF(Lists!$13:$13,H141)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,{"$f":"IF(OR($Q139=Lists!$CE$17,$Q139=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G141<>0,1,IF(OR($Q141=\"\",$Q141=0),0,IF($R141=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H141))),$Q141)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,{"$f":"IF($R142=\"^\",IF(COUNTIF(Lists!$13:$13,H142)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q139=Lists!$CE$17,$Q139=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G142<>0,1,IF(OR($Q142=\"\",$Q142=0),0,IF($R142=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H142))),$Q142)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":143},null,null,null,null,null,{"$f":"IF($R143=\"^\",IF(COUNTIF(Lists!$13:$13,H143)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G143<>0,1,IF(OR($Q143=\"\",$Q143=0),0,IF($R143=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H143))),$Q143)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q143-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":144},null,null,null,null,null,{"$f":"IF($R144=\"^\",IF(COUNTIF(Lists!$13:$13,H144)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q141","v":1},null,{"$f":"IF(G144<>0,1,IF(OR($Q144=\"\",$Q144=0),0,IF($R144=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H144))),$Q144)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q144-(100%-Q141))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":145},null,null,null,null,null,{"$f":"IF($R145=\"^\",IF(COUNTIF(Lists!$13:$13,H145)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q139=Lists!$CE$17,$Q139=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G145<>0,1,IF(OR($Q145=\"\",$Q145=0),0,IF($R145=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H145))),$Q145)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":146},null,null,null,null,null,{"$f":"IF($R146=\"^\",IF(COUNTIF(Lists!$13:$13,H146)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q145/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G146<>0,1,IF(OR($Q146=\"\",$Q146=0),0,IF($R146=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H146))),$Q146)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q146-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q145/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":147},null,null,null,null,null,{"$f":"IF($R147=\"^\",IF(COUNTIF(Lists!$13:$13,H147)=1,0,1),0)","v":0},{"$f":"H138","v":"Расходы на уборку-охрану"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":148},null,null,null,null,null,{"$f":"IF($R148=\"^\",IF(COUNTIF(Lists!$13:$13,H148)=1,0,1),0)","v":0},{"$f":"H138","v":"Расходы на уборку-охрану"},{"$f":"I147","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q139=Lists!$CE$17,\" авансирования\",IF($Q139=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q139=Lists!$CE$17,$Q139=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G148<>0,1,IF(OR($Q148=\"\",$Q148=0),0,IF($R148=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H148))),$Q148)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":149}]
[{"$f":"ROW()","v":150},null,null,null,null,null,{"$f":"IF($R150=\"^\",IF(COUNTIF(Lists!$13:$13,H150)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},null,null,null,{"$f":"K126","v":5},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z150:$CV150)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM126)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":152},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":153},null,null,null,null,null,{"$f":"IF($R153=\"^\",IF(COUNTIF(Lists!$13:$13,H153)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K153)=0,$K153=0,$K153=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K153)))","v":"Эксплуатация объектов недвижимости"},null,null,{"$f":"MAX(K$15:K152)+1","v":6},{"$f":"K153","v":6},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z153:$CV153)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q155,AA$2>$Q157),0,IF($X158>0,AA158,IF($Q159>0,$Q159*AA$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AA$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AA$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q155,AB$2>$Q157),0,IF($X158>0,AB158,IF($Q159>0,$Q159*AB$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AB$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AB$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q155,AC$2>$Q157),0,IF($X158>0,AC158,IF($Q159>0,$Q159*AC$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AC$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AC$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q155,AD$2>$Q157),0,IF($X158>0,AD158,IF($Q159>0,$Q159*AD$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AD$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AD$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q155,AE$2>$Q157),0,IF($X158>0,AE158,IF($Q159>0,$Q159*AE$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AE$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AE$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q155,AF$2>$Q157),0,IF($X158>0,AF158,IF($Q159>0,$Q159*AF$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AF$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AF$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q155,AG$2>$Q157),0,IF($X158>0,AG158,IF($Q159>0,$Q159*AG$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AG$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AG$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q155,AH$2>$Q157),0,IF($X158>0,AH158,IF($Q159>0,$Q159*AH$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AH$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AH$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q155,AI$2>$Q157),0,IF($X158>0,AI158,IF($Q159>0,$Q159*AI$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AI$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AI$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q155,AJ$2>$Q157),0,IF($X158>0,AJ158,IF($Q159>0,$Q159*AJ$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AJ$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AJ$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q155,AK$2>$Q157),0,IF($X158>0,AK158,IF($Q159>0,$Q159*AK$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AK$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AK$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q155,AL$2>$Q157),0,IF($X158>0,AL158,IF($Q159>0,$Q159*AL$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AL$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AL$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q155,AM$2>$Q157),0,IF($X158>0,AM158,IF($Q159>0,$Q159*AM$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AM$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AM$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q155,AN$2>$Q157),0,IF($X158>0,AN158,IF($Q159>0,$Q159*AN$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AN$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AN$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q155,AO$2>$Q157),0,IF($X158>0,AO158,IF($Q159>0,$Q159*AO$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AO$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AO$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q155,AP$2>$Q157),0,IF($X158>0,AP158,IF($Q159>0,$Q159*AP$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AP$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AP$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q155,AQ$2>$Q157),0,IF($X158>0,AQ158,IF($Q159>0,$Q159*AQ$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AQ$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AQ$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q155,AR$2>$Q157),0,IF($X158>0,AR158,IF($Q159>0,$Q159*AR$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AR$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AR$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q155,AS$2>$Q157),0,IF($X158>0,AS158,IF($Q159>0,$Q159*AS$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AS$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AS$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q155,AT$2>$Q157),0,IF($X158>0,AT158,IF($Q159>0,$Q159*AT$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AT$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AT$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q155,AU$2>$Q157),0,IF($X158>0,AU158,IF($Q159>0,$Q159*AU$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AU$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AU$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q155,AV$2>$Q157),0,IF($X158>0,AV158,IF($Q159>0,$Q159*AV$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AV$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AV$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q155,AW$2>$Q157),0,IF($X158>0,AW158,IF($Q159>0,$Q159*AW$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AW$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AW$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q155,AX$2>$Q157),0,IF($X158>0,AX158,IF($Q159>0,$Q159*AX$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AX$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AX$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q155,AY$2>$Q157),0,IF($X158>0,AY158,IF($Q159>0,$Q159*AY$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AY$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AY$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q155,AZ$2>$Q157),0,IF($X158>0,AZ158,IF($Q159>0,$Q159*AZ$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((AZ$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((AZ$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q155,BA$2>$Q157),0,IF($X158>0,BA158,IF($Q159>0,$Q159*BA$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BA$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BA$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q155,BB$2>$Q157),0,IF($X158>0,BB158,IF($Q159>0,$Q159*BB$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BB$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BB$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q155,BC$2>$Q157),0,IF($X158>0,BC158,IF($Q159>0,$Q159*BC$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BC$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BC$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q155,BD$2>$Q157),0,IF($X158>0,BD158,IF($Q159>0,$Q159*BD$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BD$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BD$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q155,BE$2>$Q157),0,IF($X158>0,BE158,IF($Q159>0,$Q159*BE$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BE$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BE$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q155,BF$2>$Q157),0,IF($X158>0,BF158,IF($Q159>0,$Q159*BF$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BF$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BF$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q155,BG$2>$Q157),0,IF($X158>0,BG158,IF($Q159>0,$Q159*BG$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BG$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BG$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q155,BH$2>$Q157),0,IF($X158>0,BH158,IF($Q159>0,$Q159*BH$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BH$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BH$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q155,BI$2>$Q157),0,IF($X158>0,BI158,IF($Q159>0,$Q159*BI$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BI$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BI$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q155,BJ$2>$Q157),0,IF($X158>0,BJ158,IF($Q159>0,$Q159*BJ$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BJ$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BJ$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q155,BK$2>$Q157),0,IF($X158>0,BK158,IF($Q159>0,$Q159*BK$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BK$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BK$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q155,BL$2>$Q157),0,IF($X158>0,BL158,IF($Q159>0,$Q159*BL$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BL$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BL$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q155,BM$2>$Q157),0,IF($X158>0,BM158,IF($Q159>0,$Q159*BM$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BM$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BM$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q155,BN$2>$Q157),0,IF($X158>0,BN158,IF($Q159>0,$Q159*BN$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BN$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BN$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q155,BO$2>$Q157),0,IF($X158>0,BO158,IF($Q159>0,$Q159*BO$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BO$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BO$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q155,BP$2>$Q157),0,IF($X158>0,BP158,IF($Q159>0,$Q159*BP$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BP$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BP$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q155,BQ$2>$Q157),0,IF($X158>0,BQ158,IF($Q159>0,$Q159*BQ$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BQ$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BQ$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q155,BR$2>$Q157),0,IF($X158>0,BR158,IF($Q159>0,$Q159*BR$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BR$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BR$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q155,BS$2>$Q157),0,IF($X158>0,BS158,IF($Q159>0,$Q159*BS$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BS$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BS$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q155,BT$2>$Q157),0,IF($X158>0,BT158,IF($Q159>0,$Q159*BT$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BT$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BT$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q155,BU$2>$Q157),0,IF($X158>0,BU158,IF($Q159>0,$Q159*BU$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BU$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BU$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q155,BV$2>$Q157),0,IF($X158>0,BV158,IF($Q159>0,$Q159*BV$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BV$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BV$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q155,BW$2>$Q157),0,IF($X158>0,BW158,IF($Q159>0,$Q159*BW$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BW$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BW$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q155,BX$2>$Q157),0,IF($X158>0,BX158,IF($Q159>0,$Q159*BX$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BX$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BX$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q155,BY$2>$Q157),0,IF($X158>0,BY158,IF($Q159>0,$Q159*BY$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BY$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BY$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q155,BZ$2>$Q157),0,IF($X158>0,BZ158,IF($Q159>0,$Q159*BZ$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((BZ$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((BZ$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q155,CA$2>$Q157),0,IF($X158>0,CA158,IF($Q159>0,$Q159*CA$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CA$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CA$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q155,CB$2>$Q157),0,IF($X158>0,CB158,IF($Q159>0,$Q159*CB$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CB$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CB$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q155,CC$2>$Q157),0,IF($X158>0,CC158,IF($Q159>0,$Q159*CC$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CC$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CC$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q155,CD$2>$Q157),0,IF($X158>0,CD158,IF($Q159>0,$Q159*CD$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CD$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CD$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q155,CE$2>$Q157),0,IF($X158>0,CE158,IF($Q159>0,$Q159*CE$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CE$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CE$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q155,CF$2>$Q157),0,IF($X158>0,CF158,IF($Q159>0,$Q159*CF$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CF$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CF$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q155,CG$2>$Q157),0,IF($X158>0,CG158,IF($Q159>0,$Q159*CG$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CG$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CG$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q155,CH$2>$Q157),0,IF($X158>0,CH158,IF($Q159>0,$Q159*CH$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CH$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CH$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q155,CI$2>$Q157),0,IF($X158>0,CI158,IF($Q159>0,$Q159*CI$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CI$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CI$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q155,CJ$2>$Q157),0,IF($X158>0,CJ158,IF($Q159>0,$Q159*CJ$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CJ$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CJ$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q155,CK$2>$Q157),0,IF($X158>0,CK158,IF($Q159>0,$Q159*CK$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CK$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CK$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q155,CL$2>$Q157),0,IF($X158>0,CL158,IF($Q159>0,$Q159*CL$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CL$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CL$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q155,CM$2>$Q157),0,IF($X158>0,CM158,IF($Q159>0,$Q159*CM$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CM$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CM$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q155,CN$2>$Q157),0,IF($X158>0,CN158,IF($Q159>0,$Q159*CN$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CN$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CN$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q155,CO$2>$Q157),0,IF($X158>0,CO158,IF($Q159>0,$Q159*CO$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CO$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CO$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q155,CP$2>$Q157),0,IF($X158>0,CP158,IF($Q159>0,$Q159*CP$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CP$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CP$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q155,CQ$2>$Q157),0,IF($X158>0,CQ158,IF($Q159>0,$Q159*CQ$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CQ$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CQ$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q155,CR$2>$Q157),0,IF($X158>0,CR158,IF($Q159>0,$Q159*CR$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CR$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CR$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q155,CS$2>$Q157),0,IF($X158>0,CS158,IF($Q159>0,$Q159*CS$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CS$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CS$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q155,CT$2>$Q157),0,IF($X158>0,CT158,IF($Q159>0,$Q159*CT$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CT$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CT$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q155,CU$2>$Q157),0,IF($X158>0,CU158,IF($Q159>0,$Q159*CU$16,IF($Q160=Lists!$AB$16,$Q161+$Q162*INT((CU$2-$Q155)/IF($Q163=0,1,$Q163)),IF($Q160=Lists!$AB$17,$Q161*POWER($Q162,INT((CU$2-$Q155)/IF($Q163=0,1,$Q163))),0)))))","v":0}]
[{"$f":"ROW()","v":154},null,null,null,null,null,{"$f":"IF($R154=\"^\",IF(COUNTIF(Lists!$13:$13,H154)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G154<>0,1,IF(OR($Q154=\"\",$Q154=0),0,IF($R154=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H154))),$Q154)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":155},null,null,null,null,null,{"$f":"IF($R155=\"^\",IF(COUNTIF(Lists!$13:$13,H155)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"I154","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154))","v":1},null,{"$f":"IF(G155<>0,1,IF(OR($Q155=\"\",$Q155=0),0,IF($R155=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H155))),$Q155)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q155-IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":157},null,null,null,null,null,{"$f":"IF($R157=\"^\",IF(COUNTIF(Lists!$13:$13,H157)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"I156","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q156)=0,Q156=0,Q156=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q156))","v":0},null,{"$f":"IF(G157<>0,1,IF(OR($Q157=\"\",$Q157=0),0,IF($R157=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H157))),$Q157)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q157-IF(OR(SUMIFS($2:$2,$11:$11,Q156)=0,Q156=0,Q156=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q156)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":158},null,null,null,null,null,{"$f":"IF($R158=\"^\",IF(COUNTIF(Lists!$13:$13,H158)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z158:$CV158,$Z158:$CV158,\">\"&0)=0,0,AVERAGEIFS($Z158:$CV158,$Z158:$CV158,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":159},null,null,null,null,null,{"$f":"IF($R159=\"^\",IF(COUNTIF(Lists!$13:$13,H159)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"Exp!$I$24","v":"Через %-нт от продаж"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G159<>0,1,IF(OR($Q159=\"\",$Q159=0),0,IF($R159=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H159))),$Q159)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G160<>0,1,IF(OR($Q160=\"\",$Q160=0),0,IF($R160=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H160))),$Q160)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":161},null,null,null,null,null,{"$f":"IF($R161=\"^\",IF(COUNTIF(Lists!$13:$13,H161)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"I160","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G161<>0,1,IF(OR($Q161=\"\",$Q161=0),0,IF($R161=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H161))),$Q161)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"I160","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q160=Lists!$AB$16,M161,IF(Q160=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G162<>0,1,IF(OR($Q162=\"\",$Q162=0),0,IF($R162=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H162))),$Q162)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":163},null,null,null,null,null,{"$f":"IF($R163=\"^\",IF(COUNTIF(Lists!$13:$13,H163)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},{"$f":"I160","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G163<>0,1,IF(OR($Q163=\"\",$Q163=0),0,IF($R163=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H163))),$Q163)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165},null,null,null,null,null,{"$f":"IF($R165=\"^\",IF(COUNTIF(Lists!$13:$13,H165)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},null,null,null,{"$f":"K153","v":6},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z165:$CV165)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AA$2-$Q155)/$Q175=INT((AA$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AA$2,$Z$2:$CV$2,\"<\"&AA$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AA$2+1-$Q155)/$Q175=INT((AA$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AA$2-$Q175,$Z$2:$CV$2,\"<=\"&AA$2),0),$Q168*(IF(AA$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AA$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AA$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AA$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AA$2+INT(-$Q173))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AB$2-$Q155)/$Q175=INT((AB$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AB$2,$Z$2:$CV$2,\"<\"&AB$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AB$2+1-$Q155)/$Q175=INT((AB$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AB$2-$Q175,$Z$2:$CV$2,\"<=\"&AB$2),0),$Q168*(IF(AB$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AB$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AB$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AB$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AB$2+INT(-$Q173))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AC$2-$Q155)/$Q175=INT((AC$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AC$2,$Z$2:$CV$2,\"<\"&AC$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AC$2+1-$Q155)/$Q175=INT((AC$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AC$2-$Q175,$Z$2:$CV$2,\"<=\"&AC$2),0),$Q168*(IF(AC$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AC$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AC$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AC$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AC$2+INT(-$Q173))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AD$2-$Q155)/$Q175=INT((AD$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AD$2,$Z$2:$CV$2,\"<\"&AD$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AD$2+1-$Q155)/$Q175=INT((AD$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AD$2-$Q175,$Z$2:$CV$2,\"<=\"&AD$2),0),$Q168*(IF(AD$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AD$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AD$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AD$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AD$2+INT(-$Q173))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AE$2-$Q155)/$Q175=INT((AE$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AE$2,$Z$2:$CV$2,\"<\"&AE$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AE$2+1-$Q155)/$Q175=INT((AE$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AE$2-$Q175,$Z$2:$CV$2,\"<=\"&AE$2),0),$Q168*(IF(AE$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AE$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AE$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AE$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AE$2+INT(-$Q173))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AF$2-$Q155)/$Q175=INT((AF$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AF$2,$Z$2:$CV$2,\"<\"&AF$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AF$2+1-$Q155)/$Q175=INT((AF$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AF$2-$Q175,$Z$2:$CV$2,\"<=\"&AF$2),0),$Q168*(IF(AF$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AF$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AF$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AF$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AF$2+INT(-$Q173))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AG$2-$Q155)/$Q175=INT((AG$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AG$2,$Z$2:$CV$2,\"<\"&AG$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AG$2+1-$Q155)/$Q175=INT((AG$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AG$2-$Q175,$Z$2:$CV$2,\"<=\"&AG$2),0),$Q168*(IF(AG$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AG$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AG$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AG$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AG$2+INT(-$Q173))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AH$2-$Q155)/$Q175=INT((AH$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AH$2,$Z$2:$CV$2,\"<\"&AH$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AH$2+1-$Q155)/$Q175=INT((AH$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AH$2-$Q175,$Z$2:$CV$2,\"<=\"&AH$2),0),$Q168*(IF(AH$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AH$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AH$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AH$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AH$2+INT(-$Q173))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AI$2-$Q155)/$Q175=INT((AI$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AI$2,$Z$2:$CV$2,\"<\"&AI$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AI$2+1-$Q155)/$Q175=INT((AI$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AI$2-$Q175,$Z$2:$CV$2,\"<=\"&AI$2),0),$Q168*(IF(AI$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AI$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AI$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AI$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AI$2+INT(-$Q173))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AJ$2-$Q155)/$Q175=INT((AJ$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AJ$2,$Z$2:$CV$2,\"<\"&AJ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AJ$2+1-$Q155)/$Q175=INT((AJ$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AJ$2-$Q175,$Z$2:$CV$2,\"<=\"&AJ$2),0),$Q168*(IF(AJ$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AJ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AJ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AJ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AJ$2+INT(-$Q173))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AK$2-$Q155)/$Q175=INT((AK$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AK$2,$Z$2:$CV$2,\"<\"&AK$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AK$2+1-$Q155)/$Q175=INT((AK$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AK$2-$Q175,$Z$2:$CV$2,\"<=\"&AK$2),0),$Q168*(IF(AK$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AK$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AK$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AK$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AK$2+INT(-$Q173))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AL$2-$Q155)/$Q175=INT((AL$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AL$2,$Z$2:$CV$2,\"<\"&AL$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AL$2+1-$Q155)/$Q175=INT((AL$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AL$2-$Q175,$Z$2:$CV$2,\"<=\"&AL$2),0),$Q168*(IF(AL$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AL$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AL$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AL$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AL$2+INT(-$Q173))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AM$2-$Q155)/$Q175=INT((AM$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AM$2,$Z$2:$CV$2,\"<\"&AM$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AM$2+1-$Q155)/$Q175=INT((AM$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AM$2-$Q175,$Z$2:$CV$2,\"<=\"&AM$2),0),$Q168*(IF(AM$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AM$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AM$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AM$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AM$2+INT(-$Q173))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AN$2-$Q155)/$Q175=INT((AN$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AN$2,$Z$2:$CV$2,\"<\"&AN$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AN$2+1-$Q155)/$Q175=INT((AN$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AN$2-$Q175,$Z$2:$CV$2,\"<=\"&AN$2),0),$Q168*(IF(AN$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AN$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AN$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AN$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AN$2+INT(-$Q173))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AO$2-$Q155)/$Q175=INT((AO$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AO$2,$Z$2:$CV$2,\"<\"&AO$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AO$2+1-$Q155)/$Q175=INT((AO$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AO$2-$Q175,$Z$2:$CV$2,\"<=\"&AO$2),0),$Q168*(IF(AO$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AO$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AO$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AO$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AO$2+INT(-$Q173))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AP$2-$Q155)/$Q175=INT((AP$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AP$2,$Z$2:$CV$2,\"<\"&AP$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AP$2+1-$Q155)/$Q175=INT((AP$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AP$2-$Q175,$Z$2:$CV$2,\"<=\"&AP$2),0),$Q168*(IF(AP$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AP$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AP$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AP$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AP$2+INT(-$Q173))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AQ$2-$Q155)/$Q175=INT((AQ$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AQ$2,$Z$2:$CV$2,\"<\"&AQ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AQ$2+1-$Q155)/$Q175=INT((AQ$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AQ$2-$Q175,$Z$2:$CV$2,\"<=\"&AQ$2),0),$Q168*(IF(AQ$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AQ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AQ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AQ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AQ$2+INT(-$Q173))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AR$2-$Q155)/$Q175=INT((AR$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AR$2,$Z$2:$CV$2,\"<\"&AR$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AR$2+1-$Q155)/$Q175=INT((AR$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AR$2-$Q175,$Z$2:$CV$2,\"<=\"&AR$2),0),$Q168*(IF(AR$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AR$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AR$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AR$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AR$2+INT(-$Q173))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AS$2-$Q155)/$Q175=INT((AS$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AS$2,$Z$2:$CV$2,\"<\"&AS$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AS$2+1-$Q155)/$Q175=INT((AS$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AS$2-$Q175,$Z$2:$CV$2,\"<=\"&AS$2),0),$Q168*(IF(AS$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AS$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AS$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AS$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AS$2+INT(-$Q173))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AT$2-$Q155)/$Q175=INT((AT$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AT$2,$Z$2:$CV$2,\"<\"&AT$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AT$2+1-$Q155)/$Q175=INT((AT$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AT$2-$Q175,$Z$2:$CV$2,\"<=\"&AT$2),0),$Q168*(IF(AT$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AT$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AT$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AT$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AT$2+INT(-$Q173))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AU$2-$Q155)/$Q175=INT((AU$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AU$2,$Z$2:$CV$2,\"<\"&AU$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AU$2+1-$Q155)/$Q175=INT((AU$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AU$2-$Q175,$Z$2:$CV$2,\"<=\"&AU$2),0),$Q168*(IF(AU$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AU$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AU$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AU$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AU$2+INT(-$Q173))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AV$2-$Q155)/$Q175=INT((AV$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AV$2,$Z$2:$CV$2,\"<\"&AV$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AV$2+1-$Q155)/$Q175=INT((AV$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AV$2-$Q175,$Z$2:$CV$2,\"<=\"&AV$2),0),$Q168*(IF(AV$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AV$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AV$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AV$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AV$2+INT(-$Q173))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AW$2-$Q155)/$Q175=INT((AW$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AW$2,$Z$2:$CV$2,\"<\"&AW$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AW$2+1-$Q155)/$Q175=INT((AW$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AW$2-$Q175,$Z$2:$CV$2,\"<=\"&AW$2),0),$Q168*(IF(AW$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AW$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AW$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AW$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AW$2+INT(-$Q173))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AX$2-$Q155)/$Q175=INT((AX$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AX$2,$Z$2:$CV$2,\"<\"&AX$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AX$2+1-$Q155)/$Q175=INT((AX$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AX$2-$Q175,$Z$2:$CV$2,\"<=\"&AX$2),0),$Q168*(IF(AX$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AX$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AX$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AX$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AX$2+INT(-$Q173))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AY$2-$Q155)/$Q175=INT((AY$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AY$2,$Z$2:$CV$2,\"<\"&AY$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AY$2+1-$Q155)/$Q175=INT((AY$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AY$2-$Q175,$Z$2:$CV$2,\"<=\"&AY$2),0),$Q168*(IF(AY$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AY$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AY$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AY$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AY$2+INT(-$Q173))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((AZ$2-$Q155)/$Q175=INT((AZ$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&AZ$2,$Z$2:$CV$2,\"<\"&AZ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((AZ$2+1-$Q155)/$Q175=INT((AZ$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&AZ$2-$Q175,$Z$2:$CV$2,\"<=\"&AZ$2),0),$Q168*(IF(AZ$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AZ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AZ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AZ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,AZ$2+INT(-$Q173))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BA$2-$Q155)/$Q175=INT((BA$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BA$2,$Z$2:$CV$2,\"<\"&BA$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BA$2+1-$Q155)/$Q175=INT((BA$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BA$2-$Q175,$Z$2:$CV$2,\"<=\"&BA$2),0),$Q168*(IF(BA$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BA$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BA$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BA$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BA$2+INT(-$Q173))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BB$2-$Q155)/$Q175=INT((BB$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BB$2,$Z$2:$CV$2,\"<\"&BB$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BB$2+1-$Q155)/$Q175=INT((BB$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BB$2-$Q175,$Z$2:$CV$2,\"<=\"&BB$2),0),$Q168*(IF(BB$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BB$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BB$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BB$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BB$2+INT(-$Q173))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BC$2-$Q155)/$Q175=INT((BC$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BC$2,$Z$2:$CV$2,\"<\"&BC$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BC$2+1-$Q155)/$Q175=INT((BC$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BC$2-$Q175,$Z$2:$CV$2,\"<=\"&BC$2),0),$Q168*(IF(BC$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BC$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BC$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BC$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BC$2+INT(-$Q173))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BD$2-$Q155)/$Q175=INT((BD$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BD$2,$Z$2:$CV$2,\"<\"&BD$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BD$2+1-$Q155)/$Q175=INT((BD$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BD$2-$Q175,$Z$2:$CV$2,\"<=\"&BD$2),0),$Q168*(IF(BD$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BD$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BD$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BD$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BD$2+INT(-$Q173))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BE$2-$Q155)/$Q175=INT((BE$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BE$2,$Z$2:$CV$2,\"<\"&BE$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BE$2+1-$Q155)/$Q175=INT((BE$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BE$2-$Q175,$Z$2:$CV$2,\"<=\"&BE$2),0),$Q168*(IF(BE$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BE$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BE$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BE$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BE$2+INT(-$Q173))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BF$2-$Q155)/$Q175=INT((BF$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BF$2,$Z$2:$CV$2,\"<\"&BF$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BF$2+1-$Q155)/$Q175=INT((BF$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BF$2-$Q175,$Z$2:$CV$2,\"<=\"&BF$2),0),$Q168*(IF(BF$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BF$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BF$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BF$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BF$2+INT(-$Q173))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BG$2-$Q155)/$Q175=INT((BG$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BG$2,$Z$2:$CV$2,\"<\"&BG$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BG$2+1-$Q155)/$Q175=INT((BG$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BG$2-$Q175,$Z$2:$CV$2,\"<=\"&BG$2),0),$Q168*(IF(BG$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BG$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BG$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BG$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BG$2+INT(-$Q173))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BH$2-$Q155)/$Q175=INT((BH$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BH$2,$Z$2:$CV$2,\"<\"&BH$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BH$2+1-$Q155)/$Q175=INT((BH$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BH$2-$Q175,$Z$2:$CV$2,\"<=\"&BH$2),0),$Q168*(IF(BH$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BH$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BH$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BH$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BH$2+INT(-$Q173))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BI$2-$Q155)/$Q175=INT((BI$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BI$2,$Z$2:$CV$2,\"<\"&BI$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BI$2+1-$Q155)/$Q175=INT((BI$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BI$2-$Q175,$Z$2:$CV$2,\"<=\"&BI$2),0),$Q168*(IF(BI$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BI$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BI$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BI$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BI$2+INT(-$Q173))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BJ$2-$Q155)/$Q175=INT((BJ$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BJ$2,$Z$2:$CV$2,\"<\"&BJ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BJ$2+1-$Q155)/$Q175=INT((BJ$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BJ$2-$Q175,$Z$2:$CV$2,\"<=\"&BJ$2),0),$Q168*(IF(BJ$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BJ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BJ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BJ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BJ$2+INT(-$Q173))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BK$2-$Q155)/$Q175=INT((BK$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BK$2,$Z$2:$CV$2,\"<\"&BK$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BK$2+1-$Q155)/$Q175=INT((BK$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BK$2-$Q175,$Z$2:$CV$2,\"<=\"&BK$2),0),$Q168*(IF(BK$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BK$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BK$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BK$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BK$2+INT(-$Q173))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BL$2-$Q155)/$Q175=INT((BL$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BL$2,$Z$2:$CV$2,\"<\"&BL$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BL$2+1-$Q155)/$Q175=INT((BL$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BL$2-$Q175,$Z$2:$CV$2,\"<=\"&BL$2),0),$Q168*(IF(BL$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BL$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BL$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BL$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BL$2+INT(-$Q173))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BM$2-$Q155)/$Q175=INT((BM$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BM$2,$Z$2:$CV$2,\"<\"&BM$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BM$2+1-$Q155)/$Q175=INT((BM$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BM$2-$Q175,$Z$2:$CV$2,\"<=\"&BM$2),0),$Q168*(IF(BM$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BM$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BM$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BM$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BM$2+INT(-$Q173))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BN$2-$Q155)/$Q175=INT((BN$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BN$2,$Z$2:$CV$2,\"<\"&BN$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BN$2+1-$Q155)/$Q175=INT((BN$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BN$2-$Q175,$Z$2:$CV$2,\"<=\"&BN$2),0),$Q168*(IF(BN$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BN$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BN$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BN$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BN$2+INT(-$Q173))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BO$2-$Q155)/$Q175=INT((BO$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BO$2,$Z$2:$CV$2,\"<\"&BO$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BO$2+1-$Q155)/$Q175=INT((BO$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BO$2-$Q175,$Z$2:$CV$2,\"<=\"&BO$2),0),$Q168*(IF(BO$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BO$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BO$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BO$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BO$2+INT(-$Q173))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BP$2-$Q155)/$Q175=INT((BP$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BP$2,$Z$2:$CV$2,\"<\"&BP$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BP$2+1-$Q155)/$Q175=INT((BP$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BP$2-$Q175,$Z$2:$CV$2,\"<=\"&BP$2),0),$Q168*(IF(BP$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BP$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BP$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BP$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BP$2+INT(-$Q173))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BQ$2-$Q155)/$Q175=INT((BQ$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BQ$2,$Z$2:$CV$2,\"<\"&BQ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BQ$2+1-$Q155)/$Q175=INT((BQ$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BQ$2-$Q175,$Z$2:$CV$2,\"<=\"&BQ$2),0),$Q168*(IF(BQ$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BQ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BQ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BQ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BQ$2+INT(-$Q173))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BR$2-$Q155)/$Q175=INT((BR$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BR$2,$Z$2:$CV$2,\"<\"&BR$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BR$2+1-$Q155)/$Q175=INT((BR$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BR$2-$Q175,$Z$2:$CV$2,\"<=\"&BR$2),0),$Q168*(IF(BR$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BR$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BR$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BR$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BR$2+INT(-$Q173))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BS$2-$Q155)/$Q175=INT((BS$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BS$2,$Z$2:$CV$2,\"<\"&BS$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BS$2+1-$Q155)/$Q175=INT((BS$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BS$2-$Q175,$Z$2:$CV$2,\"<=\"&BS$2),0),$Q168*(IF(BS$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BS$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BS$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BS$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BS$2+INT(-$Q173))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BT$2-$Q155)/$Q175=INT((BT$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BT$2,$Z$2:$CV$2,\"<\"&BT$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BT$2+1-$Q155)/$Q175=INT((BT$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BT$2-$Q175,$Z$2:$CV$2,\"<=\"&BT$2),0),$Q168*(IF(BT$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BT$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BT$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BT$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BT$2+INT(-$Q173))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BU$2-$Q155)/$Q175=INT((BU$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BU$2,$Z$2:$CV$2,\"<\"&BU$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BU$2+1-$Q155)/$Q175=INT((BU$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BU$2-$Q175,$Z$2:$CV$2,\"<=\"&BU$2),0),$Q168*(IF(BU$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BU$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BU$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BU$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BU$2+INT(-$Q173))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BV$2-$Q155)/$Q175=INT((BV$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BV$2,$Z$2:$CV$2,\"<\"&BV$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BV$2+1-$Q155)/$Q175=INT((BV$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BV$2-$Q175,$Z$2:$CV$2,\"<=\"&BV$2),0),$Q168*(IF(BV$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BV$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BV$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BV$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BV$2+INT(-$Q173))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BW$2-$Q155)/$Q175=INT((BW$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BW$2,$Z$2:$CV$2,\"<\"&BW$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BW$2+1-$Q155)/$Q175=INT((BW$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BW$2-$Q175,$Z$2:$CV$2,\"<=\"&BW$2),0),$Q168*(IF(BW$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BW$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BW$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BW$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BW$2+INT(-$Q173))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BX$2-$Q155)/$Q175=INT((BX$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BX$2,$Z$2:$CV$2,\"<\"&BX$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BX$2+1-$Q155)/$Q175=INT((BX$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BX$2-$Q175,$Z$2:$CV$2,\"<=\"&BX$2),0),$Q168*(IF(BX$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BX$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BX$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BX$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BX$2+INT(-$Q173))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BY$2-$Q155)/$Q175=INT((BY$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BY$2,$Z$2:$CV$2,\"<\"&BY$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BY$2+1-$Q155)/$Q175=INT((BY$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BY$2-$Q175,$Z$2:$CV$2,\"<=\"&BY$2),0),$Q168*(IF(BY$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BY$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BY$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BY$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BY$2+INT(-$Q173))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((BZ$2-$Q155)/$Q175=INT((BZ$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&BZ$2,$Z$2:$CV$2,\"<\"&BZ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((BZ$2+1-$Q155)/$Q175=INT((BZ$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&BZ$2-$Q175,$Z$2:$CV$2,\"<=\"&BZ$2),0),$Q168*(IF(BZ$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BZ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BZ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BZ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,BZ$2+INT(-$Q173))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CA$2-$Q155)/$Q175=INT((CA$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CA$2,$Z$2:$CV$2,\"<\"&CA$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CA$2+1-$Q155)/$Q175=INT((CA$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CA$2-$Q175,$Z$2:$CV$2,\"<=\"&CA$2),0),$Q168*(IF(CA$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CA$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CA$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CA$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CA$2+INT(-$Q173))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CB$2-$Q155)/$Q175=INT((CB$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CB$2,$Z$2:$CV$2,\"<\"&CB$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CB$2+1-$Q155)/$Q175=INT((CB$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CB$2-$Q175,$Z$2:$CV$2,\"<=\"&CB$2),0),$Q168*(IF(CB$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CB$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CB$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CB$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CB$2+INT(-$Q173))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CC$2-$Q155)/$Q175=INT((CC$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CC$2,$Z$2:$CV$2,\"<\"&CC$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CC$2+1-$Q155)/$Q175=INT((CC$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CC$2-$Q175,$Z$2:$CV$2,\"<=\"&CC$2),0),$Q168*(IF(CC$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CC$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CC$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CC$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CC$2+INT(-$Q173))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CD$2-$Q155)/$Q175=INT((CD$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CD$2,$Z$2:$CV$2,\"<\"&CD$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CD$2+1-$Q155)/$Q175=INT((CD$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CD$2-$Q175,$Z$2:$CV$2,\"<=\"&CD$2),0),$Q168*(IF(CD$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CD$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CD$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CD$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CD$2+INT(-$Q173))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CE$2-$Q155)/$Q175=INT((CE$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CE$2,$Z$2:$CV$2,\"<\"&CE$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CE$2+1-$Q155)/$Q175=INT((CE$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CE$2-$Q175,$Z$2:$CV$2,\"<=\"&CE$2),0),$Q168*(IF(CE$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CE$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CE$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CE$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CE$2+INT(-$Q173))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CF$2-$Q155)/$Q175=INT((CF$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CF$2,$Z$2:$CV$2,\"<\"&CF$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CF$2+1-$Q155)/$Q175=INT((CF$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CF$2-$Q175,$Z$2:$CV$2,\"<=\"&CF$2),0),$Q168*(IF(CF$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CF$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CF$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CF$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CF$2+INT(-$Q173))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CG$2-$Q155)/$Q175=INT((CG$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CG$2,$Z$2:$CV$2,\"<\"&CG$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CG$2+1-$Q155)/$Q175=INT((CG$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CG$2-$Q175,$Z$2:$CV$2,\"<=\"&CG$2),0),$Q168*(IF(CG$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CG$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CG$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CG$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CG$2+INT(-$Q173))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CH$2-$Q155)/$Q175=INT((CH$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CH$2,$Z$2:$CV$2,\"<\"&CH$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CH$2+1-$Q155)/$Q175=INT((CH$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CH$2-$Q175,$Z$2:$CV$2,\"<=\"&CH$2),0),$Q168*(IF(CH$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CH$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CH$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CH$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CH$2+INT(-$Q173))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CI$2-$Q155)/$Q175=INT((CI$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CI$2,$Z$2:$CV$2,\"<\"&CI$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CI$2+1-$Q155)/$Q175=INT((CI$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CI$2-$Q175,$Z$2:$CV$2,\"<=\"&CI$2),0),$Q168*(IF(CI$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CI$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CI$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CI$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CI$2+INT(-$Q173))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CJ$2-$Q155)/$Q175=INT((CJ$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CJ$2,$Z$2:$CV$2,\"<\"&CJ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CJ$2+1-$Q155)/$Q175=INT((CJ$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CJ$2-$Q175,$Z$2:$CV$2,\"<=\"&CJ$2),0),$Q168*(IF(CJ$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CJ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CJ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CJ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CJ$2+INT(-$Q173))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CK$2-$Q155)/$Q175=INT((CK$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CK$2,$Z$2:$CV$2,\"<\"&CK$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CK$2+1-$Q155)/$Q175=INT((CK$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CK$2-$Q175,$Z$2:$CV$2,\"<=\"&CK$2),0),$Q168*(IF(CK$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CK$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CK$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CK$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CK$2+INT(-$Q173))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CL$2-$Q155)/$Q175=INT((CL$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CL$2,$Z$2:$CV$2,\"<\"&CL$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CL$2+1-$Q155)/$Q175=INT((CL$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CL$2-$Q175,$Z$2:$CV$2,\"<=\"&CL$2),0),$Q168*(IF(CL$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CL$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CL$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CL$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CL$2+INT(-$Q173))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CM$2-$Q155)/$Q175=INT((CM$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CM$2,$Z$2:$CV$2,\"<\"&CM$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CM$2+1-$Q155)/$Q175=INT((CM$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CM$2-$Q175,$Z$2:$CV$2,\"<=\"&CM$2),0),$Q168*(IF(CM$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CM$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CM$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CM$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CM$2+INT(-$Q173))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CN$2-$Q155)/$Q175=INT((CN$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CN$2,$Z$2:$CV$2,\"<\"&CN$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CN$2+1-$Q155)/$Q175=INT((CN$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CN$2-$Q175,$Z$2:$CV$2,\"<=\"&CN$2),0),$Q168*(IF(CN$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CN$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CN$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CN$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CN$2+INT(-$Q173))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CO$2-$Q155)/$Q175=INT((CO$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CO$2,$Z$2:$CV$2,\"<\"&CO$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CO$2+1-$Q155)/$Q175=INT((CO$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CO$2-$Q175,$Z$2:$CV$2,\"<=\"&CO$2),0),$Q168*(IF(CO$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CO$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CO$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CO$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CO$2+INT(-$Q173))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CP$2-$Q155)/$Q175=INT((CP$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CP$2,$Z$2:$CV$2,\"<\"&CP$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CP$2+1-$Q155)/$Q175=INT((CP$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CP$2-$Q175,$Z$2:$CV$2,\"<=\"&CP$2),0),$Q168*(IF(CP$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CP$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CP$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CP$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CP$2+INT(-$Q173))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CQ$2-$Q155)/$Q175=INT((CQ$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CQ$2,$Z$2:$CV$2,\"<\"&CQ$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CQ$2+1-$Q155)/$Q175=INT((CQ$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CQ$2-$Q175,$Z$2:$CV$2,\"<=\"&CQ$2),0),$Q168*(IF(CQ$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CQ$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CQ$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CQ$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CQ$2+INT(-$Q173))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CR$2-$Q155)/$Q175=INT((CR$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CR$2,$Z$2:$CV$2,\"<\"&CR$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CR$2+1-$Q155)/$Q175=INT((CR$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CR$2-$Q175,$Z$2:$CV$2,\"<=\"&CR$2),0),$Q168*(IF(CR$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CR$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CR$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CR$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CR$2+INT(-$Q173))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CS$2-$Q155)/$Q175=INT((CS$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CS$2,$Z$2:$CV$2,\"<\"&CS$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CS$2+1-$Q155)/$Q175=INT((CS$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CS$2-$Q175,$Z$2:$CV$2,\"<=\"&CS$2),0),$Q168*(IF(CS$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CS$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CS$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CS$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CS$2+INT(-$Q173))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CT$2-$Q155)/$Q175=INT((CT$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CT$2,$Z$2:$CV$2,\"<\"&CT$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CT$2+1-$Q155)/$Q175=INT((CT$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CT$2-$Q175,$Z$2:$CV$2,\"<=\"&CT$2),0),$Q168*(IF(CT$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CT$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CT$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CT$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CT$2+INT(-$Q173))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q166=Lists!$CE$17,IF((CU$2-$Q155)/$Q175=INT((CU$2-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&CU$2,$Z$2:$CV$2,\"<\"&CU$2+$Q175),0),IF($Q166=Lists!$CE$18,IF((CU$2+1-$Q155)/$Q175=INT((CU$2+1-$Q155)/$Q175),SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">\"&CU$2-$Q175,$Z$2:$CV$2,\"<=\"&CU$2),0),$Q168*(IF(CU$2=1,SUMIFS($Z153:$CV153,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q170))+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,INT($Q170)+1),0)+($Q170-INT($Q170))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CU$2+INT($Q170)+1)+(INT($Q170)+1-$Q170)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CU$2+INT($Q170)))+$Q171*((-$Q173-INT(-$Q173))*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CU$2+INT(-$Q173)+1)+(INT(-$Q173)+1+$Q173)*SUMIFS($Z153:$CV153,$Z$2:$CV$2,CU$2+INT(-$Q173))))))","v":0}]
[{"$f":"ROW()","v":166},null,null,null,null,null,{"$f":"IF($R166=\"^\",IF(COUNTIF(Lists!$13:$13,H166)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G166<>0,1,IF(OR($Q166=\"\",$Q166=0),0,IF($R166=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H166))),$Q166)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":167},null,null,null,null,null,{"$f":"IF($R167=\"^\",IF(COUNTIF(Lists!$13:$13,H167)=1,0,1),0)","v":0},{"$f":"H165","v":"Эксплуатация объектов недвижимости"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":168},null,null,null,null,null,{"$f":"IF($R168=\"^\",IF(COUNTIF(Lists!$13:$13,H168)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,{"$f":"IF(OR($Q166=Lists!$CE$17,$Q166=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G168<>0,1,IF(OR($Q168=\"\",$Q168=0),0,IF($R168=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H168))),$Q168)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":169},null,null,null,null,null,{"$f":"IF($R169=\"^\",IF(COUNTIF(Lists!$13:$13,H169)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q166=Lists!$CE$17,$Q166=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G169<>0,1,IF(OR($Q169=\"\",$Q169=0),0,IF($R169=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H169))),$Q169)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":170},null,null,null,null,null,{"$f":"IF($R170=\"^\",IF(COUNTIF(Lists!$13:$13,H170)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q169/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G170<>0,1,IF(OR($Q170=\"\",$Q170=0),0,IF($R170=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H170))),$Q170)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q170-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q169/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":171},null,null,null,null,null,{"$f":"IF($R171=\"^\",IF(COUNTIF(Lists!$13:$13,H171)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q168","v":1},null,{"$f":"IF(G171<>0,1,IF(OR($Q171=\"\",$Q171=0),0,IF($R171=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H171))),$Q171)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q171-(100%-Q168))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q166=Lists!$CE$17,$Q166=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":173},null,null,null,null,null,{"$f":"IF($R173=\"^\",IF(COUNTIF(Lists!$13:$13,H173)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G173<>0,1,IF(OR($Q173=\"\",$Q173=0),0,IF($R173=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H173))),$Q173)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q173-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":174},null,null,null,null,null,{"$f":"IF($R174=\"^\",IF(COUNTIF(Lists!$13:$13,H174)=1,0,1),0)","v":0},{"$f":"H165","v":"Эксплуатация объектов недвижимости"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":175},null,null,null,null,null,{"$f":"IF($R175=\"^\",IF(COUNTIF(Lists!$13:$13,H175)=1,0,1),0)","v":0},{"$f":"H165","v":"Эксплуатация объектов недвижимости"},{"$f":"I174","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q166=Lists!$CE$17,\" авансирования\",IF($Q166=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q166=Lists!$CE$17,$Q166=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G175<>0,1,IF(OR($Q175=\"\",$Q175=0),0,IF($R175=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H175))),$Q175)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":176}]
[{"$f":"ROW()","v":177},null,null,null,null,null,{"$f":"IF($R177=\"^\",IF(COUNTIF(Lists!$13:$13,H177)=1,0,1),0)","v":0},{"$f":"H153","v":"Эксплуатация объектов недвижимости"},null,null,null,{"$f":"K153","v":6},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z177:$CV177)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM153)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":178},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":179},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":180},null,null,null,null,null,{"$f":"IF($R180=\"^\",IF(COUNTIF(Lists!$13:$13,H180)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K180)=0,$K180=0,$K180=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K180)))","v":"Постоянный расход - 7"},null,null,{"$f":"MAX(K$15:K179)+1","v":7},{"$f":"K180","v":7},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z180:$CV180)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q182,AA$2>$Q184),0,IF($X185>0,AA185,IF($Q186>0,$Q186*AA$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AA$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AA$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q182,AB$2>$Q184),0,IF($X185>0,AB185,IF($Q186>0,$Q186*AB$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AB$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AB$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q182,AC$2>$Q184),0,IF($X185>0,AC185,IF($Q186>0,$Q186*AC$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AC$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AC$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q182,AD$2>$Q184),0,IF($X185>0,AD185,IF($Q186>0,$Q186*AD$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AD$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AD$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q182,AE$2>$Q184),0,IF($X185>0,AE185,IF($Q186>0,$Q186*AE$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AE$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AE$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q182,AF$2>$Q184),0,IF($X185>0,AF185,IF($Q186>0,$Q186*AF$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AF$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AF$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q182,AG$2>$Q184),0,IF($X185>0,AG185,IF($Q186>0,$Q186*AG$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AG$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AG$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q182,AH$2>$Q184),0,IF($X185>0,AH185,IF($Q186>0,$Q186*AH$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AH$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AH$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q182,AI$2>$Q184),0,IF($X185>0,AI185,IF($Q186>0,$Q186*AI$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AI$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AI$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q182,AJ$2>$Q184),0,IF($X185>0,AJ185,IF($Q186>0,$Q186*AJ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AJ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AJ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q182,AK$2>$Q184),0,IF($X185>0,AK185,IF($Q186>0,$Q186*AK$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AK$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AK$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q182,AL$2>$Q184),0,IF($X185>0,AL185,IF($Q186>0,$Q186*AL$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AL$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AL$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q182,AM$2>$Q184),0,IF($X185>0,AM185,IF($Q186>0,$Q186*AM$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AM$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AM$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q182,AN$2>$Q184),0,IF($X185>0,AN185,IF($Q186>0,$Q186*AN$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AN$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AN$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q182,AO$2>$Q184),0,IF($X185>0,AO185,IF($Q186>0,$Q186*AO$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AO$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AO$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q182,AP$2>$Q184),0,IF($X185>0,AP185,IF($Q186>0,$Q186*AP$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AP$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AP$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q182,AQ$2>$Q184),0,IF($X185>0,AQ185,IF($Q186>0,$Q186*AQ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AQ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AQ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q182,AR$2>$Q184),0,IF($X185>0,AR185,IF($Q186>0,$Q186*AR$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AR$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AR$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q182,AS$2>$Q184),0,IF($X185>0,AS185,IF($Q186>0,$Q186*AS$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AS$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AS$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q182,AT$2>$Q184),0,IF($X185>0,AT185,IF($Q186>0,$Q186*AT$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AT$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AT$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q182,AU$2>$Q184),0,IF($X185>0,AU185,IF($Q186>0,$Q186*AU$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AU$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AU$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q182,AV$2>$Q184),0,IF($X185>0,AV185,IF($Q186>0,$Q186*AV$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AV$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AV$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q182,AW$2>$Q184),0,IF($X185>0,AW185,IF($Q186>0,$Q186*AW$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AW$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AW$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q182,AX$2>$Q184),0,IF($X185>0,AX185,IF($Q186>0,$Q186*AX$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AX$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AX$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q182,AY$2>$Q184),0,IF($X185>0,AY185,IF($Q186>0,$Q186*AY$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AY$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AY$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q182,AZ$2>$Q184),0,IF($X185>0,AZ185,IF($Q186>0,$Q186*AZ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((AZ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((AZ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q182,BA$2>$Q184),0,IF($X185>0,BA185,IF($Q186>0,$Q186*BA$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BA$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BA$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q182,BB$2>$Q184),0,IF($X185>0,BB185,IF($Q186>0,$Q186*BB$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BB$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BB$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q182,BC$2>$Q184),0,IF($X185>0,BC185,IF($Q186>0,$Q186*BC$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BC$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BC$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q182,BD$2>$Q184),0,IF($X185>0,BD185,IF($Q186>0,$Q186*BD$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BD$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BD$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q182,BE$2>$Q184),0,IF($X185>0,BE185,IF($Q186>0,$Q186*BE$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BE$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BE$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q182,BF$2>$Q184),0,IF($X185>0,BF185,IF($Q186>0,$Q186*BF$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BF$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BF$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q182,BG$2>$Q184),0,IF($X185>0,BG185,IF($Q186>0,$Q186*BG$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BG$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BG$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q182,BH$2>$Q184),0,IF($X185>0,BH185,IF($Q186>0,$Q186*BH$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BH$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BH$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q182,BI$2>$Q184),0,IF($X185>0,BI185,IF($Q186>0,$Q186*BI$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BI$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BI$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q182,BJ$2>$Q184),0,IF($X185>0,BJ185,IF($Q186>0,$Q186*BJ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BJ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BJ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q182,BK$2>$Q184),0,IF($X185>0,BK185,IF($Q186>0,$Q186*BK$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BK$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BK$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q182,BL$2>$Q184),0,IF($X185>0,BL185,IF($Q186>0,$Q186*BL$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BL$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BL$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q182,BM$2>$Q184),0,IF($X185>0,BM185,IF($Q186>0,$Q186*BM$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BM$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BM$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q182,BN$2>$Q184),0,IF($X185>0,BN185,IF($Q186>0,$Q186*BN$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BN$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BN$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q182,BO$2>$Q184),0,IF($X185>0,BO185,IF($Q186>0,$Q186*BO$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BO$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BO$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q182,BP$2>$Q184),0,IF($X185>0,BP185,IF($Q186>0,$Q186*BP$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BP$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BP$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q182,BQ$2>$Q184),0,IF($X185>0,BQ185,IF($Q186>0,$Q186*BQ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BQ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BQ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q182,BR$2>$Q184),0,IF($X185>0,BR185,IF($Q186>0,$Q186*BR$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BR$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BR$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q182,BS$2>$Q184),0,IF($X185>0,BS185,IF($Q186>0,$Q186*BS$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BS$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BS$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q182,BT$2>$Q184),0,IF($X185>0,BT185,IF($Q186>0,$Q186*BT$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BT$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BT$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q182,BU$2>$Q184),0,IF($X185>0,BU185,IF($Q186>0,$Q186*BU$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BU$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BU$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q182,BV$2>$Q184),0,IF($X185>0,BV185,IF($Q186>0,$Q186*BV$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BV$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BV$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q182,BW$2>$Q184),0,IF($X185>0,BW185,IF($Q186>0,$Q186*BW$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BW$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BW$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q182,BX$2>$Q184),0,IF($X185>0,BX185,IF($Q186>0,$Q186*BX$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BX$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BX$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q182,BY$2>$Q184),0,IF($X185>0,BY185,IF($Q186>0,$Q186*BY$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BY$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BY$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q182,BZ$2>$Q184),0,IF($X185>0,BZ185,IF($Q186>0,$Q186*BZ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((BZ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((BZ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q182,CA$2>$Q184),0,IF($X185>0,CA185,IF($Q186>0,$Q186*CA$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CA$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CA$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q182,CB$2>$Q184),0,IF($X185>0,CB185,IF($Q186>0,$Q186*CB$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CB$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CB$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q182,CC$2>$Q184),0,IF($X185>0,CC185,IF($Q186>0,$Q186*CC$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CC$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CC$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q182,CD$2>$Q184),0,IF($X185>0,CD185,IF($Q186>0,$Q186*CD$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CD$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CD$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q182,CE$2>$Q184),0,IF($X185>0,CE185,IF($Q186>0,$Q186*CE$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CE$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CE$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q182,CF$2>$Q184),0,IF($X185>0,CF185,IF($Q186>0,$Q186*CF$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CF$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CF$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q182,CG$2>$Q184),0,IF($X185>0,CG185,IF($Q186>0,$Q186*CG$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CG$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CG$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q182,CH$2>$Q184),0,IF($X185>0,CH185,IF($Q186>0,$Q186*CH$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CH$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CH$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q182,CI$2>$Q184),0,IF($X185>0,CI185,IF($Q186>0,$Q186*CI$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CI$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CI$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q182,CJ$2>$Q184),0,IF($X185>0,CJ185,IF($Q186>0,$Q186*CJ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CJ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CJ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q182,CK$2>$Q184),0,IF($X185>0,CK185,IF($Q186>0,$Q186*CK$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CK$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CK$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q182,CL$2>$Q184),0,IF($X185>0,CL185,IF($Q186>0,$Q186*CL$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CL$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CL$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q182,CM$2>$Q184),0,IF($X185>0,CM185,IF($Q186>0,$Q186*CM$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CM$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CM$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q182,CN$2>$Q184),0,IF($X185>0,CN185,IF($Q186>0,$Q186*CN$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CN$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CN$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q182,CO$2>$Q184),0,IF($X185>0,CO185,IF($Q186>0,$Q186*CO$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CO$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CO$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q182,CP$2>$Q184),0,IF($X185>0,CP185,IF($Q186>0,$Q186*CP$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CP$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CP$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q182,CQ$2>$Q184),0,IF($X185>0,CQ185,IF($Q186>0,$Q186*CQ$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CQ$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CQ$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q182,CR$2>$Q184),0,IF($X185>0,CR185,IF($Q186>0,$Q186*CR$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CR$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CR$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q182,CS$2>$Q184),0,IF($X185>0,CS185,IF($Q186>0,$Q186*CS$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CS$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CS$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q182,CT$2>$Q184),0,IF($X185>0,CT185,IF($Q186>0,$Q186*CT$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CT$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CT$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q182,CU$2>$Q184),0,IF($X185>0,CU185,IF($Q186>0,$Q186*CU$16,IF($Q187=Lists!$AB$16,$Q188+$Q189*INT((CU$2-$Q182)/IF($Q190=0,1,$Q190)),IF($Q187=Lists!$AB$17,$Q188*POWER($Q189,INT((CU$2-$Q182)/IF($Q190=0,1,$Q190))),0)))))","v":0}]
[{"$f":"ROW()","v":181},null,null,null,null,null,{"$f":"IF($R181=\"^\",IF(COUNTIF(Lists!$13:$13,H181)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$285","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G181<>0,1,IF(OR($Q181=\"\",$Q181=0),0,IF($R181=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H181))),$Q181)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":182},null,null,null,null,null,{"$f":"IF($R182=\"^\",IF(COUNTIF(Lists!$13:$13,H182)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"I181","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q181)=0,Q181=0,Q181=\"\"),1,SUMIFS($2:$2,$11:$11,Q181))","v":1},null,{"$f":"IF(G182<>0,1,IF(OR($Q182=\"\",$Q182=0),0,IF($R182=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H182))),$Q182)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q182-IF(OR(SUMIFS($2:$2,$11:$11,Q181)=0,Q181=0,Q181=\"\"),1,SUMIFS($2:$2,$11:$11,Q181)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":183},null,null,null,null,null,{"$f":"IF($R183=\"^\",IF(COUNTIF(Lists!$13:$13,H183)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$287","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G183<>0,1,IF(OR($Q183=\"\",$Q183=0),0,IF($R183=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H183))),$Q183)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":184},null,null,null,null,null,{"$f":"IF($R184=\"^\",IF(COUNTIF(Lists!$13:$13,H184)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"I183","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q183)=0,Q183=0,Q183=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q183))","v":0},null,{"$f":"IF(G184<>0,1,IF(OR($Q184=\"\",$Q184=0),0,IF($R184=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H184))),$Q184)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q184-IF(OR(SUMIFS($2:$2,$11:$11,Q183)=0,Q183=0,Q183=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q183)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":185},null,null,null,null,null,{"$f":"IF($R185=\"^\",IF(COUNTIF(Lists!$13:$13,H185)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"Mrkting!$I$49","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z185:$CV185,$Z185:$CV185,\">\"&0)=0,0,AVERAGEIFS($Z185:$CV185,$Z185:$CV185,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":186},null,null,null,null,null,{"$f":"IF($R186=\"^\",IF(COUNTIF(Lists!$13:$13,H186)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"Exp!$I$24","v":"Через %-нт от продаж"},null,null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,{"$f":"IF(G186<>0,1,IF(OR($Q186=\"\",$Q186=0),0,IF($R186=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H186))),$Q186)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":187},null,null,null,null,null,{"$f":"IF($R187=\"^\",IF(COUNTIF(Lists!$13:$13,H187)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$50","v":"Через прогрессию"},null,null,null,null,null,null,"*",null,"^",{"$f":"IF(G187<>0,1,IF(OR($Q187=\"\",$Q187=0),0,IF($R187=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H187))),$Q187)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":188},null,null,null,null,null,{"$f":"IF($R188=\"^\",IF(COUNTIF(Lists!$13:$13,H188)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"I187","v":"Через прогрессию"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G188<>0,1,IF(OR($Q188=\"\",$Q188=0),0,IF($R188=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H188))),$Q188)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":189},null,null,null,null,null,{"$f":"IF($R189=\"^\",IF(COUNTIF(Lists!$13:$13,H189)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"I187","v":"Через прогрессию"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q187=Lists!$AB$16,M188,IF(Q187=Lists!$AB$17,\"мультипликатор\",\"\"))","v":""},null,null,"*",null,null,{"$f":"IF(G189<>0,1,IF(OR($Q189=\"\",$Q189=0),0,IF($R189=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H189))),$Q189)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":190},null,null,null,null,null,{"$f":"IF($R190=\"^\",IF(COUNTIF(Lists!$13:$13,H190)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"I187","v":"Через прогрессию"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,{"$f":"IF(G190<>0,1,IF(OR($Q190=\"\",$Q190=0),0,IF($R190=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H190))),$Q190)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":191}]
[{"$f":"ROW()","v":192},null,null,null,null,null,{"$f":"IF($R192=\"^\",IF(COUNTIF(Lists!$13:$13,H192)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},null,null,null,{"$f":"K180","v":7},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z192:$CV192)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AA$2-$Q182)/$Q202=INT((AA$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AA$2,$Z$2:$CV$2,\"<\"&AA$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AA$2+1-$Q182)/$Q202=INT((AA$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AA$2-$Q202,$Z$2:$CV$2,\"<=\"&AA$2),0),$Q195*(IF(AA$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AA$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AA$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AA$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AA$2+INT(-$Q200))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AB$2-$Q182)/$Q202=INT((AB$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AB$2,$Z$2:$CV$2,\"<\"&AB$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AB$2+1-$Q182)/$Q202=INT((AB$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AB$2-$Q202,$Z$2:$CV$2,\"<=\"&AB$2),0),$Q195*(IF(AB$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AB$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AB$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AB$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AB$2+INT(-$Q200))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AC$2-$Q182)/$Q202=INT((AC$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AC$2,$Z$2:$CV$2,\"<\"&AC$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AC$2+1-$Q182)/$Q202=INT((AC$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AC$2-$Q202,$Z$2:$CV$2,\"<=\"&AC$2),0),$Q195*(IF(AC$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AC$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AC$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AC$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AC$2+INT(-$Q200))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AD$2-$Q182)/$Q202=INT((AD$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AD$2,$Z$2:$CV$2,\"<\"&AD$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AD$2+1-$Q182)/$Q202=INT((AD$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AD$2-$Q202,$Z$2:$CV$2,\"<=\"&AD$2),0),$Q195*(IF(AD$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AD$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AD$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AD$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AD$2+INT(-$Q200))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AE$2-$Q182)/$Q202=INT((AE$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AE$2,$Z$2:$CV$2,\"<\"&AE$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AE$2+1-$Q182)/$Q202=INT((AE$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AE$2-$Q202,$Z$2:$CV$2,\"<=\"&AE$2),0),$Q195*(IF(AE$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AE$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AE$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AE$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AE$2+INT(-$Q200))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AF$2-$Q182)/$Q202=INT((AF$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AF$2,$Z$2:$CV$2,\"<\"&AF$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AF$2+1-$Q182)/$Q202=INT((AF$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AF$2-$Q202,$Z$2:$CV$2,\"<=\"&AF$2),0),$Q195*(IF(AF$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AF$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AF$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AF$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AF$2+INT(-$Q200))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AG$2-$Q182)/$Q202=INT((AG$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AG$2,$Z$2:$CV$2,\"<\"&AG$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AG$2+1-$Q182)/$Q202=INT((AG$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AG$2-$Q202,$Z$2:$CV$2,\"<=\"&AG$2),0),$Q195*(IF(AG$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AG$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AG$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AG$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AG$2+INT(-$Q200))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AH$2-$Q182)/$Q202=INT((AH$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AH$2,$Z$2:$CV$2,\"<\"&AH$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AH$2+1-$Q182)/$Q202=INT((AH$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AH$2-$Q202,$Z$2:$CV$2,\"<=\"&AH$2),0),$Q195*(IF(AH$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AH$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AH$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AH$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AH$2+INT(-$Q200))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AI$2-$Q182)/$Q202=INT((AI$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AI$2,$Z$2:$CV$2,\"<\"&AI$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AI$2+1-$Q182)/$Q202=INT((AI$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AI$2-$Q202,$Z$2:$CV$2,\"<=\"&AI$2),0),$Q195*(IF(AI$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AI$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AI$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AI$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AI$2+INT(-$Q200))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AJ$2-$Q182)/$Q202=INT((AJ$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AJ$2,$Z$2:$CV$2,\"<\"&AJ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AJ$2+1-$Q182)/$Q202=INT((AJ$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AJ$2-$Q202,$Z$2:$CV$2,\"<=\"&AJ$2),0),$Q195*(IF(AJ$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AJ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AJ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AJ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AJ$2+INT(-$Q200))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AK$2-$Q182)/$Q202=INT((AK$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AK$2,$Z$2:$CV$2,\"<\"&AK$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AK$2+1-$Q182)/$Q202=INT((AK$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AK$2-$Q202,$Z$2:$CV$2,\"<=\"&AK$2),0),$Q195*(IF(AK$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AK$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AK$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AK$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AK$2+INT(-$Q200))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AL$2-$Q182)/$Q202=INT((AL$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AL$2,$Z$2:$CV$2,\"<\"&AL$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AL$2+1-$Q182)/$Q202=INT((AL$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AL$2-$Q202,$Z$2:$CV$2,\"<=\"&AL$2),0),$Q195*(IF(AL$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AL$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AL$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AL$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AL$2+INT(-$Q200))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AM$2-$Q182)/$Q202=INT((AM$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AM$2,$Z$2:$CV$2,\"<\"&AM$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AM$2+1-$Q182)/$Q202=INT((AM$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AM$2-$Q202,$Z$2:$CV$2,\"<=\"&AM$2),0),$Q195*(IF(AM$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AM$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AM$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AM$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AM$2+INT(-$Q200))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AN$2-$Q182)/$Q202=INT((AN$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AN$2,$Z$2:$CV$2,\"<\"&AN$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AN$2+1-$Q182)/$Q202=INT((AN$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AN$2-$Q202,$Z$2:$CV$2,\"<=\"&AN$2),0),$Q195*(IF(AN$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AN$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AN$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AN$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AN$2+INT(-$Q200))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AO$2-$Q182)/$Q202=INT((AO$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AO$2,$Z$2:$CV$2,\"<\"&AO$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AO$2+1-$Q182)/$Q202=INT((AO$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AO$2-$Q202,$Z$2:$CV$2,\"<=\"&AO$2),0),$Q195*(IF(AO$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AO$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AO$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AO$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AO$2+INT(-$Q200))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AP$2-$Q182)/$Q202=INT((AP$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AP$2,$Z$2:$CV$2,\"<\"&AP$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AP$2+1-$Q182)/$Q202=INT((AP$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AP$2-$Q202,$Z$2:$CV$2,\"<=\"&AP$2),0),$Q195*(IF(AP$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AP$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AP$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AP$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AP$2+INT(-$Q200))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AQ$2-$Q182)/$Q202=INT((AQ$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AQ$2,$Z$2:$CV$2,\"<\"&AQ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AQ$2+1-$Q182)/$Q202=INT((AQ$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AQ$2-$Q202,$Z$2:$CV$2,\"<=\"&AQ$2),0),$Q195*(IF(AQ$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AQ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AQ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AQ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AQ$2+INT(-$Q200))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AR$2-$Q182)/$Q202=INT((AR$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AR$2,$Z$2:$CV$2,\"<\"&AR$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AR$2+1-$Q182)/$Q202=INT((AR$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AR$2-$Q202,$Z$2:$CV$2,\"<=\"&AR$2),0),$Q195*(IF(AR$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AR$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AR$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AR$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AR$2+INT(-$Q200))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AS$2-$Q182)/$Q202=INT((AS$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AS$2,$Z$2:$CV$2,\"<\"&AS$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AS$2+1-$Q182)/$Q202=INT((AS$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AS$2-$Q202,$Z$2:$CV$2,\"<=\"&AS$2),0),$Q195*(IF(AS$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AS$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AS$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AS$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AS$2+INT(-$Q200))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AT$2-$Q182)/$Q202=INT((AT$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AT$2,$Z$2:$CV$2,\"<\"&AT$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AT$2+1-$Q182)/$Q202=INT((AT$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AT$2-$Q202,$Z$2:$CV$2,\"<=\"&AT$2),0),$Q195*(IF(AT$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AT$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AT$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AT$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AT$2+INT(-$Q200))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AU$2-$Q182)/$Q202=INT((AU$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AU$2,$Z$2:$CV$2,\"<\"&AU$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AU$2+1-$Q182)/$Q202=INT((AU$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AU$2-$Q202,$Z$2:$CV$2,\"<=\"&AU$2),0),$Q195*(IF(AU$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AU$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AU$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AU$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AU$2+INT(-$Q200))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AV$2-$Q182)/$Q202=INT((AV$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AV$2,$Z$2:$CV$2,\"<\"&AV$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AV$2+1-$Q182)/$Q202=INT((AV$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AV$2-$Q202,$Z$2:$CV$2,\"<=\"&AV$2),0),$Q195*(IF(AV$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AV$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AV$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AV$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AV$2+INT(-$Q200))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AW$2-$Q182)/$Q202=INT((AW$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AW$2,$Z$2:$CV$2,\"<\"&AW$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AW$2+1-$Q182)/$Q202=INT((AW$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AW$2-$Q202,$Z$2:$CV$2,\"<=\"&AW$2),0),$Q195*(IF(AW$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AW$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AW$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AW$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AW$2+INT(-$Q200))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AX$2-$Q182)/$Q202=INT((AX$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AX$2,$Z$2:$CV$2,\"<\"&AX$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AX$2+1-$Q182)/$Q202=INT((AX$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AX$2-$Q202,$Z$2:$CV$2,\"<=\"&AX$2),0),$Q195*(IF(AX$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AX$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AX$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AX$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AX$2+INT(-$Q200))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AY$2-$Q182)/$Q202=INT((AY$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AY$2,$Z$2:$CV$2,\"<\"&AY$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AY$2+1-$Q182)/$Q202=INT((AY$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AY$2-$Q202,$Z$2:$CV$2,\"<=\"&AY$2),0),$Q195*(IF(AY$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AY$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AY$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AY$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AY$2+INT(-$Q200))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((AZ$2-$Q182)/$Q202=INT((AZ$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&AZ$2,$Z$2:$CV$2,\"<\"&AZ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((AZ$2+1-$Q182)/$Q202=INT((AZ$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&AZ$2-$Q202,$Z$2:$CV$2,\"<=\"&AZ$2),0),$Q195*(IF(AZ$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AZ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AZ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AZ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,AZ$2+INT(-$Q200))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BA$2-$Q182)/$Q202=INT((BA$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BA$2,$Z$2:$CV$2,\"<\"&BA$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BA$2+1-$Q182)/$Q202=INT((BA$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BA$2-$Q202,$Z$2:$CV$2,\"<=\"&BA$2),0),$Q195*(IF(BA$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BA$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BA$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BA$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BA$2+INT(-$Q200))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BB$2-$Q182)/$Q202=INT((BB$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BB$2,$Z$2:$CV$2,\"<\"&BB$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BB$2+1-$Q182)/$Q202=INT((BB$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BB$2-$Q202,$Z$2:$CV$2,\"<=\"&BB$2),0),$Q195*(IF(BB$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BB$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BB$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BB$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BB$2+INT(-$Q200))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BC$2-$Q182)/$Q202=INT((BC$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BC$2,$Z$2:$CV$2,\"<\"&BC$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BC$2+1-$Q182)/$Q202=INT((BC$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BC$2-$Q202,$Z$2:$CV$2,\"<=\"&BC$2),0),$Q195*(IF(BC$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BC$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BC$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BC$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BC$2+INT(-$Q200))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BD$2-$Q182)/$Q202=INT((BD$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BD$2,$Z$2:$CV$2,\"<\"&BD$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BD$2+1-$Q182)/$Q202=INT((BD$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BD$2-$Q202,$Z$2:$CV$2,\"<=\"&BD$2),0),$Q195*(IF(BD$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BD$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BD$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BD$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BD$2+INT(-$Q200))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BE$2-$Q182)/$Q202=INT((BE$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BE$2,$Z$2:$CV$2,\"<\"&BE$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BE$2+1-$Q182)/$Q202=INT((BE$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BE$2-$Q202,$Z$2:$CV$2,\"<=\"&BE$2),0),$Q195*(IF(BE$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BE$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BE$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BE$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BE$2+INT(-$Q200))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BF$2-$Q182)/$Q202=INT((BF$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BF$2,$Z$2:$CV$2,\"<\"&BF$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BF$2+1-$Q182)/$Q202=INT((BF$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BF$2-$Q202,$Z$2:$CV$2,\"<=\"&BF$2),0),$Q195*(IF(BF$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BF$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BF$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BF$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BF$2+INT(-$Q200))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BG$2-$Q182)/$Q202=INT((BG$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BG$2,$Z$2:$CV$2,\"<\"&BG$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BG$2+1-$Q182)/$Q202=INT((BG$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BG$2-$Q202,$Z$2:$CV$2,\"<=\"&BG$2),0),$Q195*(IF(BG$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BG$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BG$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BG$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BG$2+INT(-$Q200))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BH$2-$Q182)/$Q202=INT((BH$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BH$2,$Z$2:$CV$2,\"<\"&BH$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BH$2+1-$Q182)/$Q202=INT((BH$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BH$2-$Q202,$Z$2:$CV$2,\"<=\"&BH$2),0),$Q195*(IF(BH$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BH$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BH$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BH$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BH$2+INT(-$Q200))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BI$2-$Q182)/$Q202=INT((BI$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BI$2,$Z$2:$CV$2,\"<\"&BI$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BI$2+1-$Q182)/$Q202=INT((BI$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BI$2-$Q202,$Z$2:$CV$2,\"<=\"&BI$2),0),$Q195*(IF(BI$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BI$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BI$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BI$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BI$2+INT(-$Q200))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BJ$2-$Q182)/$Q202=INT((BJ$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BJ$2,$Z$2:$CV$2,\"<\"&BJ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BJ$2+1-$Q182)/$Q202=INT((BJ$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BJ$2-$Q202,$Z$2:$CV$2,\"<=\"&BJ$2),0),$Q195*(IF(BJ$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BJ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BJ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BJ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BJ$2+INT(-$Q200))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BK$2-$Q182)/$Q202=INT((BK$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BK$2,$Z$2:$CV$2,\"<\"&BK$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BK$2+1-$Q182)/$Q202=INT((BK$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BK$2-$Q202,$Z$2:$CV$2,\"<=\"&BK$2),0),$Q195*(IF(BK$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BK$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BK$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BK$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BK$2+INT(-$Q200))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BL$2-$Q182)/$Q202=INT((BL$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BL$2,$Z$2:$CV$2,\"<\"&BL$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BL$2+1-$Q182)/$Q202=INT((BL$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BL$2-$Q202,$Z$2:$CV$2,\"<=\"&BL$2),0),$Q195*(IF(BL$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BL$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BL$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BL$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BL$2+INT(-$Q200))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BM$2-$Q182)/$Q202=INT((BM$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BM$2,$Z$2:$CV$2,\"<\"&BM$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BM$2+1-$Q182)/$Q202=INT((BM$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BM$2-$Q202,$Z$2:$CV$2,\"<=\"&BM$2),0),$Q195*(IF(BM$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BM$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BM$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BM$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BM$2+INT(-$Q200))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BN$2-$Q182)/$Q202=INT((BN$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BN$2,$Z$2:$CV$2,\"<\"&BN$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BN$2+1-$Q182)/$Q202=INT((BN$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BN$2-$Q202,$Z$2:$CV$2,\"<=\"&BN$2),0),$Q195*(IF(BN$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BN$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BN$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BN$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BN$2+INT(-$Q200))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BO$2-$Q182)/$Q202=INT((BO$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BO$2,$Z$2:$CV$2,\"<\"&BO$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BO$2+1-$Q182)/$Q202=INT((BO$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BO$2-$Q202,$Z$2:$CV$2,\"<=\"&BO$2),0),$Q195*(IF(BO$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BO$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BO$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BO$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BO$2+INT(-$Q200))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BP$2-$Q182)/$Q202=INT((BP$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BP$2,$Z$2:$CV$2,\"<\"&BP$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BP$2+1-$Q182)/$Q202=INT((BP$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BP$2-$Q202,$Z$2:$CV$2,\"<=\"&BP$2),0),$Q195*(IF(BP$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BP$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BP$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BP$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BP$2+INT(-$Q200))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BQ$2-$Q182)/$Q202=INT((BQ$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BQ$2,$Z$2:$CV$2,\"<\"&BQ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BQ$2+1-$Q182)/$Q202=INT((BQ$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BQ$2-$Q202,$Z$2:$CV$2,\"<=\"&BQ$2),0),$Q195*(IF(BQ$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BQ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BQ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BQ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BQ$2+INT(-$Q200))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BR$2-$Q182)/$Q202=INT((BR$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BR$2,$Z$2:$CV$2,\"<\"&BR$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BR$2+1-$Q182)/$Q202=INT((BR$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BR$2-$Q202,$Z$2:$CV$2,\"<=\"&BR$2),0),$Q195*(IF(BR$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BR$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BR$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BR$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BR$2+INT(-$Q200))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BS$2-$Q182)/$Q202=INT((BS$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BS$2,$Z$2:$CV$2,\"<\"&BS$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BS$2+1-$Q182)/$Q202=INT((BS$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BS$2-$Q202,$Z$2:$CV$2,\"<=\"&BS$2),0),$Q195*(IF(BS$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BS$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BS$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BS$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BS$2+INT(-$Q200))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BT$2-$Q182)/$Q202=INT((BT$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BT$2,$Z$2:$CV$2,\"<\"&BT$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BT$2+1-$Q182)/$Q202=INT((BT$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BT$2-$Q202,$Z$2:$CV$2,\"<=\"&BT$2),0),$Q195*(IF(BT$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BT$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BT$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BT$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BT$2+INT(-$Q200))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BU$2-$Q182)/$Q202=INT((BU$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BU$2,$Z$2:$CV$2,\"<\"&BU$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BU$2+1-$Q182)/$Q202=INT((BU$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BU$2-$Q202,$Z$2:$CV$2,\"<=\"&BU$2),0),$Q195*(IF(BU$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BU$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BU$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BU$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BU$2+INT(-$Q200))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BV$2-$Q182)/$Q202=INT((BV$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BV$2,$Z$2:$CV$2,\"<\"&BV$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BV$2+1-$Q182)/$Q202=INT((BV$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BV$2-$Q202,$Z$2:$CV$2,\"<=\"&BV$2),0),$Q195*(IF(BV$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BV$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BV$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BV$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BV$2+INT(-$Q200))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BW$2-$Q182)/$Q202=INT((BW$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BW$2,$Z$2:$CV$2,\"<\"&BW$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BW$2+1-$Q182)/$Q202=INT((BW$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BW$2-$Q202,$Z$2:$CV$2,\"<=\"&BW$2),0),$Q195*(IF(BW$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BW$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BW$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BW$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BW$2+INT(-$Q200))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BX$2-$Q182)/$Q202=INT((BX$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BX$2,$Z$2:$CV$2,\"<\"&BX$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BX$2+1-$Q182)/$Q202=INT((BX$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BX$2-$Q202,$Z$2:$CV$2,\"<=\"&BX$2),0),$Q195*(IF(BX$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BX$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BX$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BX$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BX$2+INT(-$Q200))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BY$2-$Q182)/$Q202=INT((BY$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BY$2,$Z$2:$CV$2,\"<\"&BY$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BY$2+1-$Q182)/$Q202=INT((BY$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BY$2-$Q202,$Z$2:$CV$2,\"<=\"&BY$2),0),$Q195*(IF(BY$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BY$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BY$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BY$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BY$2+INT(-$Q200))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((BZ$2-$Q182)/$Q202=INT((BZ$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&BZ$2,$Z$2:$CV$2,\"<\"&BZ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((BZ$2+1-$Q182)/$Q202=INT((BZ$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&BZ$2-$Q202,$Z$2:$CV$2,\"<=\"&BZ$2),0),$Q195*(IF(BZ$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BZ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BZ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BZ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,BZ$2+INT(-$Q200))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CA$2-$Q182)/$Q202=INT((CA$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CA$2,$Z$2:$CV$2,\"<\"&CA$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CA$2+1-$Q182)/$Q202=INT((CA$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CA$2-$Q202,$Z$2:$CV$2,\"<=\"&CA$2),0),$Q195*(IF(CA$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CA$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CA$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CA$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CA$2+INT(-$Q200))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CB$2-$Q182)/$Q202=INT((CB$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CB$2,$Z$2:$CV$2,\"<\"&CB$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CB$2+1-$Q182)/$Q202=INT((CB$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CB$2-$Q202,$Z$2:$CV$2,\"<=\"&CB$2),0),$Q195*(IF(CB$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CB$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CB$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CB$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CB$2+INT(-$Q200))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CC$2-$Q182)/$Q202=INT((CC$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CC$2,$Z$2:$CV$2,\"<\"&CC$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CC$2+1-$Q182)/$Q202=INT((CC$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CC$2-$Q202,$Z$2:$CV$2,\"<=\"&CC$2),0),$Q195*(IF(CC$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CC$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CC$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CC$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CC$2+INT(-$Q200))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CD$2-$Q182)/$Q202=INT((CD$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CD$2,$Z$2:$CV$2,\"<\"&CD$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CD$2+1-$Q182)/$Q202=INT((CD$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CD$2-$Q202,$Z$2:$CV$2,\"<=\"&CD$2),0),$Q195*(IF(CD$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CD$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CD$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CD$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CD$2+INT(-$Q200))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CE$2-$Q182)/$Q202=INT((CE$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CE$2,$Z$2:$CV$2,\"<\"&CE$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CE$2+1-$Q182)/$Q202=INT((CE$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CE$2-$Q202,$Z$2:$CV$2,\"<=\"&CE$2),0),$Q195*(IF(CE$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CE$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CE$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CE$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CE$2+INT(-$Q200))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CF$2-$Q182)/$Q202=INT((CF$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CF$2,$Z$2:$CV$2,\"<\"&CF$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CF$2+1-$Q182)/$Q202=INT((CF$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CF$2-$Q202,$Z$2:$CV$2,\"<=\"&CF$2),0),$Q195*(IF(CF$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CF$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CF$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CF$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CF$2+INT(-$Q200))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CG$2-$Q182)/$Q202=INT((CG$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CG$2,$Z$2:$CV$2,\"<\"&CG$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CG$2+1-$Q182)/$Q202=INT((CG$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CG$2-$Q202,$Z$2:$CV$2,\"<=\"&CG$2),0),$Q195*(IF(CG$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CG$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CG$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CG$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CG$2+INT(-$Q200))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CH$2-$Q182)/$Q202=INT((CH$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CH$2,$Z$2:$CV$2,\"<\"&CH$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CH$2+1-$Q182)/$Q202=INT((CH$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CH$2-$Q202,$Z$2:$CV$2,\"<=\"&CH$2),0),$Q195*(IF(CH$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CH$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CH$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CH$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CH$2+INT(-$Q200))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CI$2-$Q182)/$Q202=INT((CI$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CI$2,$Z$2:$CV$2,\"<\"&CI$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CI$2+1-$Q182)/$Q202=INT((CI$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CI$2-$Q202,$Z$2:$CV$2,\"<=\"&CI$2),0),$Q195*(IF(CI$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CI$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CI$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CI$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CI$2+INT(-$Q200))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CJ$2-$Q182)/$Q202=INT((CJ$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CJ$2,$Z$2:$CV$2,\"<\"&CJ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CJ$2+1-$Q182)/$Q202=INT((CJ$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CJ$2-$Q202,$Z$2:$CV$2,\"<=\"&CJ$2),0),$Q195*(IF(CJ$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CJ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CJ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CJ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CJ$2+INT(-$Q200))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CK$2-$Q182)/$Q202=INT((CK$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CK$2,$Z$2:$CV$2,\"<\"&CK$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CK$2+1-$Q182)/$Q202=INT((CK$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CK$2-$Q202,$Z$2:$CV$2,\"<=\"&CK$2),0),$Q195*(IF(CK$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CK$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CK$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CK$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CK$2+INT(-$Q200))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CL$2-$Q182)/$Q202=INT((CL$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CL$2,$Z$2:$CV$2,\"<\"&CL$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CL$2+1-$Q182)/$Q202=INT((CL$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CL$2-$Q202,$Z$2:$CV$2,\"<=\"&CL$2),0),$Q195*(IF(CL$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CL$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CL$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CL$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CL$2+INT(-$Q200))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CM$2-$Q182)/$Q202=INT((CM$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CM$2,$Z$2:$CV$2,\"<\"&CM$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CM$2+1-$Q182)/$Q202=INT((CM$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CM$2-$Q202,$Z$2:$CV$2,\"<=\"&CM$2),0),$Q195*(IF(CM$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CM$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CM$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CM$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CM$2+INT(-$Q200))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CN$2-$Q182)/$Q202=INT((CN$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CN$2,$Z$2:$CV$2,\"<\"&CN$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CN$2+1-$Q182)/$Q202=INT((CN$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CN$2-$Q202,$Z$2:$CV$2,\"<=\"&CN$2),0),$Q195*(IF(CN$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CN$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CN$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CN$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CN$2+INT(-$Q200))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CO$2-$Q182)/$Q202=INT((CO$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CO$2,$Z$2:$CV$2,\"<\"&CO$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CO$2+1-$Q182)/$Q202=INT((CO$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CO$2-$Q202,$Z$2:$CV$2,\"<=\"&CO$2),0),$Q195*(IF(CO$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CO$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CO$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CO$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CO$2+INT(-$Q200))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CP$2-$Q182)/$Q202=INT((CP$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CP$2,$Z$2:$CV$2,\"<\"&CP$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CP$2+1-$Q182)/$Q202=INT((CP$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CP$2-$Q202,$Z$2:$CV$2,\"<=\"&CP$2),0),$Q195*(IF(CP$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CP$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CP$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CP$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CP$2+INT(-$Q200))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CQ$2-$Q182)/$Q202=INT((CQ$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CQ$2,$Z$2:$CV$2,\"<\"&CQ$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CQ$2+1-$Q182)/$Q202=INT((CQ$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CQ$2-$Q202,$Z$2:$CV$2,\"<=\"&CQ$2),0),$Q195*(IF(CQ$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CQ$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CQ$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CQ$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CQ$2+INT(-$Q200))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CR$2-$Q182)/$Q202=INT((CR$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CR$2,$Z$2:$CV$2,\"<\"&CR$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CR$2+1-$Q182)/$Q202=INT((CR$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CR$2-$Q202,$Z$2:$CV$2,\"<=\"&CR$2),0),$Q195*(IF(CR$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CR$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CR$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CR$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CR$2+INT(-$Q200))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CS$2-$Q182)/$Q202=INT((CS$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CS$2,$Z$2:$CV$2,\"<\"&CS$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CS$2+1-$Q182)/$Q202=INT((CS$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CS$2-$Q202,$Z$2:$CV$2,\"<=\"&CS$2),0),$Q195*(IF(CS$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CS$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CS$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CS$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CS$2+INT(-$Q200))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CT$2-$Q182)/$Q202=INT((CT$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CT$2,$Z$2:$CV$2,\"<\"&CT$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CT$2+1-$Q182)/$Q202=INT((CT$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CT$2-$Q202,$Z$2:$CV$2,\"<=\"&CT$2),0),$Q195*(IF(CT$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CT$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CT$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CT$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CT$2+INT(-$Q200))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q193=Lists!$CE$17,IF((CU$2-$Q182)/$Q202=INT((CU$2-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&CU$2,$Z$2:$CV$2,\"<\"&CU$2+$Q202),0),IF($Q193=Lists!$CE$18,IF((CU$2+1-$Q182)/$Q202=INT((CU$2+1-$Q182)/$Q202),SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">\"&CU$2-$Q202,$Z$2:$CV$2,\"<=\"&CU$2),0),$Q195*(IF(CU$2=1,SUMIFS($Z180:$CV180,$Z$2:$CV$2,\">=\"&1,$Z$2:$CV$2,\"<=\"&INT($Q197))+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,INT($Q197)+1),0)+($Q197-INT($Q197))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CU$2+INT($Q197)+1)+(INT($Q197)+1-$Q197)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CU$2+INT($Q197)))+$Q198*((-$Q200-INT(-$Q200))*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CU$2+INT(-$Q200)+1)+(INT(-$Q200)+1+$Q200)*SUMIFS($Z180:$CV180,$Z$2:$CV$2,CU$2+INT(-$Q200))))))","v":0}]
[{"$f":"ROW()","v":193},null,null,null,null,null,{"$f":"IF($R193=\"^\",IF(COUNTIF(Lists!$13:$13,H193)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G193<>0,1,IF(OR($Q193=\"\",$Q193=0),0,IF($R193=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H193))),$Q193)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":194},null,null,null,null,null,{"$f":"IF($R194=\"^\",IF(COUNTIF(Lists!$13:$13,H194)=1,0,1),0)","v":0},{"$f":"H192","v":"Постоянный расход - 7"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":195},null,null,null,null,null,{"$f":"IF($R195=\"^\",IF(COUNTIF(Lists!$13:$13,H195)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$151","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G195<>0,1,IF(OR($Q195=\"\",$Q195=0),0,IF($R195=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H195))),$Q195)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":196},null,null,null,null,null,{"$f":"IF($R196=\"^\",IF(COUNTIF(Lists!$13:$13,H196)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$152","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G196<>0,1,IF(OR($Q196=\"\",$Q196=0),0,IF($R196=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H196))),$Q196)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":197},null,null,null,null,null,{"$f":"IF($R197=\"^\",IF(COUNTIF(Lists!$13:$13,H197)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$153","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G197<>0,1,IF(OR($Q197=\"\",$Q197=0),0,IF($R197=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H197))),$Q197)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q197-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$154","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,null,{"$f":"100%-Q195","v":1},null,{"$f":"IF(G198<>0,1,IF(OR($Q198=\"\",$Q198=0),0,IF($R198=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H198))),$Q198)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q198-(100%-Q195))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":199},null,null,null,null,null,{"$f":"IF($R199=\"^\",IF(COUNTIF(Lists!$13:$13,H199)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$155","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$152","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"\",\"*\")","v":"*"},null,null,{"$f":"IF(G199<>0,1,IF(OR($Q199=\"\",$Q199=0),0,IF($R199=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H199))),$Q199)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$156","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G200<>0,1,IF(OR($Q200=\"\",$Q200=0),0,IF($R200=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H200))),$Q200)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q200-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":201},null,null,null,null,null,{"$f":"IF($R201=\"^\",IF(COUNTIF(Lists!$13:$13,H201)=1,0,1),0)","v":0},{"$f":"H192","v":"Постоянный расход - 7"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":202},null,null,null,null,null,{"$f":"IF($R202=\"^\",IF(COUNTIF(Lists!$13:$13,H202)=1,0,1),0)","v":0},{"$f":"H192","v":"Постоянный расход - 7"},{"$f":"I201","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q193=Lists!$CE$17,\" авансирования\",IF($Q193=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G202<>0,1,IF(OR($Q202=\"\",$Q202=0),0,IF($R202=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H202))),$Q202)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":203}]
[{"$f":"ROW()","v":204},null,null,null,null,null,{"$f":"IF($R204=\"^\",IF(COUNTIF(Lists!$13:$13,H204)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},null,null,null,{"$f":"K180","v":7},{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z204:$CV204)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM180)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":205},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":206},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":99,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I38\")","v":"Credits"},null,null,{"$f":"INDIRECT(\"START!K38\")","v":"Источники финансирования и их условия"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99359)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99359)","v":0},{"$f":"SUM(T$15:T$99359)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры финансирования и инвестирования"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z20:$CV20)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA23)","v":0},{"$f":"IF(AB$11=\"\",0,AB23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN23)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I21,Calc!$I:$I,\"\"))","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I22,Calc!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},"Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z23:$CV23)","v":0},"*"]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z26:$CV26)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA29)","v":0},{"$f":"IF(AB$11=\"\",0,AB29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN29)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$BS$26","v":"Свободный отриц. финпоток для кредиторов"},{"$f":"Items!$BS$28","v":"Кассовый разрыв проекта для кредиторов"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I27,Calc!$I:$I,\"\"))","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},{"$f":"KPI!$I$23","v":"NPV(Кредиторов)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I28,Calc!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},"Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$CV29)","v":0},"*"]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Финансирование лимитированным кредитом"},"Ставка по кредиту",null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H30","v":"Финансирование лимитированным кредитом"},"Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",null,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Финансирование лимитированным кредитом"},"Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",null,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z35:$CV35)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H35))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"Items!$BS$31","v":"Оплата процентов по кредиту"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z36:$CV36)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H36))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H36))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H36))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H36))","v":0}]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z38:$CV38)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA867)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB867)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC867)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD867)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE867)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF867)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG867)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH867)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI867)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ867)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK867)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL867)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM867)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN867)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO867)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP867)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ867)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR867)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS867)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT867)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU867)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV867)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW867)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX867)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY867)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ867)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA867)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB867)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC867)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD867)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE867)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF867)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG867)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH867)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI867)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ867)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK867)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL867)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM867)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN867)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO867)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP867)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ867)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR867)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS867)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT867)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU867)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV867)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW867)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX867)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY867)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ867)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA867)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB867)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC867)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD867)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE867)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF867)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG867)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH867)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI867)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ867)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK867)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL867)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM867)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN867)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO867)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP867)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ867)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR867)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS867)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT867)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU867)","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H38","v":"Финансирование остаточного кассового разрыва"},{"$f":"Items!$BS$34","v":"Осаточный кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I39,Calc!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H38","v":"Финансирование остаточного кассового разрыва"},"Ставка по овердрафту",null,null,null,"%г",null,null,"*",null,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42}]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Calc!$H$869","v":"Возвраты овердрафта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z43:$CV43)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H43))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"Calc!$H$877","v":"Оплата %% по овердрафту"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z44:$CV44)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H44))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H44))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H44))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H44))","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":79}]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":99,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I39\")","v":"PL"},null,null,{"$f":"INDIRECT(\"START!K39\")","v":"Итоговый отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Rep!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$CV16,$Z$2:$CV$2,Periods!$Q$18),SUM($Z16:$CV16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$CV17,$Z$2:$CV$2,Periods!$Q$18),SUM($Z17:$CV17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$CV18,$Z$2:$CV$2,Periods!$Q$18),SUM($Z18:$CV18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$CV19,$Z$2:$CV$2,Periods!$Q$18),SUM($Z19:$CV19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Rep!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$CV22,$Z$2:$CV$2,Periods!$Q$18),SUM($Z22:$CV22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$CV23,$Z$2:$CV$2,Periods!$Q$18),SUM($Z23:$CV23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$CV24,$Z$2:$CV$2,Periods!$Q$18),SUM($Z24:$CV24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$CV25,$Z$2:$CV$2,Periods!$Q$18),SUM($Z25:$CV25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$CV26,$Z$2:$CV$2,Periods!$Q$18),SUM($Z26:$CV26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$CV28,$Z$2:$CV$2,Periods!$Q$18),SUM($Z28:$CV28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$CV29,$Z$2:$CV$2,Periods!$Q$18),SUM($Z29:$CV29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$CV30,$Z$2:$CV$2,Periods!$Q$18),SUM($Z30:$CV30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$CV31,$Z$2:$CV$2,Periods!$Q$18),SUM($Z31:$CV31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$CV32,$Z$2:$CV$2,Periods!$Q$18),SUM($Z32:$CV32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$CV33,$Z$2:$CV$2,Periods!$Q$18),SUM($Z33:$CV33))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$CV35,$Z$2:$CV$2,Periods!$Q$18),SUM($Z35:$CV35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$CV36,$Z$2:$CV$2,Periods!$Q$18),SUM($Z36:$CV36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L30+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$CV37,$Z$2:$CV$2,Periods!$Q$18),SUM($Z37:$CV37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$CV38,$Z$2:$CV$2,Periods!$Q$18),SUM($Z38:$CV38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$CV39,$Z$2:$CV$2,Periods!$Q$18),SUM($Z39:$CV39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$CV40,$Z$2:$CV$2,Periods!$Q$18),SUM($Z40:$CV40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$CV42,$Z$2:$CV$2,Periods!$Q$18),SUM($Z42:$CV42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$CV43,$Z$2:$CV$2,Periods!$Q$18),SUM($Z43:$CV43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X46-(X16-X22))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$CV46,$Z$2:$CV$2,Periods!$Q$18),SUM($Z46:$CV46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$CV47,$Z$2:$CV$2,Periods!$Q$18),SUM($Z47:$CV47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L47+1","v":2},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$CV48,$Z$2:$CV$2,Periods!$Q$18),SUM($Z48:$CV48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$CV49,$Z$2:$CV$2,Periods!$Q$18),SUM($Z49:$CV49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X52-SUMIFS($X53:$X78,$J53:$J78,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$CV52,$Z$2:$CV$2,Periods!$Q$18),SUM($Z52:$CV52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X53-SUM($X54:$X57))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B53=Lists!$CU$24,SUMIFS($Z53:$CV53,$Z$2:$CV$2,Periods!$Q$18),SUM($Z53:$CV53))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Чек - Ужин"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$CV54,$Z$2:$CV$2,Periods!$Q$18),SUM($Z54:$CV54))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B55=Lists!$CU$24,SUMIFS($Z55:$CV55,$Z$2:$CV$2,Periods!$Q$18),SUM($Z55:$CV55))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Чек - напитки"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$CV56,$Z$2:$CV$2,Periods!$Q$18),SUM($Z56:$CV56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X58-SUM($X59:$X62))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$CV58,$Z$2:$CV$2,Periods!$Q$18),SUM($Z58:$CV58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$CV59,$Z$2:$CV$2,Periods!$Q$18),SUM($Z59:$CV59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$CV60,$Z$2:$CV$2,Periods!$Q$18),SUM($Z60:$CV60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$CV61,$Z$2:$CV$2,Periods!$Q$18),SUM($Z61:$CV61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X63-SUM($X64:$X67))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$CV63,$Z$2:$CV$2,Periods!$Q$18),SUM($Z63:$CV63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$CV64,$Z$2:$CV$2,Periods!$Q$18),SUM($Z64:$CV64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$CV65,$Z$2:$CV$2,Periods!$Q$18),SUM($Z65:$CV65))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H387","v":"Прямые расходы"},{"$f":"Calc!I387","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J387","v":"Прочие расходы маркетинга"},null,{"$f":"Calc!L387","v":2},{"$f":"Calc!M387","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$CV66,$Z$2:$CV$2,Periods!$Q$18),SUM($Z66:$CV66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X68-SUM($X69:$X72))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$CV68,$Z$2:$CV$2,Periods!$Q$18),SUM($Z68:$CV68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Чек - Ужин"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$CV69,$Z$2:$CV$2,Periods!$Q$18),SUM($Z69:$CV69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$CV70,$Z$2:$CV$2,Periods!$Q$18),SUM($Z70:$CV70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H392","v":"Прямые расходы"},{"$f":"Calc!I392","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J392","v":"Чек - напитки"},null,{"$f":"Calc!L392","v":3},{"$f":"Calc!M392","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$CV71,$Z$2:$CV$2,Periods!$Q$18),SUM($Z71:$CV71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X73-SUM($X74:$X77))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B73=Lists!$CU$24,SUMIFS($Z73:$CV73,$Z$2:$CV$2,Periods!$Q$18),SUM($Z73:$CV73))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ официантов и администраторов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$CV74,$Z$2:$CV$2,Periods!$Q$18),SUM($Z74:$CV74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$CV75,$Z$2:$CV$2,Periods!$Q$18),SUM($Z75:$CV75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$CV76,$Z$2:$CV$2,Periods!$Q$18),SUM($Z76:$CV76))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X80-($X46-$X52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$CV80,$Z$2:$CV$2,Periods!$Q$18),SUM($Z80:$CV80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$CV82,$Z$2:$CV$2,Periods!$Q$18),SUM($Z82:$CV82))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X83-SUM($X84:$X91))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B83=Lists!$CU$24,SUMIFS($Z83:$CV83,$Z$2:$CV$2,Periods!$Q$18),SUM($Z83:$CV83))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)=0,$L84=0,$L84=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B84=Lists!$CU$24,SUMIFS($Z84:$CV84,$Z$2:$CV$2,Periods!$Q$18),SUM($Z84:$CV84))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L85)=0,$L85=0,$L85=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L85)))","v":"Операционный директор"},null,{"$f":"L84+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B85=Lists!$CU$24,SUMIFS($Z85:$CV85,$Z$2:$CV$2,Periods!$Q$18),SUM($Z85:$CV85))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$CV86,$Z$2:$CV$2,Periods!$Q$18),SUM($Z86:$CV86))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$CV87,$Z$2:$CV$2,Periods!$Q$18),SUM($Z87:$CV87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$CV88,$Z$2:$CV$2,Periods!$Q$18),SUM($Z88:$CV88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$CV89,$Z$2:$CV$2,Periods!$Q$18),SUM($Z89:$CV89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H86","v":"Управленческие расходы"},{"$f":"I87","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)=0,$L90=0,$L90=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)))","v":"Прочие сотрудники"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$CV90,$Z$2:$CV$2,Periods!$Q$18),SUM($Z90:$CV90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$CV92,$Z$2:$CV$2,Periods!$Q$18),SUM($Z92:$CV92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$CV93,$Z$2:$CV$2,Periods!$Q$18),SUM($Z93:$CV93))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)=0,$L94=0,$L94=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B94=Lists!$CU$24,SUMIFS($Z94:$CV94,$Z$2:$CV$2,Periods!$Q$18),SUM($Z94:$CV94))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)=0,$L95=0,$L95=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L94+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B95=Lists!$CU$24,SUMIFS($Z95:$CV95,$Z$2:$CV$2,Periods!$Q$18),SUM($Z95:$CV95))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)=0,$L96=0,$L96=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)))","v":"Расходы на оргтехнику"},null,{"$f":"L95+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B96=Lists!$CU$24,SUMIFS($Z96:$CV96,$Z$2:$CV$2,Periods!$Q$18),SUM($Z96:$CV96))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,{"$f":"H93","v":"Управленческие расходы"},{"$f":"I94","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)=0,$L97=0,$L97=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)))","v":"Канцелярские расходы"},null,{"$f":"L96+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$CV97,$Z$2:$CV$2,Periods!$Q$18),SUM($Z97:$CV97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$CV98,$Z$2:$CV$2,Periods!$Q$18),SUM($Z98:$CV98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X100-SUM($X101:$X108))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$CV100,$Z$2:$CV$2,Periods!$Q$18),SUM($Z100:$CV100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)=0,$L101=0,$L101=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B101=Lists!$CU$24,SUMIFS($Z101:$CV101,$Z$2:$CV$2,Periods!$Q$18),SUM($Z101:$CV101))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L102)=0,$L102=0,$L102=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L102)))","v":"Юридические расходы"},null,{"$f":"L101+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B102=Lists!$CU$24,SUMIFS($Z102:$CV102,$Z$2:$CV$2,Periods!$Q$18),SUM($Z102:$CV102))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$CV103,$Z$2:$CV$2,Periods!$Q$18),SUM($Z103:$CV103))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H100","v":"Управленческие расходы"},{"$f":"I101","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$CV104,$Z$2:$CV$2,Periods!$Q$18),SUM($Z104:$CV104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H101","v":"Управленческие расходы"},{"$f":"I102","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$CV105,$Z$2:$CV$2,Periods!$Q$18),SUM($Z105:$CV105))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$CV106,$Z$2:$CV$2,Periods!$Q$18),SUM($Z106:$CV106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,{"$f":"H103","v":"Управленческие расходы"},{"$f":"I104","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)=0,$L107=0,$L107=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B107=Lists!$CU$24,SUMIFS($Z107:$CV107,$Z$2:$CV$2,Periods!$Q$18),SUM($Z107:$CV107))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X111-(X80-X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B111=Lists!$CU$24,SUMIFS($Z111:$CV111,$Z$2:$CV$2,Periods!$Q$18),SUM($Z111:$CV111))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":112}]
[{"$f":"ROW()","v":113},null,null,null,null,null,null,{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X113-SUMIFS($X114:$X143,$J114:$J143,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B113=Lists!$CU$24,SUMIFS($Z113:$CV113,$Z$2:$CV$2,Periods!$Q$18),SUM($Z113:$CV113))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X114-SUM($X115:$X125))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$CV114,$Z$2:$CV$2,Periods!$Q$18),SUM($Z114:$CV114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)=0,$L115=0,$L115=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)))","v":"Оформление юрлица"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B115=Lists!$CU$24,SUMIFS($Z115:$CV115,$Z$2:$CV$2,Periods!$Q$18),SUM($Z115:$CV115))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$CV116,$Z$2:$CV$2,Periods!$Q$18),SUM($Z116:$CV116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Разработка логотипа и дизайна"},null,{"$f":"L116+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$CV117,$Z$2:$CV$2,Periods!$Q$18),SUM($Z117:$CV117))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H114","v":"Амортизация"},{"$f":"I115","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Заключение контрактов с поставщиками"},null,{"$f":"L117+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$CV118,$Z$2:$CV$2,Periods!$Q$18),SUM($Z118:$CV118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)=0,$L119=0,$L119=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)))","v":"Оборудование для холодного РЦ"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B119=Lists!$CU$24,SUMIFS($Z119:$CV119,$Z$2:$CV$2,Periods!$Q$18),SUM($Z119:$CV119))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Расходы на СанПиН"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$CV120,$Z$2:$CV$2,Periods!$Q$18),SUM($Z120:$CV120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B121=Lists!$CU$24,SUMIFS($Z121:$CV121,$Z$2:$CV$2,Periods!$Q$18),SUM($Z121:$CV121))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)=0,$L122=0,$L122=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$CV122,$Z$2:$CV$2,Periods!$Q$18),SUM($Z122:$CV122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)=0,$L123=0,$L123=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B123=Lists!$CU$24,SUMIFS($Z123:$CV123,$Z$2:$CV$2,Periods!$Q$18),SUM($Z123:$CV123))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)=0,$L124=0,$L124=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$CV124,$Z$2:$CV$2,Periods!$Q$18),SUM($Z124:$CV124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$CV126,$Z$2:$CV$2,Periods!$Q$18),SUM($Z126:$CV126))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)=0,$L127=0,$L127=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)))","v":"Ремонтные работы (300кв.м.)"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$CV127,$Z$2:$CV$2,Periods!$Q$18),SUM($Z127:$CV127))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)=0,$L128=0,$L128=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)))","v":"Залы обслуживания и вестибюль"},null,{"$f":"L127+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B128=Lists!$CU$24,SUMIFS($Z128:$CV128,$Z$2:$CV$2,Periods!$Q$18),SUM($Z128:$CV128))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Кухня, моечные и подсобки"},null,{"$f":"L128+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$CV129,$Z$2:$CV$2,Periods!$Q$18),SUM($Z129:$CV129))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H126","v":"Амортизация"},{"$f":"I127","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)=0,$L130=0,$L130=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)))","v":"Кухонное оборудование"},null,{"$f":"L129+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B130=Lists!$CU$24,SUMIFS($Z130:$CV130,$Z$2:$CV$2,Periods!$Q$18),SUM($Z130:$CV130))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$CV131,$Z$2:$CV$2,Periods!$Q$18),SUM($Z131:$CV131))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)=0,$L132=0,$L132=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)))","v":"Развлекательное оборудование"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B132=Lists!$CU$24,SUMIFS($Z132:$CV132,$Z$2:$CV$2,Periods!$Q$18),SUM($Z132:$CV132))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L133)=0,$L133=0,$L133=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L133)))","v":"Охранная и пожарная сигнализации"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B133=Lists!$CU$24,SUMIFS($Z133:$CV133,$Z$2:$CV$2,Periods!$Q$18),SUM($Z133:$CV133))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)=0,$L134=0,$L134=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)))","v":"Оргтехника, кассовая техника и ПО"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B134=Lists!$CU$24,SUMIFS($Z134:$CV134,$Z$2:$CV$2,Periods!$Q$18),SUM($Z134:$CV134))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)=0,$L135=0,$L135=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B135=Lists!$CU$24,SUMIFS($Z135:$CV135,$Z$2:$CV$2,Periods!$Q$18),SUM($Z135:$CV135))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$CV136,$Z$2:$CV$2,Periods!$Q$18),SUM($Z136:$CV136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X138-SUM($X139:$X142))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B138=Lists!$CU$24,SUMIFS($Z138:$CV138,$Z$2:$CV$2,Periods!$Q$18),SUM($Z138:$CV138))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L139)=0,$L139=0,$L139=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L139)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B139=Lists!$CU$24,SUMIFS($Z139:$CV139,$Z$2:$CV$2,Periods!$Q$18),SUM($Z139:$CV139))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":140},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L140)=0,$L140=0,$L140=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L140)))","v":"Съемка видео-роликов"},null,{"$f":"L139+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B140=Lists!$CU$24,SUMIFS($Z140:$CV140,$Z$2:$CV$2,Periods!$Q$18),SUM($Z140:$CV140))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$CV141,$Z$2:$CV$2,Periods!$Q$18),SUM($Z141:$CV141))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B145=Lists!$CU$24,SUMIFS($Z145:$CV145,$Z$2:$CV$2,Periods!$Q$18),SUM($Z145:$CV145))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)=0,$L146=0,$L146=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B146=Lists!$CU$24,SUMIFS($Z146:$CV146,$Z$2:$CV$2,Periods!$Q$18),SUM($Z146:$CV146))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$CV147,$Z$2:$CV$2,Periods!$Q$18),SUM($Z147:$CV147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"налог на имущество организаций"},null,null,{"$f":"L147+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B148=Lists!$CU$24,SUMIFS($Z148:$CV148,$Z$2:$CV$2,Periods!$Q$18),SUM($Z148:$CV148))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X151-(X111-X113-X145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B151=Lists!$CU$24,SUMIFS($Z151:$CV151,$Z$2:$CV$2,Periods!$Q$18),SUM($Z151:$CV151))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$CV153,$Z$2:$CV$2,Periods!$Q$18),SUM($Z153:$CV153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,{"$f":"Items!$BO$31","v":"Проценты начисленные"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B155=Lists!$CU$24,SUMIFS($Z155:$CV155,$Z$2:$CV$2,Periods!$Q$18),SUM($Z155:$CV155))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,{"$f":"Items!$BO$32","v":"Прибыль до налога на прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X157-($X151+$X153-$X155))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B157=Lists!$CU$24,SUMIFS($Z157:$CV157,$Z$2:$CV$2,Periods!$Q$18),SUM($Z157:$CV157))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS(X159-Rep!X159)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$CV159,$Z$2:$CV$2,Periods!$Q$18),SUM($Z159:$CV159))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(X161-Calc!X781)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$CV161,$Z$2:$CV$2,Periods!$Q$18),SUM($Z161:$CV161))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":99,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I40\")","v":"CF"},null,null,{"$f":"INDIRECT(\"START!K40\")","v":"Итоговый отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$CV16,$Z$2:$CV$2,Periods!$Q$18),SUM($Z16:$CV16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z166:$CV166,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$CV17,$Z$2:$CV$2,Periods!$Q$18),SUM($Z17:$CV17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z167:$CV167,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$CV18,$Z$2:$CV$2,Periods!$Q$18),SUM($Z18:$CV18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z168:$CV168,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$CV19,$Z$2:$CV$2,Periods!$Q$18),SUM($Z19:$CV19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z169:$CV169,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$CV22,$Z$2:$CV$2,Periods!$Q$18),SUM($Z22:$CV22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z172:$CV172,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ поваров и барменов"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$CV24,$Z$2:$CV$2,Periods!$Q$18),SUM($Z24:$CV24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z174:$CV174,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$CV26,$Z$2:$CV$2,Periods!$Q$18),SUM($Z26:$CV26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z176:$CV176,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$CV28,$Z$2:$CV$2,Periods!$Q$18),SUM($Z28:$CV28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z178:$CV178,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$CV29,$Z$2:$CV$2,Periods!$Q$18),SUM($Z29:$CV29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z179:$CV179,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$CV30,$Z$2:$CV$2,Periods!$Q$18),SUM($Z30:$CV30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z180:$CV180,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$CV31,$Z$2:$CV$2,Periods!$Q$18),SUM($Z31:$CV31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z181:$CV181,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Чек - напитки"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$CV32,$Z$2:$CV$2,Periods!$Q$18),SUM($Z32:$CV32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z182:$CV182,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":34},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$M$13","v":"Прямые переменные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X34-SUM($X35:$X38))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B34=Lists!$CU$24,SUMIFS($Z34:$CV34,$Z$2:$CV$2,Periods!$Q$18),SUM($Z34:$CV34))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z184:$CV184,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":35},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L35=0,$L35=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L35)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L35)))","v":"Представительские расходы"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$CV35,$Z$2:$CV$2,Periods!$Q$18),SUM($Z35:$CV35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z185:$CV185,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$CV36,$Z$2:$CV$2,Periods!$Q$18),SUM($Z36:$CV36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z186:$CV186,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":37},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L37=0,$L37=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L37)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L37)))","v":"Расходы на поддержание конверсии"},null,{"$f":"L36+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$CV37,$Z$2:$CV$2,Periods!$Q$18),SUM($Z37:$CV37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z187:$CV187,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$CV39,$Z$2:$CV$2,Periods!$Q$18),SUM($Z39:$CV39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z189:$CV189,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":40},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L40=0,$L40=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L40)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L40)))","v":"ФОТ сотрудников маркетинга"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$CV40,$Z$2:$CV$2,Periods!$Q$18),SUM($Z40:$CV40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z190:$CV190,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":41},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B41=Lists!$CU$24,SUMIFS($Z41:$CV41,$Z$2:$CV$2,Periods!$Q$18),SUM($Z41:$CV41))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z191:$CV191,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":42},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L42=0,$L42=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L42)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L42)))","v":"Прочие расходы маркетинга"},null,{"$f":"MAX(L$40:L41)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$CV42,$Z$2:$CV$2,Periods!$Q$18),SUM($Z42:$CV42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z192:$CV192,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X44-SUM($X45:$X48))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B44=Lists!$CU$24,SUMIFS($Z44:$CV44,$Z$2:$CV$2,Periods!$Q$18),SUM($Z44:$CV44))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z194:$CV194,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":45},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L45)=0,$L45=0,$L45=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L45)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B45=Lists!$CU$24,SUMIFS($Z45:$CV45,$Z$2:$CV$2,Periods!$Q$18),SUM($Z45:$CV45))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z195:$CV195,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$CV46,$Z$2:$CV$2,Periods!$Q$18),SUM($Z46:$CV46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z196:$CV196,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":47},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L47)=0,$L47=0,$L47=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L47)))","v":"Чек - напитки"},null,{"$f":"L46+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$CV47,$Z$2:$CV$2,Periods!$Q$18),SUM($Z47:$CV47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z197:$CV197,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$CV49,$Z$2:$CV$2,Periods!$Q$18),SUM($Z49:$CV49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z199:$CV199,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ официантов и администраторов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$CV50,$Z$2:$CV$2,Periods!$Q$18),SUM($Z50:$CV50))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z200:$CV200,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":51},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B51=Lists!$CU$24,SUMIFS($Z51:$CV51,$Z$2:$CV$2,Periods!$Q$18),SUM($Z51:$CV51))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z201:$CV201,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":52},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L52=0,$L52=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L52)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L52)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$50:L51)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$CV52,$Z$2:$CV$2,Periods!$Q$18),SUM($Z52:$CV52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z202:$CV202,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X56-SUMIFS($X57:$X83,$J57:$J83,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$CV56,$Z$2:$CV$2,Periods!$Q$18),SUM($Z56:$CV56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z206:$CV206,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$CV57,$Z$2:$CV$2,Periods!$Q$18),SUM($Z57:$CV57))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z207:$CV207,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":58},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L58)=0,$L58=0,$L58=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L58)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$CV58,$Z$2:$CV$2,Periods!$Q$18),SUM($Z58:$CV58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z208:$CV208,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":59},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L59)=0,$L59=0,$L59=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L59)))","v":"Операционный директор"},null,{"$f":"L58+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$CV59,$Z$2:$CV$2,Periods!$Q$18),SUM($Z59:$CV59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z209:$CV209,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$CV60,$Z$2:$CV$2,Periods!$Q$18),SUM($Z60:$CV60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z210:$CV210,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":61},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H57","v":"Управленческие расходы"},{"$f":"I58","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L61)=0,$L61=0,$L61=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L61)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$CV61,$Z$2:$CV$2,Periods!$Q$18),SUM($Z61:$CV61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z211:$CV211,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":62},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H58","v":"Управленческие расходы"},{"$f":"I59","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L62)=0,$L62=0,$L62=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L62)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B62=Lists!$CU$24,SUMIFS($Z62:$CV62,$Z$2:$CV$2,Periods!$Q$18),SUM($Z62:$CV62))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z212:$CV212,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$CV63,$Z$2:$CV$2,Periods!$Q$18),SUM($Z63:$CV63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z213:$CV213,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":64},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H60","v":"Управленческие расходы"},{"$f":"I61","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L64)=0,$L64=0,$L64=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L64)))","v":"Прочие сотрудники"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$CV64,$Z$2:$CV$2,Periods!$Q$18),SUM($Z64:$CV64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z214:$CV214,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":66},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$CV66,$Z$2:$CV$2,Periods!$Q$18),SUM($Z66:$CV66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z216:$CV216,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$CV67,$Z$2:$CV$2,Periods!$Q$18),SUM($Z67:$CV67))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z217:$CV217,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":68},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L68)=0,$L68=0,$L68=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L68)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$CV68,$Z$2:$CV$2,Periods!$Q$18),SUM($Z68:$CV68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z218:$CV218,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":69},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L69)=0,$L69=0,$L69=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L69)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L68+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$CV69,$Z$2:$CV$2,Periods!$Q$18),SUM($Z69:$CV69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z219:$CV219,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$CV70,$Z$2:$CV$2,Periods!$Q$18),SUM($Z70:$CV70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z220:$CV220,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":71},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H67","v":"Управленческие расходы"},{"$f":"I68","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L71)=0,$L71=0,$L71=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L71)))","v":"Канцелярские расходы"},null,{"$f":"L70+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$CV71,$Z$2:$CV$2,Periods!$Q$18),SUM($Z71:$CV71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z221:$CV221,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":72},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H68","v":"Управленческие расходы"},{"$f":"I69","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L72)=0,$L72=0,$L72=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L72)))","v":"Прочие расходы на персонал"},null,{"$f":"L71+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B72=Lists!$CU$24,SUMIFS($Z72:$CV72,$Z$2:$CV$2,Periods!$Q$18),SUM($Z72:$CV72))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z222:$CV222,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$CV74,$Z$2:$CV$2,Periods!$Q$18),SUM($Z74:$CV74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z224:$CV224,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":75},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L75)=0,$L75=0,$L75=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L75)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$CV75,$Z$2:$CV$2,Periods!$Q$18),SUM($Z75:$CV75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z225:$CV225,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":76},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L76)=0,$L76=0,$L76=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L76)))","v":"Юридические расходы"},null,{"$f":"L75+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$CV76,$Z$2:$CV$2,Periods!$Q$18),SUM($Z76:$CV76))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z226:$CV226,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$CV77,$Z$2:$CV$2,Periods!$Q$18),SUM($Z77:$CV77))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z227:$CV227,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":78},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H74","v":"Управленческие расходы"},{"$f":"I75","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L78)=0,$L78=0,$L78=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L78)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B78=Lists!$CU$24,SUMIFS($Z78:$CV78,$Z$2:$CV$2,Periods!$Q$18),SUM($Z78:$CV78))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z228:$CV228,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":79},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H75","v":"Управленческие расходы"},{"$f":"I76","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L79)=0,$L79=0,$L79=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L79)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B79=Lists!$CU$24,SUMIFS($Z79:$CV79,$Z$2:$CV$2,Periods!$Q$18),SUM($Z79:$CV79))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z229:$CV229,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":80},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H76","v":"Управленческие расходы"},{"$f":"I77","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L80)=0,$L80=0,$L80=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L80)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$CV80,$Z$2:$CV$2,Periods!$Q$18),SUM($Z80:$CV80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z230:$CV230,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$CV81,$Z$2:$CV$2,Periods!$Q$18),SUM($Z81:$CV81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z231:$CV231,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":85},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$38","v":"Финпоток по операционной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X85-(X16-X22-X24-X26-X28-X56))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B85=Lists!$CU$24,SUMIFS($Z85:$CV85,$Z$2:$CV$2,Periods!$Q$18),SUM($Z85:$CV85))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z235:$CV235,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$CV87,$Z$2:$CV$2,Periods!$Q$18),SUM($Z87:$CV87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z237:$CV237,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":88},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$CV88,$Z$2:$CV$2,Periods!$Q$18),SUM($Z88:$CV88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z238:$CV238,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":89},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$CV89,$Z$2:$CV$2,Periods!$Q$18),SUM($Z89:$CV89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z239:$CV239,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":90},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X90-SUM($X91:$X94))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$CV90,$Z$2:$CV$2,Periods!$Q$18),SUM($Z90:$CV90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z240:$CV240,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$CV91,$Z$2:$CV$2,Periods!$Q$18),SUM($Z91:$CV91))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z241:$CV241,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":92},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H88","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L92)=0,$L92=0,$L92=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L92)))","v":"Съемка видео-роликов"},null,{"$f":"L91+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$CV92,$Z$2:$CV$2,Periods!$Q$18),SUM($Z92:$CV92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z242:$CV242,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":93},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H89","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L93)=0,$L93=0,$L93=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L93)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L92+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$CV93,$Z$2:$CV$2,Periods!$Q$18),SUM($Z93:$CV93))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z243:$CV243,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":96}]
[{"$f":"ROW()","v":97},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$CV97,$Z$2:$CV$2,Periods!$Q$18),SUM($Z97:$CV97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z247:$CV247,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$CV98,$Z$2:$CV$2,Periods!$Q$18),SUM($Z98:$CV98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z248:$CV248,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":99},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L99)=0,$L99=0,$L99=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L99)))","v":"транспортный налог"},null,null,{"$f":"L98+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B99=Lists!$CU$24,SUMIFS($Z99:$CV99,$Z$2:$CV$2,Periods!$Q$18),SUM($Z99:$CV99))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z249:$CV249,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":100},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L100)=0,$L100=0,$L100=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L100)))","v":"налог на имущество организаций"},null,null,{"$f":"L99+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$CV100,$Z$2:$CV$2,Periods!$Q$18),SUM($Z100:$CV100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z250:$CV250,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B102=Lists!$CU$24,SUMIFS($Z102:$CV102,$Z$2:$CV$2,Periods!$Q$18),SUM($Z102:$CV102))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z252:$CV252,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$19","v":"НДС начисленный"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$CV104,$Z$2:$CV$2,Periods!$Q$18),SUM($Z104:$CV104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z254:$CV254,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$CV106,$Z$2:$CV$2,Periods!$Q$18),SUM($Z106:$CV106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z256:$CV256,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$CV108,$Z$2:$CV$2,Periods!$Q$18),SUM($Z108:$CV108))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z258:$CV258,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$22","v":"Поступление финансирования от Учредителей"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B110=Lists!$CU$24,SUMIFS($Z110:$CV110,$Z$2:$CV$2,Periods!$Q$18),SUM($Z110:$CV110))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z260:$CV260,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$29","v":"Поступление кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B112=Lists!$CU$24,SUMIFS($Z112:$CV112,$Z$2:$CV$2,Periods!$Q$18),SUM($Z112:$CV112))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z262:$CV262,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$CV114,$Z$2:$CV$2,Periods!$Q$18),SUM($Z114:$CV114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z264:$CV264,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$31","v":"Оплата процентов по кредиту"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$CV116,$Z$2:$CV$2,Periods!$Q$18),SUM($Z116:$CV116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z266:$CV266,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$CV118,$Z$2:$CV$2,Periods!$Q$18),SUM($Z118:$CV118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z268:$CV268,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$CV120,$Z$2:$CV$2,Periods!$Q$18),SUM($Z120:$CV120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z270:$CV270,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$CV122,$Z$2:$CV$2,Periods!$Q$18),SUM($Z122:$CV122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z272:$CV272,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$40","v":"Финпоток по финансовой деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X124-(X110+X112+X118-X114-X116-X120-X122))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$CV124,$Z$2:$CV$2,Periods!$Q$18),SUM($Z124:$CV124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z274:$CV274,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$CV127,$Z$2:$CV$2,Periods!$Q$18),SUM($Z127:$CV127))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z277:$CV277,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z129:$CV129,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z279:$CV279,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":99,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I41\")","v":"BS"},null,null,{"$f":"INDIRECT(\"START!K41\")","v":"Итоговый баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$CV16,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$CV29,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$CV51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":99,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I42\")","v":"MAIN"},null,null,{"$f":"INDIRECT(\"START!K42\")","v":"Ключевые параметры управления и результаты финансовой модели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99073)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99073)","v":0},{"$f":"SUM(T$15:T$99073)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$72","v":"Трафик"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS(X16-X17-X22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,{"$f":"Mrkting!$H$72","v":"Трафик"},null,{"$f":"SUM($Z16:$CV16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17+AA22)","v":0},{"$f":"IF(AB$11=\"\",0,AB17+AB22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN17+CN22)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)))","v":"Рестораны формата Fast Casual"},null,{"$f":"MAX(K$15:K16)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"I17","v":"Рестораны формата Fast Casual"},null,{"$f":"SUM($Z17:$CV17)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AA$11,Mrkting!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AB$11,Mrkting!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AC$11,Mrkting!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AD$11,Mrkting!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AE$11,Mrkting!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AF$11,Mrkting!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AG$11,Mrkting!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AH$11,Mrkting!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AI$11,Mrkting!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AK$11,Mrkting!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AL$11,Mrkting!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AM$11,Mrkting!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AN$11,Mrkting!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AO$11,Mrkting!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AP$11,Mrkting!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AR$11,Mrkting!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AS$11,Mrkting!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AT$11,Mrkting!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AU$11,Mrkting!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AV$11,Mrkting!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AW$11,Mrkting!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AX$11,Mrkting!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AY$11,Mrkting!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&AZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BA$11,Mrkting!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BB$11,Mrkting!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BC$11,Mrkting!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BD$11,Mrkting!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BE$11,Mrkting!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BF$11,Mrkting!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BG$11,Mrkting!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BH$11,Mrkting!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BI$11,Mrkting!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BK$11,Mrkting!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BL$11,Mrkting!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BM$11,Mrkting!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BN$11,Mrkting!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BO$11,Mrkting!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BP$11,Mrkting!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BR$11,Mrkting!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BS$11,Mrkting!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BT$11,Mrkting!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BU$11,Mrkting!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BV$11,Mrkting!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BW$11,Mrkting!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BX$11,Mrkting!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BY$11,Mrkting!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&BZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CA$11,Mrkting!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CB$11,Mrkting!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CC$11,Mrkting!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CD$11,Mrkting!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CE$11,Mrkting!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CF$11,Mrkting!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CG$11,Mrkting!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CH$11,Mrkting!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CI$11,Mrkting!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CK$11,Mrkting!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CL$11,Mrkting!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CM$11,Mrkting!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CN$11,Mrkting!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CO$11,Mrkting!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CP$11,Mrkting!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CR$11,Mrkting!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CS$11,Mrkting!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CT$11,Mrkting!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$72:$CV$72,Mrkting!$Z$11:$CV$11,\">=\"&CU$11,Mrkting!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$44","v":"Ежедневный трафик"},null,null,{"$f":"Mrkting!$M$44","v":"кол-во чел"},null,null,"*",null,null,null,null,null,"доля // прирост г/г",null,{"$f":"IF(X$16=0,0,X17/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z17=0,0,(AA17-Z17)/Z17))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA17=0,0,(AB17-AA17)/AA17))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB17=0,0,(AC17-AB17)/AB17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CN17=0,0,(CO17-CN17)/CN17))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$46","v":"трафик/ресторан"},null,null,"*",null,null,null,null,null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},null,{"$f":"IF(X17=0,0,X20/X17)","v":0},null,null,{"$f":"IF(AA17=0,0,AA20/AA17)","v":0},{"$f":"IF(AB17=0,0,AB20/AB17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM17=0,0,CM20/CM17)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$52","v":""},null,null,"*",null,null,null,null,null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},null,{"$f":"SUM($Z20:$CV20)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AA$11,Mrkting!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AB$11,Mrkting!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AC$11,Mrkting!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AD$11,Mrkting!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AE$11,Mrkting!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AF$11,Mrkting!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AG$11,Mrkting!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AH$11,Mrkting!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AI$11,Mrkting!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AK$11,Mrkting!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AL$11,Mrkting!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AM$11,Mrkting!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AN$11,Mrkting!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AO$11,Mrkting!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AP$11,Mrkting!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AR$11,Mrkting!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AS$11,Mrkting!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AT$11,Mrkting!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AU$11,Mrkting!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AV$11,Mrkting!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AW$11,Mrkting!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AX$11,Mrkting!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AY$11,Mrkting!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&AZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BA$11,Mrkting!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BB$11,Mrkting!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BC$11,Mrkting!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BD$11,Mrkting!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BE$11,Mrkting!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BF$11,Mrkting!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BG$11,Mrkting!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BH$11,Mrkting!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BI$11,Mrkting!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BK$11,Mrkting!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BL$11,Mrkting!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BM$11,Mrkting!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BN$11,Mrkting!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BO$11,Mrkting!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BP$11,Mrkting!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BR$11,Mrkting!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BS$11,Mrkting!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BT$11,Mrkting!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BU$11,Mrkting!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BV$11,Mrkting!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BW$11,Mrkting!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BX$11,Mrkting!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BY$11,Mrkting!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&BZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CA$11,Mrkting!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CB$11,Mrkting!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CC$11,Mrkting!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CD$11,Mrkting!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CE$11,Mrkting!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CF$11,Mrkting!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CG$11,Mrkting!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CH$11,Mrkting!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CI$11,Mrkting!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CK$11,Mrkting!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CL$11,Mrkting!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CM$11,Mrkting!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CN$11,Mrkting!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CO$11,Mrkting!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CP$11,Mrkting!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CR$11,Mrkting!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CS$11,Mrkting!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CT$11,Mrkting!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$83:$CV$83,Mrkting!$Z$11:$CV$11,\">=\"&CU$11,Mrkting!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"$H$16","v":"Трафик"},{"$f":"I17","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",null,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X20/(X$20+X$25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z20=0,0,(AA20-Z20)/Z20))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA20=0,0,(AB20-AA20)/AA20))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB20=0,0,(AC20-AB20)/AB20))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC20=0,0,(AD20-AC20)/AC20))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD20=0,0,(AE20-AD20)/AD20))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE20=0,0,(AF20-AE20)/AE20))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF20=0,0,(AG20-AF20)/AF20))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG20=0,0,(AH20-AG20)/AG20))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH20=0,0,(AI20-AH20)/AH20))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI20=0,0,(AJ20-AI20)/AI20))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ20=0,0,(AK20-AJ20)/AJ20))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK20=0,0,(AL20-AK20)/AK20))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL20=0,0,(AM20-AL20)/AL20))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM20=0,0,(AN20-AM20)/AM20))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN20=0,0,(AO20-AN20)/AN20))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO20=0,0,(AP20-AO20)/AO20))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP20=0,0,(AQ20-AP20)/AP20))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ20=0,0,(AR20-AQ20)/AQ20))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR20=0,0,(AS20-AR20)/AR20))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS20=0,0,(AT20-AS20)/AS20))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT20=0,0,(AU20-AT20)/AT20))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU20=0,0,(AV20-AU20)/AU20))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV20=0,0,(AW20-AV20)/AV20))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW20=0,0,(AX20-AW20)/AW20))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX20=0,0,(AY20-AX20)/AX20))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY20=0,0,(AZ20-AY20)/AY20))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ20=0,0,(BA20-AZ20)/AZ20))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA20=0,0,(BB20-BA20)/BA20))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB20=0,0,(BC20-BB20)/BB20))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC20=0,0,(BD20-BC20)/BC20))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD20=0,0,(BE20-BD20)/BD20))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE20=0,0,(BF20-BE20)/BE20))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF20=0,0,(BG20-BF20)/BF20))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG20=0,0,(BH20-BG20)/BG20))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH20=0,0,(BI20-BH20)/BH20))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI20=0,0,(BJ20-BI20)/BI20))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ20=0,0,(BK20-BJ20)/BJ20))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK20=0,0,(BL20-BK20)/BK20))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL20=0,0,(BM20-BL20)/BL20))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM20=0,0,(BN20-BM20)/BM20))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN20=0,0,(BO20-BN20)/BN20))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO20=0,0,(BP20-BO20)/BO20))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP20=0,0,(BQ20-BP20)/BP20))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ20=0,0,(BR20-BQ20)/BQ20))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR20=0,0,(BS20-BR20)/BR20))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS20=0,0,(BT20-BS20)/BS20))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT20=0,0,(BU20-BT20)/BT20))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU20=0,0,(BV20-BU20)/BU20))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV20=0,0,(BW20-BV20)/BV20))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW20=0,0,(BX20-BW20)/BW20))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX20=0,0,(BY20-BX20)/BX20))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY20=0,0,(BZ20-BY20)/BY20))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ20=0,0,(CA20-BZ20)/BZ20))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA20=0,0,(CB20-CA20)/CA20))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB20=0,0,(CC20-CB20)/CB20))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC20=0,0,(CD20-CC20)/CC20))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD20=0,0,(CE20-CD20)/CD20))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE20=0,0,(CF20-CE20)/CE20))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF20=0,0,(CG20-CF20)/CF20))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG20=0,0,(CH20-CG20)/CG20))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH20=0,0,(CI20-CH20)/CH20))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI20=0,0,(CJ20-CI20)/CI20))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ20=0,0,(CK20-CJ20)/CJ20))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK20=0,0,(CL20-CK20)/CK20))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL20=0,0,(CM20-CL20)/CL20))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM20=0,0,(CN20-CM20)/CM20))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN20=0,0,(CO20-CN20)/CN20))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO20=0,0,(CP20-CO20)/CO20))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP20=0,0,(CQ20-CP20)/CP20))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ20=0,0,(CR20-CQ20)/CQ20))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR20=0,0,(CS20-CR20)/CR20))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS20=0,0,(CT20-CS20)/CS20))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT20=0,0,(CU20-CT20)/CT20))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K22)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K22)))","v":"Рестораны формата Fine Dining"},null,{"$f":"MAX(K$15:K21)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"I22","v":"Рестораны формата Fine Dining"},null,{"$f":"SUM($Z22:$CV22)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AA$11,Mrkting!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AB$11,Mrkting!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AC$11,Mrkting!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AD$11,Mrkting!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AE$11,Mrkting!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AF$11,Mrkting!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AG$11,Mrkting!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AH$11,Mrkting!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AI$11,Mrkting!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AK$11,Mrkting!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AL$11,Mrkting!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AM$11,Mrkting!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AN$11,Mrkting!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AO$11,Mrkting!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AP$11,Mrkting!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AR$11,Mrkting!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AS$11,Mrkting!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AT$11,Mrkting!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AU$11,Mrkting!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AV$11,Mrkting!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AW$11,Mrkting!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AX$11,Mrkting!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AY$11,Mrkting!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&AZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BA$11,Mrkting!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BB$11,Mrkting!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BC$11,Mrkting!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BD$11,Mrkting!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BE$11,Mrkting!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BF$11,Mrkting!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BG$11,Mrkting!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BH$11,Mrkting!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BI$11,Mrkting!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BK$11,Mrkting!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BL$11,Mrkting!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BM$11,Mrkting!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BN$11,Mrkting!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BO$11,Mrkting!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BP$11,Mrkting!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BR$11,Mrkting!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BS$11,Mrkting!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BT$11,Mrkting!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BU$11,Mrkting!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BV$11,Mrkting!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BW$11,Mrkting!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BX$11,Mrkting!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BY$11,Mrkting!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&BZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CA$11,Mrkting!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CB$11,Mrkting!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CC$11,Mrkting!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CD$11,Mrkting!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CE$11,Mrkting!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CF$11,Mrkting!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CG$11,Mrkting!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CH$11,Mrkting!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CI$11,Mrkting!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CK$11,Mrkting!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CL$11,Mrkting!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CM$11,Mrkting!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CN$11,Mrkting!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CO$11,Mrkting!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CP$11,Mrkting!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CR$11,Mrkting!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CS$11,Mrkting!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CT$11,Mrkting!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$366:$CV$366,Mrkting!$Z$11:$CV$11,\">=\"&CU$11,Mrkting!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$44","v":"Ежедневный трафик"},null,null,{"$f":"Mrkting!$M$44","v":"кол-во чел"},null,null,"*",null,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF(X$16=0,0,X22/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z22=0,0,(AA22-Z22)/Z22))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA22=0,0,(AB22-AA22)/AA22))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB22=0,0,(AC22-AB22)/AB22))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC22=0,0,(AD22-AC22)/AC22))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD22=0,0,(AE22-AD22)/AD22))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE22=0,0,(AF22-AE22)/AE22))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF22=0,0,(AG22-AF22)/AF22))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG22=0,0,(AH22-AG22)/AG22))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH22=0,0,(AI22-AH22)/AH22))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI22=0,0,(AJ22-AI22)/AI22))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ22=0,0,(AK22-AJ22)/AJ22))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK22=0,0,(AL22-AK22)/AK22))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL22=0,0,(AM22-AL22)/AL22))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM22=0,0,(AN22-AM22)/AM22))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN22=0,0,(AO22-AN22)/AN22))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO22=0,0,(AP22-AO22)/AO22))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP22=0,0,(AQ22-AP22)/AP22))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ22=0,0,(AR22-AQ22)/AQ22))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR22=0,0,(AS22-AR22)/AR22))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS22=0,0,(AT22-AS22)/AS22))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT22=0,0,(AU22-AT22)/AT22))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU22=0,0,(AV22-AU22)/AU22))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV22=0,0,(AW22-AV22)/AV22))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW22=0,0,(AX22-AW22)/AW22))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX22=0,0,(AY22-AX22)/AX22))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY22=0,0,(AZ22-AY22)/AY22))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ22=0,0,(BA22-AZ22)/AZ22))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA22=0,0,(BB22-BA22)/BA22))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB22=0,0,(BC22-BB22)/BB22))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC22=0,0,(BD22-BC22)/BC22))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD22=0,0,(BE22-BD22)/BD22))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE22=0,0,(BF22-BE22)/BE22))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF22=0,0,(BG22-BF22)/BF22))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG22=0,0,(BH22-BG22)/BG22))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH22=0,0,(BI22-BH22)/BH22))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI22=0,0,(BJ22-BI22)/BI22))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ22=0,0,(BK22-BJ22)/BJ22))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK22=0,0,(BL22-BK22)/BK22))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL22=0,0,(BM22-BL22)/BL22))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM22=0,0,(BN22-BM22)/BM22))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN22=0,0,(BO22-BN22)/BN22))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO22=0,0,(BP22-BO22)/BO22))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP22=0,0,(BQ22-BP22)/BP22))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ22=0,0,(BR22-BQ22)/BQ22))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR22=0,0,(BS22-BR22)/BR22))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS22=0,0,(BT22-BS22)/BS22))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT22=0,0,(BU22-BT22)/BT22))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU22=0,0,(BV22-BU22)/BU22))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV22=0,0,(BW22-BV22)/BV22))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW22=0,0,(BX22-BW22)/BW22))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX22=0,0,(BY22-BX22)/BX22))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY22=0,0,(BZ22-BY22)/BY22))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ22=0,0,(CA22-BZ22)/BZ22))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA22=0,0,(CB22-CA22)/CA22))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB22=0,0,(CC22-CB22)/CB22))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC22=0,0,(CD22-CC22)/CC22))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD22=0,0,(CE22-CD22)/CD22))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE22=0,0,(CF22-CE22)/CE22))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF22=0,0,(CG22-CF22)/CF22))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG22=0,0,(CH22-CG22)/CG22))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH22=0,0,(CI22-CH22)/CH22))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI22=0,0,(CJ22-CI22)/CI22))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ22=0,0,(CK22-CJ22)/CJ22))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK22=0,0,(CL22-CK22)/CK22))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL22=0,0,(CM22-CL22)/CL22))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM22=0,0,(CN22-CM22)/CM22))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN22=0,0,(CO22-CN22)/CN22))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO22=0,0,(CP22-CO22)/CO22))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP22=0,0,(CQ22-CP22)/CP22))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ22=0,0,(CR22-CQ22)/CQ22))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR22=0,0,(CS22-CR22)/CR22))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS22=0,0,(CT22-CS22)/CS22))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT22=0,0,(CU22-CT22)/CT22))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$51","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$46","v":"трафик/ресторан"},null,null,"*",null,null,null,null,null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},null,{"$f":"IF(X22=0,0,X25/X22)","v":0},null,null,{"$f":"IF(AA22=0,0,AA25/AA22)","v":0},{"$f":"IF(AB22=0,0,AB25/AB22)","v":0},{"$f":"IF(AC22=0,0,AC25/AC22)","v":0},{"$f":"IF(AD22=0,0,AD25/AD22)","v":0},{"$f":"IF(AE22=0,0,AE25/AE22)","v":0},{"$f":"IF(AF22=0,0,AF25/AF22)","v":0},{"$f":"IF(AG22=0,0,AG25/AG22)","v":0},{"$f":"IF(AH22=0,0,AH25/AH22)","v":0},{"$f":"IF(AI22=0,0,AI25/AI22)","v":0},{"$f":"IF(AJ22=0,0,AJ25/AJ22)","v":0},{"$f":"IF(AK22=0,0,AK25/AK22)","v":0},{"$f":"IF(AL22=0,0,AL25/AL22)","v":0},{"$f":"IF(AM22=0,0,AM25/AM22)","v":0},{"$f":"IF(AN22=0,0,AN25/AN22)","v":0},{"$f":"IF(AO22=0,0,AO25/AO22)","v":0},{"$f":"IF(AP22=0,0,AP25/AP22)","v":0},{"$f":"IF(AQ22=0,0,AQ25/AQ22)","v":0},{"$f":"IF(AR22=0,0,AR25/AR22)","v":0},{"$f":"IF(AS22=0,0,AS25/AS22)","v":0},{"$f":"IF(AT22=0,0,AT25/AT22)","v":0},{"$f":"IF(AU22=0,0,AU25/AU22)","v":0},{"$f":"IF(AV22=0,0,AV25/AV22)","v":0},{"$f":"IF(AW22=0,0,AW25/AW22)","v":0},{"$f":"IF(AX22=0,0,AX25/AX22)","v":0},{"$f":"IF(AY22=0,0,AY25/AY22)","v":0},{"$f":"IF(AZ22=0,0,AZ25/AZ22)","v":0},{"$f":"IF(BA22=0,0,BA25/BA22)","v":0},{"$f":"IF(BB22=0,0,BB25/BB22)","v":0},{"$f":"IF(BC22=0,0,BC25/BC22)","v":0},{"$f":"IF(BD22=0,0,BD25/BD22)","v":0},{"$f":"IF(BE22=0,0,BE25/BE22)","v":0},{"$f":"IF(BF22=0,0,BF25/BF22)","v":0},{"$f":"IF(BG22=0,0,BG25/BG22)","v":0},{"$f":"IF(BH22=0,0,BH25/BH22)","v":0},{"$f":"IF(BI22=0,0,BI25/BI22)","v":0},{"$f":"IF(BJ22=0,0,BJ25/BJ22)","v":0},{"$f":"IF(BK22=0,0,BK25/BK22)","v":0},{"$f":"IF(BL22=0,0,BL25/BL22)","v":0},{"$f":"IF(BM22=0,0,BM25/BM22)","v":0},{"$f":"IF(BN22=0,0,BN25/BN22)","v":0},{"$f":"IF(BO22=0,0,BO25/BO22)","v":0},{"$f":"IF(BP22=0,0,BP25/BP22)","v":0},{"$f":"IF(BQ22=0,0,BQ25/BQ22)","v":0},{"$f":"IF(BR22=0,0,BR25/BR22)","v":0},{"$f":"IF(BS22=0,0,BS25/BS22)","v":0},{"$f":"IF(BT22=0,0,BT25/BT22)","v":0},{"$f":"IF(BU22=0,0,BU25/BU22)","v":0},{"$f":"IF(BV22=0,0,BV25/BV22)","v":0},{"$f":"IF(BW22=0,0,BW25/BW22)","v":0},{"$f":"IF(BX22=0,0,BX25/BX22)","v":0},{"$f":"IF(BY22=0,0,BY25/BY22)","v":0},{"$f":"IF(BZ22=0,0,BZ25/BZ22)","v":0},{"$f":"IF(CA22=0,0,CA25/CA22)","v":0},{"$f":"IF(CB22=0,0,CB25/CB22)","v":0},{"$f":"IF(CC22=0,0,CC25/CC22)","v":0},{"$f":"IF(CD22=0,0,CD25/CD22)","v":0},{"$f":"IF(CE22=0,0,CE25/CE22)","v":0},{"$f":"IF(CF22=0,0,CF25/CF22)","v":0},{"$f":"IF(CG22=0,0,CG25/CG22)","v":0},{"$f":"IF(CH22=0,0,CH25/CH22)","v":0},{"$f":"IF(CI22=0,0,CI25/CI22)","v":0},{"$f":"IF(CJ22=0,0,CJ25/CJ22)","v":0},{"$f":"IF(CK22=0,0,CK25/CK22)","v":0},{"$f":"IF(CL22=0,0,CL25/CL22)","v":0},{"$f":"IF(CM22=0,0,CM25/CM22)","v":0},{"$f":"IF(CN22=0,0,CN25/CN22)","v":0},{"$f":"IF(CO22=0,0,CO25/CO22)","v":0},{"$f":"IF(CP22=0,0,CP25/CP22)","v":0},{"$f":"IF(CQ22=0,0,CQ25/CQ22)","v":0},{"$f":"IF(CR22=0,0,CR25/CR22)","v":0},{"$f":"IF(CS22=0,0,CS25/CS22)","v":0},{"$f":"IF(CT22=0,0,CT25/CT22)","v":0},{"$f":"IF(CU22=0,0,CU25/CU22)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$52","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$52","v":""},null,null,"*",null,null,null,null,null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},null,{"$f":"SUM($Z25:$CV25)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AA$11,Mrkting!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AB$11,Mrkting!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AC$11,Mrkting!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AD$11,Mrkting!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AE$11,Mrkting!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AF$11,Mrkting!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AG$11,Mrkting!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AH$11,Mrkting!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AI$11,Mrkting!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AK$11,Mrkting!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AL$11,Mrkting!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AM$11,Mrkting!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AN$11,Mrkting!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AO$11,Mrkting!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AP$11,Mrkting!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AR$11,Mrkting!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AS$11,Mrkting!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AT$11,Mrkting!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AU$11,Mrkting!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AV$11,Mrkting!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AW$11,Mrkting!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AX$11,Mrkting!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AY$11,Mrkting!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&AZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BA$11,Mrkting!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BB$11,Mrkting!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BC$11,Mrkting!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BD$11,Mrkting!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BE$11,Mrkting!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BF$11,Mrkting!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BG$11,Mrkting!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BH$11,Mrkting!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BI$11,Mrkting!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BK$11,Mrkting!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BL$11,Mrkting!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BM$11,Mrkting!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BN$11,Mrkting!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BO$11,Mrkting!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BP$11,Mrkting!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BR$11,Mrkting!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BS$11,Mrkting!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BT$11,Mrkting!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BU$11,Mrkting!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BV$11,Mrkting!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BW$11,Mrkting!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BX$11,Mrkting!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BY$11,Mrkting!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&BZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CA$11,Mrkting!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CB$11,Mrkting!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CC$11,Mrkting!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CD$11,Mrkting!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CE$11,Mrkting!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CF$11,Mrkting!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CG$11,Mrkting!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CH$11,Mrkting!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CI$11,Mrkting!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CK$11,Mrkting!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CL$11,Mrkting!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CM$11,Mrkting!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CN$11,Mrkting!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CO$11,Mrkting!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CP$11,Mrkting!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CR$11,Mrkting!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CS$11,Mrkting!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CT$11,Mrkting!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$377:$CV$377,Mrkting!$Z$11:$CV$11,\">=\"&CU$11,Mrkting!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$53","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$346","v":""},null,null,"*",null,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X25/(X$20+X$25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z25=0,0,(AA25-Z25)/Z25))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA25=0,0,(AB25-AA25)/AA25))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB25=0,0,(AC25-AB25)/AB25))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC25=0,0,(AD25-AC25)/AC25))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD25=0,0,(AE25-AD25)/AD25))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE25=0,0,(AF25-AE25)/AE25))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF25=0,0,(AG25-AF25)/AF25))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG25=0,0,(AH25-AG25)/AG25))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH25=0,0,(AI25-AH25)/AH25))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI25=0,0,(AJ25-AI25)/AI25))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ25=0,0,(AK25-AJ25)/AJ25))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK25=0,0,(AL25-AK25)/AK25))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL25=0,0,(AM25-AL25)/AL25))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM25=0,0,(AN25-AM25)/AM25))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN25=0,0,(AO25-AN25)/AN25))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO25=0,0,(AP25-AO25)/AO25))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP25=0,0,(AQ25-AP25)/AP25))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ25=0,0,(AR25-AQ25)/AQ25))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR25=0,0,(AS25-AR25)/AR25))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS25=0,0,(AT25-AS25)/AS25))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT25=0,0,(AU25-AT25)/AT25))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU25=0,0,(AV25-AU25)/AU25))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV25=0,0,(AW25-AV25)/AV25))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW25=0,0,(AX25-AW25)/AW25))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX25=0,0,(AY25-AX25)/AX25))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY25=0,0,(AZ25-AY25)/AY25))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ25=0,0,(BA25-AZ25)/AZ25))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA25=0,0,(BB25-BA25)/BA25))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB25=0,0,(BC25-BB25)/BB25))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC25=0,0,(BD25-BC25)/BC25))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD25=0,0,(BE25-BD25)/BD25))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE25=0,0,(BF25-BE25)/BE25))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF25=0,0,(BG25-BF25)/BF25))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG25=0,0,(BH25-BG25)/BG25))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH25=0,0,(BI25-BH25)/BH25))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI25=0,0,(BJ25-BI25)/BI25))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ25=0,0,(BK25-BJ25)/BJ25))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK25=0,0,(BL25-BK25)/BK25))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL25=0,0,(BM25-BL25)/BL25))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM25=0,0,(BN25-BM25)/BM25))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN25=0,0,(BO25-BN25)/BN25))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO25=0,0,(BP25-BO25)/BO25))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP25=0,0,(BQ25-BP25)/BP25))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ25=0,0,(BR25-BQ25)/BQ25))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR25=0,0,(BS25-BR25)/BR25))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS25=0,0,(BT25-BS25)/BS25))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT25=0,0,(BU25-BT25)/BT25))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU25=0,0,(BV25-BU25)/BU25))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV25=0,0,(BW25-BV25)/BV25))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW25=0,0,(BX25-BW25)/BW25))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX25=0,0,(BY25-BX25)/BX25))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY25=0,0,(BZ25-BY25)/BY25))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ25=0,0,(CA25-BZ25)/BZ25))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA25=0,0,(CB25-CA25)/CA25))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB25=0,0,(CC25-CB25)/CB25))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC25=0,0,(CD25-CC25)/CC25))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD25=0,0,(CE25-CD25)/CD25))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE25=0,0,(CF25-CE25)/CE25))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF25=0,0,(CG25-CF25)/CF25))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG25=0,0,(CH25-CG25)/CG25))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH25=0,0,(CI25-CH25)/CH25))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI25=0,0,(CJ25-CI25)/CI25))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ25=0,0,(CK25-CJ25)/CJ25))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK25=0,0,(CL25-CK25)/CK25))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL25=0,0,(CM25-CL25)/CL25))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM25=0,0,(CN25-CM25)/CM25))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN25=0,0,(CO25-CN25)/CN25))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO25=0,0,(CP25-CO25)/CO25))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP25=0,0,(CQ25-CP25)/CP25))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ25=0,0,(CR25-CQ25)/CQ25))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR25=0,0,(CS25-CR25)/CR25))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS25=0,0,(CT25-CS25)/CS25))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT25=0,0,(CU25-CT25)/CT25))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"Mrkting!$H$95","v":"Базовый прайс-лист продукции"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},null,{"$f":"SUM($Z41:$CV41)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AA$11,Mrkting!$Z$11:$CV$11,\"<=\"&AA$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AA$11,Mrkting!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AB$11,Mrkting!$Z$11:$CV$11,\"<=\"&AB$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AB$11,Mrkting!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AC$11,Mrkting!$Z$11:$CV$11,\"<=\"&AC$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AC$11,Mrkting!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AD$11,Mrkting!$Z$11:$CV$11,\"<=\"&AD$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AD$11,Mrkting!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AE$11,Mrkting!$Z$11:$CV$11,\"<=\"&AE$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AE$11,Mrkting!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AF$11,Mrkting!$Z$11:$CV$11,\"<=\"&AF$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AF$11,Mrkting!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AG$11,Mrkting!$Z$11:$CV$11,\"<=\"&AG$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AG$11,Mrkting!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AH$11,Mrkting!$Z$11:$CV$11,\"<=\"&AH$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AH$11,Mrkting!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AI$11,Mrkting!$Z$11:$CV$11,\"<=\"&AI$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AI$11,Mrkting!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AJ$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AK$11,Mrkting!$Z$11:$CV$11,\"<=\"&AK$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AK$11,Mrkting!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AL$11,Mrkting!$Z$11:$CV$11,\"<=\"&AL$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AL$11,Mrkting!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AM$11,Mrkting!$Z$11:$CV$11,\"<=\"&AM$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AM$11,Mrkting!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AN$11,Mrkting!$Z$11:$CV$11,\"<=\"&AN$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AN$11,Mrkting!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AO$11,Mrkting!$Z$11:$CV$11,\"<=\"&AO$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AO$11,Mrkting!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AP$11,Mrkting!$Z$11:$CV$11,\"<=\"&AP$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AP$11,Mrkting!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AQ$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AR$11,Mrkting!$Z$11:$CV$11,\"<=\"&AR$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AR$11,Mrkting!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AS$11,Mrkting!$Z$11:$CV$11,\"<=\"&AS$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AS$11,Mrkting!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AT$11,Mrkting!$Z$11:$CV$11,\"<=\"&AT$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AT$11,Mrkting!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AU$11,Mrkting!$Z$11:$CV$11,\"<=\"&AU$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AU$11,Mrkting!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AV$11,Mrkting!$Z$11:$CV$11,\"<=\"&AV$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AV$11,Mrkting!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AW$11,Mrkting!$Z$11:$CV$11,\"<=\"&AW$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AW$11,Mrkting!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AX$11,Mrkting!$Z$11:$CV$11,\"<=\"&AX$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AX$11,Mrkting!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AY$11,Mrkting!$Z$11:$CV$11,\"<=\"&AY$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AY$11,Mrkting!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&AZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AZ$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&AZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BA$11,Mrkting!$Z$11:$CV$11,\"<=\"&BA$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BA$11,Mrkting!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BB$11,Mrkting!$Z$11:$CV$11,\"<=\"&BB$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BB$11,Mrkting!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BC$11,Mrkting!$Z$11:$CV$11,\"<=\"&BC$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BC$11,Mrkting!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BD$11,Mrkting!$Z$11:$CV$11,\"<=\"&BD$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BD$11,Mrkting!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BE$11,Mrkting!$Z$11:$CV$11,\"<=\"&BE$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BE$11,Mrkting!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BF$11,Mrkting!$Z$11:$CV$11,\"<=\"&BF$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BF$11,Mrkting!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BG$11,Mrkting!$Z$11:$CV$11,\"<=\"&BG$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BG$11,Mrkting!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BH$11,Mrkting!$Z$11:$CV$11,\"<=\"&BH$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BH$11,Mrkting!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BI$11,Mrkting!$Z$11:$CV$11,\"<=\"&BI$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BI$11,Mrkting!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BJ$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BK$11,Mrkting!$Z$11:$CV$11,\"<=\"&BK$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BK$11,Mrkting!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BL$11,Mrkting!$Z$11:$CV$11,\"<=\"&BL$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BL$11,Mrkting!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BM$11,Mrkting!$Z$11:$CV$11,\"<=\"&BM$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BM$11,Mrkting!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BN$11,Mrkting!$Z$11:$CV$11,\"<=\"&BN$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BN$11,Mrkting!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BO$11,Mrkting!$Z$11:$CV$11,\"<=\"&BO$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BO$11,Mrkting!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BP$11,Mrkting!$Z$11:$CV$11,\"<=\"&BP$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BP$11,Mrkting!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BQ$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BR$11,Mrkting!$Z$11:$CV$11,\"<=\"&BR$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BR$11,Mrkting!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BS$11,Mrkting!$Z$11:$CV$11,\"<=\"&BS$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BS$11,Mrkting!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BT$11,Mrkting!$Z$11:$CV$11,\"<=\"&BT$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BT$11,Mrkting!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BU$11,Mrkting!$Z$11:$CV$11,\"<=\"&BU$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BU$11,Mrkting!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BV$11,Mrkting!$Z$11:$CV$11,\"<=\"&BV$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BV$11,Mrkting!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BW$11,Mrkting!$Z$11:$CV$11,\"<=\"&BW$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BW$11,Mrkting!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BX$11,Mrkting!$Z$11:$CV$11,\"<=\"&BX$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BX$11,Mrkting!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BY$11,Mrkting!$Z$11:$CV$11,\"<=\"&BY$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BY$11,Mrkting!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&BZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BZ$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&BZ$11,Mrkting!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CA$11,Mrkting!$Z$11:$CV$11,\"<=\"&CA$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CA$11,Mrkting!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CB$11,Mrkting!$Z$11:$CV$11,\"<=\"&CB$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CB$11,Mrkting!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CC$11,Mrkting!$Z$11:$CV$11,\"<=\"&CC$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CC$11,Mrkting!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CD$11,Mrkting!$Z$11:$CV$11,\"<=\"&CD$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CD$11,Mrkting!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CE$11,Mrkting!$Z$11:$CV$11,\"<=\"&CE$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CE$11,Mrkting!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CF$11,Mrkting!$Z$11:$CV$11,\"<=\"&CF$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CF$11,Mrkting!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CG$11,Mrkting!$Z$11:$CV$11,\"<=\"&CG$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CG$11,Mrkting!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CH$11,Mrkting!$Z$11:$CV$11,\"<=\"&CH$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CH$11,Mrkting!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CI$11,Mrkting!$Z$11:$CV$11,\"<=\"&CI$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CI$11,Mrkting!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CJ$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CJ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CK$11,Mrkting!$Z$11:$CV$11,\"<=\"&CK$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CK$11,Mrkting!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CL$11,Mrkting!$Z$11:$CV$11,\"<=\"&CL$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CL$11,Mrkting!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CM$11,Mrkting!$Z$11:$CV$11,\"<=\"&CM$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CM$11,Mrkting!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CN$11,Mrkting!$Z$11:$CV$11,\"<=\"&CN$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CN$11,Mrkting!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CO$11,Mrkting!$Z$11:$CV$11,\"<=\"&CO$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CO$11,Mrkting!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CP$11,Mrkting!$Z$11:$CV$11,\"<=\"&CP$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CP$11,Mrkting!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CQ$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CQ$11,Mrkting!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CR$11,Mrkting!$Z$11:$CV$11,\"<=\"&CR$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CR$11,Mrkting!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CS$11,Mrkting!$Z$11:$CV$11,\"<=\"&CS$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CS$11,Mrkting!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CT$11,Mrkting!$Z$11:$CV$11,\"<=\"&CT$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CT$11,Mrkting!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$104:$CV$104,Mrkting!$Z$11:$CV$11,\">=\"&CU$11,Mrkting!$Z$11:$CV$11,\"<=\"&CU$12)+SUMIFS(Mrkting!$Z$398:$CV$398,Mrkting!$Z$11:$CV$11,\">=\"&CU$11,Mrkting!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)))","v":"Рестораны формата Fast Casual"},null,{"$f":"MAX(K$40:K41)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,{"$f":"SUM($Z42:$CV42)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$16)","v":0},{"$f":"IF(AB$11=\"\",0,PL!AB$16)","v":0},{"$f":"IF(AC$11=\"\",0,PL!AC$16)","v":0},{"$f":"IF(AD$11=\"\",0,PL!AD$16)","v":0},{"$f":"IF(AE$11=\"\",0,PL!AE$16)","v":0},{"$f":"IF(AF$11=\"\",0,PL!AF$16)","v":0},{"$f":"IF(AG$11=\"\",0,PL!AG$16)","v":0},{"$f":"IF(AH$11=\"\",0,PL!AH$16)","v":0},{"$f":"IF(AI$11=\"\",0,PL!AI$16)","v":0},{"$f":"IF(AJ$11=\"\",0,PL!AJ$16)","v":0},{"$f":"IF(AK$11=\"\",0,PL!AK$16)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$16)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$16)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$16)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$16)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$16)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$16)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$16)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$16)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$16)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$16)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$16)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$16)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$16)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$16)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$16)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$16)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$16)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$16)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$16)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$16)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$16)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$16)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$16)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$16)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$16)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$16)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$16)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$16)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$16)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$16)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$16)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$16)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$16)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$16)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$16)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$16)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$16)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$16)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$16)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$16)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$16)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$16)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$16)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$16)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$16)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$16)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$16)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$16)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$16)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$16)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$16)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$16)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$16)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$16)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$16)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$16)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$16)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$16)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$16)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$16)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$16)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$16)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I42","v":"Рестораны формата Fast Casual"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",null,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z42=0,0,(AA42-Z42)/Z42))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA42=0,0,(AB42-AA42)/AA42))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB42=0,0,(AC42-AB42)/AB42))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC42=0,0,(AD42-AC42)/AC42))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD42=0,0,(AE42-AD42)/AD42))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE42=0,0,(AF42-AE42)/AE42))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF42=0,0,(AG42-AF42)/AF42))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG42=0,0,(AH42-AG42)/AG42))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH42=0,0,(AI42-AH42)/AH42))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI42=0,0,(AJ42-AI42)/AI42))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ42=0,0,(AK42-AJ42)/AJ42))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK42=0,0,(AL42-AK42)/AK42))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL42=0,0,(AM42-AL42)/AL42))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM42=0,0,(AN42-AM42)/AM42))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN42=0,0,(AO42-AN42)/AN42))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO42=0,0,(AP42-AO42)/AO42))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP42=0,0,(AQ42-AP42)/AP42))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ42=0,0,(AR42-AQ42)/AQ42))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR42=0,0,(AS42-AR42)/AR42))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS42=0,0,(AT42-AS42)/AS42))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT42=0,0,(AU42-AT42)/AT42))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU42=0,0,(AV42-AU42)/AU42))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV42=0,0,(AW42-AV42)/AV42))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW42=0,0,(AX42-AW42)/AW42))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX42=0,0,(AY42-AX42)/AX42))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY42=0,0,(AZ42-AY42)/AY42))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ42=0,0,(BA42-AZ42)/AZ42))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA42=0,0,(BB42-BA42)/BA42))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB42=0,0,(BC42-BB42)/BB42))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC42=0,0,(BD42-BC42)/BC42))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD42=0,0,(BE42-BD42)/BD42))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE42=0,0,(BF42-BE42)/BE42))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF42=0,0,(BG42-BF42)/BF42))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG42=0,0,(BH42-BG42)/BG42))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH42=0,0,(BI42-BH42)/BH42))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI42=0,0,(BJ42-BI42)/BI42))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ42=0,0,(BK42-BJ42)/BJ42))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK42=0,0,(BL42-BK42)/BK42))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL42=0,0,(BM42-BL42)/BL42))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM42=0,0,(BN42-BM42)/BM42))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN42=0,0,(BO42-BN42)/BN42))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO42=0,0,(BP42-BO42)/BO42))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP42=0,0,(BQ42-BP42)/BP42))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ42=0,0,(BR42-BQ42)/BQ42))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR42=0,0,(BS42-BR42)/BR42))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS42=0,0,(BT42-BS42)/BS42))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT42=0,0,(BU42-BT42)/BT42))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU42=0,0,(BV42-BU42)/BU42))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV42=0,0,(BW42-BV42)/BV42))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW42=0,0,(BX42-BW42)/BW42))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX42=0,0,(BY42-BX42)/BX42))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY42=0,0,(BZ42-BY42)/BY42))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ42=0,0,(CA42-BZ42)/BZ42))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA42=0,0,(CB42-CA42)/CA42))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB42=0,0,(CC42-CB42)/CB42))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC42=0,0,(CD42-CC42)/CC42))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD42=0,0,(CE42-CD42)/CD42))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE42=0,0,(CF42-CE42)/CE42))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF42=0,0,(CG42-CF42)/CF42))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG42=0,0,(CH42-CG42)/CG42))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH42=0,0,(CI42-CH42)/CH42))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI42=0,0,(CJ42-CI42)/CI42))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ42=0,0,(CK42-CJ42)/CJ42))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK42=0,0,(CL42-CK42)/CK42))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL42=0,0,(CM42-CL42)/CL42))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM42=0,0,(CN42-CM42)/CM42))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN42=0,0,(CO42-CN42)/CN42))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO42=0,0,(CP42-CO42)/CO42))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP42=0,0,(CQ42-CP42)/CP42))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ42=0,0,(CR42-CQ42)/CQ42))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR42=0,0,(CS42-CR42)/CR42))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS42=0,0,(CT42-CS42)/CS42))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT42=0,0,(CU42-CT42)/CT42))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I42","v":"Рестораны формата Fast Casual"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",null,null,null,null,null,"Фулфилмент",null,{"$f":"IF(X41=0,0,X42/X41)","v":0},null,null,{"$f":"IF(AA41=0,0,AA42/AA41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM41=0,0,CM42/CM41)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I42","v":"Рестораны формата Fast Casual"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,{"$f":"SUM($Z45:$CV45)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$111)","v":0},{"$f":"IF(AB$11=\"\",0,PL!AB$111)","v":0},{"$f":"IF(AC$11=\"\",0,PL!AC$111)","v":0},{"$f":"IF(AD$11=\"\",0,PL!AD$111)","v":0},{"$f":"IF(AE$11=\"\",0,PL!AE$111)","v":0},{"$f":"IF(AF$11=\"\",0,PL!AF$111)","v":0},{"$f":"IF(AG$11=\"\",0,PL!AG$111)","v":0},{"$f":"IF(AH$11=\"\",0,PL!AH$111)","v":0},{"$f":"IF(AI$11=\"\",0,PL!AI$111)","v":0},{"$f":"IF(AJ$11=\"\",0,PL!AJ$111)","v":0},{"$f":"IF(AK$11=\"\",0,PL!AK$111)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$111)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$111)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$111)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$111)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$111)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$111)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$111)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$111)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$111)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$111)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$111)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$111)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$111)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$111)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$111)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$111)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$111)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$111)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$111)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$111)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$111)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$111)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$111)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$111)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$111)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$111)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$111)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$111)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$111)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$111)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$111)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$111)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$111)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$111)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$111)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$111)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$111)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$111)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$111)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$111)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$111)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$111)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$111)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$111)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$111)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$111)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$111)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$111)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$111)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$111)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$111)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$111)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$111)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$111)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$111)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$111)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$111)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$111)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$111)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$111)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$111)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$111)","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"$H$16","v":"Трафик"},{"$f":"I42","v":"Рестораны формата Fast Casual"},{"$f":"Mrkting!$I$101","v":"Процент индексации/прироста"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z45=0,0,(AA45-Z45)/Z45))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA45=0,0,(AB45-AA45)/AA45))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB45=0,0,(AC45-AB45)/AB45))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC45=0,0,(AD45-AC45)/AC45))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD45=0,0,(AE45-AD45)/AD45))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE45=0,0,(AF45-AE45)/AE45))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF45=0,0,(AG45-AF45)/AF45))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG45=0,0,(AH45-AG45)/AG45))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH45=0,0,(AI45-AH45)/AH45))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI45=0,0,(AJ45-AI45)/AI45))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ45=0,0,(AK45-AJ45)/AJ45))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK45=0,0,(AL45-AK45)/AK45))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL45=0,0,(AM45-AL45)/AL45))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM45=0,0,(AN45-AM45)/AM45))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN45=0,0,(AO45-AN45)/AN45))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO45=0,0,(AP45-AO45)/AO45))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP45=0,0,(AQ45-AP45)/AP45))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ45=0,0,(AR45-AQ45)/AQ45))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR45=0,0,(AS45-AR45)/AR45))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS45=0,0,(AT45-AS45)/AS45))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT45=0,0,(AU45-AT45)/AT45))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU45=0,0,(AV45-AU45)/AU45))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV45=0,0,(AW45-AV45)/AV45))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW45=0,0,(AX45-AW45)/AW45))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX45=0,0,(AY45-AX45)/AX45))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY45=0,0,(AZ45-AY45)/AY45))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ45=0,0,(BA45-AZ45)/AZ45))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA45=0,0,(BB45-BA45)/BA45))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB45=0,0,(BC45-BB45)/BB45))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC45=0,0,(BD45-BC45)/BC45))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD45=0,0,(BE45-BD45)/BD45))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE45=0,0,(BF45-BE45)/BE45))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF45=0,0,(BG45-BF45)/BF45))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG45=0,0,(BH45-BG45)/BG45))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH45=0,0,(BI45-BH45)/BH45))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI45=0,0,(BJ45-BI45)/BI45))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ45=0,0,(BK45-BJ45)/BJ45))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK45=0,0,(BL45-BK45)/BK45))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL45=0,0,(BM45-BL45)/BL45))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM45=0,0,(BN45-BM45)/BM45))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN45=0,0,(BO45-BN45)/BN45))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO45=0,0,(BP45-BO45)/BO45))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP45=0,0,(BQ45-BP45)/BP45))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ45=0,0,(BR45-BQ45)/BQ45))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR45=0,0,(BS45-BR45)/BR45))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS45=0,0,(BT45-BS45)/BS45))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT45=0,0,(BU45-BT45)/BT45))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU45=0,0,(BV45-BU45)/BU45))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV45=0,0,(BW45-BV45)/BV45))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW45=0,0,(BX45-BW45)/BW45))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX45=0,0,(BY45-BX45)/BX45))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY45=0,0,(BZ45-BY45)/BY45))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ45=0,0,(CA45-BZ45)/BZ45))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA45=0,0,(CB45-CA45)/CA45))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB45=0,0,(CC45-CB45)/CB45))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC45=0,0,(CD45-CC45)/CC45))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD45=0,0,(CE45-CD45)/CD45))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE45=0,0,(CF45-CE45)/CE45))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF45=0,0,(CG45-CF45)/CF45))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG45=0,0,(CH45-CG45)/CG45))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH45=0,0,(CI45-CH45)/CH45))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI45=0,0,(CJ45-CI45)/CI45))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ45=0,0,(CK45-CJ45)/CJ45))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK45=0,0,(CL45-CK45)/CK45))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL45=0,0,(CM45-CL45)/CL45))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM45=0,0,(CN45-CM45)/CM45))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN45=0,0,(CO45-CN45)/CN45))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO45=0,0,(CP45-CO45)/CO45))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP45=0,0,(CQ45-CP45)/CP45))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ45=0,0,(CR45-CQ45)/CQ45))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR45=0,0,(CS45-CR45)/CR45))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS45=0,0,(CT45-CS45)/CS45))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT45=0,0,(CU45-CT45)/CT45))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)))","v":"Рестораны формата Fine Dining"},null,{"$f":"MAX(K$40:K46)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X45/X42)","v":0},null,null,{"$f":"IF(AA42=0,0,AA45/AA42)","v":0},{"$f":"IF(AB42=0,0,AB45/AB42)","v":0},{"$f":"IF(AC42=0,0,AC45/AC42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM42=0,0,CM45/CM42)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Рестораны формата Fine Dining"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,{"$f":"SUM($Z48:$CV48)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$161)","v":0},{"$f":"IF(AB$11=\"\",0,PL!AB$161)","v":0},{"$f":"IF(AC$11=\"\",0,PL!AC$161)","v":0},{"$f":"IF(AD$11=\"\",0,PL!AD$161)","v":0},{"$f":"IF(AE$11=\"\",0,PL!AE$161)","v":0},{"$f":"IF(AF$11=\"\",0,PL!AF$161)","v":0},{"$f":"IF(AG$11=\"\",0,PL!AG$161)","v":0},{"$f":"IF(AH$11=\"\",0,PL!AH$161)","v":0},{"$f":"IF(AI$11=\"\",0,PL!AI$161)","v":0},{"$f":"IF(AJ$11=\"\",0,PL!AJ$161)","v":0},{"$f":"IF(AK$11=\"\",0,PL!AK$161)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$161)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$161)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$161)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$161)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$161)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$161)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$161)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$161)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$161)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$161)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$161)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$161)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$161)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$161)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$161)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$161)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$161)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$161)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$161)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$161)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$161)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$161)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$161)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$161)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$161)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$161)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$161)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$161)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$161)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$161)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$161)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$161)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$161)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$161)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$161)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$161)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$161)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$161)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$161)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$161)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$161)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$161)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$161)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$161)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$161)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$161)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$161)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$161)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$161)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$161)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$161)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$161)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$161)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$161)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$161)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$161)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$161)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$161)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$161)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$161)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$161)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$161)","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Рестораны формата Fine Dining"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",null,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z48=0,0,(AA48-Z48)/Z48))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA48=0,0,(AB48-AA48)/AA48))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AB48=0,0,(AC48-AB48)/AB48))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AC48=0,0,(AD48-AC48)/AC48))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AD48=0,0,(AE48-AD48)/AD48))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AE48=0,0,(AF48-AE48)/AE48))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AF48=0,0,(AG48-AF48)/AF48))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AG48=0,0,(AH48-AG48)/AG48))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AH48=0,0,(AI48-AH48)/AH48))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AI48=0,0,(AJ48-AI48)/AI48))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AJ48=0,0,(AK48-AJ48)/AJ48))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK48=0,0,(AL48-AK48)/AK48))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL48=0,0,(AM48-AL48)/AL48))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM48=0,0,(AN48-AM48)/AM48))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN48=0,0,(AO48-AN48)/AN48))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO48=0,0,(AP48-AO48)/AO48))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP48=0,0,(AQ48-AP48)/AP48))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ48=0,0,(AR48-AQ48)/AQ48))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR48=0,0,(AS48-AR48)/AR48))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS48=0,0,(AT48-AS48)/AS48))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT48=0,0,(AU48-AT48)/AT48))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU48=0,0,(AV48-AU48)/AU48))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV48=0,0,(AW48-AV48)/AV48))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW48=0,0,(AX48-AW48)/AW48))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX48=0,0,(AY48-AX48)/AX48))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY48=0,0,(AZ48-AY48)/AY48))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ48=0,0,(BA48-AZ48)/AZ48))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA48=0,0,(BB48-BA48)/BA48))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB48=0,0,(BC48-BB48)/BB48))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC48=0,0,(BD48-BC48)/BC48))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD48=0,0,(BE48-BD48)/BD48))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE48=0,0,(BF48-BE48)/BE48))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF48=0,0,(BG48-BF48)/BF48))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG48=0,0,(BH48-BG48)/BG48))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH48=0,0,(BI48-BH48)/BH48))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI48=0,0,(BJ48-BI48)/BI48))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ48=0,0,(BK48-BJ48)/BJ48))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK48=0,0,(BL48-BK48)/BK48))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL48=0,0,(BM48-BL48)/BL48))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM48=0,0,(BN48-BM48)/BM48))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN48=0,0,(BO48-BN48)/BN48))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO48=0,0,(BP48-BO48)/BO48))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP48=0,0,(BQ48-BP48)/BP48))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ48=0,0,(BR48-BQ48)/BQ48))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR48=0,0,(BS48-BR48)/BR48))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS48=0,0,(BT48-BS48)/BS48))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT48=0,0,(BU48-BT48)/BT48))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU48=0,0,(BV48-BU48)/BU48))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV48=0,0,(BW48-BV48)/BV48))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW48=0,0,(BX48-BW48)/BW48))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX48=0,0,(BY48-BX48)/BX48))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY48=0,0,(BZ48-BY48)/BY48))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ48=0,0,(CA48-BZ48)/BZ48))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA48=0,0,(CB48-CA48)/CA48))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB48=0,0,(CC48-CB48)/CB48))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC48=0,0,(CD48-CC48)/CC48))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD48=0,0,(CE48-CD48)/CD48))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE48=0,0,(CF48-CE48)/CE48))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF48=0,0,(CG48-CF48)/CF48))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG48=0,0,(CH48-CG48)/CG48))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH48=0,0,(CI48-CH48)/CH48))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI48=0,0,(CJ48-CI48)/CI48))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ48=0,0,(CK48-CJ48)/CJ48))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK48=0,0,(CL48-CK48)/CK48))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL48=0,0,(CM48-CL48)/CL48))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM48=0,0,(CN48-CM48)/CM48))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN48=0,0,(CO48-CN48)/CN48))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO48=0,0,(CP48-CO48)/CO48))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP48=0,0,(CQ48-CP48)/CP48))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ48=0,0,(CR48-CQ48)/CQ48))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR48=0,0,(CS48-CR48)/CR48))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS48=0,0,(CT48-CS48)/CS48))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT48=0,0,(CU48-CT48)/CT48))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Рестораны формата Fine Dining"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"Mrkting!$M$96","v":"руб./шт"},null,null,"*",null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X48/X42)","v":0},null,null,{"$f":"IF(AA42=0,0,AA48/AA42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM42=0,0,CM48/CM42)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист продукции"},{"$f":"I47","v":"Рестораны формата Fine Dining"},{"$f":"Mrkting!$I$101","v":"Процент индексации/прироста"},null,null,{"$f":"Mrkting!$M$41","v":"%"},null,null,"*",null,null,null,null,null,{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,{"$f":"SUM($Z51:$CV51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,InvAn!AA$21)","v":0},{"$f":"IF(AB$11=\"\",0,InvAn!AB$21)","v":0},{"$f":"IF(AC$11=\"\",0,InvAn!AC$21)","v":0},{"$f":"IF(AD$11=\"\",0,InvAn!AD$21)","v":0},{"$f":"IF(AE$11=\"\",0,InvAn!AE$21)","v":0},{"$f":"IF(AF$11=\"\",0,InvAn!AF$21)","v":0},{"$f":"IF(AG$11=\"\",0,InvAn!AG$21)","v":0},{"$f":"IF(AH$11=\"\",0,InvAn!AH$21)","v":0},{"$f":"IF(AI$11=\"\",0,InvAn!AI$21)","v":0},{"$f":"IF(AJ$11=\"\",0,InvAn!AJ$21)","v":0},{"$f":"IF(AK$11=\"\",0,InvAn!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,InvAn!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,InvAn!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,InvAn!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,InvAn!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,InvAn!AP$21)","v":0},{"$f":"IF(AQ$11=\"\",0,InvAn!AQ$21)","v":0},{"$f":"IF(AR$11=\"\",0,InvAn!AR$21)","v":0},{"$f":"IF(AS$11=\"\",0,InvAn!AS$21)","v":0},{"$f":"IF(AT$11=\"\",0,InvAn!AT$21)","v":0},{"$f":"IF(AU$11=\"\",0,InvAn!AU$21)","v":0},{"$f":"IF(AV$11=\"\",0,InvAn!AV$21)","v":0},{"$f":"IF(AW$11=\"\",0,InvAn!AW$21)","v":0},{"$f":"IF(AX$11=\"\",0,InvAn!AX$21)","v":0},{"$f":"IF(AY$11=\"\",0,InvAn!AY$21)","v":0},{"$f":"IF(AZ$11=\"\",0,InvAn!AZ$21)","v":0},{"$f":"IF(BA$11=\"\",0,InvAn!BA$21)","v":0},{"$f":"IF(BB$11=\"\",0,InvAn!BB$21)","v":0},{"$f":"IF(BC$11=\"\",0,InvAn!BC$21)","v":0},{"$f":"IF(BD$11=\"\",0,InvAn!BD$21)","v":0},{"$f":"IF(BE$11=\"\",0,InvAn!BE$21)","v":0},{"$f":"IF(BF$11=\"\",0,InvAn!BF$21)","v":0},{"$f":"IF(BG$11=\"\",0,InvAn!BG$21)","v":0},{"$f":"IF(BH$11=\"\",0,InvAn!BH$21)","v":0},{"$f":"IF(BI$11=\"\",0,InvAn!BI$21)","v":0},{"$f":"IF(BJ$11=\"\",0,InvAn!BJ$21)","v":0},{"$f":"IF(BK$11=\"\",0,InvAn!BK$21)","v":0},{"$f":"IF(BL$11=\"\",0,InvAn!BL$21)","v":0},{"$f":"IF(BM$11=\"\",0,InvAn!BM$21)","v":0},{"$f":"IF(BN$11=\"\",0,InvAn!BN$21)","v":0},{"$f":"IF(BO$11=\"\",0,InvAn!BO$21)","v":0},{"$f":"IF(BP$11=\"\",0,InvAn!BP$21)","v":0},{"$f":"IF(BQ$11=\"\",0,InvAn!BQ$21)","v":0},{"$f":"IF(BR$11=\"\",0,InvAn!BR$21)","v":0},{"$f":"IF(BS$11=\"\",0,InvAn!BS$21)","v":0},{"$f":"IF(BT$11=\"\",0,InvAn!BT$21)","v":0},{"$f":"IF(BU$11=\"\",0,InvAn!BU$21)","v":0},{"$f":"IF(BV$11=\"\",0,InvAn!BV$21)","v":0},{"$f":"IF(BW$11=\"\",0,InvAn!BW$21)","v":0},{"$f":"IF(BX$11=\"\",0,InvAn!BX$21)","v":0},{"$f":"IF(BY$11=\"\",0,InvAn!BY$21)","v":0},{"$f":"IF(BZ$11=\"\",0,InvAn!BZ$21)","v":0},{"$f":"IF(CA$11=\"\",0,InvAn!CA$21)","v":0},{"$f":"IF(CB$11=\"\",0,InvAn!CB$21)","v":0},{"$f":"IF(CC$11=\"\",0,InvAn!CC$21)","v":0},{"$f":"IF(CD$11=\"\",0,InvAn!CD$21)","v":0},{"$f":"IF(CE$11=\"\",0,InvAn!CE$21)","v":0},{"$f":"IF(CF$11=\"\",0,InvAn!CF$21)","v":0},{"$f":"IF(CG$11=\"\",0,InvAn!CG$21)","v":0},{"$f":"IF(CH$11=\"\",0,InvAn!CH$21)","v":0},{"$f":"IF(CI$11=\"\",0,InvAn!CI$21)","v":0},{"$f":"IF(CJ$11=\"\",0,InvAn!CJ$21)","v":0},{"$f":"IF(CK$11=\"\",0,InvAn!CK$21)","v":0},{"$f":"IF(CL$11=\"\",0,InvAn!CL$21)","v":0},{"$f":"IF(CM$11=\"\",0,InvAn!CM$21)","v":0},{"$f":"IF(CN$11=\"\",0,InvAn!CN$21)","v":0},{"$f":"IF(CO$11=\"\",0,InvAn!CO$21)","v":0},{"$f":"IF(CP$11=\"\",0,InvAn!CP$21)","v":0},{"$f":"IF(CQ$11=\"\",0,InvAn!CQ$21)","v":0},{"$f":"IF(CR$11=\"\",0,InvAn!CR$21)","v":0},{"$f":"IF(CS$11=\"\",0,InvAn!CS$21)","v":0},{"$f":"IF(CT$11=\"\",0,InvAn!CT$21)","v":0},{"$f":"IF(CU$11=\"\",0,InvAn!CU$21)","v":0}]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":99,"rows_kept":165,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I43\")","v":"PLd"},null,null,{"$f":"INDIRECT(\"START!K43\")","v":"Детализированный отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Repd!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$CV16,$Z$2:$CV$2,Periods!$Q$18),SUM($Z16:$CV16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$CV17,$Z$2:$CV$2,Periods!$Q$18),SUM($Z17:$CV17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$CV18,$Z$2:$CV$2,Periods!$Q$18),SUM($Z18:$CV18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$CV19,$Z$2:$CV$2,Periods!$Q$18),SUM($Z19:$CV19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Repd!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$CV22,$Z$2:$CV$2,Periods!$Q$18),SUM($Z22:$CV22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$CV23,$Z$2:$CV$2,Periods!$Q$18),SUM($Z23:$CV23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$CV24,$Z$2:$CV$2,Periods!$Q$18),SUM($Z24:$CV24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$CV25,$Z$2:$CV$2,Periods!$Q$18),SUM($Z25:$CV25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$CV26,$Z$2:$CV$2,Periods!$Q$18),SUM($Z26:$CV26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$CV28,$Z$2:$CV$2,Periods!$Q$18),SUM($Z28:$CV28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$CV29,$Z$2:$CV$2,Periods!$Q$18),SUM($Z29:$CV29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$CV30,$Z$2:$CV$2,Periods!$Q$18),SUM($Z30:$CV30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$CV31,$Z$2:$CV$2,Periods!$Q$18),SUM($Z31:$CV31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$CV32,$Z$2:$CV$2,Periods!$Q$18),SUM($Z32:$CV32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$CV33,$Z$2:$CV$2,Periods!$Q$18),SUM($Z33:$CV33))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$CV35,$Z$2:$CV$2,Periods!$Q$18),SUM($Z35:$CV35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$CV36,$Z$2:$CV$2,Periods!$Q$18),SUM($Z36:$CV36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L30+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$CV37,$Z$2:$CV$2,Periods!$Q$18),SUM($Z37:$CV37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$CV38,$Z$2:$CV$2,Periods!$Q$18),SUM($Z38:$CV38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$CV39,$Z$2:$CV$2,Periods!$Q$18),SUM($Z39:$CV39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$CV40,$Z$2:$CV$2,Periods!$Q$18),SUM($Z40:$CV40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$CV42,$Z$2:$CV$2,Periods!$Q$18),SUM($Z42:$CV42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$CV43,$Z$2:$CV$2,Periods!$Q$18),SUM($Z43:$CV43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X46-(X16-X22))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$CV46,$Z$2:$CV$2,Periods!$Q$18),SUM($Z46:$CV46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$CV47,$Z$2:$CV$2,Periods!$Q$18),SUM($Z47:$CV47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L47+1","v":2},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$CV48,$Z$2:$CV$2,Periods!$Q$18),SUM($Z48:$CV48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$CV49,$Z$2:$CV$2,Periods!$Q$18),SUM($Z49:$CV49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X52-SUMIFS($X53:$X78,$J53:$J78,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$CV52,$Z$2:$CV$2,Periods!$Q$18),SUM($Z52:$CV52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X53-SUM($X54:$X57))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B53=Lists!$CU$24,SUMIFS($Z53:$CV53,$Z$2:$CV$2,Periods!$Q$18),SUM($Z53:$CV53))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Чек - Ужин"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$CV54,$Z$2:$CV$2,Periods!$Q$18),SUM($Z54:$CV54))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B55=Lists!$CU$24,SUMIFS($Z55:$CV55,$Z$2:$CV$2,Periods!$Q$18),SUM($Z55:$CV55))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Чек - напитки"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$CV56,$Z$2:$CV$2,Periods!$Q$18),SUM($Z56:$CV56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X58-SUM($X59:$X62))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$CV58,$Z$2:$CV$2,Periods!$Q$18),SUM($Z58:$CV58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$CV59,$Z$2:$CV$2,Periods!$Q$18),SUM($Z59:$CV59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$CV60,$Z$2:$CV$2,Periods!$Q$18),SUM($Z60:$CV60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$CV61,$Z$2:$CV$2,Periods!$Q$18),SUM($Z61:$CV61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X63-SUM($X64:$X67))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$CV63,$Z$2:$CV$2,Periods!$Q$18),SUM($Z63:$CV63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$CV64,$Z$2:$CV$2,Periods!$Q$18),SUM($Z64:$CV64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$CV65,$Z$2:$CV$2,Periods!$Q$18),SUM($Z65:$CV65))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H387","v":"Прямые расходы"},{"$f":"Calc!I387","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J387","v":"Прочие расходы маркетинга"},null,{"$f":"Calc!L387","v":2},{"$f":"Calc!M387","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$CV66,$Z$2:$CV$2,Periods!$Q$18),SUM($Z66:$CV66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X68-SUM($X69:$X72))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$CV68,$Z$2:$CV$2,Periods!$Q$18),SUM($Z68:$CV68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Чек - Ужин"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$CV69,$Z$2:$CV$2,Periods!$Q$18),SUM($Z69:$CV69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$CV70,$Z$2:$CV$2,Periods!$Q$18),SUM($Z70:$CV70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H392","v":"Прямые расходы"},{"$f":"Calc!I392","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J392","v":"Чек - напитки"},null,{"$f":"Calc!L392","v":3},{"$f":"Calc!M392","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$CV71,$Z$2:$CV$2,Periods!$Q$18),SUM($Z71:$CV71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X73-SUM($X74:$X77))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B73=Lists!$CU$24,SUMIFS($Z73:$CV73,$Z$2:$CV$2,Periods!$Q$18),SUM($Z73:$CV73))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ официантов и администраторов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$CV74,$Z$2:$CV$2,Periods!$Q$18),SUM($Z74:$CV74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$CV75,$Z$2:$CV$2,Periods!$Q$18),SUM($Z75:$CV75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$CV76,$Z$2:$CV$2,Periods!$Q$18),SUM($Z76:$CV76))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X80-($X46-$X52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$CV80,$Z$2:$CV$2,Periods!$Q$18),SUM($Z80:$CV80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$CV82,$Z$2:$CV$2,Periods!$Q$18),SUM($Z82:$CV82))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X83-SUM($X84:$X91))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B83=Lists!$CU$24,SUMIFS($Z83:$CV83,$Z$2:$CV$2,Periods!$Q$18),SUM($Z83:$CV83))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)=0,$L84=0,$L84=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B84=Lists!$CU$24,SUMIFS($Z84:$CV84,$Z$2:$CV$2,Periods!$Q$18),SUM($Z84:$CV84))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L85)=0,$L85=0,$L85=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L85)))","v":"Операционный директор"},null,{"$f":"L84+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B85=Lists!$CU$24,SUMIFS($Z85:$CV85,$Z$2:$CV$2,Periods!$Q$18),SUM($Z85:$CV85))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$CV86,$Z$2:$CV$2,Periods!$Q$18),SUM($Z86:$CV86))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$CV87,$Z$2:$CV$2,Periods!$Q$18),SUM($Z87:$CV87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$CV88,$Z$2:$CV$2,Periods!$Q$18),SUM($Z88:$CV88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$CV89,$Z$2:$CV$2,Periods!$Q$18),SUM($Z89:$CV89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H86","v":"Управленческие расходы"},{"$f":"I87","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)=0,$L90=0,$L90=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)))","v":"Прочие сотрудники"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$CV90,$Z$2:$CV$2,Periods!$Q$18),SUM($Z90:$CV90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$CV92,$Z$2:$CV$2,Periods!$Q$18),SUM($Z92:$CV92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$CV93,$Z$2:$CV$2,Periods!$Q$18),SUM($Z93:$CV93))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)=0,$L94=0,$L94=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B94=Lists!$CU$24,SUMIFS($Z94:$CV94,$Z$2:$CV$2,Periods!$Q$18),SUM($Z94:$CV94))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)=0,$L95=0,$L95=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L94+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B95=Lists!$CU$24,SUMIFS($Z95:$CV95,$Z$2:$CV$2,Periods!$Q$18),SUM($Z95:$CV95))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)=0,$L96=0,$L96=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)))","v":"Расходы на оргтехнику"},null,{"$f":"L95+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B96=Lists!$CU$24,SUMIFS($Z96:$CV96,$Z$2:$CV$2,Periods!$Q$18),SUM($Z96:$CV96))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,{"$f":"H93","v":"Управленческие расходы"},{"$f":"I94","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)=0,$L97=0,$L97=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)))","v":"Канцелярские расходы"},null,{"$f":"L96+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$CV97,$Z$2:$CV$2,Periods!$Q$18),SUM($Z97:$CV97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$CV98,$Z$2:$CV$2,Periods!$Q$18),SUM($Z98:$CV98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X100-SUM($X101:$X108))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$CV100,$Z$2:$CV$2,Periods!$Q$18),SUM($Z100:$CV100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)=0,$L101=0,$L101=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B101=Lists!$CU$24,SUMIFS($Z101:$CV101,$Z$2:$CV$2,Periods!$Q$18),SUM($Z101:$CV101))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L102)=0,$L102=0,$L102=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L102)))","v":"Юридические расходы"},null,{"$f":"L101+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B102=Lists!$CU$24,SUMIFS($Z102:$CV102,$Z$2:$CV$2,Periods!$Q$18),SUM($Z102:$CV102))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$CV103,$Z$2:$CV$2,Periods!$Q$18),SUM($Z103:$CV103))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H100","v":"Управленческие расходы"},{"$f":"I101","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$CV104,$Z$2:$CV$2,Periods!$Q$18),SUM($Z104:$CV104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H101","v":"Управленческие расходы"},{"$f":"I102","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$CV105,$Z$2:$CV$2,Periods!$Q$18),SUM($Z105:$CV105))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$CV106,$Z$2:$CV$2,Periods!$Q$18),SUM($Z106:$CV106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,{"$f":"H103","v":"Управленческие расходы"},{"$f":"I104","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)=0,$L107=0,$L107=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B107=Lists!$CU$24,SUMIFS($Z107:$CV107,$Z$2:$CV$2,Periods!$Q$18),SUM($Z107:$CV107))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X111-(X80-X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B111=Lists!$CU$24,SUMIFS($Z111:$CV111,$Z$2:$CV$2,Periods!$Q$18),SUM($Z111:$CV111))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":112}]
[{"$f":"ROW()","v":113},null,null,null,null,null,null,{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X113-SUMIFS($X114:$X143,$J114:$J143,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B113=Lists!$CU$24,SUMIFS($Z113:$CV113,$Z$2:$CV$2,Periods!$Q$18),SUM($Z113:$CV113))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X114-SUM($X115:$X125))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$CV114,$Z$2:$CV$2,Periods!$Q$18),SUM($Z114:$CV114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)=0,$L115=0,$L115=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)))","v":"Оформление юрлица"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B115=Lists!$CU$24,SUMIFS($Z115:$CV115,$Z$2:$CV$2,Periods!$Q$18),SUM($Z115:$CV115))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$CV116,$Z$2:$CV$2,Periods!$Q$18),SUM($Z116:$CV116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Разработка логотипа и дизайна"},null,{"$f":"L116+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$CV117,$Z$2:$CV$2,Periods!$Q$18),SUM($Z117:$CV117))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H114","v":"Амортизация"},{"$f":"I115","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Заключение контрактов с поставщиками"},null,{"$f":"L117+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$CV118,$Z$2:$CV$2,Periods!$Q$18),SUM($Z118:$CV118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)=0,$L119=0,$L119=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)))","v":"Оборудование для холодного РЦ"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B119=Lists!$CU$24,SUMIFS($Z119:$CV119,$Z$2:$CV$2,Periods!$Q$18),SUM($Z119:$CV119))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Расходы на СанПиН"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$CV120,$Z$2:$CV$2,Periods!$Q$18),SUM($Z120:$CV120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B121=Lists!$CU$24,SUMIFS($Z121:$CV121,$Z$2:$CV$2,Periods!$Q$18),SUM($Z121:$CV121))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)=0,$L122=0,$L122=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$CV122,$Z$2:$CV$2,Periods!$Q$18),SUM($Z122:$CV122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)=0,$L123=0,$L123=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B123=Lists!$CU$24,SUMIFS($Z123:$CV123,$Z$2:$CV$2,Periods!$Q$18),SUM($Z123:$CV123))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)=0,$L124=0,$L124=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$CV124,$Z$2:$CV$2,Periods!$Q$18),SUM($Z124:$CV124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$CV126,$Z$2:$CV$2,Periods!$Q$18),SUM($Z126:$CV126))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)=0,$L127=0,$L127=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)))","v":"Ремонтные работы (300кв.м.)"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$CV127,$Z$2:$CV$2,Periods!$Q$18),SUM($Z127:$CV127))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)=0,$L128=0,$L128=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)))","v":"Залы обслуживания и вестибюль"},null,{"$f":"L127+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B128=Lists!$CU$24,SUMIFS($Z128:$CV128,$Z$2:$CV$2,Periods!$Q$18),SUM($Z128:$CV128))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Кухня, моечные и подсобки"},null,{"$f":"L128+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$CV129,$Z$2:$CV$2,Periods!$Q$18),SUM($Z129:$CV129))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H126","v":"Амортизация"},{"$f":"I127","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)=0,$L130=0,$L130=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)))","v":"Кухонное оборудование"},null,{"$f":"L129+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B130=Lists!$CU$24,SUMIFS($Z130:$CV130,$Z$2:$CV$2,Periods!$Q$18),SUM($Z130:$CV130))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z130:$CV130,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$CV131,$Z$2:$CV$2,Periods!$Q$18),SUM($Z131:$CV131))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)=0,$L132=0,$L132=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)))","v":"Развлекательное оборудование"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B132=Lists!$CU$24,SUMIFS($Z132:$CV132,$Z$2:$CV$2,Periods!$Q$18),SUM($Z132:$CV132))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L133)=0,$L133=0,$L133=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L133)))","v":"Охранная и пожарная сигнализации"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B133=Lists!$CU$24,SUMIFS($Z133:$CV133,$Z$2:$CV$2,Periods!$Q$18),SUM($Z133:$CV133))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z133:$CV133,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)=0,$L134=0,$L134=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)))","v":"Оргтехника, кассовая техника и ПО"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B134=Lists!$CU$24,SUMIFS($Z134:$CV134,$Z$2:$CV$2,Periods!$Q$18),SUM($Z134:$CV134))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)=0,$L135=0,$L135=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B135=Lists!$CU$24,SUMIFS($Z135:$CV135,$Z$2:$CV$2,Periods!$Q$18),SUM($Z135:$CV135))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$CV136,$Z$2:$CV$2,Periods!$Q$18),SUM($Z136:$CV136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X138-SUM($X139:$X142))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B138=Lists!$CU$24,SUMIFS($Z138:$CV138,$Z$2:$CV$2,Periods!$Q$18),SUM($Z138:$CV138))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z138:$CV138,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L139)=0,$L139=0,$L139=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L139)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B139=Lists!$CU$24,SUMIFS($Z139:$CV139,$Z$2:$CV$2,Periods!$Q$18),SUM($Z139:$CV139))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":140},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L140)=0,$L140=0,$L140=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L140)))","v":"Съемка видео-роликов"},null,{"$f":"L139+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B140=Lists!$CU$24,SUMIFS($Z140:$CV140,$Z$2:$CV$2,Periods!$Q$18),SUM($Z140:$CV140))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$CV141,$Z$2:$CV$2,Periods!$Q$18),SUM($Z141:$CV141))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z141:$CV141,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B145=Lists!$CU$24,SUMIFS($Z145:$CV145,$Z$2:$CV$2,Periods!$Q$18),SUM($Z145:$CV145))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)=0,$L146=0,$L146=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B146=Lists!$CU$24,SUMIFS($Z146:$CV146,$Z$2:$CV$2,Periods!$Q$18),SUM($Z146:$CV146))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z146:$CV146,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$CV147,$Z$2:$CV$2,Periods!$Q$18),SUM($Z147:$CV147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"налог на имущество организаций"},null,null,{"$f":"L147+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B148=Lists!$CU$24,SUMIFS($Z148:$CV148,$Z$2:$CV$2,Periods!$Q$18),SUM($Z148:$CV148))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X151-(X111-X113-X145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B151=Lists!$CU$24,SUMIFS($Z151:$CV151,$Z$2:$CV$2,Periods!$Q$18),SUM($Z151:$CV151))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$CV153,$Z$2:$CV$2,Periods!$Q$18),SUM($Z153:$CV153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,{"$f":"Items!$BO$31","v":"Проценты начисленные"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B155=Lists!$CU$24,SUMIFS($Z155:$CV155,$Z$2:$CV$2,Periods!$Q$18),SUM($Z155:$CV155))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,{"$f":"Items!$BO$32","v":"Прибыль до налога на прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X157-($X151+$X153-$X155))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B157=Lists!$CU$24,SUMIFS($Z157:$CV157,$Z$2:$CV$2,Periods!$Q$18),SUM($Z157:$CV157))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z157:$CV157,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"X159-Repd!X159","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$CV159,$Z$2:$CV$2,Periods!$Q$18),SUM($Z159:$CV159))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"X161-Calc!X781","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$CV161,$Z$2:$CV$2,Periods!$Q$18),SUM($Z161:$CV161))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":99,"rows_kept":132,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I44\")","v":"CFd"},null,null,{"$f":"INDIRECT(\"START!K44\")","v":"Детализированный отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$CV16,$Z$2:$CV$2,Periods!$Q$18),SUM($Z16:$CV16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$CV17,$Z$2:$CV$2,Periods!$Q$18),SUM($Z17:$CV17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$CV18,$Z$2:$CV$2,Periods!$Q$18),SUM($Z18:$CV18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$CV19,$Z$2:$CV$2,Periods!$Q$18),SUM($Z19:$CV19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$CV22,$Z$2:$CV$2,Periods!$Q$18),SUM($Z22:$CV22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ поваров и барменов"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$CV24,$Z$2:$CV$2,Periods!$Q$18),SUM($Z24:$CV24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$CV26,$Z$2:$CV$2,Periods!$Q$18),SUM($Z26:$CV26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$CV28,$Z$2:$CV$2,Periods!$Q$18),SUM($Z28:$CV28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z178:$CV178,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$CV29,$Z$2:$CV$2,Periods!$Q$18),SUM($Z29:$CV29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$CV30,$Z$2:$CV$2,Periods!$Q$18),SUM($Z30:$CV30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$CV31,$Z$2:$CV$2,Periods!$Q$18),SUM($Z31:$CV31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z181:$CV181,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Чек - напитки"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$CV32,$Z$2:$CV$2,Periods!$Q$18),SUM($Z32:$CV32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":34},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$M$13","v":"Прямые переменные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X34-SUM($X35:$X38))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B34=Lists!$CU$24,SUMIFS($Z34:$CV34,$Z$2:$CV$2,Periods!$Q$18),SUM($Z34:$CV34))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":35},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L35=0,$L35=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L35)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L35)))","v":"Представительские расходы"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$CV35,$Z$2:$CV$2,Periods!$Q$18),SUM($Z35:$CV35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$CV36,$Z$2:$CV$2,Periods!$Q$18),SUM($Z36:$CV36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z186:$CV186,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":37},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L37=0,$L37=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L37)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L37)))","v":"Расходы на поддержание конверсии"},null,{"$f":"L36+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$CV37,$Z$2:$CV$2,Periods!$Q$18),SUM($Z37:$CV37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$CV39,$Z$2:$CV$2,Periods!$Q$18),SUM($Z39:$CV39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z189:$CV189,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":40},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L40=0,$L40=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L40)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L40)))","v":"ФОТ сотрудников маркетинга"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$CV40,$Z$2:$CV$2,Periods!$Q$18),SUM($Z40:$CV40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":41},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B41=Lists!$CU$24,SUMIFS($Z41:$CV41,$Z$2:$CV$2,Periods!$Q$18),SUM($Z41:$CV41))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":42},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I39","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L42=0,$L42=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L42)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L42)))","v":"Прочие расходы маркетинга"},null,{"$f":"MAX(L$40:L41)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$CV42,$Z$2:$CV$2,Periods!$Q$18),SUM($Z42:$CV42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X44-SUM($X45:$X48))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B44=Lists!$CU$24,SUMIFS($Z44:$CV44,$Z$2:$CV$2,Periods!$Q$18),SUM($Z44:$CV44))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z194:$CV194,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":45},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L45)=0,$L45=0,$L45=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L45)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B45=Lists!$CU$24,SUMIFS($Z45:$CV45,$Z$2:$CV$2,Periods!$Q$18),SUM($Z45:$CV45))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$CV46,$Z$2:$CV$2,Periods!$Q$18),SUM($Z46:$CV46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":47},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L47)=0,$L47=0,$L47=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L47)))","v":"Чек - напитки"},null,{"$f":"L46+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$CV47,$Z$2:$CV$2,Periods!$Q$18),SUM($Z47:$CV47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z197:$CV197,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$CV49,$Z$2:$CV$2,Periods!$Q$18),SUM($Z49:$CV49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ официантов и администраторов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$CV50,$Z$2:$CV$2,Periods!$Q$18),SUM($Z50:$CV50))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":51},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B51=Lists!$CU$24,SUMIFS($Z51:$CV51,$Z$2:$CV$2,Periods!$Q$18),SUM($Z51:$CV51))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":52},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L52=0,$L52=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L52)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L52)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$50:L51)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$CV52,$Z$2:$CV$2,Periods!$Q$18),SUM($Z52:$CV52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z202:$CV202,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X56-SUMIFS($X57:$X83,$J57:$J83,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$CV56,$Z$2:$CV$2,Periods!$Q$18),SUM($Z56:$CV56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$CV57,$Z$2:$CV$2,Periods!$Q$18),SUM($Z57:$CV57))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":58},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L58)=0,$L58=0,$L58=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L58)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$CV58,$Z$2:$CV$2,Periods!$Q$18),SUM($Z58:$CV58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":59},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L59)=0,$L59=0,$L59=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L59)))","v":"Операционный директор"},null,{"$f":"L58+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$CV59,$Z$2:$CV$2,Periods!$Q$18),SUM($Z59:$CV59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$CV60,$Z$2:$CV$2,Periods!$Q$18),SUM($Z60:$CV60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z210:$CV210,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":61},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H57","v":"Управленческие расходы"},{"$f":"I58","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L61)=0,$L61=0,$L61=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L61)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$CV61,$Z$2:$CV$2,Periods!$Q$18),SUM($Z61:$CV61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":62},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H58","v":"Управленческие расходы"},{"$f":"I59","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L62)=0,$L62=0,$L62=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L62)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B62=Lists!$CU$24,SUMIFS($Z62:$CV62,$Z$2:$CV$2,Periods!$Q$18),SUM($Z62:$CV62))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$CV63,$Z$2:$CV$2,Periods!$Q$18),SUM($Z63:$CV63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":64},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H60","v":"Управленческие расходы"},{"$f":"I61","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L64)=0,$L64=0,$L64=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L64)))","v":"Прочие сотрудники"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$CV64,$Z$2:$CV$2,Periods!$Q$18),SUM($Z64:$CV64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":66},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$CV66,$Z$2:$CV$2,Periods!$Q$18),SUM($Z66:$CV66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$CV67,$Z$2:$CV$2,Periods!$Q$18),SUM($Z67:$CV67))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":68},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L68)=0,$L68=0,$L68=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L68)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$CV68,$Z$2:$CV$2,Periods!$Q$18),SUM($Z68:$CV68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z218:$CV218,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":69},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L69)=0,$L69=0,$L69=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L69)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L68+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$CV69,$Z$2:$CV$2,Periods!$Q$18),SUM($Z69:$CV69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$CV70,$Z$2:$CV$2,Periods!$Q$18),SUM($Z70:$CV70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":71},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H67","v":"Управленческие расходы"},{"$f":"I68","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L71)=0,$L71=0,$L71=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L71)))","v":"Канцелярские расходы"},null,{"$f":"L70+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$CV71,$Z$2:$CV$2,Periods!$Q$18),SUM($Z71:$CV71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":72},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H68","v":"Управленческие расходы"},{"$f":"I69","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L72)=0,$L72=0,$L72=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L72)))","v":"Прочие расходы на персонал"},null,{"$f":"L71+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B72=Lists!$CU$24,SUMIFS($Z72:$CV72,$Z$2:$CV$2,Periods!$Q$18),SUM($Z72:$CV72))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$CV74,$Z$2:$CV$2,Periods!$Q$18),SUM($Z74:$CV74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":75},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L75)=0,$L75=0,$L75=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L75)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$CV75,$Z$2:$CV$2,Periods!$Q$18),SUM($Z75:$CV75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":76},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L76)=0,$L76=0,$L76=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L76)))","v":"Юридические расходы"},null,{"$f":"L75+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$CV76,$Z$2:$CV$2,Periods!$Q$18),SUM($Z76:$CV76))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z226:$CV226,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$CV77,$Z$2:$CV$2,Periods!$Q$18),SUM($Z77:$CV77))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":78},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H74","v":"Управленческие расходы"},{"$f":"I75","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L78)=0,$L78=0,$L78=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L78)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B78=Lists!$CU$24,SUMIFS($Z78:$CV78,$Z$2:$CV$2,Periods!$Q$18),SUM($Z78:$CV78))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":79},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H75","v":"Управленческие расходы"},{"$f":"I76","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L79)=0,$L79=0,$L79=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L79)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B79=Lists!$CU$24,SUMIFS($Z79:$CV79,$Z$2:$CV$2,Periods!$Q$18),SUM($Z79:$CV79))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":80},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H76","v":"Управленческие расходы"},{"$f":"I77","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L80)=0,$L80=0,$L80=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L80)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$CV80,$Z$2:$CV$2,Periods!$Q$18),SUM($Z80:$CV80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$CV81,$Z$2:$CV$2,Periods!$Q$18),SUM($Z81:$CV81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z231:$CV231,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":85},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$38","v":"Финпоток по операционной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X85-(X16-X22-X24-X26-X28-X56))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B85=Lists!$CU$24,SUMIFS($Z85:$CV85,$Z$2:$CV$2,Periods!$Q$18),SUM($Z85:$CV85))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$CV87,$Z$2:$CV$2,Periods!$Q$18),SUM($Z87:$CV87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":88},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$CV88,$Z$2:$CV$2,Periods!$Q$18),SUM($Z88:$CV88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":89},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$CV89,$Z$2:$CV$2,Periods!$Q$18),SUM($Z89:$CV89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z239:$CV239,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":90},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X90-SUM($X91:$X94))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$CV90,$Z$2:$CV$2,Periods!$Q$18),SUM($Z90:$CV90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$CV91,$Z$2:$CV$2,Periods!$Q$18),SUM($Z91:$CV91))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":92},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H88","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L92)=0,$L92=0,$L92=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L92)))","v":"Съемка видео-роликов"},null,{"$f":"L91+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$CV92,$Z$2:$CV$2,Periods!$Q$18),SUM($Z92:$CV92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z242:$CV242,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":93},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H89","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L93)=0,$L93=0,$L93=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L93)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L92+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$CV93,$Z$2:$CV$2,Periods!$Q$18),SUM($Z93:$CV93))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":96}]
[{"$f":"ROW()","v":97},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$CV97,$Z$2:$CV$2,Periods!$Q$18),SUM($Z97:$CV97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z247:$CV247,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$CV98,$Z$2:$CV$2,Periods!$Q$18),SUM($Z98:$CV98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":99},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L99)=0,$L99=0,$L99=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L99)))","v":"транспортный налог"},null,null,{"$f":"L98+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B99=Lists!$CU$24,SUMIFS($Z99:$CV99,$Z$2:$CV$2,Periods!$Q$18),SUM($Z99:$CV99))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":100},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L100)=0,$L100=0,$L100=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L100)))","v":"налог на имущество организаций"},null,null,{"$f":"L99+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$CV100,$Z$2:$CV$2,Periods!$Q$18),SUM($Z100:$CV100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z250:$CV250,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B102=Lists!$CU$24,SUMIFS($Z102:$CV102,$Z$2:$CV$2,Periods!$Q$18),SUM($Z102:$CV102))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$19","v":"НДС начисленный"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$CV104,$Z$2:$CV$2,Periods!$Q$18),SUM($Z104:$CV104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$CV106,$Z$2:$CV$2,Periods!$Q$18),SUM($Z106:$CV106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$CV108,$Z$2:$CV$2,Periods!$Q$18),SUM($Z108:$CV108))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z258:$CV258,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$22","v":"Поступление финансирования от Учредителей"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B110=Lists!$CU$24,SUMIFS($Z110:$CV110,$Z$2:$CV$2,Periods!$Q$18),SUM($Z110:$CV110))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$29","v":"Поступление кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B112=Lists!$CU$24,SUMIFS($Z112:$CV112,$Z$2:$CV$2,Periods!$Q$18),SUM($Z112:$CV112))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$CV114,$Z$2:$CV$2,Periods!$Q$18),SUM($Z114:$CV114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$31","v":"Оплата процентов по кредиту"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$CV116,$Z$2:$CV$2,Periods!$Q$18),SUM($Z116:$CV116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z266:$CV266,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$CV118,$Z$2:$CV$2,Periods!$Q$18),SUM($Z118:$CV118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$CV120,$Z$2:$CV$2,Periods!$Q$18),SUM($Z120:$CV120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$CV122,$Z$2:$CV$2,Periods!$Q$18),SUM($Z122:$CV122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$40","v":"Финпоток по финансовой деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X124-(X110+X112+X118-X114-X116-X120-X122))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$CV124,$Z$2:$CV$2,Periods!$Q$18),SUM($Z124:$CV124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z274:$CV274,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$CV127,$Z$2:$CV$2,Periods!$Q$18),SUM($Z127:$CV127))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$CV129,$Z$2:$CV$2,Periods!$Q$18),SUM($Z129:$CV129))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z127:AA127))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z127:AB127))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z127:AC127))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z127:AD127))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z127:AE127))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z127:AF127))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z127:AG127))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z127:AH127))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z127:AI127))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z127:AJ127))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z127:AK127))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z127:AL127))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z127:AM127))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z127:AN127))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z127:AO127))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z127:AP127))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z127:AQ127))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z127:AR127))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z127:AS127))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z127:AT127))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z127:AU127))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z127:AV127))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z127:AW127))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z127:AX127))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z127:AY127))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z127:AZ127))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z127:BA127))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z127:BB127))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z127:BC127))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z127:BD127))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z127:BE127))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z127:BF127))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z127:BG127))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z127:BH127))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z127:BI127))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z127:BJ127))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z127:BK127))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z127:BL127))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z127:BM127))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z127:BN127))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z127:BO127))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z127:BP127))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z127:BQ127))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z127:BR127))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z127:BS127))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z127:BT127))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z127:BU127))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z127:BV127))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z127:BW127))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z127:BX127))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z127:BY127))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z127:BZ127))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z127:CA127))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z127:CB127))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z127:CC127))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z127:CD127))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z127:CE127))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z127:CF127))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z127:CG127))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z127:CH127))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z127:CI127))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z127:CJ127))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z127:CK127))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z127:CL127))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z127:CM127))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z127:CN127))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z127:CO127))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z127:CP127))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z127:CQ127))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z127:CR127))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z127:CS127))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z127:CT127))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z127:CU127))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":99,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I45\")","v":"BSd"},null,null,{"$f":"INDIRECT(\"START!K45\")","v":"Детализированный баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99102)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99102)","v":0},{"$f":"SUM(T$15:T$99102)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X17-SUM(X18:X28))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z17:$CV17,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z18:$CV18,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z19:$CV19,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z20:$CV20,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z21:$CV21,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z287:$CV287,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z22:$CV22,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z23:$CV23,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$CV24,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z290:$CV290,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X30-SUM(X31:X50))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z30:$CV30,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z31:$CV31,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z32:$CV32,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z33:$CV33,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,{"$f":"M31","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z34:$CV34,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z35:$CV35,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z36:$CV36,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z37:$CV37,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z38:$CV38,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z39:$CV39,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z40:$CV40,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z41:$CV41,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z42:$CV42,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z43:$CV43,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z44:$CV44,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z45:$CV45,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z46:$CV46,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X52)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z52:$CV52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X17-X30","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA17-AA30)","v":0},{"$f":"IF(AB$11=\"\",0,AB17-AB30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN17-CN30)","v":0},0,0,0,0,0,0,0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I46\")","v":"Sens"},null,null,{"$f":"INDIRECT(\"START!K46\")","v":"Анализ чувствительности финмодели"}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"}]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$Y14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99072)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99072)","v":0},{"$f":"SUM(T$15:T$99072)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"Изменения трафика",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,7606955366.0623274,613451815.73343742,402209646.0309698,243338201.35518783,158527726.93527249]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,7832222180.7325153,669883859.75723481,454400088.63891321,240765535.22203302,183291139.54411477]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":0},{"$f":"PL!$X$111","v":0},{"$f":"InvAn!$X$21","v":0},{"$f":"InvAn!$X$23","v":0},{"$f":"InvAn!$X$27","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,8195693483.4940453,757351107.60075784,530190067.35488921,236001547.97609663,217994022.41525418]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",0.1,null,null,null,8320830704.238575,775622935.80178642,544060123.86429989,235221788.41963306,224401855.05500621]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U18-U$20)/U$20)","v":0},0,0,0,0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U19-U$20)/U$20)","v":0},0,0,0,0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U20-U$20)/U$20)","v":0},{"$f":"IF(V$20=0,0,(V20-V$20)/V$20)","v":0},0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U21-U$20)/U$20)","v":0},0,0,0,0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U22-U$20)/U$20)","v":0},0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,7469562953.2696753,172345961.89452961,42387941.609064072,301240556.92862546,-52318160.251495406]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,7790834478.1414881,490404771.51762533,309175689.61189991,262814078.40548056,110394126.05203883]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":0},{"$f":"PL!$X$111","v":0},{"$f":"InvAn!$X$21","v":0},{"$f":"InvAn!$X$23","v":0},{"$f":"InvAn!$X$27","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,8272741765.4492083,967492985.95226908,701632718.06905246,225317941.17128965,286828222.80487639]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,8594013290.321022,1285551795.5753646,965612970.77167535,210105132.95122889,368761892.3156544]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U43-U$45)/U$45)","v":0},0,0,0,0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U44-U$45)/U$45)","v":0},0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U45-U$45)/U$45)","v":0},{"$f":"IF(V$45=0,0,(V45-V$45)/V$45)","v":0},0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U46-U$45)/U$45)","v":0},0,0,0,0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U47-U$45)/U$45)","v":0},0,0,0,0]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":99,"rows_kept":167,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I47\")","v":"UnitEc"},null,null,{"$f":"INDIRECT(\"START!K47\")","v":"Расчет юнит-экономики бизнес-проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99217)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99217)","v":0},{"$f":"SUM(T$15:T$99217)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Calc!$H$18","v":"кол-во ресторанов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$CV16,$Z$11:$CV$11,MAX($Z$11:$CV$11)),SUM($Z16:$CV16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X16/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z16:$CV16,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X17/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z17:$CV17,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L19+1","v":2},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X18/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z18:$CV18,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L20+1","v":3},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X19/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z19:$CV19,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X22/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z22:$CV22,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M24","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X23/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z23:$CV23,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X24/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z24:$CV24,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X25/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z25:$CV25,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X26/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z26:$CV26,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X28/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z28:$CV28,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X29/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z29:$CV29,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L25+1","v":2},{"$f":"M24","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X30/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z30:$CV30,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X31/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z31:$CV31,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X32/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z32:$CV32,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X33/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z33:$CV33,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X35/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z35:$CV35,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Чек - Бизнес-ланч"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X36/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z36:$CV36,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L32+1","v":3},{"$f":"M24","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X37/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z37:$CV37,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X38/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z38:$CV38,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Чек - напитки"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X39/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z39:$CV39,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Чек - напитки"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X40/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z40:$CV40,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Чек - напитки"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X42/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z42:$CV42,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Чек - напитки"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X43/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z43:$CV43,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X46/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z46:$CV46,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H48","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M48","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X47/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z47:$CV47,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H48","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L49+1","v":2},{"$f":"M48","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X48/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z48:$CV48,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H48","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L50+1","v":3},{"$f":"M48","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X49/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z49:$CV49,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X52/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z52:$CV52,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X53/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z53:$CV53,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Чек - Ужин"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X54/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z54:$CV54,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X55/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z55:$CV55,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Чек - напитки"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X56/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z56:$CV56,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X58/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z58:$CV58,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X59/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z59:$CV59,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X60/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z60:$CV60,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X61/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z61:$CV61,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X63/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z63:$CV63,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X64/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z64:$CV64,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X65/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z65:$CV65,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"Calc!H387","v":"Прямые расходы"},{"$f":"Calc!I387","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J387","v":"Прочие расходы маркетинга"},null,{"$f":"Calc!L387","v":2},{"$f":"Calc!M387","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X66/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z66:$CV66,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X68/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z68:$CV68,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Чек - Ужин"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X69/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z69:$CV69,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X70/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z70:$CV70,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,{"$f":"Calc!H392","v":"Прямые расходы"},{"$f":"Calc!I392","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J392","v":"Чек - напитки"},null,{"$f":"Calc!L392","v":3},{"$f":"Calc!M392","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X71/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z71:$CV71,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X73/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z73:$CV73,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ официантов и администраторов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X74/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z74:$CV74,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X75/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z75:$CV75,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X76/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z76:$CV76,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":79},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X80/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z80:$CV80,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X82/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z82:$CV82,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X83/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z83:$CV83,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X84/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z84:$CV84,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"Операционный директор"},null,{"$f":"L86+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X85/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z85:$CV85,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X86/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z86:$CV86,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X87/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z87:$CV87,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H86","v":"Управленческие расходы"},{"$f":"I87","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)=0,$L90=0,$L90=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X88/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z88:$CV88,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,{"$f":"H87","v":"Управленческие расходы"},{"$f":"I88","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L91)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X89/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z89:$CV89,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H88","v":"Управленческие расходы"},{"$f":"I89","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L92)=0,$L92=0,$L92=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L92)))","v":"Прочие сотрудники"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X90/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z90:$CV90,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X92/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z92:$CV92,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X93/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z93:$CV93,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)=0,$L96=0,$L96=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X94/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z94:$CV94,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)=0,$L97=0,$L97=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L96+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X95/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z95:$CV95,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Расходы на оргтехнику"},null,{"$f":"L97+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X96/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z96:$CV96,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,{"$f":"H95","v":"Управленческие расходы"},{"$f":"I96","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)=0,$L99=0,$L99=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)))","v":"Канцелярские расходы"},null,{"$f":"L98+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X97/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z97:$CV97,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H96","v":"Управленческие расходы"},{"$f":"I97","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L100)=0,$L100=0,$L100=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L100)))","v":"Прочие расходы на персонал"},null,{"$f":"L99+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X98/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z98:$CV98,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X100/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z100:$CV100,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"I92","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X101/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z101:$CV101,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"I92","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Юридические расходы"},null,{"$f":"L103+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X102/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z102:$CV102,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"I92","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X103/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z103:$CV103,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X104/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z104:$CV104,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,{"$f":"H103","v":"Управленческие расходы"},{"$f":"I104","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)=0,$L107=0,$L107=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X105/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z105:$CV105,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,{"$f":"H104","v":"Управленческие расходы"},{"$f":"I105","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)=0,$L108=0,$L108=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X106/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z106:$CV106,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,{"$f":"H105","v":"Управленческие расходы"},{"$f":"I106","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L109)=0,$L109=0,$L109=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L109)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X107/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z107:$CV107,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":110},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":112}]
[{"$f":"ROW()","v":113},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X111/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z111:$CV111,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":114}]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X113/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z113:$CV113,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X114/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z114:$CV114,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I116","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Оформление юрлица"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X115/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z115:$CV115,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I116","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Юридические расходы"},null,{"$f":"L117+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X116/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z116:$CV116,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I116","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)=0,$L119=0,$L119=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)))","v":"Разработка логотипа и дизайна"},null,{"$f":"L118+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X117/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z117:$CV117,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,{"$f":"H116","v":"Амортизация"},{"$f":"I117","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Заключение контрактов с поставщиками"},null,{"$f":"L119+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X118/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z118:$CV118,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Оборудование для холодного РЦ"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X119/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z119:$CV119,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)=0,$L122=0,$L122=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)))","v":"Расходы на СанПиН"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X120/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z120:$CV120,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)=0,$L123=0,$L123=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X121/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z121:$CV121,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)=0,$L124=0,$L124=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X122/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z122:$CV122,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L125)=0,$L125=0,$L125=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L125)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X123/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z123:$CV123,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L126)=0,$L126=0,$L126=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L126)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X124/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z124:$CV124,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X126/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z126:$CV126,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I128","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Ремонтные работы (300кв.м.)"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X127/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z127:$CV127,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I128","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)=0,$L130=0,$L130=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)))","v":"Залы обслуживания и вестибюль"},null,{"$f":"L129+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X128/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z128:$CV128,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I128","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Кухня, моечные и подсобки"},null,{"$f":"L130+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X129/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z129:$CV129,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,{"$f":"H128","v":"Амортизация"},{"$f":"I129","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)=0,$L132=0,$L132=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)))","v":"Кухонное оборудование"},null,{"$f":"L131+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X130/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z130:$CV130,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L133)=0,$L133=0,$L133=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L133)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X131/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z131:$CV131,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)=0,$L134=0,$L134=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)))","v":"Развлекательное оборудование"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X132/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z132:$CV132,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)=0,$L135=0,$L135=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)))","v":"Охранная и пожарная сигнализации"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X133/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z133:$CV133,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Оргтехника, кассовая техника и ПО"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X134/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z134:$CV134,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L137)=0,$L137=0,$L137=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L137)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X135/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z135:$CV135,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)=0,$L138=0,$L138=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X136/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z136:$CV136,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":140},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X138/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z138:$CV138,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I140","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X139/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z139:$CV139,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I140","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L142)=0,$L142=0,$L142=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L142)))","v":"Съемка видео-роликов"},null,{"$f":"L141+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X140/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z140:$CV140,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I140","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L143)=0,$L143=0,$L143=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L143)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L142+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X141/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z141:$CV141,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":144},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X145/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z145:$CV145,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H147","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X146/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z146:$CV146,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,{"$f":"H147","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L149)=0,$L149=0,$L149=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L149)))","v":"транспортный налог"},null,null,{"$f":"L148+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X147/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z147:$CV147,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":150},null,null,null,null,null,null,{"$f":"H147","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L150)=0,$L150=0,$L150=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L150)))","v":"налог на имущество организаций"},null,null,{"$f":"L149+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X148/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z148:$CV148,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X151/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z151:$CV151,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X153/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z153:$CV153,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,{"$f":"Items!$BO$31","v":"Проценты начисленные"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X155/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z155:$CV155,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$32","v":"Прибыль до налога на прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X157/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z157:$CV157,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X159/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z159:$CV159,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X161/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z161:$CV161,Rep!$Z$12:$CV$12,CU$12)/CU$16))","v":0}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":99,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I48\")","v":"CFind"},null,null,{"$f":"INDIRECT(\"START!K48\")","v":"Анализ финансового потока косвенным методом"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$CV16,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z283:$CV283,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z284:$CV284,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z285:$CV285,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z286:$CV286,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z287:$CV287,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z288:$CV288,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z289:$CV289,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z290:$CV290,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$CV29,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z296:$CV296,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z297:$CV297,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z298:$CV298,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z299:$CV299,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z300:$CV300,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z301:$CV301,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z302:$CV302,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z303:$CV303,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z304:$CV304,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z305:$CV305,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z306:$CV306,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z307:$CV307,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z308:$CV308,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z309:$CV309,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z310:$CV310,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z311:$CV311,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z312:$CV312,Rep!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$CV51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0]
[]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"X53-CF!$X$127","v":0},null,null,null,{"$f":"SUM($Z53:$CV53)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA$22-Z$22)","v":0},{"$f":"IF(AB$11=\"\",0,AB$22-AA$22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN$22-CM$22)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X55-SUM(X56:X75))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM(X56:X75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA56:AA75))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB56:AB75))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN56:CN75))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,PL!X$161)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$161)","v":0},{"$f":"IF(AB$11=\"\",0,PL!AB$161)","v":0},{"$f":"IF(AC$11=\"\",0,PL!AC$161)","v":0},{"$f":"IF(AD$11=\"\",0,PL!AD$161)","v":0},{"$f":"IF(AE$11=\"\",0,PL!AE$161)","v":0},{"$f":"IF(AF$11=\"\",0,PL!AF$161)","v":0},{"$f":"IF(AG$11=\"\",0,PL!AG$161)","v":0},{"$f":"IF(AH$11=\"\",0,PL!AH$161)","v":0},{"$f":"IF(AI$11=\"\",0,PL!AI$161)","v":0},{"$f":"IF(AJ$11=\"\",0,PL!AJ$161)","v":0},{"$f":"IF(AK$11=\"\",0,PL!AK$161)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$161)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$161)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$161)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$161)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$161)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$161)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$161)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$161)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$161)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$161)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$161)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$161)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$161)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$161)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$161)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$161)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$161)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$161)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$161)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$161)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$161)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$161)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$161)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$161)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$161)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$161)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$161)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$161)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$161)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$161)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$161)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$161)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$161)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$161)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$161)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$161)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$161)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$161)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$161)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$161)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$161)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$161)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$161)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$161)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$161)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$161)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$161)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$161)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$161)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$161)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$161)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$161)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$161)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$161)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$161)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$161)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$161)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$161)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$161)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$161)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$161)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$161)","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X31-W31)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA31-Z31)","v":0},{"$f":"IF(AB$11=\"\",0,AB31-AA31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN31-CM31)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X32-W32)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA32-Z32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM32-CL32)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"H56","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA33-Z33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM33-CL33)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA34-Z34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM34-CL34)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA35-Z35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM35-CL35)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA36-Z36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM36-CL36)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA37-Z37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM37-CL37)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA38-Z38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM38-CL38)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA39-Z39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM39-CL39)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA40-Z40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM40-CL40)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA41-Z41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM41-CL41)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA42-Z42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM42-CL42)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA43-Z43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM43-CL43)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA44-Z44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM44-CL44)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA45-Z45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM45-CL45)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X77-SUM(X78:X88))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM(X78:X88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA78:AA88))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM78:CM88))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I17","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X17-W17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-(AA17-Z17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,-(CM17-CL17))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":79},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I18","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X18-W18))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Запасы",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X19-W19))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":81},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X20-W20))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CL$11=\"\",0,-(CL20-CK20))","v":0},0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"H80","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X21-W21))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-(AA21-Z21))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,null,null,null,null,null,"руб."]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H81","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"ДЗ по возмещению НДС с капзатрат",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X23-W23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-(AA23-Z23))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,-(CM23-CL23))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X90-CF!$X$127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X55+X77","v":0},null,null,{"$f":"AA55+AA77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM55+CM77","v":0},0,0,0,0,0,0,0,0]
[]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X92)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z92:$CV92))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X53-X90","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(AB$11=\"\",0,$AA53-$AA90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA53-$AA90)","v":0},0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":99,"rows_kept":280,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I49\")","v":"FinEcAn"},null,null,{"$f":"INDIRECT(\"START!K49\")","v":"Финансово-экономический анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99177)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99177)","v":0},{"$f":"SUM(T$15:T$99177)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$CV16)","v":0},"*",null,{"$f":"IF(AA$11=\"\",0,3)","v":0},{"$f":"IF(OR(AB$11=\"\",AA16-0.5<0),0,5)","v":0},{"$f":"IF(OR(AC$11=\"\",AB16-0.5<0),0,AB16-0.5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CO$11=\"\",CN16-0.5<0),0,CN16-0.5)","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ВЕС ПО ПЕРИОДАМ"},"Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$CV17)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",$X16=0),0,AA16/$X16)","v":0},{"$f":"IF(OR(AB$11=\"\",$X16=0),0,AB16/$X16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CN$11=\"\",$X16=0),0,CN16/$X16)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$48","v":"Наиболее ликвидные активы (А1)"},null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X21+$X24+$X28+$X30-BS!$X$16)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z21:$CV21,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA22:AA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB22:AB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC22:AC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD22:AD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE22:AE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF22:AF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG22:AG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH22:AH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI22:AI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ22:AJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK22:AK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL22:AL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM22:AM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN22:AN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO22:AO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP22:AP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ22:AQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR22:AR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS22:AS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT22:AT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU22:AU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV22:AV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW22:AW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX22:AX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY22:AY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ22:AZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA22:BA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB22:BB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC22:BC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD22:BD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE22:BE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF22:BF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG22:BG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH22:BH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI22:BI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ22:BJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK22:BK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL22:BL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM22:BM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN22:BN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO22:BO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP22:BP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ22:BQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR22:BR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS22:BS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT22:BT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU22:BU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV22:BV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW22:BW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX22:BX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY22:BY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ22:BZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA22:CA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB22:CB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC22:CC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD22:CD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE22:CE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF22:CF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG22:CG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH22:CH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI22:CI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ22:CJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK22:CK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL22:CL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM22:CM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN22:CN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO22:CO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP22:CP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ22:CQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR22:CR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS22:CS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT22:CT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU22:CU$41,$I22:$I$41,$I21))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$49","v":"Денежные средства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X22-BS!$X$22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$22)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$22)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$22)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$22)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$22)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$22)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$22)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$22)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$22)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$22)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$22)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$22)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$22)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$22)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$22)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$22)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$22)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$22)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$22)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$22)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$22)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$22)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$22)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$22)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$22)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$22)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$22)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$22)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$22)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$22)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$22)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$22)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$22)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$22)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$22)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$22)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$22)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$22)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$22)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$22)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$22)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$22)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$22)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$22)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$22)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$22)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$22)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$22)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$22)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$22)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$22)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$22)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$22)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$22)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$22)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$22)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$22)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$22)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$22)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$22)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$22)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$22)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$22)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$22)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$22)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$22)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$22)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$22)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$22)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$22)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$22)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$22)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$22)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$50","v":"Финансовые вложения"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X23-BS!$X$23)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$23)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$23)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$23)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$23)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$23)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$23)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$23)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$23)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$23)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$23)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$23)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$23)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$23)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$23)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$23)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$23)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$23)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$23)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$23)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$23)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$23)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$23)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$23)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$23)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$23)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$23)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$23)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$23)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$23)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$23)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$23)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$23)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$23)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$23)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$23)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$23)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$23)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$23)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$23)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$23)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$23)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$23)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$23)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$23)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$23)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$23)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$23)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$23)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$23)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$23)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$23)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$23)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$23)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$23)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$23)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$23)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$23)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$23)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$23)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$23)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$23)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$23)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$23)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$23)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$23)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$23)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$23)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$23)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$23)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$23)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$23)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$23)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$23)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$51","v":"Быстро реализуемые активы (А2)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA25:AA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB25:AB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC25:AC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD25:AD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE25:AE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF25:AF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG25:AG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH25:AH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI25:AI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ25:AJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK25:AK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL25:AL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM25:AM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN25:AN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO25:AO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP25:AP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ25:AQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR25:AR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS25:AS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT25:AT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU25:AU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV25:AV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW25:AW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX25:AX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY25:AY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ25:AZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA25:BA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB25:BB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC25:BC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD25:BD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE25:BE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF25:BF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG25:BG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH25:BH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI25:BI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ25:BJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK25:BK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL25:BL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM25:BM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN25:BN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO25:BO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP25:BP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ25:BQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR25:BR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS25:BS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT25:BT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU25:BU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV25:BV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW25:BW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX25:BX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY25:BY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ25:BZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA25:CA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB25:CB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC25:CC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD25:CD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE25:CE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF25:CF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG25:CG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH25:CH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI25:CI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ25:CJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK25:CK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL25:CL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM25:CM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN25:CN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO25:CO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP25:CP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ25:CQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR25:CR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS25:CS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT25:CT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU25:CU$41,$I25:$I$41,$I24))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$52","v":"Незавершенное производство"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X25-BS!$X$20)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$20)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$20)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$20)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$20)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$20)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$20)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$20)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$20)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$20)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$20)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$20)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$20)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$20)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$20)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$20)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$20)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$20)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$20)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$20)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$20)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$20)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$20)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$20)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$20)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$20)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$20)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$20)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$20)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$20)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$20)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$20)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$20)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$20)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$20)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$20)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$20)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$20)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$20)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$20)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$20)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$20)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$20)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$20)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$20)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$20)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$20)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$20)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$20)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$20)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$20)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$20)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$20)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$20)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$20)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$20)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$20)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$20)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$20)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$20)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$20)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$20)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$20)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$20)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$20)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$20)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$20)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$20)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$20)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$20)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$20)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$20)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$20)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$20)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$53","v":"Дебиторская задолженность"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X26-BS!$X$18)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$18)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$18)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$18)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$18)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$18)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$18)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$18)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$18)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$18)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$18)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$18)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$18)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$18)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$18)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$18)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$18)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$18)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$18)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$18)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$18)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$18)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$18)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$18)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$18)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$18)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$18)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$18)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$18)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$18)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$18)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$18)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$18)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$18)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$18)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$18)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$18)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$18)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$18)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$18)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$18)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$18)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$18)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$18)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$18)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$18)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$18)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$18)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$18)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$18)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$18)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$18)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$18)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$18)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$18)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$18)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$18)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$18)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$18)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$18)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$18)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$18)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$18)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$18)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$18)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$18)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$18)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$18)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$18)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$18)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$18)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$18)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$18)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$18)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$54","v":"Авансы выданные"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X27-BS!$X$21)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$21)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$21)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$21)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$21)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$21)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$21)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$21)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$21)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$21)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$21)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$21)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$21)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$21)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$21)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$21)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$21)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$21)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$21)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$21)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$21)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$21)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$21)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$21)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$21)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$21)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$21)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$21)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$21)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$21)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$21)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$21)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$21)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$21)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$21)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$21)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$21)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$21)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$21)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$21)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$21)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$21)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$21)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$21)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$21)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$21)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$21)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$21)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$21)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$21)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$21)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$21)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$21)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$21)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$21)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$21)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$21)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$21)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$21)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$21)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$21)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$21)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$21)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$21)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$21)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$21)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$21)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$21)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$21)","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$55","v":"Медленно реализуемые активы (А3)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA29:AA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB29:AB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC29:AC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD29:AD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE29:AE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF29:AF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG29:AG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH29:AH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI29:AI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ29:AJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK29:AK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL29:AL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM29:AM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN29:AN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO29:AO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP29:AP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ29:AQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR29:AR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS29:AS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT29:AT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU29:AU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV29:AV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW29:AW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX29:AX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY29:AY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ29:AZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA29:BA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB29:BB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC29:BC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD29:BD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE29:BE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF29:BF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG29:BG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH29:BH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI29:BI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ29:BJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK29:BK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL29:BL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM29:BM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN29:BN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO29:BO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP29:BP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ29:BQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR29:BR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS29:BS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT29:BT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU29:BU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV29:BV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW29:BW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX29:BX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY29:BY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ29:BZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA29:CA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB29:CB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC29:CC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD29:CD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE29:CE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF29:CF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG29:CG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH29:CH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI29:CI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ29:CJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK29:CK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL29:CL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM29:CM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN29:CN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO29:CO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP29:CP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ29:CQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR29:CR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS29:CS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT29:CT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU29:CU$41,$I29:$I$41,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I28","v":"Медленно реализуемые активы (А3)"},{"$f":"KPI!$I$56","v":"Запасы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X29-BS!$X$19)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$19)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$19)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$19)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$19)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$19)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$19)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$19)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$19)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$19)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$19)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$19)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$19)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$19)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$19)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$19)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$19)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$19)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$19)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$19)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$19)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$19)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$19)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$19)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$19)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$19)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$19)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$19)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$19)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$19)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$19)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$19)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$19)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$19)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$19)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$19)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$19)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$19)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$19)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$19)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$19)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$19)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$19)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$19)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$19)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$19)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$19)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$19)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$19)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$19)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$19)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$19)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$19)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$19)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$19)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$19)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$19)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$19)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$19)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$19)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$19)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$19)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$19)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$19)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$19)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$19)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$19)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$19)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$19)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$19)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$19)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$19)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$19)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$19)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$57","v":"Трудно реализуемые активы (А4)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA31:AA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB31:AB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC31:AC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD31:AD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE31:AE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF31:AF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG31:AG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH31:AH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI31:AI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ31:AJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK31:AK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL31:AL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM31:AM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN31:AN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO31:AO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP31:AP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ31:AQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR31:AR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS31:AS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT31:AT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU31:AU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV31:AV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW31:AW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX31:AX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY31:AY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ31:AZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA31:BA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB31:BB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC31:BC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD31:BD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE31:BE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF31:BF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG31:BG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH31:BH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI31:BI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ31:BJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK31:BK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL31:BL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM31:BM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN31:BN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO31:BO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP31:BP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ31:BQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR31:BR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS31:BS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT31:BT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU31:BU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV31:BV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW31:BW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX31:BX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY31:BY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ31:BZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA31:CA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB31:CB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC31:CC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD31:CD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE31:CE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF31:CF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG31:CG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH31:CH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI31:CI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ31:CJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK31:CK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL31:CL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM31:CM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN31:CN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO31:CO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP31:CP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ31:CQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR31:CR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS31:CS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT31:CT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU31:CU$41,$I31:$I$41,$I30))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I30","v":"Трудно реализуемые активы (А4)"},{"$f":"KPI!$I$58","v":"Внеоборотные активы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X31-BS!$X$17)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$17)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$17)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$17)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$17)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$17)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$17)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$17)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$17)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$17)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$17)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$17)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$17)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$17)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$17)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$17)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$17)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$17)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$17)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$17)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$17)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$17)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$17)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$17)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$17)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$17)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$17)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$17)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$17)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$17)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$17)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$17)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$17)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$17)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$17)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$17)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$17)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$17)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$17)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$17)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$17)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$17)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$17)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$17)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$17)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$17)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$17)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$17)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$17)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$17)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$17)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$17)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$17)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$17)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$17)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$17)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$17)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$17)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$17)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$17)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$17)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$17)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$17)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$17)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$17)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$17)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$17)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$17)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$17)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$17)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$17)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$17)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$17)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$17)","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$59","v":"Наиболее срочные обязательства (П1)"},null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X32+$X35+$X37+$X39-BS!$X$29)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA33:AA$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB33:AB$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC33:AC$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD33:AD$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE33:AE$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF33:AF$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG33:AG$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH33:AH$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI33:AI$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ33:AJ$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK33:AK$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL33:AL$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM33:AM$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN33:AN$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO33:AO$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP33:AP$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ33:AQ$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR33:AR$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS33:AS$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT33:AT$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU33:AU$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV33:AV$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW33:AW$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX33:AX$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY33:AY$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ33:AZ$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA33:BA$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB33:BB$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC33:BC$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD33:BD$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE33:BE$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF33:BF$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG33:BG$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH33:BH$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI33:BI$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ33:BJ$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK33:BK$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL33:BL$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM33:BM$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN33:BN$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO33:BO$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP33:BP$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ33:BQ$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR33:BR$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS33:BS$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT33:BT$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU33:BU$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV33:BV$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW33:BW$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX33:BX$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY33:BY$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ33:BZ$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA33:CA$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB33:CB$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC33:CC$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD33:CD$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE33:CE$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF33:CF$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG33:CG$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH33:CH$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI33:CI$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ33:CJ$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK33:CK$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL33:CL$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM33:CM$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN33:CN$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO33:CO$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP33:CP$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ33:CQ$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR33:CR$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS33:CS$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT33:CT$41,$I33:$I$41,$I32))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU33:CU$41,$I33:$I$41,$I32))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I32","v":"Наиболее срочные обязательства (П1)"},{"$f":"KPI!$I$60","v":"Овердрафт"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X33-BS!$X$44-BS!$X$45)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$44+BS!AA$45)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$44+BS!AB$45)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$44+BS!AC$45)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$44+BS!AD$45)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$44+BS!AE$45)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$44+BS!AF$45)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$44+BS!AG$45)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$44+BS!AH$45)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$44+BS!AI$45)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$44+BS!AJ$45)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$44+BS!AK$45)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$44+BS!AL$45)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$44+BS!AM$45)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$44+BS!AN$45)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$44+BS!AO$45)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$44+BS!AP$45)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$44+BS!AQ$45)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$44+BS!AR$45)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$44+BS!AS$45)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$44+BS!AT$45)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$44+BS!AU$45)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$44+BS!AV$45)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$44+BS!AW$45)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$44+BS!AX$45)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$44+BS!AY$45)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$44+BS!AZ$45)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$44+BS!BA$45)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$44+BS!BB$45)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$44+BS!BC$45)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$44+BS!BD$45)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$44+BS!BE$45)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$44+BS!BF$45)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$44+BS!BG$45)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$44+BS!BH$45)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$44+BS!BI$45)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$44+BS!BJ$45)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$44+BS!BK$45)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$44+BS!BL$45)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$44+BS!BM$45)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$44+BS!BN$45)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$44+BS!BO$45)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$44+BS!BP$45)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$44+BS!BQ$45)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$44+BS!BR$45)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$44+BS!BS$45)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$44+BS!BT$45)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$44+BS!BU$45)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$44+BS!BV$45)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$44+BS!BW$45)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$44+BS!BX$45)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$44+BS!BY$45)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$44+BS!BZ$45)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$44+BS!CA$45)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$44+BS!CB$45)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$44+BS!CC$45)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$44+BS!CD$45)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$44+BS!CE$45)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$44+BS!CF$45)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$44+BS!CG$45)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$44+BS!CH$45)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$44+BS!CI$45)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$44+BS!CJ$45)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$44+BS!CK$45)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$44+BS!CL$45)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$44+BS!CM$45)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$44+BS!CN$45)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$44+BS!CO$45)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$44+BS!CP$45)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$44+BS!CQ$45)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$44+BS!CR$45)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$44+BS!CS$45)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$44+BS!CT$45)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$44+BS!CU$45)","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I32","v":"Наиболее срочные обязательства (П1)"},{"$f":"KPI!$I$61","v":"Кредиторская задолженность"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X34-BS!$X$31-BS!$X$32)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$31+BS!AA$32)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$31+BS!AB$32)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$31+BS!AC$32)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$31+BS!AD$32)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$31+BS!AE$32)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$31+BS!AF$32)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$31+BS!AG$32)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$31+BS!AH$32)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$31+BS!AI$32)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$31+BS!AJ$32)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$31+BS!AK$32)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$31+BS!AL$32)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$31+BS!AM$32)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$31+BS!AN$32)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$31+BS!AO$32)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$31+BS!AP$32)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$31+BS!AQ$32)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$31+BS!AR$32)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$31+BS!AS$32)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$31+BS!AT$32)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$31+BS!AU$32)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$31+BS!AV$32)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$31+BS!AW$32)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$31+BS!AX$32)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$31+BS!AY$32)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$31+BS!AZ$32)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$31+BS!BA$32)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$31+BS!BB$32)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$31+BS!BC$32)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$31+BS!BD$32)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$31+BS!BE$32)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$31+BS!BF$32)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$31+BS!BG$32)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$31+BS!BH$32)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$31+BS!BI$32)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$31+BS!BJ$32)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$31+BS!BK$32)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$31+BS!BL$32)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$31+BS!BM$32)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$31+BS!BN$32)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$31+BS!BO$32)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$31+BS!BP$32)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$31+BS!BQ$32)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$31+BS!BR$32)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$31+BS!BS$32)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$31+BS!BT$32)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$31+BS!BU$32)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$31+BS!BV$32)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$31+BS!BW$32)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$31+BS!BX$32)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$31+BS!BY$32)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$31+BS!BZ$32)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$31+BS!CA$32)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$31+BS!CB$32)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$31+BS!CC$32)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$31+BS!CD$32)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$31+BS!CE$32)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$31+BS!CF$32)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$31+BS!CG$32)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$31+BS!CH$32)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$31+BS!CI$32)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$31+BS!CJ$32)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$31+BS!CK$32)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$31+BS!CL$32)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$31+BS!CM$32)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$31+BS!CN$32)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$31+BS!CO$32)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$31+BS!CP$32)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$31+BS!CQ$32)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$31+BS!CR$32)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$31+BS!CS$32)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$31+BS!CT$32)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$31+BS!CU$32)","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$62","v":"Краткосрочные обязательства (П2)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA36:AA$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB36:AB$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC36:AC$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD36:AD$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE36:AE$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF36:AF$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG36:AG$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH36:AH$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI36:AI$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ36:AJ$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK36:AK$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL36:AL$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM36:AM$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN36:AN$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO36:AO$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP36:AP$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ36:AQ$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR36:AR$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS36:AS$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT36:AT$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU36:AU$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV36:AV$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW36:AW$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX36:AX$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY36:AY$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ36:AZ$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA36:BA$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB36:BB$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC36:BC$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD36:BD$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE36:BE$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF36:BF$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG36:BG$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH36:BH$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI36:BI$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ36:BJ$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK36:BK$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL36:BL$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM36:BM$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN36:BN$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO36:BO$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP36:BP$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ36:BQ$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR36:BR$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS36:BS$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT36:BT$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU36:BU$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV36:BV$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW36:BW$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX36:BX$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY36:BY$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ36:BZ$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA36:CA$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB36:CB$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC36:CC$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD36:CD$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE36:CE$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF36:CF$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG36:CG$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH36:CH$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI36:CI$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ36:CJ$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK36:CK$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL36:CL$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM36:CM$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN36:CN$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO36:CO$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP36:CP$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ36:CQ$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR36:CR$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS36:CS$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT36:CT$41,$I36:$I$41,$I35))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU36:CU$41,$I36:$I$41,$I35))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I35","v":"Краткосрочные обязательства (П2)"},{"$f":"KPI!$I$63","v":"Прочие краткосрочные обязательства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X36-SUM(BS!$X$33:$X$40))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUM(BS!AA$33:AA$40))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(BS!AB$33:AB$40))","v":0},{"$f":"IF(AC$11=\"\",0,SUM(BS!AC$33:AC$40))","v":0},{"$f":"IF(AD$11=\"\",0,SUM(BS!AD$33:AD$40))","v":0},{"$f":"IF(AE$11=\"\",0,SUM(BS!AE$33:AE$40))","v":0},{"$f":"IF(AF$11=\"\",0,SUM(BS!AF$33:AF$40))","v":0},{"$f":"IF(AG$11=\"\",0,SUM(BS!AG$33:AG$40))","v":0},{"$f":"IF(AH$11=\"\",0,SUM(BS!AH$33:AH$40))","v":0},{"$f":"IF(AI$11=\"\",0,SUM(BS!AI$33:AI$40))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM(BS!AJ$33:AJ$40))","v":0},{"$f":"IF(AK$11=\"\",0,SUM(BS!AK$33:AK$40))","v":0},{"$f":"IF(AL$11=\"\",0,SUM(BS!AL$33:AL$40))","v":0},{"$f":"IF(AM$11=\"\",0,SUM(BS!AM$33:AM$40))","v":0},{"$f":"IF(AN$11=\"\",0,SUM(BS!AN$33:AN$40))","v":0},{"$f":"IF(AO$11=\"\",0,SUM(BS!AO$33:AO$40))","v":0},{"$f":"IF(AP$11=\"\",0,SUM(BS!AP$33:AP$40))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM(BS!AQ$33:AQ$40))","v":0},{"$f":"IF(AR$11=\"\",0,SUM(BS!AR$33:AR$40))","v":0},{"$f":"IF(AS$11=\"\",0,SUM(BS!AS$33:AS$40))","v":0},{"$f":"IF(AT$11=\"\",0,SUM(BS!AT$33:AT$40))","v":0},{"$f":"IF(AU$11=\"\",0,SUM(BS!AU$33:AU$40))","v":0},{"$f":"IF(AV$11=\"\",0,SUM(BS!AV$33:AV$40))","v":0},{"$f":"IF(AW$11=\"\",0,SUM(BS!AW$33:AW$40))","v":0},{"$f":"IF(AX$11=\"\",0,SUM(BS!AX$33:AX$40))","v":0},{"$f":"IF(AY$11=\"\",0,SUM(BS!AY$33:AY$40))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM(BS!AZ$33:AZ$40))","v":0},{"$f":"IF(BA$11=\"\",0,SUM(BS!BA$33:BA$40))","v":0},{"$f":"IF(BB$11=\"\",0,SUM(BS!BB$33:BB$40))","v":0},{"$f":"IF(BC$11=\"\",0,SUM(BS!BC$33:BC$40))","v":0},{"$f":"IF(BD$11=\"\",0,SUM(BS!BD$33:BD$40))","v":0},{"$f":"IF(BE$11=\"\",0,SUM(BS!BE$33:BE$40))","v":0},{"$f":"IF(BF$11=\"\",0,SUM(BS!BF$33:BF$40))","v":0},{"$f":"IF(BG$11=\"\",0,SUM(BS!BG$33:BG$40))","v":0},{"$f":"IF(BH$11=\"\",0,SUM(BS!BH$33:BH$40))","v":0},{"$f":"IF(BI$11=\"\",0,SUM(BS!BI$33:BI$40))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM(BS!BJ$33:BJ$40))","v":0},{"$f":"IF(BK$11=\"\",0,SUM(BS!BK$33:BK$40))","v":0},{"$f":"IF(BL$11=\"\",0,SUM(BS!BL$33:BL$40))","v":0},{"$f":"IF(BM$11=\"\",0,SUM(BS!BM$33:BM$40))","v":0},{"$f":"IF(BN$11=\"\",0,SUM(BS!BN$33:BN$40))","v":0},{"$f":"IF(BO$11=\"\",0,SUM(BS!BO$33:BO$40))","v":0},{"$f":"IF(BP$11=\"\",0,SUM(BS!BP$33:BP$40))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM(BS!BQ$33:BQ$40))","v":0},{"$f":"IF(BR$11=\"\",0,SUM(BS!BR$33:BR$40))","v":0},{"$f":"IF(BS$11=\"\",0,SUM(BS!BS$33:BS$40))","v":0},{"$f":"IF(BT$11=\"\",0,SUM(BS!BT$33:BT$40))","v":0},{"$f":"IF(BU$11=\"\",0,SUM(BS!BU$33:BU$40))","v":0},{"$f":"IF(BV$11=\"\",0,SUM(BS!BV$33:BV$40))","v":0},{"$f":"IF(BW$11=\"\",0,SUM(BS!BW$33:BW$40))","v":0},{"$f":"IF(BX$11=\"\",0,SUM(BS!BX$33:BX$40))","v":0},{"$f":"IF(BY$11=\"\",0,SUM(BS!BY$33:BY$40))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM(BS!BZ$33:BZ$40))","v":0},{"$f":"IF(CA$11=\"\",0,SUM(BS!CA$33:CA$40))","v":0},{"$f":"IF(CB$11=\"\",0,SUM(BS!CB$33:CB$40))","v":0},{"$f":"IF(CC$11=\"\",0,SUM(BS!CC$33:CC$40))","v":0},{"$f":"IF(CD$11=\"\",0,SUM(BS!CD$33:CD$40))","v":0},{"$f":"IF(CE$11=\"\",0,SUM(BS!CE$33:CE$40))","v":0},{"$f":"IF(CF$11=\"\",0,SUM(BS!CF$33:CF$40))","v":0},{"$f":"IF(CG$11=\"\",0,SUM(BS!CG$33:CG$40))","v":0},{"$f":"IF(CH$11=\"\",0,SUM(BS!CH$33:CH$40))","v":0},{"$f":"IF(CI$11=\"\",0,SUM(BS!CI$33:CI$40))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM(BS!CJ$33:CJ$40))","v":0},{"$f":"IF(CK$11=\"\",0,SUM(BS!CK$33:CK$40))","v":0},{"$f":"IF(CL$11=\"\",0,SUM(BS!CL$33:CL$40))","v":0},{"$f":"IF(CM$11=\"\",0,SUM(BS!CM$33:CM$40))","v":0},{"$f":"IF(CN$11=\"\",0,SUM(BS!CN$33:CN$40))","v":0},{"$f":"IF(CO$11=\"\",0,SUM(BS!CO$33:CO$40))","v":0},{"$f":"IF(CP$11=\"\",0,SUM(BS!CP$33:CP$40))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM(BS!CQ$33:CQ$40))","v":0},{"$f":"IF(CR$11=\"\",0,SUM(BS!CR$33:CR$40))","v":0},{"$f":"IF(CS$11=\"\",0,SUM(BS!CS$33:CS$40))","v":0},{"$f":"IF(CT$11=\"\",0,SUM(BS!CT$33:CT$40))","v":0},{"$f":"IF(CU$11=\"\",0,SUM(BS!CU$33:CU$40))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H33","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$64","v":"Долгосрочные обязательства (П3)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA38:AA$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB38:AB$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC38:AC$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD38:AD$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE38:AE$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF38:AF$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG38:AG$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH38:AH$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI38:AI$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ38:AJ$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK38:AK$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL38:AL$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM38:AM$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN38:AN$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO38:AO$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP38:AP$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ38:AQ$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR38:AR$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS38:AS$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT38:AT$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU38:AU$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV38:AV$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW38:AW$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX38:AX$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY38:AY$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ38:AZ$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA38:BA$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB38:BB$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC38:BC$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD38:BD$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE38:BE$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF38:BF$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG38:BG$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH38:BH$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI38:BI$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ38:BJ$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK38:BK$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL38:BL$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM38:BM$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN38:BN$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO38:BO$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP38:BP$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ38:BQ$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR38:BR$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS38:BS$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT38:BT$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU38:BU$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV38:BV$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW38:BW$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX38:BX$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY38:BY$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ38:BZ$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA38:CA$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB38:CB$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC38:CC$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD38:CD$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE38:CE$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF38:CF$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG38:CG$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH38:CH$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI38:CI$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ38:CJ$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK38:CK$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL38:CL$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM38:CM$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN38:CN$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO38:CO$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP38:CP$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ38:CQ$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR38:CR$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS38:CS$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT38:CT$41,$I38:$I$41,$I37))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU38:CU$41,$I38:$I$41,$I37))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H33","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I37","v":"Долгосрочные обязательства (П3)"},{"$f":"KPI!$I$65","v":"Долгосрочные кредиты"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X38-BS!$X$42-BS!$X$43)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$42+BS!AA$43)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$42+BS!AB$43)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$42+BS!AC$43)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$42+BS!AD$43)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$42+BS!AE$43)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$42+BS!AF$43)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$42+BS!AG$43)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$42+BS!AH$43)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$42+BS!AI$43)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$42+BS!AJ$43)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$42+BS!AK$43)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$42+BS!AL$43)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$42+BS!AM$43)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$42+BS!AN$43)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$42+BS!AO$43)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$42+BS!AP$43)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$42+BS!AQ$43)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$42+BS!AR$43)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$42+BS!AS$43)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$42+BS!AT$43)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$42+BS!AU$43)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$42+BS!AV$43)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$42+BS!AW$43)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$42+BS!AX$43)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$42+BS!AY$43)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$42+BS!AZ$43)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$42+BS!BA$43)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$42+BS!BB$43)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$42+BS!BC$43)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$42+BS!BD$43)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$42+BS!BE$43)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$42+BS!BF$43)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$42+BS!BG$43)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$42+BS!BH$43)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$42+BS!BI$43)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$42+BS!BJ$43)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$42+BS!BK$43)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$42+BS!BL$43)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$42+BS!BM$43)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$42+BS!BN$43)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$42+BS!BO$43)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$42+BS!BP$43)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$42+BS!BQ$43)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$42+BS!BR$43)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$42+BS!BS$43)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$42+BS!BT$43)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$42+BS!BU$43)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$42+BS!BV$43)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$42+BS!BW$43)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$42+BS!BX$43)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$42+BS!BY$43)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$42+BS!BZ$43)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$42+BS!CA$43)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$42+BS!CB$43)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$42+BS!CC$43)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$42+BS!CD$43)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$42+BS!CE$43)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$42+BS!CF$43)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$42+BS!CG$43)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$42+BS!CH$43)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$42+BS!CI$43)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$42+BS!CJ$43)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$42+BS!CK$43)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$42+BS!CL$43)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$42+BS!CM$43)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$42+BS!CN$43)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$42+BS!CO$43)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$42+BS!CP$43)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$42+BS!CQ$43)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$42+BS!CR$43)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$42+BS!CS$43)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$42+BS!CT$43)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$42+BS!CU$43)","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H38","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$66","v":"Постоянные пассивы (П4)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA40:AA$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB40:AB$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC40:AC$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD40:AD$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE40:AE$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF40:AF$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG40:AG$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH40:AH$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI40:AI$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ40:AJ$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK40:AK$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL40:AL$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM40:AM$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN40:AN$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO40:AO$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP40:AP$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ40:AQ$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR40:AR$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS40:AS$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT40:AT$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU40:AU$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV40:AV$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW40:AW$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX40:AX$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY40:AY$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ40:AZ$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA40:BA$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB40:BB$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC40:BC$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD40:BD$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE40:BE$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF40:BF$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG40:BG$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH40:BH$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI40:BI$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ40:BJ$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK40:BK$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL40:BL$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM40:BM$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN40:BN$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO40:BO$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP40:BP$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ40:BQ$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR40:BR$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS40:BS$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT40:BT$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU40:BU$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV40:BV$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW40:BW$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX40:BX$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY40:BY$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ40:BZ$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA40:CA$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB40:CB$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC40:CC$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD40:CD$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE40:CE$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF40:CF$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG40:CG$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH40:CH$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI40:CI$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ40:CJ$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK40:CK$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL40:CL$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM40:CM$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN40:CN$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO40:CO$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP40:CP$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ40:CQ$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR40:CR$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS40:CS$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT40:CT$41,$I40:$I$41,$I39))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU40:CU$41,$I40:$I$41,$I39))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I39","v":"Постоянные пассивы (П4)"},{"$f":"KPI!$I$67","v":"Собственный капитал"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X40-BS!$X$30-BS!$X$41)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$30+BS!AA$41)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$30+BS!AB$41)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$30+BS!AC$41)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$30+BS!AD$41)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$30+BS!AE$41)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$30+BS!AF$41)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$30+BS!AG$41)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$30+BS!AH$41)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$30+BS!AI$41)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$30+BS!AJ$41)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$30+BS!AK$41)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$30+BS!AL$41)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$30+BS!AM$41)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$30+BS!AN$41)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$30+BS!AO$41)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$30+BS!AP$41)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$30+BS!AQ$41)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$30+BS!AR$41)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$30+BS!AS$41)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$30+BS!AT$41)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$30+BS!AU$41)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$30+BS!AV$41)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$30+BS!AW$41)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$30+BS!AX$41)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$30+BS!AY$41)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$30+BS!AZ$41)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$30+BS!BA$41)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$30+BS!BB$41)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$30+BS!BC$41)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$30+BS!BD$41)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$30+BS!BE$41)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$30+BS!BF$41)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$30+BS!BG$41)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$30+BS!BH$41)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$30+BS!BI$41)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$30+BS!BJ$41)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$30+BS!BK$41)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$30+BS!BL$41)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$30+BS!BM$41)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$30+BS!BN$41)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$30+BS!BO$41)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$30+BS!BP$41)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$30+BS!BQ$41)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$30+BS!BR$41)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$30+BS!BS$41)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$30+BS!BT$41)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$30+BS!BU$41)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$30+BS!BV$41)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$30+BS!BW$41)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$30+BS!BX$41)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$30+BS!BY$41)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$30+BS!BZ$41)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$30+BS!CA$41)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$30+BS!CB$41)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$30+BS!CC$41)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$30+BS!CD$41)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$30+BS!CE$41)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$30+BS!CF$41)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$30+BS!CG$41)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$30+BS!CH$41)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$30+BS!CI$41)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$30+BS!CJ$41)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$30+BS!CK$41)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$30+BS!CL$41)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$30+BS!CM$41)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$30+BS!CN$41)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$30+BS!CO$41)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$30+BS!CP$41)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$30+BS!CQ$41)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$30+BS!CR$41)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$30+BS!CS$41)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$30+BS!CT$41)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$30+BS!CU$41)","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z43:$CV43)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AA47:AA$53))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AB47:AB$53))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AC47:AC$53))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AD47:AD$53))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AE47:AE$53))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AF47:AF$53))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AG47:AG$53))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AH47:AH$53))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AI47:AI$53))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AJ47:AJ$53))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AK47:AK$53))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AL47:AL$53))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AM47:AM$53))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AN47:AN$53))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AO47:AO$53))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AP47:AP$53))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AQ47:AQ$53))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AR47:AR$53))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AS47:AS$53))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AT47:AT$53))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AU47:AU$53))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AV47:AV$53))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AW47:AW$53))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AX47:AX$53))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AY47:AY$53))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($Q47:$Q$53,AZ47:AZ$53))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BA47:BA$53))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BB47:BB$53))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BC47:BC$53))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BD47:BD$53))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BE47:BE$53))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BF47:BF$53))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BG47:BG$53))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BH47:BH$53))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BI47:BI$53))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BJ47:BJ$53))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BK47:BK$53))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BL47:BL$53))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BM47:BM$53))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BN47:BN$53))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BO47:BO$53))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BP47:BP$53))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BQ47:BQ$53))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BR47:BR$53))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BS47:BS$53))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BT47:BT$53))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BU47:BU$53))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BV47:BV$53))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BW47:BW$53))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BX47:BX$53))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BY47:BY$53))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($Q47:$Q$53,BZ47:BZ$53))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CA47:CA$53))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CB47:CB$53))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CC47:CC$53))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CD47:CD$53))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CE47:CE$53))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CF47:CF$53))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CG47:CG$53))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CH47:CH$53))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CI47:CI$53))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CJ47:CJ$53))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CK47:CK$53))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CL47:CL$53))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CM47:CM$53))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CN47:CN$53))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CO47:CO$53))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CP47:CP$53))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CQ47:CQ$53))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CR47:CR$53))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CS47:CS$53))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CT47:CT$53))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($Q47:$Q$53,CU47:CU$53))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},"Оценки критерия"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I44","v":"Оценки критерия"},"ДА",null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I44","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},"Расчет оценок критериев по периодам"]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I47","v":"Расчет оценок критериев по периодам"},"А1 >= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z48:$CV48)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$21>=AA$32,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$21>=AB$32,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$21>=CN$32,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I47","v":"Расчет оценок критериев по периодам"},"А2 >= П2",null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z49:$CV49)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$24>=AA$35,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$24>=AB$35,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$24>=CN$35,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H45","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I49","v":"Расчет оценок критериев по периодам"},"А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z50:$CV50)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$28>=AA$37,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$28>=AB$37,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$28>=CN$37,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H45","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I49","v":"Расчет оценок критериев по периодам"},"А4 >= П4",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z51:$CV51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$30>=AA$39,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$30>=AB$39,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$30>=CN$39,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"H46","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I50","v":"Расчет оценок критериев по периодам"},"А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",null,null,null,{"$f":"100%-SUM(Q48:Q51)","v":0.30000000000000004},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z52:$CV52)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$21+AA$24+AA$28>=AA$32+AA$35+AA$37,$Q$45,$Q$46))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$21+AB$24+AB$28>=AB$32+AB$35+AB$37,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$21+CN$24+CN$28>=CN$32+CN$35+CN$37,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,($Q62*X62+$Q70*X70+$Q78*X78+$Q86*X86+$Q94*X94))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,($Q62*AA62+$Q70*AA70+$Q78*AA78+$Q86*AA86+$Q94*AA94))","v":0},{"$f":"IF(AB$11=\"\",0,($Q62*AB62+$Q70*AB70+$Q78*AB78+$Q86*AB86+$Q94*AB94))","v":0},{"$f":"IF(AC$11=\"\",0,($Q62*AC62+$Q70*AC70+$Q78*AC78+$Q86*AC86+$Q94*AC94))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,($Q62*CN62+$Q70*CN70+$Q78*CN78+$Q86*CN86+$Q94*CN94))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"KPI!$I$29","v":"Коэффициент текущей ликвидности (L1)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z56:$CV56)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$32+AA$35)=0,0,(AA$21+AA$24+AA$28)/(AA$32+AA$35)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$32+AB$35)=0,0,(AB$21+AB$24+AB$28)/(AB$32+AB$35)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN$32+CN$35)=0,0,(CN$21+CN$24+CN$28)/(CN$32+CN$35)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H56","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},"Оценки критерия"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I56","v":"Коэффициент текущей ликвидности (L1)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I56","v":"Коэффициент текущей ликвидности (L1)"},0.6,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H57","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I58","v":"Коэффициент текущей ликвидности (L1)"},1,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H57","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I58","v":"Коэффициент текущей ликвидности (L1)"},2,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},"Расчет оценок критерия (L1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z62:$CV62)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA56>=$J61,$Q61,IF(AA56>=$J60,$Q60,IF(AA56>=$J59,$Q59,$Q58))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB56>=$J61,$Q61,IF(AB56>=$J60,$Q60,IF(AB56>=$J59,$Q59,$Q58))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC56>=$J61,$Q61,IF(AC56>=$J60,$Q60,IF(AC56>=$J59,$Q59,$Q58))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN56>=$J61,$Q61,IF(CN56>=$J60,$Q60,IF(CN56>=$J59,$Q59,$Q58))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"H63","v":0},{"$f":"KPI!$I$30","v":"Коэффициент промежуточного покрытия (L2)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z64:$CV64)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$32+AA$35)=0,0,(AA$21+AA$24)/(AA$32+AA$35)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$32+AB$35)=0,0,(AB$21+AB$24)/(AB$32+AB$35)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN$32+CN$35)=0,0,(CN$21+CN$24)/(CN$32+CN$35)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"H64","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"H63","v":0},{"$f":"I64","v":"Коэффициент промежуточного покрытия (L2)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,{"$f":"H63","v":0},{"$f":"I64","v":"Коэффициент промежуточного покрытия (L2)"},0.1,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"H65","v":0},{"$f":"I66","v":"Коэффициент промежуточного покрытия (L2)"},0.4,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,{"$f":"H65","v":0},{"$f":"I66","v":"Коэффициент промежуточного покрытия (L2)"},0.6,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"H63","v":0},"Расчет оценок критерия (L2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z70:$CV70)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA64>=$J69,$Q69,IF(AA64>=$J68,$Q68,IF(AA64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB64>=$J69,$Q69,IF(AB64>=$J68,$Q68,IF(AB64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC64>=$J69,$Q69,IF(AC64>=$J68,$Q68,IF(AC64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD64>=$J69,$Q69,IF(AD64>=$J68,$Q68,IF(AD64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE64>=$J69,$Q69,IF(AE64>=$J68,$Q68,IF(AE64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF64>=$J69,$Q69,IF(AF64>=$J68,$Q68,IF(AF64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG64>=$J69,$Q69,IF(AG64>=$J68,$Q68,IF(AG64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH64>=$J69,$Q69,IF(AH64>=$J68,$Q68,IF(AH64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI64>=$J69,$Q69,IF(AI64>=$J68,$Q68,IF(AI64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ64>=$J69,$Q69,IF(AJ64>=$J68,$Q68,IF(AJ64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK64>=$J69,$Q69,IF(AK64>=$J68,$Q68,IF(AK64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL64>=$J69,$Q69,IF(AL64>=$J68,$Q68,IF(AL64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM64>=$J69,$Q69,IF(AM64>=$J68,$Q68,IF(AM64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN64>=$J69,$Q69,IF(AN64>=$J68,$Q68,IF(AN64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO64>=$J69,$Q69,IF(AO64>=$J68,$Q68,IF(AO64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP64>=$J69,$Q69,IF(AP64>=$J68,$Q68,IF(AP64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ64>=$J69,$Q69,IF(AQ64>=$J68,$Q68,IF(AQ64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR64>=$J69,$Q69,IF(AR64>=$J68,$Q68,IF(AR64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS64>=$J69,$Q69,IF(AS64>=$J68,$Q68,IF(AS64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT64>=$J69,$Q69,IF(AT64>=$J68,$Q68,IF(AT64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU64>=$J69,$Q69,IF(AU64>=$J68,$Q68,IF(AU64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV64>=$J69,$Q69,IF(AV64>=$J68,$Q68,IF(AV64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW64>=$J69,$Q69,IF(AW64>=$J68,$Q68,IF(AW64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX64>=$J69,$Q69,IF(AX64>=$J68,$Q68,IF(AX64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY64>=$J69,$Q69,IF(AY64>=$J68,$Q68,IF(AY64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ64>=$J69,$Q69,IF(AZ64>=$J68,$Q68,IF(AZ64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA64>=$J69,$Q69,IF(BA64>=$J68,$Q68,IF(BA64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB64>=$J69,$Q69,IF(BB64>=$J68,$Q68,IF(BB64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC64>=$J69,$Q69,IF(BC64>=$J68,$Q68,IF(BC64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD64>=$J69,$Q69,IF(BD64>=$J68,$Q68,IF(BD64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE64>=$J69,$Q69,IF(BE64>=$J68,$Q68,IF(BE64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF64>=$J69,$Q69,IF(BF64>=$J68,$Q68,IF(BF64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG64>=$J69,$Q69,IF(BG64>=$J68,$Q68,IF(BG64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH64>=$J69,$Q69,IF(BH64>=$J68,$Q68,IF(BH64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI64>=$J69,$Q69,IF(BI64>=$J68,$Q68,IF(BI64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ64>=$J69,$Q69,IF(BJ64>=$J68,$Q68,IF(BJ64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK64>=$J69,$Q69,IF(BK64>=$J68,$Q68,IF(BK64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL64>=$J69,$Q69,IF(BL64>=$J68,$Q68,IF(BL64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM64>=$J69,$Q69,IF(BM64>=$J68,$Q68,IF(BM64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN64>=$J69,$Q69,IF(BN64>=$J68,$Q68,IF(BN64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO64>=$J69,$Q69,IF(BO64>=$J68,$Q68,IF(BO64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP64>=$J69,$Q69,IF(BP64>=$J68,$Q68,IF(BP64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ64>=$J69,$Q69,IF(BQ64>=$J68,$Q68,IF(BQ64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR64>=$J69,$Q69,IF(BR64>=$J68,$Q68,IF(BR64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS64>=$J69,$Q69,IF(BS64>=$J68,$Q68,IF(BS64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT64>=$J69,$Q69,IF(BT64>=$J68,$Q68,IF(BT64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU64>=$J69,$Q69,IF(BU64>=$J68,$Q68,IF(BU64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV64>=$J69,$Q69,IF(BV64>=$J68,$Q68,IF(BV64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW64>=$J69,$Q69,IF(BW64>=$J68,$Q68,IF(BW64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX64>=$J69,$Q69,IF(BX64>=$J68,$Q68,IF(BX64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY64>=$J69,$Q69,IF(BY64>=$J68,$Q68,IF(BY64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ64>=$J69,$Q69,IF(BZ64>=$J68,$Q68,IF(BZ64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA64>=$J69,$Q69,IF(CA64>=$J68,$Q68,IF(CA64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB64>=$J69,$Q69,IF(CB64>=$J68,$Q68,IF(CB64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC64>=$J69,$Q69,IF(CC64>=$J68,$Q68,IF(CC64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD64>=$J69,$Q69,IF(CD64>=$J68,$Q68,IF(CD64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE64>=$J69,$Q69,IF(CE64>=$J68,$Q68,IF(CE64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF64>=$J69,$Q69,IF(CF64>=$J68,$Q68,IF(CF64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG64>=$J69,$Q69,IF(CG64>=$J68,$Q68,IF(CG64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH64>=$J69,$Q69,IF(CH64>=$J68,$Q68,IF(CH64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI64>=$J69,$Q69,IF(CI64>=$J68,$Q68,IF(CI64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ64>=$J69,$Q69,IF(CJ64>=$J68,$Q68,IF(CJ64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK64>=$J69,$Q69,IF(CK64>=$J68,$Q68,IF(CK64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL64>=$J69,$Q69,IF(CL64>=$J68,$Q68,IF(CL64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM64>=$J69,$Q69,IF(CM64>=$J68,$Q68,IF(CM64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN64>=$J69,$Q69,IF(CN64>=$J68,$Q68,IF(CN64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO64>=$J69,$Q69,IF(CO64>=$J68,$Q68,IF(CO64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP64>=$J69,$Q69,IF(CP64>=$J68,$Q68,IF(CP64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ64>=$J69,$Q69,IF(CQ64>=$J68,$Q68,IF(CQ64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR64>=$J69,$Q69,IF(CR64>=$J68,$Q68,IF(CR64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS64>=$J69,$Q69,IF(CS64>=$J68,$Q68,IF(CS64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT64>=$J69,$Q69,IF(CT64>=$J68,$Q68,IF(CT64>=$J67,$Q67,$Q66))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU64>=$J69,$Q69,IF(CU64>=$J68,$Q68,IF(CU64>=$J67,$Q67,$Q66))))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,{"$f":"H71","v":0},{"$f":"KPI!$I$31","v":"Коэффициент абсолютной ликвидности (L3)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z72:$CV72)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$32+AA$35)=0,0,(AA$21)/(AA$32+AA$35)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$32+AB$35)=0,0,(AB$21)/(AB$32+AB$35)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN$32+CN$35)=0,0,(CN$21)/(CN$32+CN$35)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,{"$f":"H72","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"H71","v":0},{"$f":"I72","v":"Коэффициент абсолютной ликвидности (L3)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,{"$f":"H71","v":0},{"$f":"I72","v":"Коэффициент абсолютной ликвидности (L3)"},0.05,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"H73","v":0},{"$f":"I74","v":"Коэффициент абсолютной ликвидности (L3)"},0.15,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,{"$f":"H73","v":0},{"$f":"I74","v":"Коэффициент абсолютной ликвидности (L3)"},0.25,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,{"$f":"H71","v":0},"Расчет оценок критерия (L3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z78:$CV78)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA72>=$J77,$Q77,IF(AA72>=$J76,$Q76,IF(AA72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB72>=$J77,$Q77,IF(AB72>=$J76,$Q76,IF(AB72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC72>=$J77,$Q77,IF(AC72>=$J76,$Q76,IF(AC72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD72>=$J77,$Q77,IF(AD72>=$J76,$Q76,IF(AD72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE72>=$J77,$Q77,IF(AE72>=$J76,$Q76,IF(AE72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF72>=$J77,$Q77,IF(AF72>=$J76,$Q76,IF(AF72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG72>=$J77,$Q77,IF(AG72>=$J76,$Q76,IF(AG72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH72>=$J77,$Q77,IF(AH72>=$J76,$Q76,IF(AH72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI72>=$J77,$Q77,IF(AI72>=$J76,$Q76,IF(AI72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ72>=$J77,$Q77,IF(AJ72>=$J76,$Q76,IF(AJ72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK72>=$J77,$Q77,IF(AK72>=$J76,$Q76,IF(AK72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL72>=$J77,$Q77,IF(AL72>=$J76,$Q76,IF(AL72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM72>=$J77,$Q77,IF(AM72>=$J76,$Q76,IF(AM72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN72>=$J77,$Q77,IF(AN72>=$J76,$Q76,IF(AN72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO72>=$J77,$Q77,IF(AO72>=$J76,$Q76,IF(AO72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP72>=$J77,$Q77,IF(AP72>=$J76,$Q76,IF(AP72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ72>=$J77,$Q77,IF(AQ72>=$J76,$Q76,IF(AQ72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR72>=$J77,$Q77,IF(AR72>=$J76,$Q76,IF(AR72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS72>=$J77,$Q77,IF(AS72>=$J76,$Q76,IF(AS72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT72>=$J77,$Q77,IF(AT72>=$J76,$Q76,IF(AT72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU72>=$J77,$Q77,IF(AU72>=$J76,$Q76,IF(AU72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV72>=$J77,$Q77,IF(AV72>=$J76,$Q76,IF(AV72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW72>=$J77,$Q77,IF(AW72>=$J76,$Q76,IF(AW72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX72>=$J77,$Q77,IF(AX72>=$J76,$Q76,IF(AX72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY72>=$J77,$Q77,IF(AY72>=$J76,$Q76,IF(AY72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ72>=$J77,$Q77,IF(AZ72>=$J76,$Q76,IF(AZ72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA72>=$J77,$Q77,IF(BA72>=$J76,$Q76,IF(BA72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB72>=$J77,$Q77,IF(BB72>=$J76,$Q76,IF(BB72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC72>=$J77,$Q77,IF(BC72>=$J76,$Q76,IF(BC72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD72>=$J77,$Q77,IF(BD72>=$J76,$Q76,IF(BD72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE72>=$J77,$Q77,IF(BE72>=$J76,$Q76,IF(BE72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF72>=$J77,$Q77,IF(BF72>=$J76,$Q76,IF(BF72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG72>=$J77,$Q77,IF(BG72>=$J76,$Q76,IF(BG72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH72>=$J77,$Q77,IF(BH72>=$J76,$Q76,IF(BH72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI72>=$J77,$Q77,IF(BI72>=$J76,$Q76,IF(BI72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ72>=$J77,$Q77,IF(BJ72>=$J76,$Q76,IF(BJ72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK72>=$J77,$Q77,IF(BK72>=$J76,$Q76,IF(BK72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL72>=$J77,$Q77,IF(BL72>=$J76,$Q76,IF(BL72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM72>=$J77,$Q77,IF(BM72>=$J76,$Q76,IF(BM72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN72>=$J77,$Q77,IF(BN72>=$J76,$Q76,IF(BN72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO72>=$J77,$Q77,IF(BO72>=$J76,$Q76,IF(BO72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP72>=$J77,$Q77,IF(BP72>=$J76,$Q76,IF(BP72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ72>=$J77,$Q77,IF(BQ72>=$J76,$Q76,IF(BQ72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR72>=$J77,$Q77,IF(BR72>=$J76,$Q76,IF(BR72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS72>=$J77,$Q77,IF(BS72>=$J76,$Q76,IF(BS72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT72>=$J77,$Q77,IF(BT72>=$J76,$Q76,IF(BT72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU72>=$J77,$Q77,IF(BU72>=$J76,$Q76,IF(BU72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV72>=$J77,$Q77,IF(BV72>=$J76,$Q76,IF(BV72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW72>=$J77,$Q77,IF(BW72>=$J76,$Q76,IF(BW72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX72>=$J77,$Q77,IF(BX72>=$J76,$Q76,IF(BX72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY72>=$J77,$Q77,IF(BY72>=$J76,$Q76,IF(BY72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ72>=$J77,$Q77,IF(BZ72>=$J76,$Q76,IF(BZ72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA72>=$J77,$Q77,IF(CA72>=$J76,$Q76,IF(CA72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB72>=$J77,$Q77,IF(CB72>=$J76,$Q76,IF(CB72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC72>=$J77,$Q77,IF(CC72>=$J76,$Q76,IF(CC72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD72>=$J77,$Q77,IF(CD72>=$J76,$Q76,IF(CD72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE72>=$J77,$Q77,IF(CE72>=$J76,$Q76,IF(CE72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF72>=$J77,$Q77,IF(CF72>=$J76,$Q76,IF(CF72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG72>=$J77,$Q77,IF(CG72>=$J76,$Q76,IF(CG72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH72>=$J77,$Q77,IF(CH72>=$J76,$Q76,IF(CH72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI72>=$J77,$Q77,IF(CI72>=$J76,$Q76,IF(CI72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ72>=$J77,$Q77,IF(CJ72>=$J76,$Q76,IF(CJ72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK72>=$J77,$Q77,IF(CK72>=$J76,$Q76,IF(CK72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL72>=$J77,$Q77,IF(CL72>=$J76,$Q76,IF(CL72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM72>=$J77,$Q77,IF(CM72>=$J76,$Q76,IF(CM72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN72>=$J77,$Q77,IF(CN72>=$J76,$Q76,IF(CN72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO72>=$J77,$Q77,IF(CO72>=$J76,$Q76,IF(CO72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP72>=$J77,$Q77,IF(CP72>=$J76,$Q76,IF(CP72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ72>=$J77,$Q77,IF(CQ72>=$J76,$Q76,IF(CQ72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR72>=$J77,$Q77,IF(CR72>=$J76,$Q76,IF(CR72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS72>=$J77,$Q77,IF(CS72>=$J76,$Q76,IF(CS72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT72>=$J77,$Q77,IF(CT72>=$J76,$Q76,IF(CT72>=$J75,$Q75,$Q74))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU72>=$J77,$Q77,IF(CU72>=$J76,$Q76,IF(CU72>=$J75,$Q75,$Q74))))","v":0}]
[{"$f":"ROW()","v":79},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,{"$f":"H79","v":0},{"$f":"KPI!$I$32","v":"Коэффициент общей платежеспособности (L4)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z80:$CV80)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$32+AA$35+AA$37)=0,0,(AA$21+AA$24+AA$28+AA$30)/(AA$32+AA$35+AA$37)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$32+AB$35+AB$37)=0,0,(AB$21+AB$24+AB$28+AB$30)/(AB$32+AB$35+AB$37)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN$32+CN$35+CN$37)=0,0,(CN$21+CN$24+CN$28+CN$30)/(CN$32+CN$35+CN$37)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":81},null,null,null,null,null,null,{"$f":"H80","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"H79","v":0},{"$f":"I80","v":"Коэффициент общей платежеспособности (L4)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,{"$f":"H79","v":0},{"$f":"I80","v":"Коэффициент общей платежеспособности (L4)"},0.5,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H81","v":0},{"$f":"I82","v":"Коэффициент общей платежеспособности (L4)"},1,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H81","v":0},{"$f":"I82","v":"Коэффициент общей платежеспособности (L4)"},1.8,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H79","v":0},"Расчет оценок критерия (L4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z86:$CV86)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA80>=$J85,$Q85,IF(AA80>=$J84,$Q84,IF(AA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB80>=$J85,$Q85,IF(AB80>=$J84,$Q84,IF(AB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC80>=$J85,$Q85,IF(AC80>=$J84,$Q84,IF(AC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD80>=$J85,$Q85,IF(AD80>=$J84,$Q84,IF(AD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE80>=$J85,$Q85,IF(AE80>=$J84,$Q84,IF(AE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF80>=$J85,$Q85,IF(AF80>=$J84,$Q84,IF(AF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG80>=$J85,$Q85,IF(AG80>=$J84,$Q84,IF(AG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH80>=$J85,$Q85,IF(AH80>=$J84,$Q84,IF(AH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI80>=$J85,$Q85,IF(AI80>=$J84,$Q84,IF(AI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ80>=$J85,$Q85,IF(AJ80>=$J84,$Q84,IF(AJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK80>=$J85,$Q85,IF(AK80>=$J84,$Q84,IF(AK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL80>=$J85,$Q85,IF(AL80>=$J84,$Q84,IF(AL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM80>=$J85,$Q85,IF(AM80>=$J84,$Q84,IF(AM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN80>=$J85,$Q85,IF(AN80>=$J84,$Q84,IF(AN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO80>=$J85,$Q85,IF(AO80>=$J84,$Q84,IF(AO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP80>=$J85,$Q85,IF(AP80>=$J84,$Q84,IF(AP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ80>=$J85,$Q85,IF(AQ80>=$J84,$Q84,IF(AQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR80>=$J85,$Q85,IF(AR80>=$J84,$Q84,IF(AR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS80>=$J85,$Q85,IF(AS80>=$J84,$Q84,IF(AS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT80>=$J85,$Q85,IF(AT80>=$J84,$Q84,IF(AT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU80>=$J85,$Q85,IF(AU80>=$J84,$Q84,IF(AU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV80>=$J85,$Q85,IF(AV80>=$J84,$Q84,IF(AV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW80>=$J85,$Q85,IF(AW80>=$J84,$Q84,IF(AW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX80>=$J85,$Q85,IF(AX80>=$J84,$Q84,IF(AX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY80>=$J85,$Q85,IF(AY80>=$J84,$Q84,IF(AY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ80>=$J85,$Q85,IF(AZ80>=$J84,$Q84,IF(AZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA80>=$J85,$Q85,IF(BA80>=$J84,$Q84,IF(BA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB80>=$J85,$Q85,IF(BB80>=$J84,$Q84,IF(BB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC80>=$J85,$Q85,IF(BC80>=$J84,$Q84,IF(BC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD80>=$J85,$Q85,IF(BD80>=$J84,$Q84,IF(BD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE80>=$J85,$Q85,IF(BE80>=$J84,$Q84,IF(BE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF80>=$J85,$Q85,IF(BF80>=$J84,$Q84,IF(BF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG80>=$J85,$Q85,IF(BG80>=$J84,$Q84,IF(BG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH80>=$J85,$Q85,IF(BH80>=$J84,$Q84,IF(BH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI80>=$J85,$Q85,IF(BI80>=$J84,$Q84,IF(BI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ80>=$J85,$Q85,IF(BJ80>=$J84,$Q84,IF(BJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK80>=$J85,$Q85,IF(BK80>=$J84,$Q84,IF(BK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL80>=$J85,$Q85,IF(BL80>=$J84,$Q84,IF(BL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM80>=$J85,$Q85,IF(BM80>=$J84,$Q84,IF(BM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN80>=$J85,$Q85,IF(BN80>=$J84,$Q84,IF(BN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO80>=$J85,$Q85,IF(BO80>=$J84,$Q84,IF(BO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP80>=$J85,$Q85,IF(BP80>=$J84,$Q84,IF(BP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ80>=$J85,$Q85,IF(BQ80>=$J84,$Q84,IF(BQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR80>=$J85,$Q85,IF(BR80>=$J84,$Q84,IF(BR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS80>=$J85,$Q85,IF(BS80>=$J84,$Q84,IF(BS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT80>=$J85,$Q85,IF(BT80>=$J84,$Q84,IF(BT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU80>=$J85,$Q85,IF(BU80>=$J84,$Q84,IF(BU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV80>=$J85,$Q85,IF(BV80>=$J84,$Q84,IF(BV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW80>=$J85,$Q85,IF(BW80>=$J84,$Q84,IF(BW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX80>=$J85,$Q85,IF(BX80>=$J84,$Q84,IF(BX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY80>=$J85,$Q85,IF(BY80>=$J84,$Q84,IF(BY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ80>=$J85,$Q85,IF(BZ80>=$J84,$Q84,IF(BZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA80>=$J85,$Q85,IF(CA80>=$J84,$Q84,IF(CA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB80>=$J85,$Q85,IF(CB80>=$J84,$Q84,IF(CB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC80>=$J85,$Q85,IF(CC80>=$J84,$Q84,IF(CC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD80>=$J85,$Q85,IF(CD80>=$J84,$Q84,IF(CD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE80>=$J85,$Q85,IF(CE80>=$J84,$Q84,IF(CE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF80>=$J85,$Q85,IF(CF80>=$J84,$Q84,IF(CF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG80>=$J85,$Q85,IF(CG80>=$J84,$Q84,IF(CG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH80>=$J85,$Q85,IF(CH80>=$J84,$Q84,IF(CH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI80>=$J85,$Q85,IF(CI80>=$J84,$Q84,IF(CI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ80>=$J85,$Q85,IF(CJ80>=$J84,$Q84,IF(CJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK80>=$J85,$Q85,IF(CK80>=$J84,$Q84,IF(CK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL80>=$J85,$Q85,IF(CL80>=$J84,$Q84,IF(CL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM80>=$J85,$Q85,IF(CM80>=$J84,$Q84,IF(CM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN80>=$J85,$Q85,IF(CN80>=$J84,$Q84,IF(CN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO80>=$J85,$Q85,IF(CO80>=$J84,$Q84,IF(CO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP80>=$J85,$Q85,IF(CP80>=$J84,$Q84,IF(CP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ80>=$J85,$Q85,IF(CQ80>=$J84,$Q84,IF(CQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR80>=$J85,$Q85,IF(CR80>=$J84,$Q84,IF(CR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS80>=$J85,$Q85,IF(CS80>=$J84,$Q84,IF(CS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT80>=$J85,$Q85,IF(CT80>=$J84,$Q84,IF(CT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU80>=$J85,$Q85,IF(CU80>=$J84,$Q84,IF(CU80>=$J83,$Q83,$Q82))))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H87","v":0},{"$f":"KPI!$I$33","v":"Коэфф. платежеспособности по тек. обяз. (L5)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z88:$CV88)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$32+AA$35)=0,0,(PL!AA$16/30)/(AA$32+AA$35)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$32+AB$35)=0,0,(PL!AB$16/30)/(AB$32+AB$35)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC$32+AC$35)=0,0,(PL!AC$16/30)/(AC$32+AC$35)))","v":0},{"$f":"IF(AD$11=\"\",0,IF((AD$32+AD$35)=0,0,(PL!AD$16/30)/(AD$32+AD$35)))","v":0},{"$f":"IF(AE$11=\"\",0,IF((AE$32+AE$35)=0,0,(PL!AE$16/30)/(AE$32+AE$35)))","v":0},{"$f":"IF(AF$11=\"\",0,IF((AF$32+AF$35)=0,0,(PL!AF$16/30)/(AF$32+AF$35)))","v":0},{"$f":"IF(AG$11=\"\",0,IF((AG$32+AG$35)=0,0,(PL!AG$16/30)/(AG$32+AG$35)))","v":0},{"$f":"IF(AH$11=\"\",0,IF((AH$32+AH$35)=0,0,(PL!AH$16/30)/(AH$32+AH$35)))","v":0},{"$f":"IF(AI$11=\"\",0,IF((AI$32+AI$35)=0,0,(PL!AI$16/30)/(AI$32+AI$35)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((AJ$32+AJ$35)=0,0,(PL!AJ$16/30)/(AJ$32+AJ$35)))","v":0},{"$f":"IF(AK$11=\"\",0,IF((AK$32+AK$35)=0,0,(PL!AK$16/30)/(AK$32+AK$35)))","v":0},{"$f":"IF(AL$11=\"\",0,IF((AL$32+AL$35)=0,0,(PL!AL$16/30)/(AL$32+AL$35)))","v":0},{"$f":"IF(AM$11=\"\",0,IF((AM$32+AM$35)=0,0,(PL!AM$16/30)/(AM$32+AM$35)))","v":0},{"$f":"IF(AN$11=\"\",0,IF((AN$32+AN$35)=0,0,(PL!AN$16/30)/(AN$32+AN$35)))","v":0},{"$f":"IF(AO$11=\"\",0,IF((AO$32+AO$35)=0,0,(PL!AO$16/30)/(AO$32+AO$35)))","v":0},{"$f":"IF(AP$11=\"\",0,IF((AP$32+AP$35)=0,0,(PL!AP$16/30)/(AP$32+AP$35)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF((AQ$32+AQ$35)=0,0,(PL!AQ$16/30)/(AQ$32+AQ$35)))","v":0},{"$f":"IF(AR$11=\"\",0,IF((AR$32+AR$35)=0,0,(PL!AR$16/30)/(AR$32+AR$35)))","v":0},{"$f":"IF(AS$11=\"\",0,IF((AS$32+AS$35)=0,0,(PL!AS$16/30)/(AS$32+AS$35)))","v":0},{"$f":"IF(AT$11=\"\",0,IF((AT$32+AT$35)=0,0,(PL!AT$16/30)/(AT$32+AT$35)))","v":0},{"$f":"IF(AU$11=\"\",0,IF((AU$32+AU$35)=0,0,(PL!AU$16/30)/(AU$32+AU$35)))","v":0},{"$f":"IF(AV$11=\"\",0,IF((AV$32+AV$35)=0,0,(PL!AV$16/30)/(AV$32+AV$35)))","v":0},{"$f":"IF(AW$11=\"\",0,IF((AW$32+AW$35)=0,0,(PL!AW$16/30)/(AW$32+AW$35)))","v":0},{"$f":"IF(AX$11=\"\",0,IF((AX$32+AX$35)=0,0,(PL!AX$16/30)/(AX$32+AX$35)))","v":0},{"$f":"IF(AY$11=\"\",0,IF((AY$32+AY$35)=0,0,(PL!AY$16/30)/(AY$32+AY$35)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF((AZ$32+AZ$35)=0,0,(PL!AZ$16/30)/(AZ$32+AZ$35)))","v":0},{"$f":"IF(BA$11=\"\",0,IF((BA$32+BA$35)=0,0,(PL!BA$16/30)/(BA$32+BA$35)))","v":0},{"$f":"IF(BB$11=\"\",0,IF((BB$32+BB$35)=0,0,(PL!BB$16/30)/(BB$32+BB$35)))","v":0},{"$f":"IF(BC$11=\"\",0,IF((BC$32+BC$35)=0,0,(PL!BC$16/30)/(BC$32+BC$35)))","v":0},{"$f":"IF(BD$11=\"\",0,IF((BD$32+BD$35)=0,0,(PL!BD$16/30)/(BD$32+BD$35)))","v":0},{"$f":"IF(BE$11=\"\",0,IF((BE$32+BE$35)=0,0,(PL!BE$16/30)/(BE$32+BE$35)))","v":0},{"$f":"IF(BF$11=\"\",0,IF((BF$32+BF$35)=0,0,(PL!BF$16/30)/(BF$32+BF$35)))","v":0},{"$f":"IF(BG$11=\"\",0,IF((BG$32+BG$35)=0,0,(PL!BG$16/30)/(BG$32+BG$35)))","v":0},{"$f":"IF(BH$11=\"\",0,IF((BH$32+BH$35)=0,0,(PL!BH$16/30)/(BH$32+BH$35)))","v":0},{"$f":"IF(BI$11=\"\",0,IF((BI$32+BI$35)=0,0,(PL!BI$16/30)/(BI$32+BI$35)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF((BJ$32+BJ$35)=0,0,(PL!BJ$16/30)/(BJ$32+BJ$35)))","v":0},{"$f":"IF(BK$11=\"\",0,IF((BK$32+BK$35)=0,0,(PL!BK$16/30)/(BK$32+BK$35)))","v":0},{"$f":"IF(BL$11=\"\",0,IF((BL$32+BL$35)=0,0,(PL!BL$16/30)/(BL$32+BL$35)))","v":0},{"$f":"IF(BM$11=\"\",0,IF((BM$32+BM$35)=0,0,(PL!BM$16/30)/(BM$32+BM$35)))","v":0},{"$f":"IF(BN$11=\"\",0,IF((BN$32+BN$35)=0,0,(PL!BN$16/30)/(BN$32+BN$35)))","v":0},{"$f":"IF(BO$11=\"\",0,IF((BO$32+BO$35)=0,0,(PL!BO$16/30)/(BO$32+BO$35)))","v":0},{"$f":"IF(BP$11=\"\",0,IF((BP$32+BP$35)=0,0,(PL!BP$16/30)/(BP$32+BP$35)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF((BQ$32+BQ$35)=0,0,(PL!BQ$16/30)/(BQ$32+BQ$35)))","v":0},{"$f":"IF(BR$11=\"\",0,IF((BR$32+BR$35)=0,0,(PL!BR$16/30)/(BR$32+BR$35)))","v":0},{"$f":"IF(BS$11=\"\",0,IF((BS$32+BS$35)=0,0,(PL!BS$16/30)/(BS$32+BS$35)))","v":0},{"$f":"IF(BT$11=\"\",0,IF((BT$32+BT$35)=0,0,(PL!BT$16/30)/(BT$32+BT$35)))","v":0},{"$f":"IF(BU$11=\"\",0,IF((BU$32+BU$35)=0,0,(PL!BU$16/30)/(BU$32+BU$35)))","v":0},{"$f":"IF(BV$11=\"\",0,IF((BV$32+BV$35)=0,0,(PL!BV$16/30)/(BV$32+BV$35)))","v":0},{"$f":"IF(BW$11=\"\",0,IF((BW$32+BW$35)=0,0,(PL!BW$16/30)/(BW$32+BW$35)))","v":0},{"$f":"IF(BX$11=\"\",0,IF((BX$32+BX$35)=0,0,(PL!BX$16/30)/(BX$32+BX$35)))","v":0},{"$f":"IF(BY$11=\"\",0,IF((BY$32+BY$35)=0,0,(PL!BY$16/30)/(BY$32+BY$35)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF((BZ$32+BZ$35)=0,0,(PL!BZ$16/30)/(BZ$32+BZ$35)))","v":0},{"$f":"IF(CA$11=\"\",0,IF((CA$32+CA$35)=0,0,(PL!CA$16/30)/(CA$32+CA$35)))","v":0},{"$f":"IF(CB$11=\"\",0,IF((CB$32+CB$35)=0,0,(PL!CB$16/30)/(CB$32+CB$35)))","v":0},{"$f":"IF(CC$11=\"\",0,IF((CC$32+CC$35)=0,0,(PL!CC$16/30)/(CC$32+CC$35)))","v":0},{"$f":"IF(CD$11=\"\",0,IF((CD$32+CD$35)=0,0,(PL!CD$16/30)/(CD$32+CD$35)))","v":0},{"$f":"IF(CE$11=\"\",0,IF((CE$32+CE$35)=0,0,(PL!CE$16/30)/(CE$32+CE$35)))","v":0},{"$f":"IF(CF$11=\"\",0,IF((CF$32+CF$35)=0,0,(PL!CF$16/30)/(CF$32+CF$35)))","v":0},{"$f":"IF(CG$11=\"\",0,IF((CG$32+CG$35)=0,0,(PL!CG$16/30)/(CG$32+CG$35)))","v":0},{"$f":"IF(CH$11=\"\",0,IF((CH$32+CH$35)=0,0,(PL!CH$16/30)/(CH$32+CH$35)))","v":0},{"$f":"IF(CI$11=\"\",0,IF((CI$32+CI$35)=0,0,(PL!CI$16/30)/(CI$32+CI$35)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF((CJ$32+CJ$35)=0,0,(PL!CJ$16/30)/(CJ$32+CJ$35)))","v":0},{"$f":"IF(CK$11=\"\",0,IF((CK$32+CK$35)=0,0,(PL!CK$16/30)/(CK$32+CK$35)))","v":0},{"$f":"IF(CL$11=\"\",0,IF((CL$32+CL$35)=0,0,(PL!CL$16/30)/(CL$32+CL$35)))","v":0},{"$f":"IF(CM$11=\"\",0,IF((CM$32+CM$35)=0,0,(PL!CM$16/30)/(CM$32+CM$35)))","v":0},{"$f":"IF(CN$11=\"\",0,IF((CN$32+CN$35)=0,0,(PL!CN$16/30)/(CN$32+CN$35)))","v":0},{"$f":"IF(CO$11=\"\",0,IF((CO$32+CO$35)=0,0,(PL!CO$16/30)/(CO$32+CO$35)))","v":0},{"$f":"IF(CP$11=\"\",0,IF((CP$32+CP$35)=0,0,(PL!CP$16/30)/(CP$32+CP$35)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF((CQ$32+CQ$35)=0,0,(PL!CQ$16/30)/(CQ$32+CQ$35)))","v":0},{"$f":"IF(CR$11=\"\",0,IF((CR$32+CR$35)=0,0,(PL!CR$16/30)/(CR$32+CR$35)))","v":0},{"$f":"IF(CS$11=\"\",0,IF((CS$32+CS$35)=0,0,(PL!CS$16/30)/(CS$32+CS$35)))","v":0},{"$f":"IF(CT$11=\"\",0,IF((CT$32+CT$35)=0,0,(PL!CT$16/30)/(CT$32+CT$35)))","v":0},{"$f":"IF(CU$11=\"\",0,IF((CU$32+CU$35)=0,0,(PL!CU$16/30)/(CU$32+CU$35)))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H88","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H87","v":0},{"$f":"I88","v":"Коэфф. платежеспособности по тек. обяз. (L5)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,{"$f":"H87","v":0},{"$f":"I88","v":"Коэфф. платежеспособности по тек. обяз. (L5)"},0.2,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H89","v":0},{"$f":"I90","v":"Коэфф. платежеспособности по тек. обяз. (L5)"},0.3,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H89","v":0},{"$f":"I90","v":"Коэфф. платежеспособности по тек. обяз. (L5)"},0.35,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H87","v":0},"Расчет оценок критерия (L5) по периодам",null,null,null,"вес, % // баллы",null,null,null,{"$f":"100%-Q62-Q70-Q78-Q86","v":0.24999999999999997},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z94:$CV94)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA88>=$J93,$Q93,IF(AA88>=$J92,$Q92,IF(AA88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB88>=$J93,$Q93,IF(AB88>=$J92,$Q92,IF(AB88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC88>=$J93,$Q93,IF(AC88>=$J92,$Q92,IF(AC88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD88>=$J93,$Q93,IF(AD88>=$J92,$Q92,IF(AD88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE88>=$J93,$Q93,IF(AE88>=$J92,$Q92,IF(AE88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF88>=$J93,$Q93,IF(AF88>=$J92,$Q92,IF(AF88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG88>=$J93,$Q93,IF(AG88>=$J92,$Q92,IF(AG88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH88>=$J93,$Q93,IF(AH88>=$J92,$Q92,IF(AH88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI88>=$J93,$Q93,IF(AI88>=$J92,$Q92,IF(AI88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ88>=$J93,$Q93,IF(AJ88>=$J92,$Q92,IF(AJ88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK88>=$J93,$Q93,IF(AK88>=$J92,$Q92,IF(AK88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL88>=$J93,$Q93,IF(AL88>=$J92,$Q92,IF(AL88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM88>=$J93,$Q93,IF(AM88>=$J92,$Q92,IF(AM88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN88>=$J93,$Q93,IF(AN88>=$J92,$Q92,IF(AN88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO88>=$J93,$Q93,IF(AO88>=$J92,$Q92,IF(AO88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP88>=$J93,$Q93,IF(AP88>=$J92,$Q92,IF(AP88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ88>=$J93,$Q93,IF(AQ88>=$J92,$Q92,IF(AQ88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR88>=$J93,$Q93,IF(AR88>=$J92,$Q92,IF(AR88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS88>=$J93,$Q93,IF(AS88>=$J92,$Q92,IF(AS88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT88>=$J93,$Q93,IF(AT88>=$J92,$Q92,IF(AT88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU88>=$J93,$Q93,IF(AU88>=$J92,$Q92,IF(AU88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV88>=$J93,$Q93,IF(AV88>=$J92,$Q92,IF(AV88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW88>=$J93,$Q93,IF(AW88>=$J92,$Q92,IF(AW88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX88>=$J93,$Q93,IF(AX88>=$J92,$Q92,IF(AX88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY88>=$J93,$Q93,IF(AY88>=$J92,$Q92,IF(AY88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ88>=$J93,$Q93,IF(AZ88>=$J92,$Q92,IF(AZ88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA88>=$J93,$Q93,IF(BA88>=$J92,$Q92,IF(BA88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB88>=$J93,$Q93,IF(BB88>=$J92,$Q92,IF(BB88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC88>=$J93,$Q93,IF(BC88>=$J92,$Q92,IF(BC88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD88>=$J93,$Q93,IF(BD88>=$J92,$Q92,IF(BD88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE88>=$J93,$Q93,IF(BE88>=$J92,$Q92,IF(BE88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF88>=$J93,$Q93,IF(BF88>=$J92,$Q92,IF(BF88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG88>=$J93,$Q93,IF(BG88>=$J92,$Q92,IF(BG88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH88>=$J93,$Q93,IF(BH88>=$J92,$Q92,IF(BH88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI88>=$J93,$Q93,IF(BI88>=$J92,$Q92,IF(BI88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ88>=$J93,$Q93,IF(BJ88>=$J92,$Q92,IF(BJ88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK88>=$J93,$Q93,IF(BK88>=$J92,$Q92,IF(BK88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL88>=$J93,$Q93,IF(BL88>=$J92,$Q92,IF(BL88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM88>=$J93,$Q93,IF(BM88>=$J92,$Q92,IF(BM88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN88>=$J93,$Q93,IF(BN88>=$J92,$Q92,IF(BN88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO88>=$J93,$Q93,IF(BO88>=$J92,$Q92,IF(BO88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP88>=$J93,$Q93,IF(BP88>=$J92,$Q92,IF(BP88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ88>=$J93,$Q93,IF(BQ88>=$J92,$Q92,IF(BQ88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR88>=$J93,$Q93,IF(BR88>=$J92,$Q92,IF(BR88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS88>=$J93,$Q93,IF(BS88>=$J92,$Q92,IF(BS88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT88>=$J93,$Q93,IF(BT88>=$J92,$Q92,IF(BT88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU88>=$J93,$Q93,IF(BU88>=$J92,$Q92,IF(BU88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV88>=$J93,$Q93,IF(BV88>=$J92,$Q92,IF(BV88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW88>=$J93,$Q93,IF(BW88>=$J92,$Q92,IF(BW88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX88>=$J93,$Q93,IF(BX88>=$J92,$Q92,IF(BX88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY88>=$J93,$Q93,IF(BY88>=$J92,$Q92,IF(BY88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ88>=$J93,$Q93,IF(BZ88>=$J92,$Q92,IF(BZ88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA88>=$J93,$Q93,IF(CA88>=$J92,$Q92,IF(CA88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB88>=$J93,$Q93,IF(CB88>=$J92,$Q92,IF(CB88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC88>=$J93,$Q93,IF(CC88>=$J92,$Q92,IF(CC88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD88>=$J93,$Q93,IF(CD88>=$J92,$Q92,IF(CD88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE88>=$J93,$Q93,IF(CE88>=$J92,$Q92,IF(CE88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF88>=$J93,$Q93,IF(CF88>=$J92,$Q92,IF(CF88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG88>=$J93,$Q93,IF(CG88>=$J92,$Q92,IF(CG88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH88>=$J93,$Q93,IF(CH88>=$J92,$Q92,IF(CH88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI88>=$J93,$Q93,IF(CI88>=$J92,$Q92,IF(CI88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ88>=$J93,$Q93,IF(CJ88>=$J92,$Q92,IF(CJ88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK88>=$J93,$Q93,IF(CK88>=$J92,$Q92,IF(CK88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL88>=$J93,$Q93,IF(CL88>=$J92,$Q92,IF(CL88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM88>=$J93,$Q93,IF(CM88>=$J92,$Q92,IF(CM88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN88>=$J93,$Q93,IF(CN88>=$J92,$Q92,IF(CN88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO88>=$J93,$Q93,IF(CO88>=$J92,$Q92,IF(CO88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP88>=$J93,$Q93,IF(CP88>=$J92,$Q92,IF(CP88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ88>=$J93,$Q93,IF(CQ88>=$J92,$Q92,IF(CQ88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR88>=$J93,$Q93,IF(CR88>=$J92,$Q92,IF(CR88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS88>=$J93,$Q93,IF(CS88>=$J92,$Q92,IF(CS88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT88>=$J93,$Q93,IF(CT88>=$J92,$Q92,IF(CT88>=$J91,$Q91,$Q90))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU88>=$J93,$Q93,IF(CU88>=$J92,$Q92,IF(CU88>=$J91,$Q91,$Q90))))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":96}]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z97:$CV97)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q99*AA43+$Q100*AA55)","v":0},{"$f":"IF(AB$11=\"\",0,$Q99*AB43+$Q100*AB55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q99*CN43+$Q100*CN55)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H97","v":"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ"},"Весовой коэффициент оценки"]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,{"$f":"H97","v":"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ"},{"$f":"I98","v":"Весовой коэффициент оценки"},{"$f":"H43","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},null,null,"баллы",null,null,"*",0.3]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H97","v":"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ"},{"$f":"I98","v":"Весовой коэффициент оценки"},{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},null,null,"баллы",null,null,null,{"$f":"100%-Q99","v":0.7}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H103","v":"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"},{"$f":"KPI!$I$68","v":"Собственные оборотные средства (СОС)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z104:$CV104,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA105-AA106>0,AA105-AA106,0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB105-AB106>0,AB105-AB106,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN105-CN106>0,CN105-CN106,0))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H103","v":"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"},{"$f":"I104","v":"Собственные оборотные средства (СОС)"},"Собственный капитал",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z105:$CV105,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA$39)","v":0},{"$f":"IF(AB$11=\"\",0,AB$39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN$39)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H103","v":"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"},{"$f":"I104","v":"Собственные оборотные средства (СОС)"},"Внеоборотные активы",null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z106:$CV106,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA$30)","v":0},{"$f":"IF(AB$11=\"\",0,AB$30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN$30)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":108}]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z109:$CV109)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AA113:AA$117))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AB113:AB$117))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AC113:AC$117))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AD113:AD$117))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AE113:AE$117))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AF113:AF$117))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AG113:AG$117))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AH113:AH$117))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AI113:AI$117))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AJ113:AJ$117))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AK113:AK$117))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AL113:AL$117))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AM113:AM$117))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AN113:AN$117))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AO113:AO$117))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AP113:AP$117))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AQ113:AQ$117))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AR113:AR$117))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AS113:AS$117))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AT113:AT$117))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AU113:AU$117))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AV113:AV$117))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AW113:AW$117))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AX113:AX$117))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AY113:AY$117))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($Q113:$Q$117,AZ113:AZ$117))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BA113:BA$117))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BB113:BB$117))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BC113:BC$117))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BD113:BD$117))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BE113:BE$117))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BF113:BF$117))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BG113:BG$117))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BH113:BH$117))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BI113:BI$117))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BJ113:BJ$117))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BK113:BK$117))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BL113:BL$117))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BM113:BM$117))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BN113:BN$117))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BO113:BO$117))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BP113:BP$117))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BQ113:BQ$117))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BR113:BR$117))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BS113:BS$117))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BT113:BT$117))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BU113:BU$117))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BV113:BV$117))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BW113:BW$117))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BX113:BX$117))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BY113:BY$117))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($Q113:$Q$117,BZ113:BZ$117))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CA113:CA$117))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CB113:CB$117))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CC113:CC$117))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CD113:CD$117))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CE113:CE$117))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CF113:CF$117))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CG113:CG$117))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CH113:CH$117))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CI113:CI$117))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CJ113:CJ$117))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CK113:CK$117))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CL113:CL$117))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CM113:CM$117))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CN113:CN$117))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CO113:CO$117))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CP113:CP$117))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CQ113:CQ$117))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CR113:CR$117))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CS113:CS$117))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CT113:CT$117))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($Q113:$Q$117,CU113:CU$117))","v":0}]
[{"$f":"ROW()","v":110},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},"Оценки критерия"]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I110","v":"Оценки критерия"},"ДА",null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I110","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":113},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},"Расчет оценок критериев по периодам"]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I113","v":"Расчет оценок критериев по периодам"},"Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",0.5,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z114:$CV114)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$104>=AA$28,$Q$111,$Q$112))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$104>=AB$28,$Q$111,$Q$112))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$104>=CN$28,$Q$111,$Q$112))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I113","v":"Расчет оценок критериев по периодам"},"Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z115:$CV115)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$104<AA$28,AA$28-AA$104<=AA$32),$Q$111,$Q$112))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$104<AB$28,AB$28-AB$104<=AB$32),$Q$111,$Q$112))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(AND(CN$104<CN$28,CN$28-CN$104<=CN$32),$Q$111,$Q$112))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I113","v":"Расчет оценок критериев по периодам"},"Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",null,null,null,{"$f":"100%-SUM(Q114:Q115)","v":0.19999999999999996},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z116:$CV116)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$28-AA$104>AA$32,AA$28-(AA$104+AA$32)<=AA$35),$Q$111,$Q$112))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$28-AB$104>AB$32,AB$28-(AB$104+AB$32)<=AB$35),$Q$111,$Q$112))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(AND(CN$28-CN$104>CN$32,CN$28-(CN$104+CN$32)<=CN$35),$Q$111,$Q$112))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":118}]
[{"$f":"ROW()","v":119},null,null,null,null,null,null,"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z119:$CV119)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,($Q126*AA126+$Q134*AA134+$Q142*AA142+$Q150*AA150))","v":0},{"$f":"IF(AB$11=\"\",0,($Q126*AB126+$Q134*AB134+$Q142*AB142+$Q150*AB150))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,($Q126*CN126+$Q134*CN134+$Q142*CN142+$Q150*CN150))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,{"$f":"H119","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"KPI!$I$69","v":"Коэффициент финансовой устойчивости (S1)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z120:$CV120)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$21+AA$24+AA$28+AA$30)=0,0,(AA$37+AA$39)/(AA$21+AA$24+AA$28+AA$30)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$21+AB$24+AB$28+AB$30)=0,0,(AB$37+AB$39)/(AB$21+AB$24+AB$28+AB$30)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN$21+CN$24+CN$28+CN$30)=0,0,(CN$37+CN$39)/(CN$21+CN$24+CN$28+CN$30)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,{"$f":"H120","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},"Оценки критерия"]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,{"$f":"H119","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I120","v":"Коэффициент финансовой устойчивости (S1)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,{"$f":"H119","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I120","v":"Коэффициент финансовой устойчивости (S1)"},0.2,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,{"$f":"H121","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I122","v":"Коэффициент финансовой устойчивости (S1)"},0.5,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,{"$f":"H121","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I122","v":"Коэффициент финансовой устойчивости (S1)"},0.7,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H119","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},"Расчет оценок критерия (S1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z126:$CV126)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA120>=$J125,$Q125,IF(AA120>=$J124,$Q124,IF(AA120>=$J123,$Q123,$Q122))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB120>=$J125,$Q125,IF(AB120>=$J124,$Q124,IF(AB120>=$J123,$Q123,$Q122))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC120>=$J125,$Q125,IF(AC120>=$J124,$Q124,IF(AC120>=$J123,$Q123,$Q122))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO120>=$J125,$Q125,IF(CO120>=$J124,$Q124,IF(CO120>=$J123,$Q123,$Q122))))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,{"$f":"H127","v":0},{"$f":"KPI!$I$70","v":"Коэффициент автономии (независимости) (S2)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z128:$CV128)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$21+AA$24+AA$28+AA$30)=0,0,(AA$39)/(AA$21+AA$24+AA$28+AA$30)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$21+AB$24+AB$28+AB$30)=0,0,(AB$39)/(AB$21+AB$24+AB$28+AB$30)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN$21+CN$24+CN$28+CN$30)=0,0,(CN$39)/(CN$21+CN$24+CN$28+CN$30)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H128","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H127","v":0},{"$f":"I128","v":"Коэффициент автономии (независимости) (S2)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,{"$f":"H127","v":0},{"$f":"I128","v":"Коэффициент автономии (независимости) (S2)"},0.1,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,{"$f":"H129","v":0},{"$f":"I130","v":"Коэффициент автономии (независимости) (S2)"},0.4,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,{"$f":"H129","v":0},{"$f":"I130","v":"Коэффициент автономии (независимости) (S2)"},0.6,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,{"$f":"H127","v":0},"Расчет оценок критерия (S2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z134:$CV134)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA128>=$J133,$Q133,IF(AA128>=$J132,$Q132,IF(AA128>=$J131,$Q131,$Q130))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB128>=$J133,$Q133,IF(AB128>=$J132,$Q132,IF(AB128>=$J131,$Q131,$Q130))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC128>=$J133,$Q133,IF(AC128>=$J132,$Q132,IF(AC128>=$J131,$Q131,$Q130))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO128>=$J133,$Q133,IF(CO128>=$J132,$Q132,IF(CO128>=$J131,$Q131,$Q130))))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,{"$f":"H135","v":0},{"$f":"KPI!$I$71","v":"Коэфф. обеспеч-ти собств. об. средствами (S3)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z136:$CV136)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$21+AA$24+AA$28)=0,0,(AA$104)/(AA$21+AA$24+AA$28)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$21+AB$24+AB$28)=0,0,(AB$104)/(AB$21+AB$24+AB$28)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN$21+CN$24+CN$28)=0,0,(CN$104)/(CN$21+CN$24+CN$28)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,{"$f":"H136","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,{"$f":"H135","v":0},{"$f":"I136","v":"Коэфф. обеспеч-ти собств. об. средствами (S3)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,{"$f":"H135","v":0},{"$f":"I136","v":"Коэфф. обеспеч-ти собств. об. средствами (S3)"},0.05,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":140},null,null,null,null,null,null,{"$f":"H137","v":0},{"$f":"I138","v":"Коэфф. обеспеч-ти собств. об. средствами (S3)"},7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H137","v":0},{"$f":"I138","v":"Коэфф. обеспеч-ти собств. об. средствами (S3)"},0.09,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,{"$f":"H135","v":0},"Расчет оценок критерия (S3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z142:$CV142)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA136>=$J141,$Q141,IF(AA136>=$J140,$Q140,IF(AA136>=$J139,$Q139,$Q138))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB136>=$J141,$Q141,IF(AB136>=$J140,$Q140,IF(AB136>=$J139,$Q139,$Q138))))","v":0},0,{"$f":"IF(AD$11=\"\",0,IF(AD136>=$J141,$Q141,IF(AD136>=$J140,$Q140,IF(AD136>=$J139,$Q139,$Q138))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE136>=$J141,$Q141,IF(AE136>=$J140,$Q140,IF(AE136>=$J139,$Q139,$Q138))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CQ$11=\"\",0,IF(CQ136>=$J141,$Q141,IF(CQ136>=$J140,$Q140,IF(CQ136>=$J139,$Q139,$Q138))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":144},null,null,null,null,null,null,{"$f":"H143","v":0},{"$f":"KPI!$I$72","v":"Коэффициент финансового рычага (S4)"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z144:$CV144)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$32+AA$35+AA$37)=0,0,AA$39/(AA$32+AA$35+AA$37)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$32+AB$35+AB$37)=0,0,AB$39/(AB$32+AB$35+AB$37)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN$32+CN$35+CN$37)=0,0,CN$39/(CN$32+CN$35+CN$37)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,{"$f":"H144","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H143","v":0},{"$f":"I144","v":"Коэффициент финансового рычага (S4)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H143","v":0},{"$f":"I144","v":"Коэффициент финансового рычага (S4)"},0.4,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":0},{"$f":"I146","v":"Коэффициент финансового рычага (S4)"},0.7,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,{"$f":"H145","v":0},{"$f":"I146","v":"Коэффициент финансового рычага (S4)"},1,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":150},null,null,null,null,null,null,{"$f":"H143","v":0},"Расчет оценок критерия (S4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",{"$f":"100%-Q126-Q134-Q142","v":0.20000000000000007},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z150:$CV150)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA144>=$J149,$Q149,IF(AA144>=$J148,$Q148,IF(AA144>=$J147,$Q147,$Q146))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB144>=$J149,$Q149,IF(AB144>=$J148,$Q148,IF(AB144>=$J147,$Q147,$Q146))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN144>=$J149,$Q149,IF(CN144>=$J148,$Q148,IF(CN144>=$J147,$Q147,$Q146))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z153:$CV153)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q155*AA109+$Q156*AA119)","v":0},{"$f":"IF(AB$11=\"\",0,$Q155*AB109+$Q156*AB119)","v":0},{"$f":"IF(AC$11=\"\",0,$Q155*AC109+$Q156*AC119)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q155*CN109+$Q156*CN119)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":154},null,null,null,null,null,null,{"$f":"H153","v":"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ"},"Весовой коэффициент оценки"]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,{"$f":"H153","v":"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ"},{"$f":"I154","v":"Весовой коэффициент оценки"},{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},null,null,"баллы",null,null,"*",0.4]
[{"$f":"ROW()","v":156},null,null,null,null,null,null,{"$f":"H153","v":"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ"},{"$f":"I154","v":"Весовой коэффициент оценки"},{"$f":"H119","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},null,null,"баллы",null,null,null,{"$f":"100%-Q155","v":0.6}]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,($Q168*X168+$Q176*X176+$Q184*X184+$Q192*X192+$Q200*X200))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,($Q168*AA168+$Q176*AA176+$Q184*AA184+$Q192*AA192+$Q200*AA200))","v":0},{"$f":"IF(AB$11=\"\",0,($Q168*AB168+$Q176*AB176+$Q184*AB184+$Q192*AB192+$Q200*AB200))","v":0},{"$f":"IF(AC$11=\"\",0,($Q168*AC168+$Q176*AC176+$Q184*AC184+$Q192*AC192+$Q200*AC200))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,($Q168*CO168+$Q176*CO176+$Q184*CO184+$Q192*CO192+$Q200*CO200))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":162},null,null,null,null,null,null,{"$f":"H161","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},{"$f":"KPI!$I$73","v":"Рентабельность продаж (Return On Sales) (R1)"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z162:$CV162)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(PL!AA$16=0,0,PL!AA$46/PL!AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(PL!AB$16=0,0,PL!AB$46/PL!AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(PL!AC$16=0,0,PL!AC$46/PL!AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(PL!AD$16=0,0,PL!AD$46/PL!AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(PL!AE$16=0,0,PL!AE$46/PL!AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(PL!AF$16=0,0,PL!AF$46/PL!AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(PL!AG$16=0,0,PL!AG$46/PL!AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(PL!AH$16=0,0,PL!AH$46/PL!AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(PL!AI$16=0,0,PL!AI$46/PL!AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(PL!AJ$16=0,0,PL!AJ$46/PL!AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(PL!AK$16=0,0,PL!AK$46/PL!AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(PL!AL$16=0,0,PL!AL$46/PL!AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(PL!AM$16=0,0,PL!AM$46/PL!AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(PL!AN$16=0,0,PL!AN$46/PL!AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(PL!AO$16=0,0,PL!AO$46/PL!AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(PL!AP$16=0,0,PL!AP$46/PL!AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(PL!AQ$16=0,0,PL!AQ$46/PL!AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(PL!AR$16=0,0,PL!AR$46/PL!AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(PL!AS$16=0,0,PL!AS$46/PL!AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(PL!AT$16=0,0,PL!AT$46/PL!AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(PL!AU$16=0,0,PL!AU$46/PL!AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(PL!AV$16=0,0,PL!AV$46/PL!AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(PL!AW$16=0,0,PL!AW$46/PL!AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(PL!AX$16=0,0,PL!AX$46/PL!AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(PL!AY$16=0,0,PL!AY$46/PL!AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(PL!AZ$16=0,0,PL!AZ$46/PL!AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(PL!BA$16=0,0,PL!BA$46/PL!BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(PL!BB$16=0,0,PL!BB$46/PL!BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(PL!BC$16=0,0,PL!BC$46/PL!BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(PL!BD$16=0,0,PL!BD$46/PL!BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(PL!BE$16=0,0,PL!BE$46/PL!BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(PL!BF$16=0,0,PL!BF$46/PL!BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(PL!BG$16=0,0,PL!BG$46/PL!BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(PL!BH$16=0,0,PL!BH$46/PL!BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(PL!BI$16=0,0,PL!BI$46/PL!BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(PL!BJ$16=0,0,PL!BJ$46/PL!BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(PL!BK$16=0,0,PL!BK$46/PL!BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(PL!BL$16=0,0,PL!BL$46/PL!BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(PL!BM$16=0,0,PL!BM$46/PL!BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(PL!BN$16=0,0,PL!BN$46/PL!BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(PL!BO$16=0,0,PL!BO$46/PL!BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(PL!BP$16=0,0,PL!BP$46/PL!BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(PL!BQ$16=0,0,PL!BQ$46/PL!BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(PL!BR$16=0,0,PL!BR$46/PL!BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(PL!BS$16=0,0,PL!BS$46/PL!BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(PL!BT$16=0,0,PL!BT$46/PL!BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(PL!BU$16=0,0,PL!BU$46/PL!BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(PL!BV$16=0,0,PL!BV$46/PL!BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(PL!BW$16=0,0,PL!BW$46/PL!BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(PL!BX$16=0,0,PL!BX$46/PL!BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(PL!BY$16=0,0,PL!BY$46/PL!BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(PL!BZ$16=0,0,PL!BZ$46/PL!BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(PL!CA$16=0,0,PL!CA$46/PL!CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(PL!CB$16=0,0,PL!CB$46/PL!CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(PL!CC$16=0,0,PL!CC$46/PL!CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(PL!CD$16=0,0,PL!CD$46/PL!CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(PL!CE$16=0,0,PL!CE$46/PL!CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(PL!CF$16=0,0,PL!CF$46/PL!CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(PL!CG$16=0,0,PL!CG$46/PL!CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(PL!CH$16=0,0,PL!CH$46/PL!CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(PL!CI$16=0,0,PL!CI$46/PL!CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(PL!CJ$16=0,0,PL!CJ$46/PL!CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(PL!CK$16=0,0,PL!CK$46/PL!CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(PL!CL$16=0,0,PL!CL$46/PL!CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(PL!CM$16=0,0,PL!CM$46/PL!CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(PL!CN$16=0,0,PL!CN$46/PL!CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(PL!CO$16=0,0,PL!CO$46/PL!CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(PL!CP$16=0,0,PL!CP$46/PL!CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(PL!CQ$16=0,0,PL!CQ$46/PL!CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(PL!CR$16=0,0,PL!CR$46/PL!CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(PL!CS$16=0,0,PL!CS$46/PL!CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(PL!CT$16=0,0,PL!CT$46/PL!CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(PL!CU$16=0,0,PL!CU$46/PL!CU$16))","v":0}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,{"$f":"H162","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},"Оценки критерия"]
[{"$f":"ROW()","v":164},null,null,null,null,null,null,{"$f":"H161","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},{"$f":"I162","v":"Рентабельность продаж (Return On Sales) (R1)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":165},null,null,null,null,null,null,{"$f":"H161","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},{"$f":"I162","v":"Рентабельность продаж (Return On Sales) (R1)"},0.1,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":166},null,null,null,null,null,null,{"$f":"H163","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},{"$f":"I164","v":"Рентабельность продаж (Return On Sales) (R1)"},0.4,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":167},null,null,null,null,null,null,{"$f":"H163","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},{"$f":"I164","v":"Рентабельность продаж (Return On Sales) (R1)"},0.7,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":168},null,null,null,null,null,null,{"$f":"H161","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},"Расчет оценок критерия (R1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.4,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z168:$CV168)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA162>=$J167,$Q167,IF(AA162>=$J166,$Q166,IF(AA162>=$J165,$Q165,$Q164))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB162>=$J167,$Q167,IF(AB162>=$J166,$Q166,IF(AB162>=$J165,$Q165,$Q164))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC162>=$J167,$Q167,IF(AC162>=$J166,$Q166,IF(AC162>=$J165,$Q165,$Q164))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO162>=$J167,$Q167,IF(CO162>=$J166,$Q166,IF(CO162>=$J165,$Q165,$Q164))))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":169},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":170},null,null,null,null,null,null,{"$f":"H169","v":0},{"$f":"KPI!$I$74","v":"Рентабельность активов (Return On Assets) (R2)"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z170:$CV170)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$21+AA$24+AA$28+AA$30)=0,0,(PL!AA$161/12)/(AA$21+AA$24+AA$28+AA$30)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$21+AB$24+AB$28+AB$30)=0,0,(PL!AB$161/12)/(AB$21+AB$24+AB$28+AB$30)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC$21+AC$24+AC$28+AC$30)=0,0,(PL!AC$161/12)/(AC$21+AC$24+AC$28+AC$30)))","v":0},{"$f":"IF(AD$11=\"\",0,IF((AD$21+AD$24+AD$28+AD$30)=0,0,(PL!AD$161/12)/(AD$21+AD$24+AD$28+AD$30)))","v":0},{"$f":"IF(AE$11=\"\",0,IF((AE$21+AE$24+AE$28+AE$30)=0,0,(PL!AE$161/12)/(AE$21+AE$24+AE$28+AE$30)))","v":0},{"$f":"IF(AF$11=\"\",0,IF((AF$21+AF$24+AF$28+AF$30)=0,0,(PL!AF$161/12)/(AF$21+AF$24+AF$28+AF$30)))","v":0},{"$f":"IF(AG$11=\"\",0,IF((AG$21+AG$24+AG$28+AG$30)=0,0,(PL!AG$161/12)/(AG$21+AG$24+AG$28+AG$30)))","v":0},{"$f":"IF(AH$11=\"\",0,IF((AH$21+AH$24+AH$28+AH$30)=0,0,(PL!AH$161/12)/(AH$21+AH$24+AH$28+AH$30)))","v":0},{"$f":"IF(AI$11=\"\",0,IF((AI$21+AI$24+AI$28+AI$30)=0,0,(PL!AI$161/12)/(AI$21+AI$24+AI$28+AI$30)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((AJ$21+AJ$24+AJ$28+AJ$30)=0,0,(PL!AJ$161/12)/(AJ$21+AJ$24+AJ$28+AJ$30)))","v":0},{"$f":"IF(AK$11=\"\",0,IF((AK$21+AK$24+AK$28+AK$30)=0,0,(PL!AK$161/12)/(AK$21+AK$24+AK$28+AK$30)))","v":0},{"$f":"IF(AL$11=\"\",0,IF((AL$21+AL$24+AL$28+AL$30)=0,0,(PL!AL$161/12)/(AL$21+AL$24+AL$28+AL$30)))","v":0},{"$f":"IF(AM$11=\"\",0,IF((AM$21+AM$24+AM$28+AM$30)=0,0,(PL!AM$161/12)/(AM$21+AM$24+AM$28+AM$30)))","v":0},{"$f":"IF(AN$11=\"\",0,IF((AN$21+AN$24+AN$28+AN$30)=0,0,(PL!AN$161/12)/(AN$21+AN$24+AN$28+AN$30)))","v":0},{"$f":"IF(AO$11=\"\",0,IF((AO$21+AO$24+AO$28+AO$30)=0,0,(PL!AO$161/12)/(AO$21+AO$24+AO$28+AO$30)))","v":0},{"$f":"IF(AP$11=\"\",0,IF((AP$21+AP$24+AP$28+AP$30)=0,0,(PL!AP$161/12)/(AP$21+AP$24+AP$28+AP$30)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF((AQ$21+AQ$24+AQ$28+AQ$30)=0,0,(PL!AQ$161/12)/(AQ$21+AQ$24+AQ$28+AQ$30)))","v":0},{"$f":"IF(AR$11=\"\",0,IF((AR$21+AR$24+AR$28+AR$30)=0,0,(PL!AR$161/12)/(AR$21+AR$24+AR$28+AR$30)))","v":0},{"$f":"IF(AS$11=\"\",0,IF((AS$21+AS$24+AS$28+AS$30)=0,0,(PL!AS$161/12)/(AS$21+AS$24+AS$28+AS$30)))","v":0},{"$f":"IF(AT$11=\"\",0,IF((AT$21+AT$24+AT$28+AT$30)=0,0,(PL!AT$161/12)/(AT$21+AT$24+AT$28+AT$30)))","v":0},{"$f":"IF(AU$11=\"\",0,IF((AU$21+AU$24+AU$28+AU$30)=0,0,(PL!AU$161/12)/(AU$21+AU$24+AU$28+AU$30)))","v":0},{"$f":"IF(AV$11=\"\",0,IF((AV$21+AV$24+AV$28+AV$30)=0,0,(PL!AV$161/12)/(AV$21+AV$24+AV$28+AV$30)))","v":0},{"$f":"IF(AW$11=\"\",0,IF((AW$21+AW$24+AW$28+AW$30)=0,0,(PL!AW$161/12)/(AW$21+AW$24+AW$28+AW$30)))","v":0},{"$f":"IF(AX$11=\"\",0,IF((AX$21+AX$24+AX$28+AX$30)=0,0,(PL!AX$161/12)/(AX$21+AX$24+AX$28+AX$30)))","v":0},{"$f":"IF(AY$11=\"\",0,IF((AY$21+AY$24+AY$28+AY$30)=0,0,(PL!AY$161/12)/(AY$21+AY$24+AY$28+AY$30)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF((AZ$21+AZ$24+AZ$28+AZ$30)=0,0,(PL!AZ$161/12)/(AZ$21+AZ$24+AZ$28+AZ$30)))","v":0},{"$f":"IF(BA$11=\"\",0,IF((BA$21+BA$24+BA$28+BA$30)=0,0,(PL!BA$161/12)/(BA$21+BA$24+BA$28+BA$30)))","v":0},{"$f":"IF(BB$11=\"\",0,IF((BB$21+BB$24+BB$28+BB$30)=0,0,(PL!BB$161/12)/(BB$21+BB$24+BB$28+BB$30)))","v":0},{"$f":"IF(BC$11=\"\",0,IF((BC$21+BC$24+BC$28+BC$30)=0,0,(PL!BC$161/12)/(BC$21+BC$24+BC$28+BC$30)))","v":0},{"$f":"IF(BD$11=\"\",0,IF((BD$21+BD$24+BD$28+BD$30)=0,0,(PL!BD$161/12)/(BD$21+BD$24+BD$28+BD$30)))","v":0},{"$f":"IF(BE$11=\"\",0,IF((BE$21+BE$24+BE$28+BE$30)=0,0,(PL!BE$161/12)/(BE$21+BE$24+BE$28+BE$30)))","v":0},{"$f":"IF(BF$11=\"\",0,IF((BF$21+BF$24+BF$28+BF$30)=0,0,(PL!BF$161/12)/(BF$21+BF$24+BF$28+BF$30)))","v":0},{"$f":"IF(BG$11=\"\",0,IF((BG$21+BG$24+BG$28+BG$30)=0,0,(PL!BG$161/12)/(BG$21+BG$24+BG$28+BG$30)))","v":0},{"$f":"IF(BH$11=\"\",0,IF((BH$21+BH$24+BH$28+BH$30)=0,0,(PL!BH$161/12)/(BH$21+BH$24+BH$28+BH$30)))","v":0},{"$f":"IF(BI$11=\"\",0,IF((BI$21+BI$24+BI$28+BI$30)=0,0,(PL!BI$161/12)/(BI$21+BI$24+BI$28+BI$30)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF((BJ$21+BJ$24+BJ$28+BJ$30)=0,0,(PL!BJ$161/12)/(BJ$21+BJ$24+BJ$28+BJ$30)))","v":0},{"$f":"IF(BK$11=\"\",0,IF((BK$21+BK$24+BK$28+BK$30)=0,0,(PL!BK$161/12)/(BK$21+BK$24+BK$28+BK$30)))","v":0},{"$f":"IF(BL$11=\"\",0,IF((BL$21+BL$24+BL$28+BL$30)=0,0,(PL!BL$161/12)/(BL$21+BL$24+BL$28+BL$30)))","v":0},{"$f":"IF(BM$11=\"\",0,IF((BM$21+BM$24+BM$28+BM$30)=0,0,(PL!BM$161/12)/(BM$21+BM$24+BM$28+BM$30)))","v":0},{"$f":"IF(BN$11=\"\",0,IF((BN$21+BN$24+BN$28+BN$30)=0,0,(PL!BN$161/12)/(BN$21+BN$24+BN$28+BN$30)))","v":0},{"$f":"IF(BO$11=\"\",0,IF((BO$21+BO$24+BO$28+BO$30)=0,0,(PL!BO$161/12)/(BO$21+BO$24+BO$28+BO$30)))","v":0},{"$f":"IF(BP$11=\"\",0,IF((BP$21+BP$24+BP$28+BP$30)=0,0,(PL!BP$161/12)/(BP$21+BP$24+BP$28+BP$30)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF((BQ$21+BQ$24+BQ$28+BQ$30)=0,0,(PL!BQ$161/12)/(BQ$21+BQ$24+BQ$28+BQ$30)))","v":0},{"$f":"IF(BR$11=\"\",0,IF((BR$21+BR$24+BR$28+BR$30)=0,0,(PL!BR$161/12)/(BR$21+BR$24+BR$28+BR$30)))","v":0},{"$f":"IF(BS$11=\"\",0,IF((BS$21+BS$24+BS$28+BS$30)=0,0,(PL!BS$161/12)/(BS$21+BS$24+BS$28+BS$30)))","v":0},{"$f":"IF(BT$11=\"\",0,IF((BT$21+BT$24+BT$28+BT$30)=0,0,(PL!BT$161/12)/(BT$21+BT$24+BT$28+BT$30)))","v":0},{"$f":"IF(BU$11=\"\",0,IF((BU$21+BU$24+BU$28+BU$30)=0,0,(PL!BU$161/12)/(BU$21+BU$24+BU$28+BU$30)))","v":0},{"$f":"IF(BV$11=\"\",0,IF((BV$21+BV$24+BV$28+BV$30)=0,0,(PL!BV$161/12)/(BV$21+BV$24+BV$28+BV$30)))","v":0},{"$f":"IF(BW$11=\"\",0,IF((BW$21+BW$24+BW$28+BW$30)=0,0,(PL!BW$161/12)/(BW$21+BW$24+BW$28+BW$30)))","v":0},{"$f":"IF(BX$11=\"\",0,IF((BX$21+BX$24+BX$28+BX$30)=0,0,(PL!BX$161/12)/(BX$21+BX$24+BX$28+BX$30)))","v":0},{"$f":"IF(BY$11=\"\",0,IF((BY$21+BY$24+BY$28+BY$30)=0,0,(PL!BY$161/12)/(BY$21+BY$24+BY$28+BY$30)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF((BZ$21+BZ$24+BZ$28+BZ$30)=0,0,(PL!BZ$161/12)/(BZ$21+BZ$24+BZ$28+BZ$30)))","v":0},{"$f":"IF(CA$11=\"\",0,IF((CA$21+CA$24+CA$28+CA$30)=0,0,(PL!CA$161/12)/(CA$21+CA$24+CA$28+CA$30)))","v":0},{"$f":"IF(CB$11=\"\",0,IF((CB$21+CB$24+CB$28+CB$30)=0,0,(PL!CB$161/12)/(CB$21+CB$24+CB$28+CB$30)))","v":0},{"$f":"IF(CC$11=\"\",0,IF((CC$21+CC$24+CC$28+CC$30)=0,0,(PL!CC$161/12)/(CC$21+CC$24+CC$28+CC$30)))","v":0},{"$f":"IF(CD$11=\"\",0,IF((CD$21+CD$24+CD$28+CD$30)=0,0,(PL!CD$161/12)/(CD$21+CD$24+CD$28+CD$30)))","v":0},{"$f":"IF(CE$11=\"\",0,IF((CE$21+CE$24+CE$28+CE$30)=0,0,(PL!CE$161/12)/(CE$21+CE$24+CE$28+CE$30)))","v":0},{"$f":"IF(CF$11=\"\",0,IF((CF$21+CF$24+CF$28+CF$30)=0,0,(PL!CF$161/12)/(CF$21+CF$24+CF$28+CF$30)))","v":0},{"$f":"IF(CG$11=\"\",0,IF((CG$21+CG$24+CG$28+CG$30)=0,0,(PL!CG$161/12)/(CG$21+CG$24+CG$28+CG$30)))","v":0},{"$f":"IF(CH$11=\"\",0,IF((CH$21+CH$24+CH$28+CH$30)=0,0,(PL!CH$161/12)/(CH$21+CH$24+CH$28+CH$30)))","v":0},{"$f":"IF(CI$11=\"\",0,IF((CI$21+CI$24+CI$28+CI$30)=0,0,(PL!CI$161/12)/(CI$21+CI$24+CI$28+CI$30)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF((CJ$21+CJ$24+CJ$28+CJ$30)=0,0,(PL!CJ$161/12)/(CJ$21+CJ$24+CJ$28+CJ$30)))","v":0},{"$f":"IF(CK$11=\"\",0,IF((CK$21+CK$24+CK$28+CK$30)=0,0,(PL!CK$161/12)/(CK$21+CK$24+CK$28+CK$30)))","v":0},{"$f":"IF(CL$11=\"\",0,IF((CL$21+CL$24+CL$28+CL$30)=0,0,(PL!CL$161/12)/(CL$21+CL$24+CL$28+CL$30)))","v":0},{"$f":"IF(CM$11=\"\",0,IF((CM$21+CM$24+CM$28+CM$30)=0,0,(PL!CM$161/12)/(CM$21+CM$24+CM$28+CM$30)))","v":0},{"$f":"IF(CN$11=\"\",0,IF((CN$21+CN$24+CN$28+CN$30)=0,0,(PL!CN$161/12)/(CN$21+CN$24+CN$28+CN$30)))","v":0},{"$f":"IF(CO$11=\"\",0,IF((CO$21+CO$24+CO$28+CO$30)=0,0,(PL!CO$161/12)/(CO$21+CO$24+CO$28+CO$30)))","v":0},{"$f":"IF(CP$11=\"\",0,IF((CP$21+CP$24+CP$28+CP$30)=0,0,(PL!CP$161/12)/(CP$21+CP$24+CP$28+CP$30)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF((CQ$21+CQ$24+CQ$28+CQ$30)=0,0,(PL!CQ$161/12)/(CQ$21+CQ$24+CQ$28+CQ$30)))","v":0},{"$f":"IF(CR$11=\"\",0,IF((CR$21+CR$24+CR$28+CR$30)=0,0,(PL!CR$161/12)/(CR$21+CR$24+CR$28+CR$30)))","v":0},{"$f":"IF(CS$11=\"\",0,IF((CS$21+CS$24+CS$28+CS$30)=0,0,(PL!CS$161/12)/(CS$21+CS$24+CS$28+CS$30)))","v":0},{"$f":"IF(CT$11=\"\",0,IF((CT$21+CT$24+CT$28+CT$30)=0,0,(PL!CT$161/12)/(CT$21+CT$24+CT$28+CT$30)))","v":0},{"$f":"IF(CU$11=\"\",0,IF((CU$21+CU$24+CU$28+CU$30)=0,0,(PL!CU$161/12)/(CU$21+CU$24+CU$28+CU$30)))","v":0}]
[{"$f":"ROW()","v":171},null,null,null,null,null,null,{"$f":"H170","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":172},null,null,null,null,null,null,{"$f":"H169","v":0},{"$f":"I170","v":"Рентабельность активов (Return On Assets) (R2)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":173},null,null,null,null,null,null,{"$f":"H169","v":0},{"$f":"I170","v":"Рентабельность активов (Return On Assets) (R2)"},3.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":174},null,null,null,null,null,null,{"$f":"H171","v":0},{"$f":"I172","v":"Рентабельность активов (Return On Assets) (R2)"},8.0000000000000002E-3,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":175},null,null,null,null,null,null,{"$f":"H171","v":0},{"$f":"I172","v":"Рентабельность активов (Return On Assets) (R2)"},1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":176},null,null,null,null,null,null,{"$f":"H169","v":0},"Расчет оценок критерия (R2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z176:$CV176)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA170>=$J175,$Q175,IF(AA170>=$J174,$Q174,IF(AA170>=$J173,$Q173,$Q172))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB170>=$J175,$Q175,IF(AB170>=$J174,$Q174,IF(AB170>=$J173,$Q173,$Q172))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC170>=$J175,$Q175,IF(AC170>=$J174,$Q174,IF(AC170>=$J173,$Q173,$Q172))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO170>=$J175,$Q175,IF(CO170>=$J174,$Q174,IF(CO170>=$J173,$Q173,$Q172))))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":177},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":178},null,null,null,null,null,null,{"$f":"H177","v":0},{"$f":"KPI!$I$75","v":"Рентаб-сть собств. капитала (Return On Equity) (R3)"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z178:$CV178)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$39)<=0,0,(PL!AA$161/12)/(AA$39)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$39)<=0,0,(PL!AB$161/12)/(AB$39)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC$39)<=0,0,(PL!AC$161/12)/(AC$39)))","v":0},{"$f":"IF(AD$11=\"\",0,IF((AD$39)<=0,0,(PL!AD$161/12)/(AD$39)))","v":0},{"$f":"IF(AE$11=\"\",0,IF((AE$39)<=0,0,(PL!AE$161/12)/(AE$39)))","v":0},{"$f":"IF(AF$11=\"\",0,IF((AF$39)<=0,0,(PL!AF$161/12)/(AF$39)))","v":0},{"$f":"IF(AG$11=\"\",0,IF((AG$39)<=0,0,(PL!AG$161/12)/(AG$39)))","v":0},{"$f":"IF(AH$11=\"\",0,IF((AH$39)<=0,0,(PL!AH$161/12)/(AH$39)))","v":0},{"$f":"IF(AI$11=\"\",0,IF((AI$39)<=0,0,(PL!AI$161/12)/(AI$39)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((AJ$39)<=0,0,(PL!AJ$161/12)/(AJ$39)))","v":0},{"$f":"IF(AK$11=\"\",0,IF((AK$39)<=0,0,(PL!AK$161/12)/(AK$39)))","v":0},{"$f":"IF(AL$11=\"\",0,IF((AL$39)<=0,0,(PL!AL$161/12)/(AL$39)))","v":0},{"$f":"IF(AM$11=\"\",0,IF((AM$39)<=0,0,(PL!AM$161/12)/(AM$39)))","v":0},{"$f":"IF(AN$11=\"\",0,IF((AN$39)<=0,0,(PL!AN$161/12)/(AN$39)))","v":0},{"$f":"IF(AO$11=\"\",0,IF((AO$39)<=0,0,(PL!AO$161/12)/(AO$39)))","v":0},{"$f":"IF(AP$11=\"\",0,IF((AP$39)<=0,0,(PL!AP$161/12)/(AP$39)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF((AQ$39)<=0,0,(PL!AQ$161/12)/(AQ$39)))","v":0},{"$f":"IF(AR$11=\"\",0,IF((AR$39)<=0,0,(PL!AR$161/12)/(AR$39)))","v":0},{"$f":"IF(AS$11=\"\",0,IF((AS$39)<=0,0,(PL!AS$161/12)/(AS$39)))","v":0},{"$f":"IF(AT$11=\"\",0,IF((AT$39)<=0,0,(PL!AT$161/12)/(AT$39)))","v":0},{"$f":"IF(AU$11=\"\",0,IF((AU$39)<=0,0,(PL!AU$161/12)/(AU$39)))","v":0},{"$f":"IF(AV$11=\"\",0,IF((AV$39)<=0,0,(PL!AV$161/12)/(AV$39)))","v":0},{"$f":"IF(AW$11=\"\",0,IF((AW$39)<=0,0,(PL!AW$161/12)/(AW$39)))","v":0},{"$f":"IF(AX$11=\"\",0,IF((AX$39)<=0,0,(PL!AX$161/12)/(AX$39)))","v":0},{"$f":"IF(AY$11=\"\",0,IF((AY$39)<=0,0,(PL!AY$161/12)/(AY$39)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF((AZ$39)<=0,0,(PL!AZ$161/12)/(AZ$39)))","v":0},{"$f":"IF(BA$11=\"\",0,IF((BA$39)<=0,0,(PL!BA$161/12)/(BA$39)))","v":0},{"$f":"IF(BB$11=\"\",0,IF((BB$39)<=0,0,(PL!BB$161/12)/(BB$39)))","v":0},{"$f":"IF(BC$11=\"\",0,IF((BC$39)<=0,0,(PL!BC$161/12)/(BC$39)))","v":0},{"$f":"IF(BD$11=\"\",0,IF((BD$39)<=0,0,(PL!BD$161/12)/(BD$39)))","v":0},{"$f":"IF(BE$11=\"\",0,IF((BE$39)<=0,0,(PL!BE$161/12)/(BE$39)))","v":0},{"$f":"IF(BF$11=\"\",0,IF((BF$39)<=0,0,(PL!BF$161/12)/(BF$39)))","v":0},{"$f":"IF(BG$11=\"\",0,IF((BG$39)<=0,0,(PL!BG$161/12)/(BG$39)))","v":0},{"$f":"IF(BH$11=\"\",0,IF((BH$39)<=0,0,(PL!BH$161/12)/(BH$39)))","v":0},{"$f":"IF(BI$11=\"\",0,IF((BI$39)<=0,0,(PL!BI$161/12)/(BI$39)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF((BJ$39)<=0,0,(PL!BJ$161/12)/(BJ$39)))","v":0},{"$f":"IF(BK$11=\"\",0,IF((BK$39)<=0,0,(PL!BK$161/12)/(BK$39)))","v":0},{"$f":"IF(BL$11=\"\",0,IF((BL$39)<=0,0,(PL!BL$161/12)/(BL$39)))","v":0},{"$f":"IF(BM$11=\"\",0,IF((BM$39)<=0,0,(PL!BM$161/12)/(BM$39)))","v":0},{"$f":"IF(BN$11=\"\",0,IF((BN$39)<=0,0,(PL!BN$161/12)/(BN$39)))","v":0},{"$f":"IF(BO$11=\"\",0,IF((BO$39)<=0,0,(PL!BO$161/12)/(BO$39)))","v":0},{"$f":"IF(BP$11=\"\",0,IF((BP$39)<=0,0,(PL!BP$161/12)/(BP$39)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF((BQ$39)<=0,0,(PL!BQ$161/12)/(BQ$39)))","v":0},{"$f":"IF(BR$11=\"\",0,IF((BR$39)<=0,0,(PL!BR$161/12)/(BR$39)))","v":0},{"$f":"IF(BS$11=\"\",0,IF((BS$39)<=0,0,(PL!BS$161/12)/(BS$39)))","v":0},{"$f":"IF(BT$11=\"\",0,IF((BT$39)<=0,0,(PL!BT$161/12)/(BT$39)))","v":0},{"$f":"IF(BU$11=\"\",0,IF((BU$39)<=0,0,(PL!BU$161/12)/(BU$39)))","v":0},{"$f":"IF(BV$11=\"\",0,IF((BV$39)<=0,0,(PL!BV$161/12)/(BV$39)))","v":0},{"$f":"IF(BW$11=\"\",0,IF((BW$39)<=0,0,(PL!BW$161/12)/(BW$39)))","v":0},{"$f":"IF(BX$11=\"\",0,IF((BX$39)<=0,0,(PL!BX$161/12)/(BX$39)))","v":0},{"$f":"IF(BY$11=\"\",0,IF((BY$39)<=0,0,(PL!BY$161/12)/(BY$39)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF((BZ$39)<=0,0,(PL!BZ$161/12)/(BZ$39)))","v":0},{"$f":"IF(CA$11=\"\",0,IF((CA$39)<=0,0,(PL!CA$161/12)/(CA$39)))","v":0},{"$f":"IF(CB$11=\"\",0,IF((CB$39)<=0,0,(PL!CB$161/12)/(CB$39)))","v":0},{"$f":"IF(CC$11=\"\",0,IF((CC$39)<=0,0,(PL!CC$161/12)/(CC$39)))","v":0},{"$f":"IF(CD$11=\"\",0,IF((CD$39)<=0,0,(PL!CD$161/12)/(CD$39)))","v":0},{"$f":"IF(CE$11=\"\",0,IF((CE$39)<=0,0,(PL!CE$161/12)/(CE$39)))","v":0},{"$f":"IF(CF$11=\"\",0,IF((CF$39)<=0,0,(PL!CF$161/12)/(CF$39)))","v":0},{"$f":"IF(CG$11=\"\",0,IF((CG$39)<=0,0,(PL!CG$161/12)/(CG$39)))","v":0},{"$f":"IF(CH$11=\"\",0,IF((CH$39)<=0,0,(PL!CH$161/12)/(CH$39)))","v":0},{"$f":"IF(CI$11=\"\",0,IF((CI$39)<=0,0,(PL!CI$161/12)/(CI$39)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF((CJ$39)<=0,0,(PL!CJ$161/12)/(CJ$39)))","v":0},{"$f":"IF(CK$11=\"\",0,IF((CK$39)<=0,0,(PL!CK$161/12)/(CK$39)))","v":0},{"$f":"IF(CL$11=\"\",0,IF((CL$39)<=0,0,(PL!CL$161/12)/(CL$39)))","v":0},{"$f":"IF(CM$11=\"\",0,IF((CM$39)<=0,0,(PL!CM$161/12)/(CM$39)))","v":0},{"$f":"IF(CN$11=\"\",0,IF((CN$39)<=0,0,(PL!CN$161/12)/(CN$39)))","v":0},{"$f":"IF(CO$11=\"\",0,IF((CO$39)<=0,0,(PL!CO$161/12)/(CO$39)))","v":0},{"$f":"IF(CP$11=\"\",0,IF((CP$39)<=0,0,(PL!CP$161/12)/(CP$39)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF((CQ$39)<=0,0,(PL!CQ$161/12)/(CQ$39)))","v":0},{"$f":"IF(CR$11=\"\",0,IF((CR$39)<=0,0,(PL!CR$161/12)/(CR$39)))","v":0},{"$f":"IF(CS$11=\"\",0,IF((CS$39)<=0,0,(PL!CS$161/12)/(CS$39)))","v":0},{"$f":"IF(CT$11=\"\",0,IF((CT$39)<=0,0,(PL!CT$161/12)/(CT$39)))","v":0},{"$f":"IF(CU$11=\"\",0,IF((CU$39)<=0,0,(PL!CU$161/12)/(CU$39)))","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,null,{"$f":"H178","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":180},null,null,null,null,null,null,{"$f":"H177","v":0},{"$f":"I178","v":"Рентаб-сть собств. капитала (Return On Equity) (R3)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":181},null,null,null,null,null,null,{"$f":"H177","v":0},{"$f":"I178","v":"Рентаб-сть собств. капитала (Return On Equity) (R3)"},7.0000000000000001E-3,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":182},null,null,null,null,null,null,{"$f":"H179","v":0},{"$f":"I180","v":"Рентаб-сть собств. капитала (Return On Equity) (R3)"},0.02,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":183},null,null,null,null,null,null,{"$f":"H179","v":0},{"$f":"I180","v":"Рентаб-сть собств. капитала (Return On Equity) (R3)"},3.5000000000000003E-2,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":184},null,null,null,null,null,null,{"$f":"H177","v":0},"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z184:$CV184)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA178>=$J183,$Q183,IF(AA178>=$J182,$Q182,IF(AA178>=$J181,$Q181,$Q180))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB178>=$J183,$Q183,IF(AB178>=$J182,$Q182,IF(AB178>=$J181,$Q181,$Q180))))","v":0},0,{"$f":"IF(AD$11=\"\",0,IF(AD178>=$J183,$Q183,IF(AD178>=$J182,$Q182,IF(AD178>=$J181,$Q181,$Q180))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE178>=$J183,$Q183,IF(AE178>=$J182,$Q182,IF(AE178>=$J181,$Q181,$Q180))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CQ$11=\"\",0,IF(CQ178>=$J183,$Q183,IF(CQ178>=$J182,$Q182,IF(CQ178>=$J181,$Q181,$Q180))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":185},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":186},null,null,null,null,null,null,{"$f":"H185","v":0},{"$f":"KPI!$I$76","v":"Рент. инвестиций (Return On Invested Capital) (R4)"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z186:$CV186)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$39+AA$37)<=0,0,(PL!AA$111/12)/(AA$39+AA$37)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$39+AB$37)<=0,0,(PL!AB$111/12)/(AB$39+AB$37)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC$39+AC$37)<=0,0,(PL!AC$111/12)/(AC$39+AC$37)))","v":0},{"$f":"IF(AD$11=\"\",0,IF((AD$39+AD$37)<=0,0,(PL!AD$111/12)/(AD$39+AD$37)))","v":0},{"$f":"IF(AE$11=\"\",0,IF((AE$39+AE$37)<=0,0,(PL!AE$111/12)/(AE$39+AE$37)))","v":0},{"$f":"IF(AF$11=\"\",0,IF((AF$39+AF$37)<=0,0,(PL!AF$111/12)/(AF$39+AF$37)))","v":0},{"$f":"IF(AG$11=\"\",0,IF((AG$39+AG$37)<=0,0,(PL!AG$111/12)/(AG$39+AG$37)))","v":0},{"$f":"IF(AH$11=\"\",0,IF((AH$39+AH$37)<=0,0,(PL!AH$111/12)/(AH$39+AH$37)))","v":0},{"$f":"IF(AI$11=\"\",0,IF((AI$39+AI$37)<=0,0,(PL!AI$111/12)/(AI$39+AI$37)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((AJ$39+AJ$37)<=0,0,(PL!AJ$111/12)/(AJ$39+AJ$37)))","v":0},{"$f":"IF(AK$11=\"\",0,IF((AK$39+AK$37)<=0,0,(PL!AK$111/12)/(AK$39+AK$37)))","v":0},{"$f":"IF(AL$11=\"\",0,IF((AL$39+AL$37)<=0,0,(PL!AL$111/12)/(AL$39+AL$37)))","v":0},{"$f":"IF(AM$11=\"\",0,IF((AM$39+AM$37)<=0,0,(PL!AM$111/12)/(AM$39+AM$37)))","v":0},{"$f":"IF(AN$11=\"\",0,IF((AN$39+AN$37)<=0,0,(PL!AN$111/12)/(AN$39+AN$37)))","v":0},{"$f":"IF(AO$11=\"\",0,IF((AO$39+AO$37)<=0,0,(PL!AO$111/12)/(AO$39+AO$37)))","v":0},{"$f":"IF(AP$11=\"\",0,IF((AP$39+AP$37)<=0,0,(PL!AP$111/12)/(AP$39+AP$37)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF((AQ$39+AQ$37)<=0,0,(PL!AQ$111/12)/(AQ$39+AQ$37)))","v":0},{"$f":"IF(AR$11=\"\",0,IF((AR$39+AR$37)<=0,0,(PL!AR$111/12)/(AR$39+AR$37)))","v":0},{"$f":"IF(AS$11=\"\",0,IF((AS$39+AS$37)<=0,0,(PL!AS$111/12)/(AS$39+AS$37)))","v":0},{"$f":"IF(AT$11=\"\",0,IF((AT$39+AT$37)<=0,0,(PL!AT$111/12)/(AT$39+AT$37)))","v":0},{"$f":"IF(AU$11=\"\",0,IF((AU$39+AU$37)<=0,0,(PL!AU$111/12)/(AU$39+AU$37)))","v":0},{"$f":"IF(AV$11=\"\",0,IF((AV$39+AV$37)<=0,0,(PL!AV$111/12)/(AV$39+AV$37)))","v":0},{"$f":"IF(AW$11=\"\",0,IF((AW$39+AW$37)<=0,0,(PL!AW$111/12)/(AW$39+AW$37)))","v":0},{"$f":"IF(AX$11=\"\",0,IF((AX$39+AX$37)<=0,0,(PL!AX$111/12)/(AX$39+AX$37)))","v":0},{"$f":"IF(AY$11=\"\",0,IF((AY$39+AY$37)<=0,0,(PL!AY$111/12)/(AY$39+AY$37)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF((AZ$39+AZ$37)<=0,0,(PL!AZ$111/12)/(AZ$39+AZ$37)))","v":0},{"$f":"IF(BA$11=\"\",0,IF((BA$39+BA$37)<=0,0,(PL!BA$111/12)/(BA$39+BA$37)))","v":0},{"$f":"IF(BB$11=\"\",0,IF((BB$39+BB$37)<=0,0,(PL!BB$111/12)/(BB$39+BB$37)))","v":0},{"$f":"IF(BC$11=\"\",0,IF((BC$39+BC$37)<=0,0,(PL!BC$111/12)/(BC$39+BC$37)))","v":0},{"$f":"IF(BD$11=\"\",0,IF((BD$39+BD$37)<=0,0,(PL!BD$111/12)/(BD$39+BD$37)))","v":0},{"$f":"IF(BE$11=\"\",0,IF((BE$39+BE$37)<=0,0,(PL!BE$111/12)/(BE$39+BE$37)))","v":0},{"$f":"IF(BF$11=\"\",0,IF((BF$39+BF$37)<=0,0,(PL!BF$111/12)/(BF$39+BF$37)))","v":0},{"$f":"IF(BG$11=\"\",0,IF((BG$39+BG$37)<=0,0,(PL!BG$111/12)/(BG$39+BG$37)))","v":0},{"$f":"IF(BH$11=\"\",0,IF((BH$39+BH$37)<=0,0,(PL!BH$111/12)/(BH$39+BH$37)))","v":0},{"$f":"IF(BI$11=\"\",0,IF((BI$39+BI$37)<=0,0,(PL!BI$111/12)/(BI$39+BI$37)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF((BJ$39+BJ$37)<=0,0,(PL!BJ$111/12)/(BJ$39+BJ$37)))","v":0},{"$f":"IF(BK$11=\"\",0,IF((BK$39+BK$37)<=0,0,(PL!BK$111/12)/(BK$39+BK$37)))","v":0},{"$f":"IF(BL$11=\"\",0,IF((BL$39+BL$37)<=0,0,(PL!BL$111/12)/(BL$39+BL$37)))","v":0},{"$f":"IF(BM$11=\"\",0,IF((BM$39+BM$37)<=0,0,(PL!BM$111/12)/(BM$39+BM$37)))","v":0},{"$f":"IF(BN$11=\"\",0,IF((BN$39+BN$37)<=0,0,(PL!BN$111/12)/(BN$39+BN$37)))","v":0},{"$f":"IF(BO$11=\"\",0,IF((BO$39+BO$37)<=0,0,(PL!BO$111/12)/(BO$39+BO$37)))","v":0},{"$f":"IF(BP$11=\"\",0,IF((BP$39+BP$37)<=0,0,(PL!BP$111/12)/(BP$39+BP$37)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF((BQ$39+BQ$37)<=0,0,(PL!BQ$111/12)/(BQ$39+BQ$37)))","v":0},{"$f":"IF(BR$11=\"\",0,IF((BR$39+BR$37)<=0,0,(PL!BR$111/12)/(BR$39+BR$37)))","v":0},{"$f":"IF(BS$11=\"\",0,IF((BS$39+BS$37)<=0,0,(PL!BS$111/12)/(BS$39+BS$37)))","v":0},{"$f":"IF(BT$11=\"\",0,IF((BT$39+BT$37)<=0,0,(PL!BT$111/12)/(BT$39+BT$37)))","v":0},{"$f":"IF(BU$11=\"\",0,IF((BU$39+BU$37)<=0,0,(PL!BU$111/12)/(BU$39+BU$37)))","v":0},{"$f":"IF(BV$11=\"\",0,IF((BV$39+BV$37)<=0,0,(PL!BV$111/12)/(BV$39+BV$37)))","v":0},{"$f":"IF(BW$11=\"\",0,IF((BW$39+BW$37)<=0,0,(PL!BW$111/12)/(BW$39+BW$37)))","v":0},{"$f":"IF(BX$11=\"\",0,IF((BX$39+BX$37)<=0,0,(PL!BX$111/12)/(BX$39+BX$37)))","v":0},{"$f":"IF(BY$11=\"\",0,IF((BY$39+BY$37)<=0,0,(PL!BY$111/12)/(BY$39+BY$37)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF((BZ$39+BZ$37)<=0,0,(PL!BZ$111/12)/(BZ$39+BZ$37)))","v":0},{"$f":"IF(CA$11=\"\",0,IF((CA$39+CA$37)<=0,0,(PL!CA$111/12)/(CA$39+CA$37)))","v":0},{"$f":"IF(CB$11=\"\",0,IF((CB$39+CB$37)<=0,0,(PL!CB$111/12)/(CB$39+CB$37)))","v":0},{"$f":"IF(CC$11=\"\",0,IF((CC$39+CC$37)<=0,0,(PL!CC$111/12)/(CC$39+CC$37)))","v":0},{"$f":"IF(CD$11=\"\",0,IF((CD$39+CD$37)<=0,0,(PL!CD$111/12)/(CD$39+CD$37)))","v":0},{"$f":"IF(CE$11=\"\",0,IF((CE$39+CE$37)<=0,0,(PL!CE$111/12)/(CE$39+CE$37)))","v":0},{"$f":"IF(CF$11=\"\",0,IF((CF$39+CF$37)<=0,0,(PL!CF$111/12)/(CF$39+CF$37)))","v":0},{"$f":"IF(CG$11=\"\",0,IF((CG$39+CG$37)<=0,0,(PL!CG$111/12)/(CG$39+CG$37)))","v":0},{"$f":"IF(CH$11=\"\",0,IF((CH$39+CH$37)<=0,0,(PL!CH$111/12)/(CH$39+CH$37)))","v":0},{"$f":"IF(CI$11=\"\",0,IF((CI$39+CI$37)<=0,0,(PL!CI$111/12)/(CI$39+CI$37)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF((CJ$39+CJ$37)<=0,0,(PL!CJ$111/12)/(CJ$39+CJ$37)))","v":0},{"$f":"IF(CK$11=\"\",0,IF((CK$39+CK$37)<=0,0,(PL!CK$111/12)/(CK$39+CK$37)))","v":0},{"$f":"IF(CL$11=\"\",0,IF((CL$39+CL$37)<=0,0,(PL!CL$111/12)/(CL$39+CL$37)))","v":0},{"$f":"IF(CM$11=\"\",0,IF((CM$39+CM$37)<=0,0,(PL!CM$111/12)/(CM$39+CM$37)))","v":0},{"$f":"IF(CN$11=\"\",0,IF((CN$39+CN$37)<=0,0,(PL!CN$111/12)/(CN$39+CN$37)))","v":0},{"$f":"IF(CO$11=\"\",0,IF((CO$39+CO$37)<=0,0,(PL!CO$111/12)/(CO$39+CO$37)))","v":0},{"$f":"IF(CP$11=\"\",0,IF((CP$39+CP$37)<=0,0,(PL!CP$111/12)/(CP$39+CP$37)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF((CQ$39+CQ$37)<=0,0,(PL!CQ$111/12)/(CQ$39+CQ$37)))","v":0},{"$f":"IF(CR$11=\"\",0,IF((CR$39+CR$37)<=0,0,(PL!CR$111/12)/(CR$39+CR$37)))","v":0},{"$f":"IF(CS$11=\"\",0,IF((CS$39+CS$37)<=0,0,(PL!CS$111/12)/(CS$39+CS$37)))","v":0},{"$f":"IF(CT$11=\"\",0,IF((CT$39+CT$37)<=0,0,(PL!CT$111/12)/(CT$39+CT$37)))","v":0},{"$f":"IF(CU$11=\"\",0,IF((CU$39+CU$37)<=0,0,(PL!CU$111/12)/(CU$39+CU$37)))","v":0}]
[{"$f":"ROW()","v":187},null,null,null,null,null,null,{"$f":"H186","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":188},null,null,null,null,null,null,{"$f":"H185","v":0},{"$f":"I186","v":"Рент. инвестиций (Return On Invested Capital) (R4)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":189},null,null,null,null,null,null,{"$f":"H185","v":0},{"$f":"I186","v":"Рент. инвестиций (Return On Invested Capital) (R4)"},0.01,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":190},null,null,null,null,null,null,{"$f":"H187","v":0},{"$f":"I188","v":"Рент. инвестиций (Return On Invested Capital) (R4)"},0.03,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":191},null,null,null,null,null,null,{"$f":"H187","v":0},{"$f":"I188","v":"Рент. инвестиций (Return On Invested Capital) (R4)"},0.05,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":192},null,null,null,null,null,null,{"$f":"H185","v":0},"Расчет оценок критерия (R4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z192:$CV192)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA186>=$J191,$Q191,IF(AA186>=$J190,$Q190,IF(AA186>=$J189,$Q189,$Q188))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB186>=$J191,$Q191,IF(AB186>=$J190,$Q190,IF(AB186>=$J189,$Q189,$Q188))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN186>=$J191,$Q191,IF(CN186>=$J190,$Q190,IF(CN186>=$J189,$Q189,$Q188))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":193},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":194},null,null,null,null,null,null,{"$f":"H193","v":0},{"$f":"KPI!$I$77","v":"Рент. об. капитала (Return On Working Capital) (R5)"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z194:$CV194)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$21+AA$24+AA$28)<=0,0,(PL!AA$80/12)/(AA$21+AA$24+AA$28)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$21+AB$24+AB$28)<=0,0,(PL!AB$80/12)/(AB$21+AB$24+AB$28)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC$21+AC$24+AC$28)<=0,0,(PL!AC$80/12)/(AC$21+AC$24+AC$28)))","v":0},{"$f":"IF(AD$11=\"\",0,IF((AD$21+AD$24+AD$28)<=0,0,(PL!AD$80/12)/(AD$21+AD$24+AD$28)))","v":0},{"$f":"IF(AE$11=\"\",0,IF((AE$21+AE$24+AE$28)<=0,0,(PL!AE$80/12)/(AE$21+AE$24+AE$28)))","v":0},{"$f":"IF(AF$11=\"\",0,IF((AF$21+AF$24+AF$28)<=0,0,(PL!AF$80/12)/(AF$21+AF$24+AF$28)))","v":0},{"$f":"IF(AG$11=\"\",0,IF((AG$21+AG$24+AG$28)<=0,0,(PL!AG$80/12)/(AG$21+AG$24+AG$28)))","v":0},{"$f":"IF(AH$11=\"\",0,IF((AH$21+AH$24+AH$28)<=0,0,(PL!AH$80/12)/(AH$21+AH$24+AH$28)))","v":0},{"$f":"IF(AI$11=\"\",0,IF((AI$21+AI$24+AI$28)<=0,0,(PL!AI$80/12)/(AI$21+AI$24+AI$28)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((AJ$21+AJ$24+AJ$28)<=0,0,(PL!AJ$80/12)/(AJ$21+AJ$24+AJ$28)))","v":0},{"$f":"IF(AK$11=\"\",0,IF((AK$21+AK$24+AK$28)<=0,0,(PL!AK$80/12)/(AK$21+AK$24+AK$28)))","v":0},{"$f":"IF(AL$11=\"\",0,IF((AL$21+AL$24+AL$28)<=0,0,(PL!AL$80/12)/(AL$21+AL$24+AL$28)))","v":0},{"$f":"IF(AM$11=\"\",0,IF((AM$21+AM$24+AM$28)<=0,0,(PL!AM$80/12)/(AM$21+AM$24+AM$28)))","v":0},{"$f":"IF(AN$11=\"\",0,IF((AN$21+AN$24+AN$28)<=0,0,(PL!AN$80/12)/(AN$21+AN$24+AN$28)))","v":0},{"$f":"IF(AO$11=\"\",0,IF((AO$21+AO$24+AO$28)<=0,0,(PL!AO$80/12)/(AO$21+AO$24+AO$28)))","v":0},{"$f":"IF(AP$11=\"\",0,IF((AP$21+AP$24+AP$28)<=0,0,(PL!AP$80/12)/(AP$21+AP$24+AP$28)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF((AQ$21+AQ$24+AQ$28)<=0,0,(PL!AQ$80/12)/(AQ$21+AQ$24+AQ$28)))","v":0},{"$f":"IF(AR$11=\"\",0,IF((AR$21+AR$24+AR$28)<=0,0,(PL!AR$80/12)/(AR$21+AR$24+AR$28)))","v":0},{"$f":"IF(AS$11=\"\",0,IF((AS$21+AS$24+AS$28)<=0,0,(PL!AS$80/12)/(AS$21+AS$24+AS$28)))","v":0},{"$f":"IF(AT$11=\"\",0,IF((AT$21+AT$24+AT$28)<=0,0,(PL!AT$80/12)/(AT$21+AT$24+AT$28)))","v":0},{"$f":"IF(AU$11=\"\",0,IF((AU$21+AU$24+AU$28)<=0,0,(PL!AU$80/12)/(AU$21+AU$24+AU$28)))","v":0},{"$f":"IF(AV$11=\"\",0,IF((AV$21+AV$24+AV$28)<=0,0,(PL!AV$80/12)/(AV$21+AV$24+AV$28)))","v":0},{"$f":"IF(AW$11=\"\",0,IF((AW$21+AW$24+AW$28)<=0,0,(PL!AW$80/12)/(AW$21+AW$24+AW$28)))","v":0},{"$f":"IF(AX$11=\"\",0,IF((AX$21+AX$24+AX$28)<=0,0,(PL!AX$80/12)/(AX$21+AX$24+AX$28)))","v":0},{"$f":"IF(AY$11=\"\",0,IF((AY$21+AY$24+AY$28)<=0,0,(PL!AY$80/12)/(AY$21+AY$24+AY$28)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF((AZ$21+AZ$24+AZ$28)<=0,0,(PL!AZ$80/12)/(AZ$21+AZ$24+AZ$28)))","v":0},{"$f":"IF(BA$11=\"\",0,IF((BA$21+BA$24+BA$28)<=0,0,(PL!BA$80/12)/(BA$21+BA$24+BA$28)))","v":0},{"$f":"IF(BB$11=\"\",0,IF((BB$21+BB$24+BB$28)<=0,0,(PL!BB$80/12)/(BB$21+BB$24+BB$28)))","v":0},{"$f":"IF(BC$11=\"\",0,IF((BC$21+BC$24+BC$28)<=0,0,(PL!BC$80/12)/(BC$21+BC$24+BC$28)))","v":0},{"$f":"IF(BD$11=\"\",0,IF((BD$21+BD$24+BD$28)<=0,0,(PL!BD$80/12)/(BD$21+BD$24+BD$28)))","v":0},{"$f":"IF(BE$11=\"\",0,IF((BE$21+BE$24+BE$28)<=0,0,(PL!BE$80/12)/(BE$21+BE$24+BE$28)))","v":0},{"$f":"IF(BF$11=\"\",0,IF((BF$21+BF$24+BF$28)<=0,0,(PL!BF$80/12)/(BF$21+BF$24+BF$28)))","v":0},{"$f":"IF(BG$11=\"\",0,IF((BG$21+BG$24+BG$28)<=0,0,(PL!BG$80/12)/(BG$21+BG$24+BG$28)))","v":0},{"$f":"IF(BH$11=\"\",0,IF((BH$21+BH$24+BH$28)<=0,0,(PL!BH$80/12)/(BH$21+BH$24+BH$28)))","v":0},{"$f":"IF(BI$11=\"\",0,IF((BI$21+BI$24+BI$28)<=0,0,(PL!BI$80/12)/(BI$21+BI$24+BI$28)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF((BJ$21+BJ$24+BJ$28)<=0,0,(PL!BJ$80/12)/(BJ$21+BJ$24+BJ$28)))","v":0},{"$f":"IF(BK$11=\"\",0,IF((BK$21+BK$24+BK$28)<=0,0,(PL!BK$80/12)/(BK$21+BK$24+BK$28)))","v":0},{"$f":"IF(BL$11=\"\",0,IF((BL$21+BL$24+BL$28)<=0,0,(PL!BL$80/12)/(BL$21+BL$24+BL$28)))","v":0},{"$f":"IF(BM$11=\"\",0,IF((BM$21+BM$24+BM$28)<=0,0,(PL!BM$80/12)/(BM$21+BM$24+BM$28)))","v":0},{"$f":"IF(BN$11=\"\",0,IF((BN$21+BN$24+BN$28)<=0,0,(PL!BN$80/12)/(BN$21+BN$24+BN$28)))","v":0},{"$f":"IF(BO$11=\"\",0,IF((BO$21+BO$24+BO$28)<=0,0,(PL!BO$80/12)/(BO$21+BO$24+BO$28)))","v":0},{"$f":"IF(BP$11=\"\",0,IF((BP$21+BP$24+BP$28)<=0,0,(PL!BP$80/12)/(BP$21+BP$24+BP$28)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF((BQ$21+BQ$24+BQ$28)<=0,0,(PL!BQ$80/12)/(BQ$21+BQ$24+BQ$28)))","v":0},{"$f":"IF(BR$11=\"\",0,IF((BR$21+BR$24+BR$28)<=0,0,(PL!BR$80/12)/(BR$21+BR$24+BR$28)))","v":0},{"$f":"IF(BS$11=\"\",0,IF((BS$21+BS$24+BS$28)<=0,0,(PL!BS$80/12)/(BS$21+BS$24+BS$28)))","v":0},{"$f":"IF(BT$11=\"\",0,IF((BT$21+BT$24+BT$28)<=0,0,(PL!BT$80/12)/(BT$21+BT$24+BT$28)))","v":0},{"$f":"IF(BU$11=\"\",0,IF((BU$21+BU$24+BU$28)<=0,0,(PL!BU$80/12)/(BU$21+BU$24+BU$28)))","v":0},{"$f":"IF(BV$11=\"\",0,IF((BV$21+BV$24+BV$28)<=0,0,(PL!BV$80/12)/(BV$21+BV$24+BV$28)))","v":0},{"$f":"IF(BW$11=\"\",0,IF((BW$21+BW$24+BW$28)<=0,0,(PL!BW$80/12)/(BW$21+BW$24+BW$28)))","v":0},{"$f":"IF(BX$11=\"\",0,IF((BX$21+BX$24+BX$28)<=0,0,(PL!BX$80/12)/(BX$21+BX$24+BX$28)))","v":0},{"$f":"IF(BY$11=\"\",0,IF((BY$21+BY$24+BY$28)<=0,0,(PL!BY$80/12)/(BY$21+BY$24+BY$28)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF((BZ$21+BZ$24+BZ$28)<=0,0,(PL!BZ$80/12)/(BZ$21+BZ$24+BZ$28)))","v":0},{"$f":"IF(CA$11=\"\",0,IF((CA$21+CA$24+CA$28)<=0,0,(PL!CA$80/12)/(CA$21+CA$24+CA$28)))","v":0},{"$f":"IF(CB$11=\"\",0,IF((CB$21+CB$24+CB$28)<=0,0,(PL!CB$80/12)/(CB$21+CB$24+CB$28)))","v":0},{"$f":"IF(CC$11=\"\",0,IF((CC$21+CC$24+CC$28)<=0,0,(PL!CC$80/12)/(CC$21+CC$24+CC$28)))","v":0},{"$f":"IF(CD$11=\"\",0,IF((CD$21+CD$24+CD$28)<=0,0,(PL!CD$80/12)/(CD$21+CD$24+CD$28)))","v":0},{"$f":"IF(CE$11=\"\",0,IF((CE$21+CE$24+CE$28)<=0,0,(PL!CE$80/12)/(CE$21+CE$24+CE$28)))","v":0},{"$f":"IF(CF$11=\"\",0,IF((CF$21+CF$24+CF$28)<=0,0,(PL!CF$80/12)/(CF$21+CF$24+CF$28)))","v":0},{"$f":"IF(CG$11=\"\",0,IF((CG$21+CG$24+CG$28)<=0,0,(PL!CG$80/12)/(CG$21+CG$24+CG$28)))","v":0},{"$f":"IF(CH$11=\"\",0,IF((CH$21+CH$24+CH$28)<=0,0,(PL!CH$80/12)/(CH$21+CH$24+CH$28)))","v":0},{"$f":"IF(CI$11=\"\",0,IF((CI$21+CI$24+CI$28)<=0,0,(PL!CI$80/12)/(CI$21+CI$24+CI$28)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF((CJ$21+CJ$24+CJ$28)<=0,0,(PL!CJ$80/12)/(CJ$21+CJ$24+CJ$28)))","v":0},{"$f":"IF(CK$11=\"\",0,IF((CK$21+CK$24+CK$28)<=0,0,(PL!CK$80/12)/(CK$21+CK$24+CK$28)))","v":0},{"$f":"IF(CL$11=\"\",0,IF((CL$21+CL$24+CL$28)<=0,0,(PL!CL$80/12)/(CL$21+CL$24+CL$28)))","v":0},{"$f":"IF(CM$11=\"\",0,IF((CM$21+CM$24+CM$28)<=0,0,(PL!CM$80/12)/(CM$21+CM$24+CM$28)))","v":0},{"$f":"IF(CN$11=\"\",0,IF((CN$21+CN$24+CN$28)<=0,0,(PL!CN$80/12)/(CN$21+CN$24+CN$28)))","v":0},{"$f":"IF(CO$11=\"\",0,IF((CO$21+CO$24+CO$28)<=0,0,(PL!CO$80/12)/(CO$21+CO$24+CO$28)))","v":0},{"$f":"IF(CP$11=\"\",0,IF((CP$21+CP$24+CP$28)<=0,0,(PL!CP$80/12)/(CP$21+CP$24+CP$28)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF((CQ$21+CQ$24+CQ$28)<=0,0,(PL!CQ$80/12)/(CQ$21+CQ$24+CQ$28)))","v":0},{"$f":"IF(CR$11=\"\",0,IF((CR$21+CR$24+CR$28)<=0,0,(PL!CR$80/12)/(CR$21+CR$24+CR$28)))","v":0},{"$f":"IF(CS$11=\"\",0,IF((CS$21+CS$24+CS$28)<=0,0,(PL!CS$80/12)/(CS$21+CS$24+CS$28)))","v":0},{"$f":"IF(CT$11=\"\",0,IF((CT$21+CT$24+CT$28)<=0,0,(PL!CT$80/12)/(CT$21+CT$24+CT$28)))","v":0},{"$f":"IF(CU$11=\"\",0,IF((CU$21+CU$24+CU$28)<=0,0,(PL!CU$80/12)/(CU$21+CU$24+CU$28)))","v":0}]
[{"$f":"ROW()","v":195},null,null,null,null,null,null,{"$f":"H194","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":196},null,null,null,null,null,null,{"$f":"H193","v":0},{"$f":"I194","v":"Рент. об. капитала (Return On Working Capital) (R5)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":197},null,null,null,null,null,null,{"$f":"H193","v":0},{"$f":"I194","v":"Рент. об. капитала (Return On Working Capital) (R5)"},0.03,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":198},null,null,null,null,null,null,{"$f":"H195","v":0},{"$f":"I196","v":"Рент. об. капитала (Return On Working Capital) (R5)"},7.0000000000000007E-2,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":199},null,null,null,null,null,null,{"$f":"H195","v":0},{"$f":"I196","v":"Рент. об. капитала (Return On Working Capital) (R5)"},0.1,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":200},null,null,null,null,null,null,{"$f":"H193","v":0},"Расчет оценок критерия (R5) по периодам",null,null,null,"вес, % // баллы",null,null,null,{"$f":"100%-Q168-Q176-Q184-Q192","v":0.14999999999999994},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z200:$CV200)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA194>=$J199,$Q199,IF(AA194>=$J198,$Q198,IF(AA194>=$J197,$Q197,$Q196))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB194>=$J199,$Q199,IF(AB194>=$J198,$Q198,IF(AB194>=$J197,$Q197,$Q196))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN194>=$J199,$Q199,IF(CN194>=$J198,$Q198,IF(CN194>=$J197,$Q197,$Q196))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":201},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":202}]
[{"$f":"ROW()","v":203},null,null,null,null,null,null,"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z203:$CV203)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,($Q211*AA211+$Q220*AA220+$Q229*AA229+$Q237*AA237))","v":0},{"$f":"IF(AB$11=\"\",0,($Q211*AB211+$Q220*AB220+$Q229*AB229+$Q237*AB237))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,($Q211*CN211+$Q220*CN220+$Q229*CN229+$Q237*CN237))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":204},null,null,null,null,null,null,{"$f":"H203","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"KPI!$I$78","v":"Оборачиваемость запасов и незавершенки"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z204:$CV204)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$25+AA$29)=0,0,(PL!AA$22+PL!AA$52)/(AA$25+AA$29)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$25+AB$29)=0,0,(PL!AB$22+PL!AB$52)/(AB$25+AB$29)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC$25+AC$29)=0,0,(PL!AC$22+PL!AC$52)/(AC$25+AC$29)))","v":0},{"$f":"IF(AD$11=\"\",0,IF((AD$25+AD$29)=0,0,(PL!AD$22+PL!AD$52)/(AD$25+AD$29)))","v":0},{"$f":"IF(AE$11=\"\",0,IF((AE$25+AE$29)=0,0,(PL!AE$22+PL!AE$52)/(AE$25+AE$29)))","v":0},{"$f":"IF(AF$11=\"\",0,IF((AF$25+AF$29)=0,0,(PL!AF$22+PL!AF$52)/(AF$25+AF$29)))","v":0},{"$f":"IF(AG$11=\"\",0,IF((AG$25+AG$29)=0,0,(PL!AG$22+PL!AG$52)/(AG$25+AG$29)))","v":0},{"$f":"IF(AH$11=\"\",0,IF((AH$25+AH$29)=0,0,(PL!AH$22+PL!AH$52)/(AH$25+AH$29)))","v":0},{"$f":"IF(AI$11=\"\",0,IF((AI$25+AI$29)=0,0,(PL!AI$22+PL!AI$52)/(AI$25+AI$29)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((AJ$25+AJ$29)=0,0,(PL!AJ$22+PL!AJ$52)/(AJ$25+AJ$29)))","v":0},{"$f":"IF(AK$11=\"\",0,IF((AK$25+AK$29)=0,0,(PL!AK$22+PL!AK$52)/(AK$25+AK$29)))","v":0},{"$f":"IF(AL$11=\"\",0,IF((AL$25+AL$29)=0,0,(PL!AL$22+PL!AL$52)/(AL$25+AL$29)))","v":0},{"$f":"IF(AM$11=\"\",0,IF((AM$25+AM$29)=0,0,(PL!AM$22+PL!AM$52)/(AM$25+AM$29)))","v":0},{"$f":"IF(AN$11=\"\",0,IF((AN$25+AN$29)=0,0,(PL!AN$22+PL!AN$52)/(AN$25+AN$29)))","v":0},{"$f":"IF(AO$11=\"\",0,IF((AO$25+AO$29)=0,0,(PL!AO$22+PL!AO$52)/(AO$25+AO$29)))","v":0},{"$f":"IF(AP$11=\"\",0,IF((AP$25+AP$29)=0,0,(PL!AP$22+PL!AP$52)/(AP$25+AP$29)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF((AQ$25+AQ$29)=0,0,(PL!AQ$22+PL!AQ$52)/(AQ$25+AQ$29)))","v":0},{"$f":"IF(AR$11=\"\",0,IF((AR$25+AR$29)=0,0,(PL!AR$22+PL!AR$52)/(AR$25+AR$29)))","v":0},{"$f":"IF(AS$11=\"\",0,IF((AS$25+AS$29)=0,0,(PL!AS$22+PL!AS$52)/(AS$25+AS$29)))","v":0},{"$f":"IF(AT$11=\"\",0,IF((AT$25+AT$29)=0,0,(PL!AT$22+PL!AT$52)/(AT$25+AT$29)))","v":0},{"$f":"IF(AU$11=\"\",0,IF((AU$25+AU$29)=0,0,(PL!AU$22+PL!AU$52)/(AU$25+AU$29)))","v":0},{"$f":"IF(AV$11=\"\",0,IF((AV$25+AV$29)=0,0,(PL!AV$22+PL!AV$52)/(AV$25+AV$29)))","v":0},{"$f":"IF(AW$11=\"\",0,IF((AW$25+AW$29)=0,0,(PL!AW$22+PL!AW$52)/(AW$25+AW$29)))","v":0},{"$f":"IF(AX$11=\"\",0,IF((AX$25+AX$29)=0,0,(PL!AX$22+PL!AX$52)/(AX$25+AX$29)))","v":0},{"$f":"IF(AY$11=\"\",0,IF((AY$25+AY$29)=0,0,(PL!AY$22+PL!AY$52)/(AY$25+AY$29)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF((AZ$25+AZ$29)=0,0,(PL!AZ$22+PL!AZ$52)/(AZ$25+AZ$29)))","v":0},{"$f":"IF(BA$11=\"\",0,IF((BA$25+BA$29)=0,0,(PL!BA$22+PL!BA$52)/(BA$25+BA$29)))","v":0},{"$f":"IF(BB$11=\"\",0,IF((BB$25+BB$29)=0,0,(PL!BB$22+PL!BB$52)/(BB$25+BB$29)))","v":0},{"$f":"IF(BC$11=\"\",0,IF((BC$25+BC$29)=0,0,(PL!BC$22+PL!BC$52)/(BC$25+BC$29)))","v":0},{"$f":"IF(BD$11=\"\",0,IF((BD$25+BD$29)=0,0,(PL!BD$22+PL!BD$52)/(BD$25+BD$29)))","v":0},{"$f":"IF(BE$11=\"\",0,IF((BE$25+BE$29)=0,0,(PL!BE$22+PL!BE$52)/(BE$25+BE$29)))","v":0},{"$f":"IF(BF$11=\"\",0,IF((BF$25+BF$29)=0,0,(PL!BF$22+PL!BF$52)/(BF$25+BF$29)))","v":0},{"$f":"IF(BG$11=\"\",0,IF((BG$25+BG$29)=0,0,(PL!BG$22+PL!BG$52)/(BG$25+BG$29)))","v":0},{"$f":"IF(BH$11=\"\",0,IF((BH$25+BH$29)=0,0,(PL!BH$22+PL!BH$52)/(BH$25+BH$29)))","v":0},{"$f":"IF(BI$11=\"\",0,IF((BI$25+BI$29)=0,0,(PL!BI$22+PL!BI$52)/(BI$25+BI$29)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF((BJ$25+BJ$29)=0,0,(PL!BJ$22+PL!BJ$52)/(BJ$25+BJ$29)))","v":0},{"$f":"IF(BK$11=\"\",0,IF((BK$25+BK$29)=0,0,(PL!BK$22+PL!BK$52)/(BK$25+BK$29)))","v":0},{"$f":"IF(BL$11=\"\",0,IF((BL$25+BL$29)=0,0,(PL!BL$22+PL!BL$52)/(BL$25+BL$29)))","v":0},{"$f":"IF(BM$11=\"\",0,IF((BM$25+BM$29)=0,0,(PL!BM$22+PL!BM$52)/(BM$25+BM$29)))","v":0},{"$f":"IF(BN$11=\"\",0,IF((BN$25+BN$29)=0,0,(PL!BN$22+PL!BN$52)/(BN$25+BN$29)))","v":0},{"$f":"IF(BO$11=\"\",0,IF((BO$25+BO$29)=0,0,(PL!BO$22+PL!BO$52)/(BO$25+BO$29)))","v":0},{"$f":"IF(BP$11=\"\",0,IF((BP$25+BP$29)=0,0,(PL!BP$22+PL!BP$52)/(BP$25+BP$29)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF((BQ$25+BQ$29)=0,0,(PL!BQ$22+PL!BQ$52)/(BQ$25+BQ$29)))","v":0},{"$f":"IF(BR$11=\"\",0,IF((BR$25+BR$29)=0,0,(PL!BR$22+PL!BR$52)/(BR$25+BR$29)))","v":0},{"$f":"IF(BS$11=\"\",0,IF((BS$25+BS$29)=0,0,(PL!BS$22+PL!BS$52)/(BS$25+BS$29)))","v":0},{"$f":"IF(BT$11=\"\",0,IF((BT$25+BT$29)=0,0,(PL!BT$22+PL!BT$52)/(BT$25+BT$29)))","v":0},{"$f":"IF(BU$11=\"\",0,IF((BU$25+BU$29)=0,0,(PL!BU$22+PL!BU$52)/(BU$25+BU$29)))","v":0},{"$f":"IF(BV$11=\"\",0,IF((BV$25+BV$29)=0,0,(PL!BV$22+PL!BV$52)/(BV$25+BV$29)))","v":0},{"$f":"IF(BW$11=\"\",0,IF((BW$25+BW$29)=0,0,(PL!BW$22+PL!BW$52)/(BW$25+BW$29)))","v":0},{"$f":"IF(BX$11=\"\",0,IF((BX$25+BX$29)=0,0,(PL!BX$22+PL!BX$52)/(BX$25+BX$29)))","v":0},{"$f":"IF(BY$11=\"\",0,IF((BY$25+BY$29)=0,0,(PL!BY$22+PL!BY$52)/(BY$25+BY$29)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF((BZ$25+BZ$29)=0,0,(PL!BZ$22+PL!BZ$52)/(BZ$25+BZ$29)))","v":0},{"$f":"IF(CA$11=\"\",0,IF((CA$25+CA$29)=0,0,(PL!CA$22+PL!CA$52)/(CA$25+CA$29)))","v":0},{"$f":"IF(CB$11=\"\",0,IF((CB$25+CB$29)=0,0,(PL!CB$22+PL!CB$52)/(CB$25+CB$29)))","v":0},{"$f":"IF(CC$11=\"\",0,IF((CC$25+CC$29)=0,0,(PL!CC$22+PL!CC$52)/(CC$25+CC$29)))","v":0},{"$f":"IF(CD$11=\"\",0,IF((CD$25+CD$29)=0,0,(PL!CD$22+PL!CD$52)/(CD$25+CD$29)))","v":0},{"$f":"IF(CE$11=\"\",0,IF((CE$25+CE$29)=0,0,(PL!CE$22+PL!CE$52)/(CE$25+CE$29)))","v":0},{"$f":"IF(CF$11=\"\",0,IF((CF$25+CF$29)=0,0,(PL!CF$22+PL!CF$52)/(CF$25+CF$29)))","v":0},{"$f":"IF(CG$11=\"\",0,IF((CG$25+CG$29)=0,0,(PL!CG$22+PL!CG$52)/(CG$25+CG$29)))","v":0},{"$f":"IF(CH$11=\"\",0,IF((CH$25+CH$29)=0,0,(PL!CH$22+PL!CH$52)/(CH$25+CH$29)))","v":0},{"$f":"IF(CI$11=\"\",0,IF((CI$25+CI$29)=0,0,(PL!CI$22+PL!CI$52)/(CI$25+CI$29)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF((CJ$25+CJ$29)=0,0,(PL!CJ$22+PL!CJ$52)/(CJ$25+CJ$29)))","v":0},{"$f":"IF(CK$11=\"\",0,IF((CK$25+CK$29)=0,0,(PL!CK$22+PL!CK$52)/(CK$25+CK$29)))","v":0},{"$f":"IF(CL$11=\"\",0,IF((CL$25+CL$29)=0,0,(PL!CL$22+PL!CL$52)/(CL$25+CL$29)))","v":0},{"$f":"IF(CM$11=\"\",0,IF((CM$25+CM$29)=0,0,(PL!CM$22+PL!CM$52)/(CM$25+CM$29)))","v":0},{"$f":"IF(CN$11=\"\",0,IF((CN$25+CN$29)=0,0,(PL!CN$22+PL!CN$52)/(CN$25+CN$29)))","v":0},{"$f":"IF(CO$11=\"\",0,IF((CO$25+CO$29)=0,0,(PL!CO$22+PL!CO$52)/(CO$25+CO$29)))","v":0},{"$f":"IF(CP$11=\"\",0,IF((CP$25+CP$29)=0,0,(PL!CP$22+PL!CP$52)/(CP$25+CP$29)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF((CQ$25+CQ$29)=0,0,(PL!CQ$22+PL!CQ$52)/(CQ$25+CQ$29)))","v":0},{"$f":"IF(CR$11=\"\",0,IF((CR$25+CR$29)=0,0,(PL!CR$22+PL!CR$52)/(CR$25+CR$29)))","v":0},{"$f":"IF(CS$11=\"\",0,IF((CS$25+CS$29)=0,0,(PL!CS$22+PL!CS$52)/(CS$25+CS$29)))","v":0},{"$f":"IF(CT$11=\"\",0,IF((CT$25+CT$29)=0,0,(PL!CT$22+PL!CT$52)/(CT$25+CT$29)))","v":0},{"$f":"IF(CU$11=\"\",0,IF((CU$25+CU$29)=0,0,(PL!CU$22+PL!CU$52)/(CU$25+CU$29)))","v":0}]
[{"$f":"ROW()","v":205},null,null,null,null,null,null,{"$f":"H203","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"KPI!$I$79","v":"Период оборач-сти запасов и незавершенки (P1)"},null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z205:$CV205)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA204)=0,0,(AA$12-AA$11+1)/(AA204)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB204)=0,0,(AB$12-AB$11+1)/(AB204)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC204)=0,0,(AC$12-AC$11+1)/(AC204)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN204)=0,0,(CN$12-CN$11+1)/(CN204)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":206},null,null,null,null,null,null,{"$f":"H205","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},"Оценки критерия"]
[{"$f":"ROW()","v":207},null,null,null,null,null,null,{"$f":"H203","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"I205","v":"Период оборач-сти запасов и незавершенки (P1)"},0,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":208},null,null,null,null,null,null,{"$f":"H203","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"I205","v":"Период оборач-сти запасов и незавершенки (P1)"},30,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":209},null,null,null,null,null,null,{"$f":"H206","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"I207","v":"Период оборач-сти запасов и незавершенки (P1)"},60,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":210},null,null,null,null,null,null,{"$f":"H206","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"I207","v":"Период оборач-сти запасов и незавершенки (P1)"},120,null,null,"баллы",null,null,"*",4]
[{"$f":"ROW()","v":211},null,null,null,null,null,null,{"$f":"H203","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},"Расчет оценок критерия (P1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z211:$CV211)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA205>=$J210,$Q210,IF(AA205>=$J209,$Q209,IF(AA205>=$J208,$Q208,$Q207))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB205>=$J210,$Q210,IF(AB205>=$J209,$Q209,IF(AB205>=$J208,$Q208,$Q207))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC205>=$J210,$Q210,IF(AC205>=$J209,$Q209,IF(AC205>=$J208,$Q208,$Q207))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO205>=$J210,$Q210,IF(CO205>=$J209,$Q209,IF(CO205>=$J208,$Q208,$Q207))))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":212},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":213},null,null,null,null,null,null,{"$f":"H211","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"KPI!$I$80","v":"Оборачиваемость дебиторской задолженности"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z213:$CV213)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$26)=0,0,(PL!AA$16)/(AA$26)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB$26)=0,0,(PL!AB$16)/(AB$26)))","v":0},{"$f":"IF(AC$11=\"\",0,IF((AC$26)=0,0,(PL!AC$16)/(AC$26)))","v":0},{"$f":"IF(AD$11=\"\",0,IF((AD$26)=0,0,(PL!AD$16)/(AD$26)))","v":0},{"$f":"IF(AE$11=\"\",0,IF((AE$26)=0,0,(PL!AE$16)/(AE$26)))","v":0},{"$f":"IF(AF$11=\"\",0,IF((AF$26)=0,0,(PL!AF$16)/(AF$26)))","v":0},{"$f":"IF(AG$11=\"\",0,IF((AG$26)=0,0,(PL!AG$16)/(AG$26)))","v":0},{"$f":"IF(AH$11=\"\",0,IF((AH$26)=0,0,(PL!AH$16)/(AH$26)))","v":0},{"$f":"IF(AI$11=\"\",0,IF((AI$26)=0,0,(PL!AI$16)/(AI$26)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((AJ$26)=0,0,(PL!AJ$16)/(AJ$26)))","v":0},{"$f":"IF(AK$11=\"\",0,IF((AK$26)=0,0,(PL!AK$16)/(AK$26)))","v":0},{"$f":"IF(AL$11=\"\",0,IF((AL$26)=0,0,(PL!AL$16)/(AL$26)))","v":0},{"$f":"IF(AM$11=\"\",0,IF((AM$26)=0,0,(PL!AM$16)/(AM$26)))","v":0},{"$f":"IF(AN$11=\"\",0,IF((AN$26)=0,0,(PL!AN$16)/(AN$26)))","v":0},{"$f":"IF(AO$11=\"\",0,IF((AO$26)=0,0,(PL!AO$16)/(AO$26)))","v":0},{"$f":"IF(AP$11=\"\",0,IF((AP$26)=0,0,(PL!AP$16)/(AP$26)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF((AQ$26)=0,0,(PL!AQ$16)/(AQ$26)))","v":0},{"$f":"IF(AR$11=\"\",0,IF((AR$26)=0,0,(PL!AR$16)/(AR$26)))","v":0},{"$f":"IF(AS$11=\"\",0,IF((AS$26)=0,0,(PL!AS$16)/(AS$26)))","v":0},{"$f":"IF(AT$11=\"\",0,IF((AT$26)=0,0,(PL!AT$16)/(AT$26)))","v":0},{"$f":"IF(AU$11=\"\",0,IF((AU$26)=0,0,(PL!AU$16)/(AU$26)))","v":0},{"$f":"IF(AV$11=\"\",0,IF((AV$26)=0,0,(PL!AV$16)/(AV$26)))","v":0},{"$f":"IF(AW$11=\"\",0,IF((AW$26)=0,0,(PL!AW$16)/(AW$26)))","v":0},{"$f":"IF(AX$11=\"\",0,IF((AX$26)=0,0,(PL!AX$16)/(AX$26)))","v":0},{"$f":"IF(AY$11=\"\",0,IF((AY$26)=0,0,(PL!AY$16)/(AY$26)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF((AZ$26)=0,0,(PL!AZ$16)/(AZ$26)))","v":0},{"$f":"IF(BA$11=\"\",0,IF((BA$26)=0,0,(PL!BA$16)/(BA$26)))","v":0},{"$f":"IF(BB$11=\"\",0,IF((BB$26)=0,0,(PL!BB$16)/(BB$26)))","v":0},{"$f":"IF(BC$11=\"\",0,IF((BC$26)=0,0,(PL!BC$16)/(BC$26)))","v":0},{"$f":"IF(BD$11=\"\",0,IF((BD$26)=0,0,(PL!BD$16)/(BD$26)))","v":0},{"$f":"IF(BE$11=\"\",0,IF((BE$26)=0,0,(PL!BE$16)/(BE$26)))","v":0},{"$f":"IF(BF$11=\"\",0,IF((BF$26)=0,0,(PL!BF$16)/(BF$26)))","v":0},{"$f":"IF(BG$11=\"\",0,IF((BG$26)=0,0,(PL!BG$16)/(BG$26)))","v":0},{"$f":"IF(BH$11=\"\",0,IF((BH$26)=0,0,(PL!BH$16)/(BH$26)))","v":0},{"$f":"IF(BI$11=\"\",0,IF((BI$26)=0,0,(PL!BI$16)/(BI$26)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF((BJ$26)=0,0,(PL!BJ$16)/(BJ$26)))","v":0},{"$f":"IF(BK$11=\"\",0,IF((BK$26)=0,0,(PL!BK$16)/(BK$26)))","v":0},{"$f":"IF(BL$11=\"\",0,IF((BL$26)=0,0,(PL!BL$16)/(BL$26)))","v":0},{"$f":"IF(BM$11=\"\",0,IF((BM$26)=0,0,(PL!BM$16)/(BM$26)))","v":0},{"$f":"IF(BN$11=\"\",0,IF((BN$26)=0,0,(PL!BN$16)/(BN$26)))","v":0},{"$f":"IF(BO$11=\"\",0,IF((BO$26)=0,0,(PL!BO$16)/(BO$26)))","v":0},{"$f":"IF(BP$11=\"\",0,IF((BP$26)=0,0,(PL!BP$16)/(BP$26)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF((BQ$26)=0,0,(PL!BQ$16)/(BQ$26)))","v":0},{"$f":"IF(BR$11=\"\",0,IF((BR$26)=0,0,(PL!BR$16)/(BR$26)))","v":0},{"$f":"IF(BS$11=\"\",0,IF((BS$26)=0,0,(PL!BS$16)/(BS$26)))","v":0},{"$f":"IF(BT$11=\"\",0,IF((BT$26)=0,0,(PL!BT$16)/(BT$26)))","v":0},{"$f":"IF(BU$11=\"\",0,IF((BU$26)=0,0,(PL!BU$16)/(BU$26)))","v":0},{"$f":"IF(BV$11=\"\",0,IF((BV$26)=0,0,(PL!BV$16)/(BV$26)))","v":0},{"$f":"IF(BW$11=\"\",0,IF((BW$26)=0,0,(PL!BW$16)/(BW$26)))","v":0},{"$f":"IF(BX$11=\"\",0,IF((BX$26)=0,0,(PL!BX$16)/(BX$26)))","v":0},{"$f":"IF(BY$11=\"\",0,IF((BY$26)=0,0,(PL!BY$16)/(BY$26)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF((BZ$26)=0,0,(PL!BZ$16)/(BZ$26)))","v":0},{"$f":"IF(CA$11=\"\",0,IF((CA$26)=0,0,(PL!CA$16)/(CA$26)))","v":0},{"$f":"IF(CB$11=\"\",0,IF((CB$26)=0,0,(PL!CB$16)/(CB$26)))","v":0},{"$f":"IF(CC$11=\"\",0,IF((CC$26)=0,0,(PL!CC$16)/(CC$26)))","v":0},{"$f":"IF(CD$11=\"\",0,IF((CD$26)=0,0,(PL!CD$16)/(CD$26)))","v":0},{"$f":"IF(CE$11=\"\",0,IF((CE$26)=0,0,(PL!CE$16)/(CE$26)))","v":0},{"$f":"IF(CF$11=\"\",0,IF((CF$26)=0,0,(PL!CF$16)/(CF$26)))","v":0},{"$f":"IF(CG$11=\"\",0,IF((CG$26)=0,0,(PL!CG$16)/(CG$26)))","v":0},{"$f":"IF(CH$11=\"\",0,IF((CH$26)=0,0,(PL!CH$16)/(CH$26)))","v":0},{"$f":"IF(CI$11=\"\",0,IF((CI$26)=0,0,(PL!CI$16)/(CI$26)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF((CJ$26)=0,0,(PL!CJ$16)/(CJ$26)))","v":0},{"$f":"IF(CK$11=\"\",0,IF((CK$26)=0,0,(PL!CK$16)/(CK$26)))","v":0},{"$f":"IF(CL$11=\"\",0,IF((CL$26)=0,0,(PL!CL$16)/(CL$26)))","v":0},{"$f":"IF(CM$11=\"\",0,IF((CM$26)=0,0,(PL!CM$16)/(CM$26)))","v":0},{"$f":"IF(CN$11=\"\",0,IF((CN$26)=0,0,(PL!CN$16)/(CN$26)))","v":0},{"$f":"IF(CO$11=\"\",0,IF((CO$26)=0,0,(PL!CO$16)/(CO$26)))","v":0},{"$f":"IF(CP$11=\"\",0,IF((CP$26)=0,0,(PL!CP$16)/(CP$26)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF((CQ$26)=0,0,(PL!CQ$16)/(CQ$26)))","v":0},{"$f":"IF(CR$11=\"\",0,IF((CR$26)=0,0,(PL!CR$16)/(CR$26)))","v":0},{"$f":"IF(CS$11=\"\",0,IF((CS$26)=0,0,(PL!CS$16)/(CS$26)))","v":0},{"$f":"IF(CT$11=\"\",0,IF((CT$26)=0,0,(PL!CT$16)/(CT$26)))","v":0},{"$f":"IF(CU$11=\"\",0,IF((CU$26)=0,0,(PL!CU$16)/(CU$26)))","v":0}]
[{"$f":"ROW()","v":214},null,null,null,null,null,null,{"$f":"H212","v":0},{"$f":"KPI!$I$81","v":"Период оборач-ти дебит. задолженности (P2)"},null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z214:$CV214)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA213)=0,0,(AA$12-AA$11+1)/(AA213)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB213)=0,0,(AB$12-AB$11+1)/(AB213)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN213)=0,0,(CN$12-CN$11+1)/(CN213)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":215},null,null,null,null,null,null,{"$f":"H214","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":216},null,null,null,null,null,null,{"$f":"H212","v":0},{"$f":"I214","v":"Период оборач-ти дебит. задолженности (P2)"},0,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":217},null,null,null,null,null,null,{"$f":"H212","v":0},{"$f":"I214","v":"Период оборач-ти дебит. задолженности (P2)"},10,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":218},null,null,null,null,null,null,{"$f":"H215","v":0},{"$f":"I216","v":"Период оборач-ти дебит. задолженности (P2)"},30,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":219},null,null,null,null,null,null,{"$f":"H215","v":0},{"$f":"I216","v":"Период оборач-ти дебит. задолженности (P2)"},45,null,null,"баллы",null,null,"*",4]
[{"$f":"ROW()","v":220},null,null,null,null,null,null,{"$f":"H212","v":0},"Расчет оценок критерия (P2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z220:$CV220)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA214>=$J219,$Q219,IF(AA214>=$J218,$Q218,IF(AA214>=$J217,$Q217,$Q216))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB214>=$J219,$Q219,IF(AB214>=$J218,$Q218,IF(AB214>=$J217,$Q217,$Q216))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC214>=$J219,$Q219,IF(AC214>=$J218,$Q218,IF(AC214>=$J217,$Q217,$Q216))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO214>=$J219,$Q219,IF(CO214>=$J218,$Q218,IF(CO214>=$J217,$Q217,$Q216))))","v":0},0,0,0,0,0,0]
[{"$f":"ROW()","v":221},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":222},null,null,null,null,null,null,{"$f":"H220","v":0},{"$f":"KPI!$I$82","v":"Оборачиваемость кредиторской задолженности"},null,null,null,"коэфф.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z222:$CV222)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((SUM(BS!AA$31:AA$40))=0,0,(AA$25+AA$29-Z$25-Z$29+PL!AA$22+PL!AA$52)/(SUM(BS!AA$31:AA$40))))","v":0},{"$f":"IF(AB$11=\"\",0,IF((SUM(BS!AB$31:AB$40))=0,0,(AB$25+AB$29-AA$25-AA$29+PL!AB$22+PL!AB$52)/(SUM(BS!AB$31:AB$40))))","v":0},{"$f":"IF(AC$11=\"\",0,IF((SUM(BS!AC$31:AC$40))=0,0,(AC$25+AC$29-AB$25-AB$29+PL!AC$22+PL!AC$52)/(SUM(BS!AC$31:AC$40))))","v":0},{"$f":"IF(AD$11=\"\",0,IF((SUM(BS!AD$31:AD$40))=0,0,(AD$25+AD$29-AC$25-AC$29+PL!AD$22+PL!AD$52)/(SUM(BS!AD$31:AD$40))))","v":0},{"$f":"IF(AE$11=\"\",0,IF((SUM(BS!AE$31:AE$40))=0,0,(AE$25+AE$29-AD$25-AD$29+PL!AE$22+PL!AE$52)/(SUM(BS!AE$31:AE$40))))","v":0},{"$f":"IF(AF$11=\"\",0,IF((SUM(BS!AF$31:AF$40))=0,0,(AF$25+AF$29-AE$25-AE$29+PL!AF$22+PL!AF$52)/(SUM(BS!AF$31:AF$40))))","v":0},{"$f":"IF(AG$11=\"\",0,IF((SUM(BS!AG$31:AG$40))=0,0,(AG$25+AG$29-AF$25-AF$29+PL!AG$22+PL!AG$52)/(SUM(BS!AG$31:AG$40))))","v":0},{"$f":"IF(AH$11=\"\",0,IF((SUM(BS!AH$31:AH$40))=0,0,(AH$25+AH$29-AG$25-AG$29+PL!AH$22+PL!AH$52)/(SUM(BS!AH$31:AH$40))))","v":0},{"$f":"IF(AI$11=\"\",0,IF((SUM(BS!AI$31:AI$40))=0,0,(AI$25+AI$29-AH$25-AH$29+PL!AI$22+PL!AI$52)/(SUM(BS!AI$31:AI$40))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF((SUM(BS!AJ$31:AJ$40))=0,0,(AJ$25+AJ$29-AI$25-AI$29+PL!AJ$22+PL!AJ$52)/(SUM(BS!AJ$31:AJ$40))))","v":0},{"$f":"IF(AK$11=\"\",0,IF((SUM(BS!AK$31:AK$40))=0,0,(AK$25+AK$29-AJ$25-AJ$29+PL!AK$22+PL!AK$52)/(SUM(BS!AK$31:AK$40))))","v":0},{"$f":"IF(AL$11=\"\",0,IF((SUM(BS!AL$31:AL$40))=0,0,(AL$25+AL$29-AK$25-AK$29+PL!AL$22+PL!AL$52)/(SUM(BS!AL$31:AL$40))))","v":0},{"$f":"IF(AM$11=\"\",0,IF((SUM(BS!AM$31:AM$40))=0,0,(AM$25+AM$29-AL$25-AL$29+PL!AM$22+PL!AM$52)/(SUM(BS!AM$31:AM$40))))","v":0},{"$f":"IF(AN$11=\"\",0,IF((SUM(BS!AN$31:AN$40))=0,0,(AN$25+AN$29-AM$25-AM$29+PL!AN$22+PL!AN$52)/(SUM(BS!AN$31:AN$40))))","v":0},{"$f":"IF(AO$11=\"\",0,IF((SUM(BS!AO$31:AO$40))=0,0,(AO$25+AO$29-AN$25-AN$29+PL!AO$22+PL!AO$52)/(SUM(BS!AO$31:AO$40))))","v":0},{"$f":"IF(AP$11=\"\",0,IF((SUM(BS!AP$31:AP$40))=0,0,(AP$25+AP$29-AO$25-AO$29+PL!AP$22+PL!AP$52)/(SUM(BS!AP$31:AP$40))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF((SUM(BS!AQ$31:AQ$40))=0,0,(AQ$25+AQ$29-AP$25-AP$29+PL!AQ$22+PL!AQ$52)/(SUM(BS!AQ$31:AQ$40))))","v":0},{"$f":"IF(AR$11=\"\",0,IF((SUM(BS!AR$31:AR$40))=0,0,(AR$25+AR$29-AQ$25-AQ$29+PL!AR$22+PL!AR$52)/(SUM(BS!AR$31:AR$40))))","v":0},{"$f":"IF(AS$11=\"\",0,IF((SUM(BS!AS$31:AS$40))=0,0,(AS$25+AS$29-AR$25-AR$29+PL!AS$22+PL!AS$52)/(SUM(BS!AS$31:AS$40))))","v":0},{"$f":"IF(AT$11=\"\",0,IF((SUM(BS!AT$31:AT$40))=0,0,(AT$25+AT$29-AS$25-AS$29+PL!AT$22+PL!AT$52)/(SUM(BS!AT$31:AT$40))))","v":0},{"$f":"IF(AU$11=\"\",0,IF((SUM(BS!AU$31:AU$40))=0,0,(AU$25+AU$29-AT$25-AT$29+PL!AU$22+PL!AU$52)/(SUM(BS!AU$31:AU$40))))","v":0},{"$f":"IF(AV$11=\"\",0,IF((SUM(BS!AV$31:AV$40))=0,0,(AV$25+AV$29-AU$25-AU$29+PL!AV$22+PL!AV$52)/(SUM(BS!AV$31:AV$40))))","v":0},{"$f":"IF(AW$11=\"\",0,IF((SUM(BS!AW$31:AW$40))=0,0,(AW$25+AW$29-AV$25-AV$29+PL!AW$22+PL!AW$52)/(SUM(BS!AW$31:AW$40))))","v":0},{"$f":"IF(AX$11=\"\",0,IF((SUM(BS!AX$31:AX$40))=0,0,(AX$25+AX$29-AW$25-AW$29+PL!AX$22+PL!AX$52)/(SUM(BS!AX$31:AX$40))))","v":0},{"$f":"IF(AY$11=\"\",0,IF((SUM(BS!AY$31:AY$40))=0,0,(AY$25+AY$29-AX$25-AX$29+PL!AY$22+PL!AY$52)/(SUM(BS!AY$31:AY$40))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF((SUM(BS!AZ$31:AZ$40))=0,0,(AZ$25+AZ$29-AY$25-AY$29+PL!AZ$22+PL!AZ$52)/(SUM(BS!AZ$31:AZ$40))))","v":0},{"$f":"IF(BA$11=\"\",0,IF((SUM(BS!BA$31:BA$40))=0,0,(BA$25+BA$29-AZ$25-AZ$29+PL!BA$22+PL!BA$52)/(SUM(BS!BA$31:BA$40))))","v":0},{"$f":"IF(BB$11=\"\",0,IF((SUM(BS!BB$31:BB$40))=0,0,(BB$25+BB$29-BA$25-BA$29+PL!BB$22+PL!BB$52)/(SUM(BS!BB$31:BB$40))))","v":0},{"$f":"IF(BC$11=\"\",0,IF((SUM(BS!BC$31:BC$40))=0,0,(BC$25+BC$29-BB$25-BB$29+PL!BC$22+PL!BC$52)/(SUM(BS!BC$31:BC$40))))","v":0},{"$f":"IF(BD$11=\"\",0,IF((SUM(BS!BD$31:BD$40))=0,0,(BD$25+BD$29-BC$25-BC$29+PL!BD$22+PL!BD$52)/(SUM(BS!BD$31:BD$40))))","v":0},{"$f":"IF(BE$11=\"\",0,IF((SUM(BS!BE$31:BE$40))=0,0,(BE$25+BE$29-BD$25-BD$29+PL!BE$22+PL!BE$52)/(SUM(BS!BE$31:BE$40))))","v":0},{"$f":"IF(BF$11=\"\",0,IF((SUM(BS!BF$31:BF$40))=0,0,(BF$25+BF$29-BE$25-BE$29+PL!BF$22+PL!BF$52)/(SUM(BS!BF$31:BF$40))))","v":0},{"$f":"IF(BG$11=\"\",0,IF((SUM(BS!BG$31:BG$40))=0,0,(BG$25+BG$29-BF$25-BF$29+PL!BG$22+PL!BG$52)/(SUM(BS!BG$31:BG$40))))","v":0},{"$f":"IF(BH$11=\"\",0,IF((SUM(BS!BH$31:BH$40))=0,0,(BH$25+BH$29-BG$25-BG$29+PL!BH$22+PL!BH$52)/(SUM(BS!BH$31:BH$40))))","v":0},{"$f":"IF(BI$11=\"\",0,IF((SUM(BS!BI$31:BI$40))=0,0,(BI$25+BI$29-BH$25-BH$29+PL!BI$22+PL!BI$52)/(SUM(BS!BI$31:BI$40))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF((SUM(BS!BJ$31:BJ$40))=0,0,(BJ$25+BJ$29-BI$25-BI$29+PL!BJ$22+PL!BJ$52)/(SUM(BS!BJ$31:BJ$40))))","v":0},{"$f":"IF(BK$11=\"\",0,IF((SUM(BS!BK$31:BK$40))=0,0,(BK$25+BK$29-BJ$25-BJ$29+PL!BK$22+PL!BK$52)/(SUM(BS!BK$31:BK$40))))","v":0},{"$f":"IF(BL$11=\"\",0,IF((SUM(BS!BL$31:BL$40))=0,0,(BL$25+BL$29-BK$25-BK$29+PL!BL$22+PL!BL$52)/(SUM(BS!BL$31:BL$40))))","v":0},{"$f":"IF(BM$11=\"\",0,IF((SUM(BS!BM$31:BM$40))=0,0,(BM$25+BM$29-BL$25-BL$29+PL!BM$22+PL!BM$52)/(SUM(BS!BM$31:BM$40))))","v":0},{"$f":"IF(BN$11=\"\",0,IF((SUM(BS!BN$31:BN$40))=0,0,(BN$25+BN$29-BM$25-BM$29+PL!BN$22+PL!BN$52)/(SUM(BS!BN$31:BN$40))))","v":0},{"$f":"IF(BO$11=\"\",0,IF((SUM(BS!BO$31:BO$40))=0,0,(BO$25+BO$29-BN$25-BN$29+PL!BO$22+PL!BO$52)/(SUM(BS!BO$31:BO$40))))","v":0},{"$f":"IF(BP$11=\"\",0,IF((SUM(BS!BP$31:BP$40))=0,0,(BP$25+BP$29-BO$25-BO$29+PL!BP$22+PL!BP$52)/(SUM(BS!BP$31:BP$40))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF((SUM(BS!BQ$31:BQ$40))=0,0,(BQ$25+BQ$29-BP$25-BP$29+PL!BQ$22+PL!BQ$52)/(SUM(BS!BQ$31:BQ$40))))","v":0},{"$f":"IF(BR$11=\"\",0,IF((SUM(BS!BR$31:BR$40))=0,0,(BR$25+BR$29-BQ$25-BQ$29+PL!BR$22+PL!BR$52)/(SUM(BS!BR$31:BR$40))))","v":0},{"$f":"IF(BS$11=\"\",0,IF((SUM(BS!BS$31:BS$40))=0,0,(BS$25+BS$29-BR$25-BR$29+PL!BS$22+PL!BS$52)/(SUM(BS!BS$31:BS$40))))","v":0},{"$f":"IF(BT$11=\"\",0,IF((SUM(BS!BT$31:BT$40))=0,0,(BT$25+BT$29-BS$25-BS$29+PL!BT$22+PL!BT$52)/(SUM(BS!BT$31:BT$40))))","v":0},{"$f":"IF(BU$11=\"\",0,IF((SUM(BS!BU$31:BU$40))=0,0,(BU$25+BU$29-BT$25-BT$29+PL!BU$22+PL!BU$52)/(SUM(BS!BU$31:BU$40))))","v":0},{"$f":"IF(BV$11=\"\",0,IF((SUM(BS!BV$31:BV$40))=0,0,(BV$25+BV$29-BU$25-BU$29+PL!BV$22+PL!BV$52)/(SUM(BS!BV$31:BV$40))))","v":0},{"$f":"IF(BW$11=\"\",0,IF((SUM(BS!BW$31:BW$40))=0,0,(BW$25+BW$29-BV$25-BV$29+PL!BW$22+PL!BW$52)/(SUM(BS!BW$31:BW$40))))","v":0},{"$f":"IF(BX$11=\"\",0,IF((SUM(BS!BX$31:BX$40))=0,0,(BX$25+BX$29-BW$25-BW$29+PL!BX$22+PL!BX$52)/(SUM(BS!BX$31:BX$40))))","v":0},{"$f":"IF(BY$11=\"\",0,IF((SUM(BS!BY$31:BY$40))=0,0,(BY$25+BY$29-BX$25-BX$29+PL!BY$22+PL!BY$52)/(SUM(BS!BY$31:BY$40))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF((SUM(BS!BZ$31:BZ$40))=0,0,(BZ$25+BZ$29-BY$25-BY$29+PL!BZ$22+PL!BZ$52)/(SUM(BS!BZ$31:BZ$40))))","v":0},{"$f":"IF(CA$11=\"\",0,IF((SUM(BS!CA$31:CA$40))=0,0,(CA$25+CA$29-BZ$25-BZ$29+PL!CA$22+PL!CA$52)/(SUM(BS!CA$31:CA$40))))","v":0},{"$f":"IF(CB$11=\"\",0,IF((SUM(BS!CB$31:CB$40))=0,0,(CB$25+CB$29-CA$25-CA$29+PL!CB$22+PL!CB$52)/(SUM(BS!CB$31:CB$40))))","v":0},{"$f":"IF(CC$11=\"\",0,IF((SUM(BS!CC$31:CC$40))=0,0,(CC$25+CC$29-CB$25-CB$29+PL!CC$22+PL!CC$52)/(SUM(BS!CC$31:CC$40))))","v":0},{"$f":"IF(CD$11=\"\",0,IF((SUM(BS!CD$31:CD$40))=0,0,(CD$25+CD$29-CC$25-CC$29+PL!CD$22+PL!CD$52)/(SUM(BS!CD$31:CD$40))))","v":0},{"$f":"IF(CE$11=\"\",0,IF((SUM(BS!CE$31:CE$40))=0,0,(CE$25+CE$29-CD$25-CD$29+PL!CE$22+PL!CE$52)/(SUM(BS!CE$31:CE$40))))","v":0},{"$f":"IF(CF$11=\"\",0,IF((SUM(BS!CF$31:CF$40))=0,0,(CF$25+CF$29-CE$25-CE$29+PL!CF$22+PL!CF$52)/(SUM(BS!CF$31:CF$40))))","v":0},{"$f":"IF(CG$11=\"\",0,IF((SUM(BS!CG$31:CG$40))=0,0,(CG$25+CG$29-CF$25-CF$29+PL!CG$22+PL!CG$52)/(SUM(BS!CG$31:CG$40))))","v":0},{"$f":"IF(CH$11=\"\",0,IF((SUM(BS!CH$31:CH$40))=0,0,(CH$25+CH$29-CG$25-CG$29+PL!CH$22+PL!CH$52)/(SUM(BS!CH$31:CH$40))))","v":0},{"$f":"IF(CI$11=\"\",0,IF((SUM(BS!CI$31:CI$40))=0,0,(CI$25+CI$29-CH$25-CH$29+PL!CI$22+PL!CI$52)/(SUM(BS!CI$31:CI$40))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF((SUM(BS!CJ$31:CJ$40))=0,0,(CJ$25+CJ$29-CI$25-CI$29+PL!CJ$22+PL!CJ$52)/(SUM(BS!CJ$31:CJ$40))))","v":0},{"$f":"IF(CK$11=\"\",0,IF((SUM(BS!CK$31:CK$40))=0,0,(CK$25+CK$29-CJ$25-CJ$29+PL!CK$22+PL!CK$52)/(SUM(BS!CK$31:CK$40))))","v":0},{"$f":"IF(CL$11=\"\",0,IF((SUM(BS!CL$31:CL$40))=0,0,(CL$25+CL$29-CK$25-CK$29+PL!CL$22+PL!CL$52)/(SUM(BS!CL$31:CL$40))))","v":0},{"$f":"IF(CM$11=\"\",0,IF((SUM(BS!CM$31:CM$40))=0,0,(CM$25+CM$29-CL$25-CL$29+PL!CM$22+PL!CM$52)/(SUM(BS!CM$31:CM$40))))","v":0},{"$f":"IF(CN$11=\"\",0,IF((SUM(BS!CN$31:CN$40))=0,0,(CN$25+CN$29-CM$25-CM$29+PL!CN$22+PL!CN$52)/(SUM(BS!CN$31:CN$40))))","v":0},{"$f":"IF(CO$11=\"\",0,IF((SUM(BS!CO$31:CO$40))=0,0,(CO$25+CO$29-CN$25-CN$29+PL!CO$22+PL!CO$52)/(SUM(BS!CO$31:CO$40))))","v":0},{"$f":"IF(CP$11=\"\",0,IF((SUM(BS!CP$31:CP$40))=0,0,(CP$25+CP$29-CO$25-CO$29+PL!CP$22+PL!CP$52)/(SUM(BS!CP$31:CP$40))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF((SUM(BS!CQ$31:CQ$40))=0,0,(CQ$25+CQ$29-CP$25-CP$29+PL!CQ$22+PL!CQ$52)/(SUM(BS!CQ$31:CQ$40))))","v":0},{"$f":"IF(CR$11=\"\",0,IF((SUM(BS!CR$31:CR$40))=0,0,(CR$25+CR$29-CQ$25-CQ$29+PL!CR$22+PL!CR$52)/(SUM(BS!CR$31:CR$40))))","v":0},{"$f":"IF(CS$11=\"\",0,IF((SUM(BS!CS$31:CS$40))=0,0,(CS$25+CS$29-CR$25-CR$29+PL!CS$22+PL!CS$52)/(SUM(BS!CS$31:CS$40))))","v":0},{"$f":"IF(CT$11=\"\",0,IF((SUM(BS!CT$31:CT$40))=0,0,(CT$25+CT$29-CS$25-CS$29+PL!CT$22+PL!CT$52)/(SUM(BS!CT$31:CT$40))))","v":0},{"$f":"IF(CU$11=\"\",0,IF((SUM(BS!CU$31:CU$40))=0,0,(CU$25+CU$29-CT$25-CT$29+PL!CU$22+PL!CU$52)/(SUM(BS!CU$31:CU$40))))","v":0}]
[{"$f":"ROW()","v":223},null,null,null,null,null,null,{"$f":"H221","v":0},{"$f":"KPI!$I$83","v":"Период оборач-ти кредит. задолженности (P3)"},null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z223:$CV223)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA222)=0,0,(AA$12-AA$11+1)/(AA222)))","v":0},{"$f":"IF(AB$11=\"\",0,IF((AB222)=0,0,(AB$12-AB$11+1)/(AB222)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF((CN222)=0,0,(CN$12-CN$11+1)/(CN222)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":224},null,null,null,null,null,null,{"$f":"H223","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":225},null,null,null,null,null,null,{"$f":"H221","v":0},{"$f":"I223","v":"Период оборач-ти кредит. задолженности (P3)"},0,null,null,"баллы",null,null,"*",4]
[{"$f":"ROW()","v":226},null,null,null,null,null,null,{"$f":"H221","v":0},{"$f":"I223","v":"Период оборач-ти кредит. задолженности (P3)"},30,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":227},null,null,null,null,null,null,{"$f":"H224","v":0},{"$f":"I225","v":"Период оборач-ти кредит. задолженности (P3)"},60,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":228},null,null,null,null,null,null,{"$f":"H224","v":0},{"$f":"I225","v":"Период оборач-ти кредит. задолженности (P3)"},120,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":229},null,null,null,null,null,null,{"$f":"H221","v":0},"Расчет оценок критерия (P3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z229:$CV229)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA223>=$J228,$Q228,IF(AA223>=$J227,$Q227,IF(AA223>=$J226,$Q226,$Q225))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB223>=$J228,$Q228,IF(AB223>=$J227,$Q227,IF(AB223>=$J226,$Q226,$Q225))))","v":0},0,{"$f":"IF(AD$11=\"\",0,IF(AD223>=$J228,$Q228,IF(AD223>=$J227,$Q227,IF(AD223>=$J226,$Q226,$Q225))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE223>=$J228,$Q228,IF(AE223>=$J227,$Q227,IF(AE223>=$J226,$Q226,$Q225))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CQ$11=\"\",0,IF(CQ223>=$J228,$Q228,IF(CQ223>=$J227,$Q227,IF(CQ223>=$J226,$Q226,$Q225))))","v":0},0,0,0,0]
[{"$f":"ROW()","v":230},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":231},null,null,null,null,null,null,{"$f":"H230","v":0},{"$f":"KPI!$I$84","v":"Финансовый цикл (P4)"},null,null,null,"кол-во дней",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z231:$CV231)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA205+AA214-AA223)","v":0},{"$f":"IF(AB$11=\"\",0,AB205+AB214-AB223)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN205+CN214-CN223)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":232},null,null,null,null,null,null,{"$f":"H231","v":0},"Оценки критерия"]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,{"$f":"H230","v":0},{"$f":"I231","v":"Финансовый цикл (P4)"},0,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":234},null,null,null,null,null,null,{"$f":"H230","v":0},{"$f":"I231","v":"Финансовый цикл (P4)"},30,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":235},null,null,null,null,null,null,{"$f":"H232","v":0},{"$f":"I233","v":"Финансовый цикл (P4)"},45,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":236},null,null,null,null,null,null,{"$f":"H232","v":0},{"$f":"I233","v":"Финансовый цикл (P4)"},60,null,null,"баллы",null,null,"*",4]
[{"$f":"ROW()","v":237},null,null,null,null,null,null,{"$f":"H230","v":0},"Расчет оценок критерия (P4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",{"$f":"100%-Q211-Q220-Q229","v":0.35},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z237:$CV237)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA231>=$J236,$Q236,IF(AA231>=$J235,$Q235,IF(AA231>=$J234,$Q234,$Q233))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB231>=$J236,$Q236,IF(AB231>=$J235,$Q235,IF(AB231>=$J234,$Q234,$Q233))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN231>=$J236,$Q236,IF(CN231>=$J235,$Q235,IF(CN231>=$J234,$Q234,$Q233))))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":238},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":239}]
[{"$f":"ROW()","v":240},null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z240:$CV240)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$Q242*AA161+$Q243*AA203)","v":0},{"$f":"IF(AB$11=\"\",0,$Q242*AB161+$Q243*AB203)","v":0},{"$f":"IF(AC$11=\"\",0,$Q242*AC161+$Q243*AC203)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q242*CN161+$Q243*CN203)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":241},null,null,null,null,null,null,{"$f":"H240","v":"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА"},"Весовой коэффициент оценки"]
[{"$f":"ROW()","v":242},null,null,null,null,null,null,{"$f":"H240","v":"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА"},{"$f":"I241","v":"Весовой коэффициент оценки"},{"$f":"H161","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},null,null,"баллы",null,null,"*",0.3]
[{"$f":"ROW()","v":243},null,null,null,null,null,null,{"$f":"H240","v":"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА"},{"$f":"I241","v":"Весовой коэффициент оценки"},{"$f":"H203","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},null,null,"баллы",null,null,null,{"$f":"100%-Q242","v":0.7}]
[{"$f":"ROW()","v":244},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":245}]
[{"$f":"ROW()","v":246},null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА"]
[{"$f":"ROW()","v":247},null,null,null,null,null,null,{"$f":"H246","v":"АНАЛИЗ ТЕМПОВ РОСТА"},{"$f":"KPI!$I$85","v":"ТЕМПЫ РОСТА АКТИВОВ [T(A)]"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z247:$CV247)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(BS!Z$16=0,0,(BS!AA$16-BS!Z$16)/BS!Z$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(BS!AA$16=0,0,(BS!AB$16-BS!AA$16)/BS!AA$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(BS!AB$16=0,0,(BS!AC$16-BS!AB$16)/BS!AB$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(BS!AC$16=0,0,(BS!AD$16-BS!AC$16)/BS!AC$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(BS!AD$16=0,0,(BS!AE$16-BS!AD$16)/BS!AD$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(BS!AE$16=0,0,(BS!AF$16-BS!AE$16)/BS!AE$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(BS!AF$16=0,0,(BS!AG$16-BS!AF$16)/BS!AF$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(BS!AG$16=0,0,(BS!AH$16-BS!AG$16)/BS!AG$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(BS!AH$16=0,0,(BS!AI$16-BS!AH$16)/BS!AH$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(BS!AI$16=0,0,(BS!AJ$16-BS!AI$16)/BS!AI$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(BS!AJ$16=0,0,(BS!AK$16-BS!AJ$16)/BS!AJ$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(BS!AK$16=0,0,(BS!AL$16-BS!AK$16)/BS!AK$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(BS!AL$16=0,0,(BS!AM$16-BS!AL$16)/BS!AL$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(BS!AM$16=0,0,(BS!AN$16-BS!AM$16)/BS!AM$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(BS!AN$16=0,0,(BS!AO$16-BS!AN$16)/BS!AN$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(BS!AO$16=0,0,(BS!AP$16-BS!AO$16)/BS!AO$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(BS!AP$16=0,0,(BS!AQ$16-BS!AP$16)/BS!AP$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(BS!AQ$16=0,0,(BS!AR$16-BS!AQ$16)/BS!AQ$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(BS!AR$16=0,0,(BS!AS$16-BS!AR$16)/BS!AR$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(BS!AS$16=0,0,(BS!AT$16-BS!AS$16)/BS!AS$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(BS!AT$16=0,0,(BS!AU$16-BS!AT$16)/BS!AT$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(BS!AU$16=0,0,(BS!AV$16-BS!AU$16)/BS!AU$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(BS!AV$16=0,0,(BS!AW$16-BS!AV$16)/BS!AV$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(BS!AW$16=0,0,(BS!AX$16-BS!AW$16)/BS!AW$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(BS!AX$16=0,0,(BS!AY$16-BS!AX$16)/BS!AX$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(BS!AY$16=0,0,(BS!AZ$16-BS!AY$16)/BS!AY$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BS!AZ$16=0,0,(BS!BA$16-BS!AZ$16)/BS!AZ$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BS!BA$16=0,0,(BS!BB$16-BS!BA$16)/BS!BA$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BS!BB$16=0,0,(BS!BC$16-BS!BB$16)/BS!BB$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BS!BC$16=0,0,(BS!BD$16-BS!BC$16)/BS!BC$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BS!BD$16=0,0,(BS!BE$16-BS!BD$16)/BS!BD$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BS!BE$16=0,0,(BS!BF$16-BS!BE$16)/BS!BE$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BS!BF$16=0,0,(BS!BG$16-BS!BF$16)/BS!BF$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BS!BG$16=0,0,(BS!BH$16-BS!BG$16)/BS!BG$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BS!BH$16=0,0,(BS!BI$16-BS!BH$16)/BS!BH$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BS!BI$16=0,0,(BS!BJ$16-BS!BI$16)/BS!BI$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BS!BJ$16=0,0,(BS!BK$16-BS!BJ$16)/BS!BJ$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BS!BK$16=0,0,(BS!BL$16-BS!BK$16)/BS!BK$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BS!BL$16=0,0,(BS!BM$16-BS!BL$16)/BS!BL$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BS!BM$16=0,0,(BS!BN$16-BS!BM$16)/BS!BM$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BS!BN$16=0,0,(BS!BO$16-BS!BN$16)/BS!BN$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BS!BO$16=0,0,(BS!BP$16-BS!BO$16)/BS!BO$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BS!BP$16=0,0,(BS!BQ$16-BS!BP$16)/BS!BP$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BS!BQ$16=0,0,(BS!BR$16-BS!BQ$16)/BS!BQ$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS!BR$16=0,0,(BS!BS$16-BS!BR$16)/BS!BR$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS!BS$16=0,0,(BS!BT$16-BS!BS$16)/BS!BS$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BS!BT$16=0,0,(BS!BU$16-BS!BT$16)/BS!BT$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BS!BU$16=0,0,(BS!BV$16-BS!BU$16)/BS!BU$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BS!BV$16=0,0,(BS!BW$16-BS!BV$16)/BS!BV$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BS!BW$16=0,0,(BS!BX$16-BS!BW$16)/BS!BW$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BS!BX$16=0,0,(BS!BY$16-BS!BX$16)/BS!BX$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BS!BY$16=0,0,(BS!BZ$16-BS!BY$16)/BS!BY$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BS!BZ$16=0,0,(BS!CA$16-BS!BZ$16)/BS!BZ$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(BS!CA$16=0,0,(BS!CB$16-BS!CA$16)/BS!CA$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(BS!CB$16=0,0,(BS!CC$16-BS!CB$16)/BS!CB$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(BS!CC$16=0,0,(BS!CD$16-BS!CC$16)/BS!CC$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(BS!CD$16=0,0,(BS!CE$16-BS!CD$16)/BS!CD$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(BS!CE$16=0,0,(BS!CF$16-BS!CE$16)/BS!CE$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(BS!CF$16=0,0,(BS!CG$16-BS!CF$16)/BS!CF$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(BS!CG$16=0,0,(BS!CH$16-BS!CG$16)/BS!CG$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(BS!CH$16=0,0,(BS!CI$16-BS!CH$16)/BS!CH$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(BS!CI$16=0,0,(BS!CJ$16-BS!CI$16)/BS!CI$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(BS!CJ$16=0,0,(BS!CK$16-BS!CJ$16)/BS!CJ$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(BS!CK$16=0,0,(BS!CL$16-BS!CK$16)/BS!CK$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(BS!CL$16=0,0,(BS!CM$16-BS!CL$16)/BS!CL$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(BS!CM$16=0,0,(BS!CN$16-BS!CM$16)/BS!CM$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(BS!CN$16=0,0,(BS!CO$16-BS!CN$16)/BS!CN$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(BS!CO$16=0,0,(BS!CP$16-BS!CO$16)/BS!CO$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(BS!CP$16=0,0,(BS!CQ$16-BS!CP$16)/BS!CP$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(BS!CQ$16=0,0,(BS!CR$16-BS!CQ$16)/BS!CQ$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(BS!CR$16=0,0,(BS!CS$16-BS!CR$16)/BS!CR$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(BS!CS$16=0,0,(BS!CT$16-BS!CS$16)/BS!CS$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(BS!CT$16=0,0,(BS!CU$16-BS!CT$16)/BS!CT$16))","v":0}]
[{"$f":"ROW()","v":248},null,null,null,null,null,null,{"$f":"H246","v":"АНАЛИЗ ТЕМПОВ РОСТА"},{"$f":"KPI!$I$86","v":"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z248:$CV248)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(PL!Z$16=0,0,(PL!AA$16-PL!Z$16)/PL!Z$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(PL!AA$16=0,0,(PL!AB$16-PL!AA$16)/PL!AA$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(PL!AB$16=0,0,(PL!AC$16-PL!AB$16)/PL!AB$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(PL!AC$16=0,0,(PL!AD$16-PL!AC$16)/PL!AC$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(PL!AD$16=0,0,(PL!AE$16-PL!AD$16)/PL!AD$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(PL!AE$16=0,0,(PL!AF$16-PL!AE$16)/PL!AE$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(PL!AF$16=0,0,(PL!AG$16-PL!AF$16)/PL!AF$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(PL!AG$16=0,0,(PL!AH$16-PL!AG$16)/PL!AG$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(PL!AH$16=0,0,(PL!AI$16-PL!AH$16)/PL!AH$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(PL!AI$16=0,0,(PL!AJ$16-PL!AI$16)/PL!AI$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(PL!AJ$16=0,0,(PL!AK$16-PL!AJ$16)/PL!AJ$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(PL!AK$16=0,0,(PL!AL$16-PL!AK$16)/PL!AK$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(PL!AL$16=0,0,(PL!AM$16-PL!AL$16)/PL!AL$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(PL!AM$16=0,0,(PL!AN$16-PL!AM$16)/PL!AM$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(PL!AN$16=0,0,(PL!AO$16-PL!AN$16)/PL!AN$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(PL!AO$16=0,0,(PL!AP$16-PL!AO$16)/PL!AO$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(PL!AP$16=0,0,(PL!AQ$16-PL!AP$16)/PL!AP$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(PL!AQ$16=0,0,(PL!AR$16-PL!AQ$16)/PL!AQ$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(PL!AR$16=0,0,(PL!AS$16-PL!AR$16)/PL!AR$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(PL!AS$16=0,0,(PL!AT$16-PL!AS$16)/PL!AS$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(PL!AT$16=0,0,(PL!AU$16-PL!AT$16)/PL!AT$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(PL!AU$16=0,0,(PL!AV$16-PL!AU$16)/PL!AU$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(PL!AV$16=0,0,(PL!AW$16-PL!AV$16)/PL!AV$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(PL!AW$16=0,0,(PL!AX$16-PL!AW$16)/PL!AW$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(PL!AX$16=0,0,(PL!AY$16-PL!AX$16)/PL!AX$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(PL!AY$16=0,0,(PL!AZ$16-PL!AY$16)/PL!AY$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(PL!AZ$16=0,0,(PL!BA$16-PL!AZ$16)/PL!AZ$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(PL!BA$16=0,0,(PL!BB$16-PL!BA$16)/PL!BA$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(PL!BB$16=0,0,(PL!BC$16-PL!BB$16)/PL!BB$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(PL!BC$16=0,0,(PL!BD$16-PL!BC$16)/PL!BC$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(PL!BD$16=0,0,(PL!BE$16-PL!BD$16)/PL!BD$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(PL!BE$16=0,0,(PL!BF$16-PL!BE$16)/PL!BE$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(PL!BF$16=0,0,(PL!BG$16-PL!BF$16)/PL!BF$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(PL!BG$16=0,0,(PL!BH$16-PL!BG$16)/PL!BG$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(PL!BH$16=0,0,(PL!BI$16-PL!BH$16)/PL!BH$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(PL!BI$16=0,0,(PL!BJ$16-PL!BI$16)/PL!BI$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(PL!BJ$16=0,0,(PL!BK$16-PL!BJ$16)/PL!BJ$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(PL!BK$16=0,0,(PL!BL$16-PL!BK$16)/PL!BK$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(PL!BL$16=0,0,(PL!BM$16-PL!BL$16)/PL!BL$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(PL!BM$16=0,0,(PL!BN$16-PL!BM$16)/PL!BM$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(PL!BN$16=0,0,(PL!BO$16-PL!BN$16)/PL!BN$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(PL!BO$16=0,0,(PL!BP$16-PL!BO$16)/PL!BO$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(PL!BP$16=0,0,(PL!BQ$16-PL!BP$16)/PL!BP$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(PL!BQ$16=0,0,(PL!BR$16-PL!BQ$16)/PL!BQ$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(PL!BR$16=0,0,(PL!BS$16-PL!BR$16)/PL!BR$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(PL!BS$16=0,0,(PL!BT$16-PL!BS$16)/PL!BS$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(PL!BT$16=0,0,(PL!BU$16-PL!BT$16)/PL!BT$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(PL!BU$16=0,0,(PL!BV$16-PL!BU$16)/PL!BU$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(PL!BV$16=0,0,(PL!BW$16-PL!BV$16)/PL!BV$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(PL!BW$16=0,0,(PL!BX$16-PL!BW$16)/PL!BW$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(PL!BX$16=0,0,(PL!BY$16-PL!BX$16)/PL!BX$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(PL!BY$16=0,0,(PL!BZ$16-PL!BY$16)/PL!BY$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(PL!BZ$16=0,0,(PL!CA$16-PL!BZ$16)/PL!BZ$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(PL!CA$16=0,0,(PL!CB$16-PL!CA$16)/PL!CA$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(PL!CB$16=0,0,(PL!CC$16-PL!CB$16)/PL!CB$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(PL!CC$16=0,0,(PL!CD$16-PL!CC$16)/PL!CC$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(PL!CD$16=0,0,(PL!CE$16-PL!CD$16)/PL!CD$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(PL!CE$16=0,0,(PL!CF$16-PL!CE$16)/PL!CE$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(PL!CF$16=0,0,(PL!CG$16-PL!CF$16)/PL!CF$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(PL!CG$16=0,0,(PL!CH$16-PL!CG$16)/PL!CG$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(PL!CH$16=0,0,(PL!CI$16-PL!CH$16)/PL!CH$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(PL!CI$16=0,0,(PL!CJ$16-PL!CI$16)/PL!CI$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(PL!CJ$16=0,0,(PL!CK$16-PL!CJ$16)/PL!CJ$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(PL!CK$16=0,0,(PL!CL$16-PL!CK$16)/PL!CK$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(PL!CL$16=0,0,(PL!CM$16-PL!CL$16)/PL!CL$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(PL!CM$16=0,0,(PL!CN$16-PL!CM$16)/PL!CM$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(PL!CN$16=0,0,(PL!CO$16-PL!CN$16)/PL!CN$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(PL!CO$16=0,0,(PL!CP$16-PL!CO$16)/PL!CO$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(PL!CP$16=0,0,(PL!CQ$16-PL!CP$16)/PL!CP$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(PL!CQ$16=0,0,(PL!CR$16-PL!CQ$16)/PL!CQ$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(PL!CR$16=0,0,(PL!CS$16-PL!CR$16)/PL!CR$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(PL!CS$16=0,0,(PL!CT$16-PL!CS$16)/PL!CS$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(PL!CT$16=0,0,(PL!CU$16-PL!CT$16)/PL!CT$16))","v":0}]
[{"$f":"ROW()","v":249},null,null,null,null,null,null,{"$f":"H246","v":"АНАЛИЗ ТЕМПОВ РОСТА"},{"$f":"KPI!$I$87","v":"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z249:$CV249)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(PL!Z$161<=0,0,(PL!AA$161-PL!Z$161)/PL!Z$161))","v":0},{"$f":"IF(AB$11=\"\",0,IF(PL!AA$161<=0,0,(PL!AB$161-PL!AA$161)/PL!AA$161))","v":0},{"$f":"IF(AC$11=\"\",0,IF(PL!AB$161<=0,0,(PL!AC$161-PL!AB$161)/PL!AB$161))","v":0},{"$f":"IF(AD$11=\"\",0,IF(PL!AC$161<=0,0,(PL!AD$161-PL!AC$161)/PL!AC$161))","v":0},{"$f":"IF(AE$11=\"\",0,IF(PL!AD$161<=0,0,(PL!AE$161-PL!AD$161)/PL!AD$161))","v":0},{"$f":"IF(AF$11=\"\",0,IF(PL!AE$161<=0,0,(PL!AF$161-PL!AE$161)/PL!AE$161))","v":0},{"$f":"IF(AG$11=\"\",0,IF(PL!AF$161<=0,0,(PL!AG$161-PL!AF$161)/PL!AF$161))","v":0},{"$f":"IF(AH$11=\"\",0,IF(PL!AG$161<=0,0,(PL!AH$161-PL!AG$161)/PL!AG$161))","v":0},{"$f":"IF(AI$11=\"\",0,IF(PL!AH$161<=0,0,(PL!AI$161-PL!AH$161)/PL!AH$161))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(PL!AI$161<=0,0,(PL!AJ$161-PL!AI$161)/PL!AI$161))","v":0},{"$f":"IF(AK$11=\"\",0,IF(PL!AJ$161<=0,0,(PL!AK$161-PL!AJ$161)/PL!AJ$161))","v":0},{"$f":"IF(AL$11=\"\",0,IF(PL!AK$161<=0,0,(PL!AL$161-PL!AK$161)/PL!AK$161))","v":0},{"$f":"IF(AM$11=\"\",0,IF(PL!AL$161<=0,0,(PL!AM$161-PL!AL$161)/PL!AL$161))","v":0},{"$f":"IF(AN$11=\"\",0,IF(PL!AM$161<=0,0,(PL!AN$161-PL!AM$161)/PL!AM$161))","v":0},{"$f":"IF(AO$11=\"\",0,IF(PL!AN$161<=0,0,(PL!AO$161-PL!AN$161)/PL!AN$161))","v":0},{"$f":"IF(AP$11=\"\",0,IF(PL!AO$161<=0,0,(PL!AP$161-PL!AO$161)/PL!AO$161))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(PL!AP$161<=0,0,(PL!AQ$161-PL!AP$161)/PL!AP$161))","v":0},{"$f":"IF(AR$11=\"\",0,IF(PL!AQ$161<=0,0,(PL!AR$161-PL!AQ$161)/PL!AQ$161))","v":0},{"$f":"IF(AS$11=\"\",0,IF(PL!AR$161<=0,0,(PL!AS$161-PL!AR$161)/PL!AR$161))","v":0},{"$f":"IF(AT$11=\"\",0,IF(PL!AS$161<=0,0,(PL!AT$161-PL!AS$161)/PL!AS$161))","v":0},{"$f":"IF(AU$11=\"\",0,IF(PL!AT$161<=0,0,(PL!AU$161-PL!AT$161)/PL!AT$161))","v":0},{"$f":"IF(AV$11=\"\",0,IF(PL!AU$161<=0,0,(PL!AV$161-PL!AU$161)/PL!AU$161))","v":0},{"$f":"IF(AW$11=\"\",0,IF(PL!AV$161<=0,0,(PL!AW$161-PL!AV$161)/PL!AV$161))","v":0},{"$f":"IF(AX$11=\"\",0,IF(PL!AW$161<=0,0,(PL!AX$161-PL!AW$161)/PL!AW$161))","v":0},{"$f":"IF(AY$11=\"\",0,IF(PL!AX$161<=0,0,(PL!AY$161-PL!AX$161)/PL!AX$161))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(PL!AY$161<=0,0,(PL!AZ$161-PL!AY$161)/PL!AY$161))","v":0},{"$f":"IF(BA$11=\"\",0,IF(PL!AZ$161<=0,0,(PL!BA$161-PL!AZ$161)/PL!AZ$161))","v":0},{"$f":"IF(BB$11=\"\",0,IF(PL!BA$161<=0,0,(PL!BB$161-PL!BA$161)/PL!BA$161))","v":0},{"$f":"IF(BC$11=\"\",0,IF(PL!BB$161<=0,0,(PL!BC$161-PL!BB$161)/PL!BB$161))","v":0},{"$f":"IF(BD$11=\"\",0,IF(PL!BC$161<=0,0,(PL!BD$161-PL!BC$161)/PL!BC$161))","v":0},{"$f":"IF(BE$11=\"\",0,IF(PL!BD$161<=0,0,(PL!BE$161-PL!BD$161)/PL!BD$161))","v":0},{"$f":"IF(BF$11=\"\",0,IF(PL!BE$161<=0,0,(PL!BF$161-PL!BE$161)/PL!BE$161))","v":0},{"$f":"IF(BG$11=\"\",0,IF(PL!BF$161<=0,0,(PL!BG$161-PL!BF$161)/PL!BF$161))","v":0},{"$f":"IF(BH$11=\"\",0,IF(PL!BG$161<=0,0,(PL!BH$161-PL!BG$161)/PL!BG$161))","v":0},{"$f":"IF(BI$11=\"\",0,IF(PL!BH$161<=0,0,(PL!BI$161-PL!BH$161)/PL!BH$161))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(PL!BI$161<=0,0,(PL!BJ$161-PL!BI$161)/PL!BI$161))","v":0},{"$f":"IF(BK$11=\"\",0,IF(PL!BJ$161<=0,0,(PL!BK$161-PL!BJ$161)/PL!BJ$161))","v":0},{"$f":"IF(BL$11=\"\",0,IF(PL!BK$161<=0,0,(PL!BL$161-PL!BK$161)/PL!BK$161))","v":0},{"$f":"IF(BM$11=\"\",0,IF(PL!BL$161<=0,0,(PL!BM$161-PL!BL$161)/PL!BL$161))","v":0},{"$f":"IF(BN$11=\"\",0,IF(PL!BM$161<=0,0,(PL!BN$161-PL!BM$161)/PL!BM$161))","v":0},{"$f":"IF(BO$11=\"\",0,IF(PL!BN$161<=0,0,(PL!BO$161-PL!BN$161)/PL!BN$161))","v":0},{"$f":"IF(BP$11=\"\",0,IF(PL!BO$161<=0,0,(PL!BP$161-PL!BO$161)/PL!BO$161))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(PL!BP$161<=0,0,(PL!BQ$161-PL!BP$161)/PL!BP$161))","v":0},{"$f":"IF(BR$11=\"\",0,IF(PL!BQ$161<=0,0,(PL!BR$161-PL!BQ$161)/PL!BQ$161))","v":0},{"$f":"IF(BS$11=\"\",0,IF(PL!BR$161<=0,0,(PL!BS$161-PL!BR$161)/PL!BR$161))","v":0},{"$f":"IF(BT$11=\"\",0,IF(PL!BS$161<=0,0,(PL!BT$161-PL!BS$161)/PL!BS$161))","v":0},{"$f":"IF(BU$11=\"\",0,IF(PL!BT$161<=0,0,(PL!BU$161-PL!BT$161)/PL!BT$161))","v":0},{"$f":"IF(BV$11=\"\",0,IF(PL!BU$161<=0,0,(PL!BV$161-PL!BU$161)/PL!BU$161))","v":0},{"$f":"IF(BW$11=\"\",0,IF(PL!BV$161<=0,0,(PL!BW$161-PL!BV$161)/PL!BV$161))","v":0},{"$f":"IF(BX$11=\"\",0,IF(PL!BW$161<=0,0,(PL!BX$161-PL!BW$161)/PL!BW$161))","v":0},{"$f":"IF(BY$11=\"\",0,IF(PL!BX$161<=0,0,(PL!BY$161-PL!BX$161)/PL!BX$161))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(PL!BY$161<=0,0,(PL!BZ$161-PL!BY$161)/PL!BY$161))","v":0},{"$f":"IF(CA$11=\"\",0,IF(PL!BZ$161<=0,0,(PL!CA$161-PL!BZ$161)/PL!BZ$161))","v":0},{"$f":"IF(CB$11=\"\",0,IF(PL!CA$161<=0,0,(PL!CB$161-PL!CA$161)/PL!CA$161))","v":0},{"$f":"IF(CC$11=\"\",0,IF(PL!CB$161<=0,0,(PL!CC$161-PL!CB$161)/PL!CB$161))","v":0},{"$f":"IF(CD$11=\"\",0,IF(PL!CC$161<=0,0,(PL!CD$161-PL!CC$161)/PL!CC$161))","v":0},{"$f":"IF(CE$11=\"\",0,IF(PL!CD$161<=0,0,(PL!CE$161-PL!CD$161)/PL!CD$161))","v":0},{"$f":"IF(CF$11=\"\",0,IF(PL!CE$161<=0,0,(PL!CF$161-PL!CE$161)/PL!CE$161))","v":0},{"$f":"IF(CG$11=\"\",0,IF(PL!CF$161<=0,0,(PL!CG$161-PL!CF$161)/PL!CF$161))","v":0},{"$f":"IF(CH$11=\"\",0,IF(PL!CG$161<=0,0,(PL!CH$161-PL!CG$161)/PL!CG$161))","v":0},{"$f":"IF(CI$11=\"\",0,IF(PL!CH$161<=0,0,(PL!CI$161-PL!CH$161)/PL!CH$161))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(PL!CI$161<=0,0,(PL!CJ$161-PL!CI$161)/PL!CI$161))","v":0},{"$f":"IF(CK$11=\"\",0,IF(PL!CJ$161<=0,0,(PL!CK$161-PL!CJ$161)/PL!CJ$161))","v":0},{"$f":"IF(CL$11=\"\",0,IF(PL!CK$161<=0,0,(PL!CL$161-PL!CK$161)/PL!CK$161))","v":0},{"$f":"IF(CM$11=\"\",0,IF(PL!CL$161<=0,0,(PL!CM$161-PL!CL$161)/PL!CL$161))","v":0},{"$f":"IF(CN$11=\"\",0,IF(PL!CM$161<=0,0,(PL!CN$161-PL!CM$161)/PL!CM$161))","v":0},{"$f":"IF(CO$11=\"\",0,IF(PL!CN$161<=0,0,(PL!CO$161-PL!CN$161)/PL!CN$161))","v":0},{"$f":"IF(CP$11=\"\",0,IF(PL!CO$161<=0,0,(PL!CP$161-PL!CO$161)/PL!CO$161))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(PL!CP$161<=0,0,(PL!CQ$161-PL!CP$161)/PL!CP$161))","v":0},{"$f":"IF(CR$11=\"\",0,IF(PL!CQ$161<=0,0,(PL!CR$161-PL!CQ$161)/PL!CQ$161))","v":0},{"$f":"IF(CS$11=\"\",0,IF(PL!CR$161<=0,0,(PL!CS$161-PL!CR$161)/PL!CR$161))","v":0},{"$f":"IF(CT$11=\"\",0,IF(PL!CS$161<=0,0,(PL!CT$161-PL!CS$161)/PL!CS$161))","v":0},{"$f":"IF(CU$11=\"\",0,IF(PL!CT$161<=0,0,(PL!CU$161-PL!CT$161)/PL!CT$161))","v":0}]
[{"$f":"ROW()","v":250},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":251}]
[{"$f":"ROW()","v":252},null,null,null,null,null,null,"ОЦЕНКА ТЕМПОВ РОСТА",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z252:$CV252)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AA256:AA$261))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AB256:AB$261))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AC256:AC$261))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AD256:AD$261))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AE256:AE$261))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AF256:AF$261))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AG256:AG$261))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AH256:AH$261))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AI256:AI$261))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AJ256:AJ$261))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AK256:AK$261))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AL256:AL$261))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AM256:AM$261))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AN256:AN$261))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AO256:AO$261))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AP256:AP$261))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AQ256:AQ$261))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AR256:AR$261))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AS256:AS$261))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AT256:AT$261))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AU256:AU$261))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AV256:AV$261))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AW256:AW$261))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AX256:AX$261))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AY256:AY$261))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($Q256:$Q$261,AZ256:AZ$261))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BA256:BA$261))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BB256:BB$261))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BC256:BC$261))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BD256:BD$261))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BE256:BE$261))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BF256:BF$261))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BG256:BG$261))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BH256:BH$261))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BI256:BI$261))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BJ256:BJ$261))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BK256:BK$261))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BL256:BL$261))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BM256:BM$261))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BN256:BN$261))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BO256:BO$261))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BP256:BP$261))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BQ256:BQ$261))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BR256:BR$261))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BS256:BS$261))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BT256:BT$261))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BU256:BU$261))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BV256:BV$261))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BW256:BW$261))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BX256:BX$261))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BY256:BY$261))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($Q256:$Q$261,BZ256:BZ$261))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CA256:CA$261))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CB256:CB$261))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CC256:CC$261))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CD256:CD$261))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CE256:CE$261))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CF256:CF$261))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CG256:CG$261))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CH256:CH$261))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CI256:CI$261))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CJ256:CJ$261))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CK256:CK$261))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CL256:CL$261))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CM256:CM$261))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CN256:CN$261))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CO256:CO$261))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CP256:CP$261))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CQ256:CQ$261))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CR256:CR$261))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CS256:CS$261))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CT256:CT$261))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($Q256:$Q$261,CU256:CU$261))","v":0}]
[{"$f":"ROW()","v":253},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},"Оценки критерия"]
[{"$f":"ROW()","v":254},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I253","v":"Оценки критерия"},"ДА",null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":255},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I253","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":256},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},"Расчет оценок критериев по периодам"]
[{"$f":"ROW()","v":257},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I256","v":"Расчет оценок критериев по периодам"},"T(A) > 0",null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z257:$CV257)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA247>0,$Q$254,$Q$255))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB247>0,$Q$254,$Q$255))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN247>0,$Q$254,$Q$255))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":258},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I256","v":"Расчет оценок критериев по периодам"},"T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z258:$CV258)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA248>AA247,$Q$254,$Q$255))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB248>AB247,$Q$254,$Q$255))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN248>CN247,$Q$254,$Q$255))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":259},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I256","v":"Расчет оценок критериев по периодам"},"T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z259:$CV259)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA249>AA248,$Q$254,$Q$255))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB249>AB248,$Q$254,$Q$255))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN249>CN248,$Q$254,$Q$255))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":260},null,null,null,null,null,null,{"$f":"H253","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I257","v":"Расчет оценок критериев по периодам"},"T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",null,null,null,{"$f":"100%-SUM(Q257:Q259)","v":0.30000000000000004},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z260:$CV260)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA249>AA248,AA248>AA247,AA247>0),$Q$254,$Q$255))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB249>AB248,AB248>AB247,AB247>0),$Q$254,$Q$255))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(AND(CN249>CN248,CN248>CN247,CN247>0),$Q$254,$Q$255))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":261},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":262}]
[{"$f":"ROW()","v":263},null,null,null,null,null,null,"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",null,null,null,null,"баллы",null,null,null,{"$f":"IF($X$263>=$Q$272,$I$272,IF($X$263>=$Q$273,$I$273,IF($X$263>=$Q$274,$I$274,$I$275)))","v":"Неудовлетворительно"},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$CV$17,$Z263:$CV263)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AA264:AA$269))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AB264:AB$269))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AC264:AC$269))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AD264:AD$269))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AE264:AE$269))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AF264:AF$269))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AG264:AG$269))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AH264:AH$269))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AI264:AI$269))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AJ264:AJ$269))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AK264:AK$269))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AL264:AL$269))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AM264:AM$269))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AN264:AN$269))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AO264:AO$269))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AP264:AP$269))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AQ264:AQ$269))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AR264:AR$269))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AS264:AS$269))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AT264:AT$269))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AU264:AU$269))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AV264:AV$269))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AW264:AW$269))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AX264:AX$269))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AY264:AY$269))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($Q264:$Q$269,AZ264:AZ$269))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BA264:BA$269))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BB264:BB$269))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BC264:BC$269))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BD264:BD$269))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BE264:BE$269))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BF264:BF$269))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BG264:BG$269))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BH264:BH$269))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BI264:BI$269))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BJ264:BJ$269))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BK264:BK$269))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BL264:BL$269))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BM264:BM$269))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BN264:BN$269))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BO264:BO$269))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BP264:BP$269))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BQ264:BQ$269))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BR264:BR$269))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BS264:BS$269))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BT264:BT$269))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BU264:BU$269))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BV264:BV$269))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BW264:BW$269))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BX264:BX$269))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BY264:BY$269))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($Q264:$Q$269,BZ264:BZ$269))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CA264:CA$269))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CB264:CB$269))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CC264:CC$269))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CD264:CD$269))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CE264:CE$269))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CF264:CF$269))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CG264:CG$269))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CH264:CH$269))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CI264:CI$269))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CJ264:CJ$269))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CK264:CK$269))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CL264:CL$269))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CM264:CM$269))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CN264:CN$269))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CO264:CO$269))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CP264:CP$269))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CQ264:CQ$269))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CR264:CR$269))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CS264:CS$269))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CT264:CT$269))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($Q264:$Q$269,CU264:CU$269))","v":0}]
[{"$f":"ROW()","v":264},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},"Веса ключевых разделов оценки"]
[{"$f":"ROW()","v":265},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},{"$f":"I264","v":"Веса ключевых разделов оценки"},{"$f":"H97","v":"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ"},null,null,"вес, % // баллы",null,null,"*",0.35,null,null,null,null,null,null,{"$f":"X97","v":0},null,null,{"$f":"AA97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM97","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":266},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},{"$f":"I264","v":"Веса ключевых разделов оценки"},{"$f":"H153","v":"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ"},null,null,"вес, % // баллы",null,null,"*",0.15,null,null,null,null,null,null,{"$f":"X153","v":0},null,null,{"$f":"AA153","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM153","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":267},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},{"$f":"I264","v":"Веса ключевых разделов оценки"},{"$f":"H240","v":"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА"},null,null,"вес, % // баллы",null,null,"*",0.3,null,null,null,null,null,null,{"$f":"X240","v":0},null,null,{"$f":"AA240","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM240","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":268},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},{"$f":"I264","v":"Веса ключевых разделов оценки"},{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},null,null,"вес, % // баллы",null,null,null,{"$f":"100%-SUM(Q265:Q267)","v":0.19999999999999996},null,null,null,null,null,null,{"$f":"X252","v":0},null,null,{"$f":"AA252","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM252","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":269},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":270}]
[{"$f":"ROW()","v":271},null,null,null,null,null,null,"Выводы оценки финансового состояния"]
[{"$f":"ROW()","v":272},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Отличное состояние",null,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":273},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":274},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":275},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":99,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I50\")","v":"InvAn"},null,null,{"$f":"INDIRECT(\"START!K50\")","v":"Инвестиционный анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99096)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99096)","v":0},{"$f":"SUM(T$15:T$99096)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$16","v":"Финпоток проекта без финансирования (CF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&X$11,Calc!$Z$11:$CV$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z791:$CV791,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$18","v":"Срок окупаемости по финпотоку (PBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!X796","v":"не окупается"}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$18","v":"Свободный положительный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&X$11,Calc!$Z$11:$CV$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z801:$CV801,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&X$11,Calc!$Z$11:$CV$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z803:$CV803,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&X$11,Calc!$Z$11:$CV$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z805:$CV805,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$20","v":"IRR проекта"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$807","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$809","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Credits!$I$17","v":"Ставка дисконтирования Учредителя"},null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,{"$f":"Credits!$Q$17","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&X$11,Calc!$Z$11:$CV$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z811:$CV811,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H23","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"(Credits!$Q$30*Credits!$X$26+Credits!$Q$40*Credits!$X$39+$X$22*Credits!$X$20)/(Credits!$X$26+Credits!$X$39+Credits!$X$20)","v":{"$error":"#DIV/0!"}}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$26","v":"NPV(WACC)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&X$11,Calc!$Z$11:$CV$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z901:$CV901,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$27","v":"ROI"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"X27/(Credits!X29+Credits!X38+Credits!X23)","v":{"$error":"#DIV/0!"}}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$908","v":"не окупается"}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$35","v":"Оценка стоимости бизнеса/компании"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"X27+X35","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$39","v":"Терминальная стоимость (TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z34:$CV34))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$11<>\"\",AB$11=\"\"),IF(OR(AA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$11<>\"\",AC$11=\"\"),IF(OR(AB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AND(AC$11<>\"\",AD$11=\"\"),IF(OR(AC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AND(AD$11<>\"\",AE$11=\"\"),IF(OR(AD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AND(AE$11<>\"\",AF$11=\"\"),IF(OR(AE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AND(AF$11<>\"\",AG$11=\"\"),IF(OR(AF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AND(AG$11<>\"\",AH$11=\"\"),IF(OR(AG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AND(AH$11<>\"\",AI$11=\"\"),IF(OR(AH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AND(AI$11<>\"\",AJ$11=\"\"),IF(OR(AI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AND(AJ$11<>\"\",AK$11=\"\"),IF(OR(AJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AND(AK$11<>\"\",AL$11=\"\"),IF(OR(AK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AND(AL$11<>\"\",AM$11=\"\"),IF(OR(AL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AND(AM$11<>\"\",AN$11=\"\"),IF(OR(AM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AND(AN$11<>\"\",AO$11=\"\"),IF(OR(AN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AND(AO$11<>\"\",AP$11=\"\"),IF(OR(AO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AND(AP$11<>\"\",AQ$11=\"\"),IF(OR(AP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AND(AQ$11<>\"\",AR$11=\"\"),IF(OR(AQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AND(AR$11<>\"\",AS$11=\"\"),IF(OR(AR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AND(AS$11<>\"\",AT$11=\"\"),IF(OR(AS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AND(AT$11<>\"\",AU$11=\"\"),IF(OR(AT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AND(AU$11<>\"\",AV$11=\"\"),IF(OR(AU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AND(AV$11<>\"\",AW$11=\"\"),IF(OR(AV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AND(AW$11<>\"\",AX$11=\"\"),IF(OR(AW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AND(AX$11<>\"\",AY$11=\"\"),IF(OR(AX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AND(AY$11<>\"\",AZ$11=\"\"),IF(OR(AY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AND(AZ$11<>\"\",BA$11=\"\"),IF(OR(AZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AND(BA$11<>\"\",BB$11=\"\"),IF(OR(BA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(AND(BB$11<>\"\",BC$11=\"\"),IF(OR(BB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(AND(BC$11<>\"\",BD$11=\"\"),IF(OR(BC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(AND(BD$11<>\"\",BE$11=\"\"),IF(OR(BD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(AND(BE$11<>\"\",BF$11=\"\"),IF(OR(BE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(AND(BF$11<>\"\",BG$11=\"\"),IF(OR(BF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(AND(BG$11<>\"\",BH$11=\"\"),IF(OR(BG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(AND(BH$11<>\"\",BI$11=\"\"),IF(OR(BH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(AND(BI$11<>\"\",BJ$11=\"\"),IF(OR(BI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(AND(BJ$11<>\"\",BK$11=\"\"),IF(OR(BJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(AND(BK$11<>\"\",BL$11=\"\"),IF(OR(BK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(AND(BL$11<>\"\",BM$11=\"\"),IF(OR(BL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(AND(BM$11<>\"\",BN$11=\"\"),IF(OR(BM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(AND(BN$11<>\"\",BO$11=\"\"),IF(OR(BN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(AND(BO$11<>\"\",BP$11=\"\"),IF(OR(BO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(AND(BP$11<>\"\",BQ$11=\"\"),IF(OR(BP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(AND(BQ$11<>\"\",BR$11=\"\"),IF(OR(BQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(AND(BR$11<>\"\",BS$11=\"\"),IF(OR(BR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(AND(BS$11<>\"\",BT$11=\"\"),IF(OR(BS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(AND(BT$11<>\"\",BU$11=\"\"),IF(OR(BT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(AND(BU$11<>\"\",BV$11=\"\"),IF(OR(BU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(AND(BV$11<>\"\",BW$11=\"\"),IF(OR(BV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(AND(BW$11<>\"\",BX$11=\"\"),IF(OR(BW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(AND(BX$11<>\"\",BY$11=\"\"),IF(OR(BX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(AND(BY$11<>\"\",BZ$11=\"\"),IF(OR(BY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(AND(BZ$11<>\"\",CA$11=\"\"),IF(OR(BZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(AND(CA$11<>\"\",CB$11=\"\"),IF(OR(CA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(AND(CB$11<>\"\",CC$11=\"\"),IF(OR(CB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(AND(CC$11<>\"\",CD$11=\"\"),IF(OR(CC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(AND(CD$11<>\"\",CE$11=\"\"),IF(OR(CD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(AND(CE$11<>\"\",CF$11=\"\"),IF(OR(CE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(AND(CF$11<>\"\",CG$11=\"\"),IF(OR(CF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(AND(CG$11<>\"\",CH$11=\"\"),IF(OR(CG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(AND(CH$11<>\"\",CI$11=\"\"),IF(OR(CH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(AND(CI$11<>\"\",CJ$11=\"\"),IF(OR(CI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(AND(CJ$11<>\"\",CK$11=\"\"),IF(OR(CJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(AND(CK$11<>\"\",CL$11=\"\"),IF(OR(CK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(AND(CL$11<>\"\",CM$11=\"\"),IF(OR(CL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(AND(CM$11<>\"\",CN$11=\"\"),IF(OR(CM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(AND(CN$11<>\"\",CO$11=\"\"),IF(OR(CN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(AND(CO$11<>\"\",CP$11=\"\"),IF(OR(CO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(AND(CP$11<>\"\",CQ$11=\"\"),IF(OR(CP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(AND(CQ$11<>\"\",CR$11=\"\"),IF(OR(CQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(AND(CR$11<>\"\",CS$11=\"\"),IF(OR(CR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(AND(CS$11<>\"\",CT$11=\"\"),IF(OR(CS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(AND(CT$11<>\"\",CU$11=\"\"),IF(OR(CT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(AND(CU$11<>\"\",#REF!=\"\"),IF(OR(CU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$40","v":"NPV(TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X34/POWER(1+$X$26,MAX($Z$4:$CV$4)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$45","v":"Коэф. покрытия выплат долга (DSCR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X41=0,0,X40/X41)","v":0},null,null,{"$f":"IF(AA41=0,0,AA40/AA41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM41=0,0,CM40/CM41)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$41","v":"CFADS"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z40:$CV40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z889:$CV889,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$42","v":"Выплаты долга [Debt (Principals+Interests)]"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z41:$CV41))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z897:$CV897,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$46","v":"Коэф. покрытия процентов (ICR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X44=0,0,X43/X44)","v":0},null,null,{"$f":"IF(AA44=0,0,AA43/AA44)","v":0},{"$f":"IF(AB44=0,0,AB43/AB44)","v":0},{"$f":"IF(AC44=0,0,AC43/AC44)","v":0},{"$f":"IF(AD44=0,0,AD43/AD44)","v":0},{"$f":"IF(AE44=0,0,AE43/AE44)","v":0},{"$f":"IF(AF44=0,0,AF43/AF44)","v":0},{"$f":"IF(AG44=0,0,AG43/AG44)","v":0},{"$f":"IF(AH44=0,0,AH43/AH44)","v":0},{"$f":"IF(AI44=0,0,AI43/AI44)","v":0},{"$f":"IF(AJ44=0,0,AJ43/AJ44)","v":0},{"$f":"IF(AK44=0,0,AK43/AK44)","v":0},{"$f":"IF(AL44=0,0,AL43/AL44)","v":0},{"$f":"IF(AM44=0,0,AM43/AM44)","v":0},{"$f":"IF(AN44=0,0,AN43/AN44)","v":0},{"$f":"IF(AO44=0,0,AO43/AO44)","v":0},{"$f":"IF(AP44=0,0,AP43/AP44)","v":0},{"$f":"IF(AQ44=0,0,AQ43/AQ44)","v":0},{"$f":"IF(AR44=0,0,AR43/AR44)","v":0},{"$f":"IF(AS44=0,0,AS43/AS44)","v":0},{"$f":"IF(AT44=0,0,AT43/AT44)","v":0},{"$f":"IF(AU44=0,0,AU43/AU44)","v":0},{"$f":"IF(AV44=0,0,AV43/AV44)","v":0},{"$f":"IF(AW44=0,0,AW43/AW44)","v":0},{"$f":"IF(AX44=0,0,AX43/AX44)","v":0},{"$f":"IF(AY44=0,0,AY43/AY44)","v":0},{"$f":"IF(AZ44=0,0,AZ43/AZ44)","v":0},{"$f":"IF(BA44=0,0,BA43/BA44)","v":0},{"$f":"IF(BB44=0,0,BB43/BB44)","v":0},{"$f":"IF(BC44=0,0,BC43/BC44)","v":0},{"$f":"IF(BD44=0,0,BD43/BD44)","v":0},{"$f":"IF(BE44=0,0,BE43/BE44)","v":0},{"$f":"IF(BF44=0,0,BF43/BF44)","v":0},{"$f":"IF(BG44=0,0,BG43/BG44)","v":0},{"$f":"IF(BH44=0,0,BH43/BH44)","v":0},{"$f":"IF(BI44=0,0,BI43/BI44)","v":0},{"$f":"IF(BJ44=0,0,BJ43/BJ44)","v":0},{"$f":"IF(BK44=0,0,BK43/BK44)","v":0},{"$f":"IF(BL44=0,0,BL43/BL44)","v":0},{"$f":"IF(BM44=0,0,BM43/BM44)","v":0},{"$f":"IF(BN44=0,0,BN43/BN44)","v":0},{"$f":"IF(BO44=0,0,BO43/BO44)","v":0},{"$f":"IF(BP44=0,0,BP43/BP44)","v":0},{"$f":"IF(BQ44=0,0,BQ43/BQ44)","v":0},{"$f":"IF(BR44=0,0,BR43/BR44)","v":0},{"$f":"IF(BS44=0,0,BS43/BS44)","v":0},{"$f":"IF(BT44=0,0,BT43/BT44)","v":0},{"$f":"IF(BU44=0,0,BU43/BU44)","v":0},{"$f":"IF(BV44=0,0,BV43/BV44)","v":0},{"$f":"IF(BW44=0,0,BW43/BW44)","v":0},{"$f":"IF(BX44=0,0,BX43/BX44)","v":0},{"$f":"IF(BY44=0,0,BY43/BY44)","v":0},{"$f":"IF(BZ44=0,0,BZ43/BZ44)","v":0},{"$f":"IF(CA44=0,0,CA43/CA44)","v":0},{"$f":"IF(CB44=0,0,CB43/CB44)","v":0},{"$f":"IF(CC44=0,0,CC43/CC44)","v":0},{"$f":"IF(CD44=0,0,CD43/CD44)","v":0},{"$f":"IF(CE44=0,0,CE43/CE44)","v":0},{"$f":"IF(CF44=0,0,CF43/CF44)","v":0},{"$f":"IF(CG44=0,0,CG43/CG44)","v":0},{"$f":"IF(CH44=0,0,CH43/CH44)","v":0},{"$f":"IF(CI44=0,0,CI43/CI44)","v":0},{"$f":"IF(CJ44=0,0,CJ43/CJ44)","v":0},{"$f":"IF(CK44=0,0,CK43/CK44)","v":0},{"$f":"IF(CL44=0,0,CL43/CL44)","v":0},{"$f":"IF(CM44=0,0,CM43/CM44)","v":0},{"$f":"IF(CN44=0,0,CN43/CN44)","v":0},{"$f":"IF(CO44=0,0,CO43/CO44)","v":0},{"$f":"IF(CP44=0,0,CP43/CP44)","v":0},{"$f":"IF(CQ44=0,0,CQ43/CQ44)","v":0},{"$f":"IF(CR44=0,0,CR43/CR44)","v":0},{"$f":"IF(CS44=0,0,CS43/CS44)","v":0},{"$f":"IF(CT44=0,0,CT43/CT44)","v":0},{"$f":"IF(CU44=0,0,CU43/CU44)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$47","v":"CF(EBIT)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z43:$CV43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z891:$CV891,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$44","v":"Выплаты %% (Interests)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z44:$CV44))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z895:$CV895,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":45}]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":99,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I51\")","v":"EBITDA"},null,null,{"$f":"INDIRECT(\"START!K51\")","v":"Анализ собственной операционной деят-сти. Точки безубыточности"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99308)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99308)","v":0},{"$f":"SUM(T$15:T$99308)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$CV16,$Z$2:$CV$2,Periods!$Q$18),SUM($Z16:$CV16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z92:$CV92,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$CV17,$Z$2:$CV$2,Periods!$Q$18),SUM($Z17:$CV17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z93:$CV93,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$CV18,$Z$2:$CV$2,Periods!$Q$18),SUM($Z18:$CV18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z94:$CV94,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$CV19,$Z$2:$CV$2,Periods!$Q$18),SUM($Z19:$CV19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z95:$CV95,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$CV22,$Z$2:$CV$2,Periods!$Q$18),SUM($Z22:$CV22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z190:$CV190,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$CV23,$Z$2:$CV$2,Periods!$Q$18),SUM($Z23:$CV23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z191:$CV191,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$CV24,$Z$2:$CV$2,Periods!$Q$18),SUM($Z24:$CV24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z198:$CV198,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L24+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$CV25,$Z$2:$CV$2,Periods!$Q$18),SUM($Z25:$CV25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z205:$CV205,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$CV28,$Z$2:$CV$2,Periods!$Q$18),SUM($Z28:$CV28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z230:$CV230,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$CV29,$Z$2:$CV$2,Periods!$Q$18),SUM($Z29:$CV29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z231:$CV231,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L29+1","v":2},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$CV30,$Z$2:$CV$2,Periods!$Q$18),SUM($Z30:$CV30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z232:$CV232,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L30+1","v":3},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$CV31,$Z$2:$CV$2,Periods!$Q$18),SUM($Z31:$CV31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z233:$CV233,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":33}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X34-SUMIFS($X35:$X40,$J35:$J40,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B34=Lists!$CU$24,SUMIFS($Z34:$CV34,$Z$2:$CV$2,Periods!$Q$18),SUM($Z34:$CV34))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z373:$CV373,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$CV35,$Z$2:$CV$2,Periods!$Q$18),SUM($Z35:$CV35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z374:$CV374,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$CV36,$Z$2:$CV$2,Periods!$Q$18),SUM($Z36:$CV36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z379:$CV379,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$CV37,$Z$2:$CV$2,Periods!$Q$18),SUM($Z37:$CV37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z384:$CV384,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$CV38,$Z$2:$CV$2,Periods!$Q$18),SUM($Z38:$CV38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z389:$CV389,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$CV39,$Z$2:$CV$2,Periods!$Q$18),SUM($Z39:$CV39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z394:$CV394,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X42-($X28-$X34))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$CV42,$Z$2:$CV$2,Periods!$Q$18),SUM($Z42:$CV42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z403:$CV403,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X44-SUMIFS($X45:$X49,$J45:$J49,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B44=Lists!$CU$24,SUMIFS($Z44:$CV44,$Z$2:$CV$2,Periods!$Q$18),SUM($Z44:$CV44))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z454:$CV454,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B45=Lists!$CU$24,SUMIFS($Z45:$CV45,$Z$2:$CV$2,Periods!$Q$18),SUM($Z45:$CV45))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z455:$CV455,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$CV46,$Z$2:$CV$2,Periods!$Q$18),SUM($Z46:$CV46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z464:$CV464,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$CV47,$Z$2:$CV$2,Periods!$Q$18),SUM($Z47:$CV47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z465:$CV465,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$CV48,$Z$2:$CV$2,Periods!$Q$18),SUM($Z48:$CV48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z472:$CV472,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X51-(X42-X44))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B51=Lists!$CU$24,SUMIFS($Z51:$CV51,$Z$2:$CV$2,Periods!$Q$18),SUM($Z51:$CV51))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z520:$CV520,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H28","v":"Валовая прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,X28/X$16)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,AA28/AA$16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,CM28/CM$16)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H42","v":"Маржинальная прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X54,$H$15:$H54,$I55)/X$16)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA54,$H$15:$H54,$I55)/AA$16)","v":0},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB54,$H$15:$H54,$I55)/AB$16)","v":0},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC54,$H$15:$H54,$I55)/AC$16)","v":0},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD54,$H$15:$H54,$I55)/AD$16)","v":0},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE54,$H$15:$H54,$I55)/AE$16)","v":0},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF54,$H$15:$H54,$I55)/AF$16)","v":0},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG54,$H$15:$H54,$I55)/AG$16)","v":0},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH54,$H$15:$H54,$I55)/AH$16)","v":0},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI54,$H$15:$H54,$I55)/AI$16)","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ54,$H$15:$H54,$I55)/AJ$16)","v":0},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK54,$H$15:$H54,$I55)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL54,$H$15:$H54,$I55)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM54,$H$15:$H54,$I55)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN54,$H$15:$H54,$I55)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO54,$H$15:$H54,$I55)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP54,$H$15:$H54,$I55)/AP$16)","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$16=0),0,SUMIFS(AQ$15:AQ54,$H$15:$H54,$I55)/AQ$16)","v":0},{"$f":"IF(OR(AR$11=\"\",AR$16=0),0,SUMIFS(AR$15:AR54,$H$15:$H54,$I55)/AR$16)","v":0},{"$f":"IF(OR(AS$11=\"\",AS$16=0),0,SUMIFS(AS$15:AS54,$H$15:$H54,$I55)/AS$16)","v":0},{"$f":"IF(OR(AT$11=\"\",AT$16=0),0,SUMIFS(AT$15:AT54,$H$15:$H54,$I55)/AT$16)","v":0},{"$f":"IF(OR(AU$11=\"\",AU$16=0),0,SUMIFS(AU$15:AU54,$H$15:$H54,$I55)/AU$16)","v":0},{"$f":"IF(OR(AV$11=\"\",AV$16=0),0,SUMIFS(AV$15:AV54,$H$15:$H54,$I55)/AV$16)","v":0},{"$f":"IF(OR(AW$11=\"\",AW$16=0),0,SUMIFS(AW$15:AW54,$H$15:$H54,$I55)/AW$16)","v":0},{"$f":"IF(OR(AX$11=\"\",AX$16=0),0,SUMIFS(AX$15:AX54,$H$15:$H54,$I55)/AX$16)","v":0},{"$f":"IF(OR(AY$11=\"\",AY$16=0),0,SUMIFS(AY$15:AY54,$H$15:$H54,$I55)/AY$16)","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$16=0),0,SUMIFS(AZ$15:AZ54,$H$15:$H54,$I55)/AZ$16)","v":0},{"$f":"IF(OR(BA$11=\"\",BA$16=0),0,SUMIFS(BA$15:BA54,$H$15:$H54,$I55)/BA$16)","v":0},{"$f":"IF(OR(BB$11=\"\",BB$16=0),0,SUMIFS(BB$15:BB54,$H$15:$H54,$I55)/BB$16)","v":0},{"$f":"IF(OR(BC$11=\"\",BC$16=0),0,SUMIFS(BC$15:BC54,$H$15:$H54,$I55)/BC$16)","v":0},{"$f":"IF(OR(BD$11=\"\",BD$16=0),0,SUMIFS(BD$15:BD54,$H$15:$H54,$I55)/BD$16)","v":0},{"$f":"IF(OR(BE$11=\"\",BE$16=0),0,SUMIFS(BE$15:BE54,$H$15:$H54,$I55)/BE$16)","v":0},{"$f":"IF(OR(BF$11=\"\",BF$16=0),0,SUMIFS(BF$15:BF54,$H$15:$H54,$I55)/BF$16)","v":0},{"$f":"IF(OR(BG$11=\"\",BG$16=0),0,SUMIFS(BG$15:BG54,$H$15:$H54,$I55)/BG$16)","v":0},{"$f":"IF(OR(BH$11=\"\",BH$16=0),0,SUMIFS(BH$15:BH54,$H$15:$H54,$I55)/BH$16)","v":0},{"$f":"IF(OR(BI$11=\"\",BI$16=0),0,SUMIFS(BI$15:BI54,$H$15:$H54,$I55)/BI$16)","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$16=0),0,SUMIFS(BJ$15:BJ54,$H$15:$H54,$I55)/BJ$16)","v":0},{"$f":"IF(OR(BK$11=\"\",BK$16=0),0,SUMIFS(BK$15:BK54,$H$15:$H54,$I55)/BK$16)","v":0},{"$f":"IF(OR(BL$11=\"\",BL$16=0),0,SUMIFS(BL$15:BL54,$H$15:$H54,$I55)/BL$16)","v":0},{"$f":"IF(OR(BM$11=\"\",BM$16=0),0,SUMIFS(BM$15:BM54,$H$15:$H54,$I55)/BM$16)","v":0},{"$f":"IF(OR(BN$11=\"\",BN$16=0),0,SUMIFS(BN$15:BN54,$H$15:$H54,$I55)/BN$16)","v":0},{"$f":"IF(OR(BO$11=\"\",BO$16=0),0,SUMIFS(BO$15:BO54,$H$15:$H54,$I55)/BO$16)","v":0},{"$f":"IF(OR(BP$11=\"\",BP$16=0),0,SUMIFS(BP$15:BP54,$H$15:$H54,$I55)/BP$16)","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$16=0),0,SUMIFS(BQ$15:BQ54,$H$15:$H54,$I55)/BQ$16)","v":0},{"$f":"IF(OR(BR$11=\"\",BR$16=0),0,SUMIFS(BR$15:BR54,$H$15:$H54,$I55)/BR$16)","v":0},{"$f":"IF(OR(BS$11=\"\",BS$16=0),0,SUMIFS(BS$15:BS54,$H$15:$H54,$I55)/BS$16)","v":0},{"$f":"IF(OR(BT$11=\"\",BT$16=0),0,SUMIFS(BT$15:BT54,$H$15:$H54,$I55)/BT$16)","v":0},{"$f":"IF(OR(BU$11=\"\",BU$16=0),0,SUMIFS(BU$15:BU54,$H$15:$H54,$I55)/BU$16)","v":0},{"$f":"IF(OR(BV$11=\"\",BV$16=0),0,SUMIFS(BV$15:BV54,$H$15:$H54,$I55)/BV$16)","v":0},{"$f":"IF(OR(BW$11=\"\",BW$16=0),0,SUMIFS(BW$15:BW54,$H$15:$H54,$I55)/BW$16)","v":0},{"$f":"IF(OR(BX$11=\"\",BX$16=0),0,SUMIFS(BX$15:BX54,$H$15:$H54,$I55)/BX$16)","v":0},{"$f":"IF(OR(BY$11=\"\",BY$16=0),0,SUMIFS(BY$15:BY54,$H$15:$H54,$I55)/BY$16)","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$16=0),0,SUMIFS(BZ$15:BZ54,$H$15:$H54,$I55)/BZ$16)","v":0},{"$f":"IF(OR(CA$11=\"\",CA$16=0),0,SUMIFS(CA$15:CA54,$H$15:$H54,$I55)/CA$16)","v":0},{"$f":"IF(OR(CB$11=\"\",CB$16=0),0,SUMIFS(CB$15:CB54,$H$15:$H54,$I55)/CB$16)","v":0},{"$f":"IF(OR(CC$11=\"\",CC$16=0),0,SUMIFS(CC$15:CC54,$H$15:$H54,$I55)/CC$16)","v":0},{"$f":"IF(OR(CD$11=\"\",CD$16=0),0,SUMIFS(CD$15:CD54,$H$15:$H54,$I55)/CD$16)","v":0},{"$f":"IF(OR(CE$11=\"\",CE$16=0),0,SUMIFS(CE$15:CE54,$H$15:$H54,$I55)/CE$16)","v":0},{"$f":"IF(OR(CF$11=\"\",CF$16=0),0,SUMIFS(CF$15:CF54,$H$15:$H54,$I55)/CF$16)","v":0},{"$f":"IF(OR(CG$11=\"\",CG$16=0),0,SUMIFS(CG$15:CG54,$H$15:$H54,$I55)/CG$16)","v":0},{"$f":"IF(OR(CH$11=\"\",CH$16=0),0,SUMIFS(CH$15:CH54,$H$15:$H54,$I55)/CH$16)","v":0},{"$f":"IF(OR(CI$11=\"\",CI$16=0),0,SUMIFS(CI$15:CI54,$H$15:$H54,$I55)/CI$16)","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$16=0),0,SUMIFS(CJ$15:CJ54,$H$15:$H54,$I55)/CJ$16)","v":0},{"$f":"IF(OR(CK$11=\"\",CK$16=0),0,SUMIFS(CK$15:CK54,$H$15:$H54,$I55)/CK$16)","v":0},{"$f":"IF(OR(CL$11=\"\",CL$16=0),0,SUMIFS(CL$15:CL54,$H$15:$H54,$I55)/CL$16)","v":0},{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,SUMIFS(CM$15:CM54,$H$15:$H54,$I55)/CM$16)","v":0},{"$f":"IF(OR(CN$11=\"\",CN$16=0),0,SUMIFS(CN$15:CN54,$H$15:$H54,$I55)/CN$16)","v":0},{"$f":"IF(OR(CO$11=\"\",CO$16=0),0,SUMIFS(CO$15:CO54,$H$15:$H54,$I55)/CO$16)","v":0},{"$f":"IF(OR(CP$11=\"\",CP$16=0),0,SUMIFS(CP$15:CP54,$H$15:$H54,$I55)/CP$16)","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$16=0),0,SUMIFS(CQ$15:CQ54,$H$15:$H54,$I55)/CQ$16)","v":0},{"$f":"IF(OR(CR$11=\"\",CR$16=0),0,SUMIFS(CR$15:CR54,$H$15:$H54,$I55)/CR$16)","v":0},{"$f":"IF(OR(CS$11=\"\",CS$16=0),0,SUMIFS(CS$15:CS54,$H$15:$H54,$I55)/CS$16)","v":0},{"$f":"IF(OR(CT$11=\"\",CT$16=0),0,SUMIFS(CT$15:CT54,$H$15:$H54,$I55)/CT$16)","v":0},{"$f":"IF(OR(CU$11=\"\",CU$16=0),0,SUMIFS(CU$15:CU54,$H$15:$H54,$I55)/CU$16)","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H51","v":"EBITDA"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X55,$H$15:$H55,$I56)/X$16)","v":0},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA55,$H$15:$H55,$I56)/AA$16)","v":0},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB55,$H$15:$H55,$I56)/AB$16)","v":0},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC55,$H$15:$H55,$I56)/AC$16)","v":0},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD55,$H$15:$H55,$I56)/AD$16)","v":0},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE55,$H$15:$H55,$I56)/AE$16)","v":0},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF55,$H$15:$H55,$I56)/AF$16)","v":0},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG55,$H$15:$H55,$I56)/AG$16)","v":0},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH55,$H$15:$H55,$I56)/AH$16)","v":0},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI55,$H$15:$H55,$I56)/AI$16)","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ55,$H$15:$H55,$I56)/AJ$16)","v":0},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK55,$H$15:$H55,$I56)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL55,$H$15:$H55,$I56)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM55,$H$15:$H55,$I56)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN55,$H$15:$H55,$I56)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO55,$H$15:$H55,$I56)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP55,$H$15:$H55,$I56)/AP$16)","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$16=0),0,SUMIFS(AQ$15:AQ55,$H$15:$H55,$I56)/AQ$16)","v":0},{"$f":"IF(OR(AR$11=\"\",AR$16=0),0,SUMIFS(AR$15:AR55,$H$15:$H55,$I56)/AR$16)","v":0},{"$f":"IF(OR(AS$11=\"\",AS$16=0),0,SUMIFS(AS$15:AS55,$H$15:$H55,$I56)/AS$16)","v":0},{"$f":"IF(OR(AT$11=\"\",AT$16=0),0,SUMIFS(AT$15:AT55,$H$15:$H55,$I56)/AT$16)","v":0},{"$f":"IF(OR(AU$11=\"\",AU$16=0),0,SUMIFS(AU$15:AU55,$H$15:$H55,$I56)/AU$16)","v":0},{"$f":"IF(OR(AV$11=\"\",AV$16=0),0,SUMIFS(AV$15:AV55,$H$15:$H55,$I56)/AV$16)","v":0},{"$f":"IF(OR(AW$11=\"\",AW$16=0),0,SUMIFS(AW$15:AW55,$H$15:$H55,$I56)/AW$16)","v":0},{"$f":"IF(OR(AX$11=\"\",AX$16=0),0,SUMIFS(AX$15:AX55,$H$15:$H55,$I56)/AX$16)","v":0},{"$f":"IF(OR(AY$11=\"\",AY$16=0),0,SUMIFS(AY$15:AY55,$H$15:$H55,$I56)/AY$16)","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$16=0),0,SUMIFS(AZ$15:AZ55,$H$15:$H55,$I56)/AZ$16)","v":0},{"$f":"IF(OR(BA$11=\"\",BA$16=0),0,SUMIFS(BA$15:BA55,$H$15:$H55,$I56)/BA$16)","v":0},{"$f":"IF(OR(BB$11=\"\",BB$16=0),0,SUMIFS(BB$15:BB55,$H$15:$H55,$I56)/BB$16)","v":0},{"$f":"IF(OR(BC$11=\"\",BC$16=0),0,SUMIFS(BC$15:BC55,$H$15:$H55,$I56)/BC$16)","v":0},{"$f":"IF(OR(BD$11=\"\",BD$16=0),0,SUMIFS(BD$15:BD55,$H$15:$H55,$I56)/BD$16)","v":0},{"$f":"IF(OR(BE$11=\"\",BE$16=0),0,SUMIFS(BE$15:BE55,$H$15:$H55,$I56)/BE$16)","v":0},{"$f":"IF(OR(BF$11=\"\",BF$16=0),0,SUMIFS(BF$15:BF55,$H$15:$H55,$I56)/BF$16)","v":0},{"$f":"IF(OR(BG$11=\"\",BG$16=0),0,SUMIFS(BG$15:BG55,$H$15:$H55,$I56)/BG$16)","v":0},{"$f":"IF(OR(BH$11=\"\",BH$16=0),0,SUMIFS(BH$15:BH55,$H$15:$H55,$I56)/BH$16)","v":0},{"$f":"IF(OR(BI$11=\"\",BI$16=0),0,SUMIFS(BI$15:BI55,$H$15:$H55,$I56)/BI$16)","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$16=0),0,SUMIFS(BJ$15:BJ55,$H$15:$H55,$I56)/BJ$16)","v":0},{"$f":"IF(OR(BK$11=\"\",BK$16=0),0,SUMIFS(BK$15:BK55,$H$15:$H55,$I56)/BK$16)","v":0},{"$f":"IF(OR(BL$11=\"\",BL$16=0),0,SUMIFS(BL$15:BL55,$H$15:$H55,$I56)/BL$16)","v":0},{"$f":"IF(OR(BM$11=\"\",BM$16=0),0,SUMIFS(BM$15:BM55,$H$15:$H55,$I56)/BM$16)","v":0},{"$f":"IF(OR(BN$11=\"\",BN$16=0),0,SUMIFS(BN$15:BN55,$H$15:$H55,$I56)/BN$16)","v":0},{"$f":"IF(OR(BO$11=\"\",BO$16=0),0,SUMIFS(BO$15:BO55,$H$15:$H55,$I56)/BO$16)","v":0},{"$f":"IF(OR(BP$11=\"\",BP$16=0),0,SUMIFS(BP$15:BP55,$H$15:$H55,$I56)/BP$16)","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$16=0),0,SUMIFS(BQ$15:BQ55,$H$15:$H55,$I56)/BQ$16)","v":0},{"$f":"IF(OR(BR$11=\"\",BR$16=0),0,SUMIFS(BR$15:BR55,$H$15:$H55,$I56)/BR$16)","v":0},{"$f":"IF(OR(BS$11=\"\",BS$16=0),0,SUMIFS(BS$15:BS55,$H$15:$H55,$I56)/BS$16)","v":0},{"$f":"IF(OR(BT$11=\"\",BT$16=0),0,SUMIFS(BT$15:BT55,$H$15:$H55,$I56)/BT$16)","v":0},{"$f":"IF(OR(BU$11=\"\",BU$16=0),0,SUMIFS(BU$15:BU55,$H$15:$H55,$I56)/BU$16)","v":0},{"$f":"IF(OR(BV$11=\"\",BV$16=0),0,SUMIFS(BV$15:BV55,$H$15:$H55,$I56)/BV$16)","v":0},{"$f":"IF(OR(BW$11=\"\",BW$16=0),0,SUMIFS(BW$15:BW55,$H$15:$H55,$I56)/BW$16)","v":0},{"$f":"IF(OR(BX$11=\"\",BX$16=0),0,SUMIFS(BX$15:BX55,$H$15:$H55,$I56)/BX$16)","v":0},{"$f":"IF(OR(BY$11=\"\",BY$16=0),0,SUMIFS(BY$15:BY55,$H$15:$H55,$I56)/BY$16)","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$16=0),0,SUMIFS(BZ$15:BZ55,$H$15:$H55,$I56)/BZ$16)","v":0},{"$f":"IF(OR(CA$11=\"\",CA$16=0),0,SUMIFS(CA$15:CA55,$H$15:$H55,$I56)/CA$16)","v":0},{"$f":"IF(OR(CB$11=\"\",CB$16=0),0,SUMIFS(CB$15:CB55,$H$15:$H55,$I56)/CB$16)","v":0},{"$f":"IF(OR(CC$11=\"\",CC$16=0),0,SUMIFS(CC$15:CC55,$H$15:$H55,$I56)/CC$16)","v":0},{"$f":"IF(OR(CD$11=\"\",CD$16=0),0,SUMIFS(CD$15:CD55,$H$15:$H55,$I56)/CD$16)","v":0},{"$f":"IF(OR(CE$11=\"\",CE$16=0),0,SUMIFS(CE$15:CE55,$H$15:$H55,$I56)/CE$16)","v":0},{"$f":"IF(OR(CF$11=\"\",CF$16=0),0,SUMIFS(CF$15:CF55,$H$15:$H55,$I56)/CF$16)","v":0},{"$f":"IF(OR(CG$11=\"\",CG$16=0),0,SUMIFS(CG$15:CG55,$H$15:$H55,$I56)/CG$16)","v":0},{"$f":"IF(OR(CH$11=\"\",CH$16=0),0,SUMIFS(CH$15:CH55,$H$15:$H55,$I56)/CH$16)","v":0},{"$f":"IF(OR(CI$11=\"\",CI$16=0),0,SUMIFS(CI$15:CI55,$H$15:$H55,$I56)/CI$16)","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$16=0),0,SUMIFS(CJ$15:CJ55,$H$15:$H55,$I56)/CJ$16)","v":0},{"$f":"IF(OR(CK$11=\"\",CK$16=0),0,SUMIFS(CK$15:CK55,$H$15:$H55,$I56)/CK$16)","v":0},{"$f":"IF(OR(CL$11=\"\",CL$16=0),0,SUMIFS(CL$15:CL55,$H$15:$H55,$I56)/CL$16)","v":0},{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,SUMIFS(CM$15:CM55,$H$15:$H55,$I56)/CM$16)","v":0},{"$f":"IF(OR(CN$11=\"\",CN$16=0),0,SUMIFS(CN$15:CN55,$H$15:$H55,$I56)/CN$16)","v":0},{"$f":"IF(OR(CO$11=\"\",CO$16=0),0,SUMIFS(CO$15:CO55,$H$15:$H55,$I56)/CO$16)","v":0},{"$f":"IF(OR(CP$11=\"\",CP$16=0),0,SUMIFS(CP$15:CP55,$H$15:$H55,$I56)/CP$16)","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$16=0),0,SUMIFS(CQ$15:CQ55,$H$15:$H55,$I56)/CQ$16)","v":0},{"$f":"IF(OR(CR$11=\"\",CR$16=0),0,SUMIFS(CR$15:CR55,$H$15:$H55,$I56)/CR$16)","v":0},{"$f":"IF(OR(CS$11=\"\",CS$16=0),0,SUMIFS(CS$15:CS55,$H$15:$H55,$I56)/CS$16)","v":0},{"$f":"IF(OR(CT$11=\"\",CT$16=0),0,SUMIFS(CT$15:CT55,$H$15:$H55,$I56)/CT$16)","v":0},{"$f":"IF(OR(CU$11=\"\",CU$16=0),0,SUMIFS(CU$15:CU55,$H$15:$H55,$I56)/CU$16)","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,"Фактор точки безубыточности"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$18","v":"кол-во ресторанов"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во ресторанов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,MAX(Calc!$Z$12:$CV$12)))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z18:$CV18,Calc!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$22","v":"Трафик"},null,null,null,{"$f":"Calc!$M$22","v":"кол-во потенциальных гостей"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&X$11,Calc!$Z$11:$CV$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z22:$CV22,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$62","v":"Количество продаж"},null,null,null,{"$f":"Calc!$M$62","v":"кол-во гостей"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&X$11,Calc!$Z$11:$CV$11,\"<=\"&X$12))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AA$11,Calc!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AB$11,Calc!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AC$11,Calc!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AD$11,Calc!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AE$11,Calc!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AF$11,Calc!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AG$11,Calc!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AH$11,Calc!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AI$11,Calc!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AJ$11,Calc!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AK$11,Calc!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AL$11,Calc!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AM$11,Calc!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AN$11,Calc!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AO$11,Calc!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AP$11,Calc!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AQ$11,Calc!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AR$11,Calc!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AS$11,Calc!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AT$11,Calc!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AU$11,Calc!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AV$11,Calc!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AW$11,Calc!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AX$11,Calc!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AY$11,Calc!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&AZ$11,Calc!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BA$11,Calc!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BB$11,Calc!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BC$11,Calc!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BD$11,Calc!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BE$11,Calc!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BF$11,Calc!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BG$11,Calc!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BH$11,Calc!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BI$11,Calc!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BJ$11,Calc!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BK$11,Calc!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BL$11,Calc!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BM$11,Calc!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BN$11,Calc!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BO$11,Calc!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BP$11,Calc!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BQ$11,Calc!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BR$11,Calc!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BS$11,Calc!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BT$11,Calc!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BU$11,Calc!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BV$11,Calc!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BW$11,Calc!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BX$11,Calc!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BY$11,Calc!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&BZ$11,Calc!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CA$11,Calc!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CB$11,Calc!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CC$11,Calc!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CD$11,Calc!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CE$11,Calc!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CF$11,Calc!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CG$11,Calc!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CH$11,Calc!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CI$11,Calc!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CJ$11,Calc!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CK$11,Calc!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CL$11,Calc!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CM$11,Calc!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CN$11,Calc!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CO$11,Calc!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CP$11,Calc!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CQ$11,Calc!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CR$11,Calc!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CS$11,Calc!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CT$11,Calc!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z62:$CV62,Calc!$Z$11:$CV$11,\">=\"&CU$11,Calc!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,"Расчет точек безубыточности"]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$18","v":"кол-во ресторанов"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во ресторанов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X60*X$44/X$42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA60*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA60*AA$44/AA$42)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(IF(AB$42=0,0,AB60*AB$44/AB$42)<0,0,IF(AB$42=0,0,AB60*AB$44/AB$42)))","v":0},{"$f":"IF(AC$11=\"\",0,IF(IF(AC$42=0,0,AC60*AC$44/AC$42)<0,0,IF(AC$42=0,0,AC60*AC$44/AC$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(IF(CN$42=0,0,CN60*CN$44/CN$42)<0,0,IF(CN$42=0,0,CN60*CN$44/CN$42)))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$22","v":"Трафик"},null,null,null,{"$f":"Calc!$M$22","v":"кол-во потенциальных гостей"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X61*X$44/X$42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA61*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA61*AA$44/AA$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(IF(CM$42=0,0,CM61*CM$44/CM$42)<0,0,IF(CM$42=0,0,CM61*CM$44/CM$42)))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$62","v":"Количество продаж"},null,null,null,{"$f":"Calc!$M$62","v":"кол-во гостей"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X62*X$44/X$42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA62*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA62*AA$44/AA$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(IF(CM$42=0,0,CM62*CM$44/CM$42)<0,0,IF(CM$42=0,0,CM62*CM$44/CM$42)))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70}]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":99,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I52\")","v":"Rep"},null,null,{"$f":"INDIRECT(\"START!K52\")","v":"Укрупненное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Repd!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$CV16,$Z$2:$CV$2,Periods!$Q$18),SUM($Z16:$CV16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z16:$CV16,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$CV17,$Z$2:$CV$2,Periods!$Q$18),SUM($Z17:$CV17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z17:$CV17,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$CV18,$Z$2:$CV$2,Periods!$Q$18),SUM($Z18:$CV18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z18:$CV18,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$CV19,$Z$2:$CV$2,Periods!$Q$18),SUM($Z19:$CV19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z19:$CV19,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Repd!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$CV22,$Z$2:$CV$2,Periods!$Q$18),SUM($Z22:$CV22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z22:$CV22,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$CV23,$Z$2:$CV$2,Periods!$Q$18),SUM($Z23:$CV23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z23:$CV23,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$CV24,$Z$2:$CV$2,Periods!$Q$18),SUM($Z24:$CV24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z24:$CV24,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$CV25,$Z$2:$CV$2,Periods!$Q$18),SUM($Z25:$CV25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z25:$CV25,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$CV26,$Z$2:$CV$2,Periods!$Q$18),SUM($Z26:$CV26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z26:$CV26,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$CV28,$Z$2:$CV$2,Periods!$Q$18),SUM($Z28:$CV28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z28:$CV28,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$CV29,$Z$2:$CV$2,Periods!$Q$18),SUM($Z29:$CV29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z29:$CV29,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$CV30,$Z$2:$CV$2,Periods!$Q$18),SUM($Z30:$CV30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z30:$CV30,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$CV31,$Z$2:$CV$2,Periods!$Q$18),SUM($Z31:$CV31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z31:$CV31,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$CV32,$Z$2:$CV$2,Periods!$Q$18),SUM($Z32:$CV32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z32:$CV32,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$CV33,$Z$2:$CV$2,Periods!$Q$18),SUM($Z33:$CV33))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z33:$CV33,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$CV35,$Z$2:$CV$2,Periods!$Q$18),SUM($Z35:$CV35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z35:$CV35,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$CV36,$Z$2:$CV$2,Periods!$Q$18),SUM($Z36:$CV36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z36:$CV36,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L30+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$CV37,$Z$2:$CV$2,Periods!$Q$18),SUM($Z37:$CV37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z37:$CV37,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$CV38,$Z$2:$CV$2,Periods!$Q$18),SUM($Z38:$CV38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z38:$CV38,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$CV39,$Z$2:$CV$2,Periods!$Q$18),SUM($Z39:$CV39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z39:$CV39,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$CV40,$Z$2:$CV$2,Periods!$Q$18),SUM($Z40:$CV40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z40:$CV40,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$CV42,$Z$2:$CV$2,Periods!$Q$18),SUM($Z42:$CV42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z42:$CV42,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$CV43,$Z$2:$CV$2,Periods!$Q$18),SUM($Z43:$CV43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z43:$CV43,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X46-(X16-X22))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$CV46,$Z$2:$CV$2,Periods!$Q$18),SUM($Z46:$CV46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z46:$CV46,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$CV47,$Z$2:$CV$2,Periods!$Q$18),SUM($Z47:$CV47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z47:$CV47,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L47+1","v":2},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$CV48,$Z$2:$CV$2,Periods!$Q$18),SUM($Z48:$CV48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z48:$CV48,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$CV49,$Z$2:$CV$2,Periods!$Q$18),SUM($Z49:$CV49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z49:$CV49,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X52-SUMIFS($X53:$X78,$J53:$J78,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$CV52,$Z$2:$CV$2,Periods!$Q$18),SUM($Z52:$CV52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z52:$CV52,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X53-SUM($X54:$X57))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B53=Lists!$CU$24,SUMIFS($Z53:$CV53,$Z$2:$CV$2,Periods!$Q$18),SUM($Z53:$CV53))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z53:$CV53,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Чек - Ужин"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$CV54,$Z$2:$CV$2,Periods!$Q$18),SUM($Z54:$CV54))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z54:$CV54,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B55=Lists!$CU$24,SUMIFS($Z55:$CV55,$Z$2:$CV$2,Periods!$Q$18),SUM($Z55:$CV55))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z55:$CV55,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Чек - напитки"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$CV56,$Z$2:$CV$2,Periods!$Q$18),SUM($Z56:$CV56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z56:$CV56,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X58-SUM($X59:$X62))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$CV58,$Z$2:$CV$2,Periods!$Q$18),SUM($Z58:$CV58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z58:$CV58,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$CV59,$Z$2:$CV$2,Periods!$Q$18),SUM($Z59:$CV59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z59:$CV59,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$CV60,$Z$2:$CV$2,Periods!$Q$18),SUM($Z60:$CV60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z60:$CV60,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$CV61,$Z$2:$CV$2,Periods!$Q$18),SUM($Z61:$CV61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z61:$CV61,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X63-SUM($X64:$X67))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$CV63,$Z$2:$CV$2,Periods!$Q$18),SUM($Z63:$CV63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z63:$CV63,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$CV64,$Z$2:$CV$2,Periods!$Q$18),SUM($Z64:$CV64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z64:$CV64,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$CV65,$Z$2:$CV$2,Periods!$Q$18),SUM($Z65:$CV65))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z65:$CV65,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H387","v":"Прямые расходы"},{"$f":"Calc!I387","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J387","v":"Прочие расходы маркетинга"},null,{"$f":"Calc!L387","v":2},{"$f":"Calc!M387","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$CV66,$Z$2:$CV$2,Periods!$Q$18),SUM($Z66:$CV66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z66:$CV66,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X68-SUM($X69:$X72))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$CV68,$Z$2:$CV$2,Periods!$Q$18),SUM($Z68:$CV68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z68:$CV68,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Чек - Ужин"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$CV69,$Z$2:$CV$2,Periods!$Q$18),SUM($Z69:$CV69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z69:$CV69,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$CV70,$Z$2:$CV$2,Periods!$Q$18),SUM($Z70:$CV70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z70:$CV70,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H392","v":"Прямые расходы"},{"$f":"Calc!I392","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J392","v":"Чек - напитки"},null,{"$f":"Calc!L392","v":3},{"$f":"Calc!M392","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$CV71,$Z$2:$CV$2,Periods!$Q$18),SUM($Z71:$CV71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z71:$CV71,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X73-SUM($X74:$X77))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B73=Lists!$CU$24,SUMIFS($Z73:$CV73,$Z$2:$CV$2,Periods!$Q$18),SUM($Z73:$CV73))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z73:$CV73,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ официантов и администраторов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$CV74,$Z$2:$CV$2,Periods!$Q$18),SUM($Z74:$CV74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z74:$CV74,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$CV75,$Z$2:$CV$2,Periods!$Q$18),SUM($Z75:$CV75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z75:$CV75,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$CV76,$Z$2:$CV$2,Periods!$Q$18),SUM($Z76:$CV76))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z76:$CV76,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X80-($X46-$X52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$CV80,$Z$2:$CV$2,Periods!$Q$18),SUM($Z80:$CV80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z80:$CV80,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$CV82,$Z$2:$CV$2,Periods!$Q$18),SUM($Z82:$CV82))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z82:$CV82,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X83-SUM($X84:$X91))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B83=Lists!$CU$24,SUMIFS($Z83:$CV83,$Z$2:$CV$2,Periods!$Q$18),SUM($Z83:$CV83))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z83:$CV83,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)=0,$L84=0,$L84=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B84=Lists!$CU$24,SUMIFS($Z84:$CV84,$Z$2:$CV$2,Periods!$Q$18),SUM($Z84:$CV84))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z84:$CV84,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L85)=0,$L85=0,$L85=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L85)))","v":"Операционный директор"},null,{"$f":"L84+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B85=Lists!$CU$24,SUMIFS($Z85:$CV85,$Z$2:$CV$2,Periods!$Q$18),SUM($Z85:$CV85))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z85:$CV85,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$CV86,$Z$2:$CV$2,Periods!$Q$18),SUM($Z86:$CV86))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z86:$CV86,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$CV87,$Z$2:$CV$2,Periods!$Q$18),SUM($Z87:$CV87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z87:$CV87,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$CV88,$Z$2:$CV$2,Periods!$Q$18),SUM($Z88:$CV88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z88:$CV88,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$CV89,$Z$2:$CV$2,Periods!$Q$18),SUM($Z89:$CV89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z89:$CV89,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H86","v":"Управленческие расходы"},{"$f":"I87","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)=0,$L90=0,$L90=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)))","v":"Прочие сотрудники"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$CV90,$Z$2:$CV$2,Periods!$Q$18),SUM($Z90:$CV90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z90:$CV90,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$CV92,$Z$2:$CV$2,Periods!$Q$18),SUM($Z92:$CV92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z92:$CV92,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$CV93,$Z$2:$CV$2,Periods!$Q$18),SUM($Z93:$CV93))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z93:$CV93,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)=0,$L94=0,$L94=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B94=Lists!$CU$24,SUMIFS($Z94:$CV94,$Z$2:$CV$2,Periods!$Q$18),SUM($Z94:$CV94))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z94:$CV94,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)=0,$L95=0,$L95=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L94+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B95=Lists!$CU$24,SUMIFS($Z95:$CV95,$Z$2:$CV$2,Periods!$Q$18),SUM($Z95:$CV95))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z95:$CV95,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)=0,$L96=0,$L96=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)))","v":"Расходы на оргтехнику"},null,{"$f":"L95+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B96=Lists!$CU$24,SUMIFS($Z96:$CV96,$Z$2:$CV$2,Periods!$Q$18),SUM($Z96:$CV96))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z96:$CV96,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,{"$f":"H93","v":"Управленческие расходы"},{"$f":"I94","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)=0,$L97=0,$L97=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)))","v":"Канцелярские расходы"},null,{"$f":"L96+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$CV97,$Z$2:$CV$2,Periods!$Q$18),SUM($Z97:$CV97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z97:$CV97,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$CV98,$Z$2:$CV$2,Periods!$Q$18),SUM($Z98:$CV98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z98:$CV98,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X100-SUM($X101:$X108))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$CV100,$Z$2:$CV$2,Periods!$Q$18),SUM($Z100:$CV100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z100:$CV100,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)=0,$L101=0,$L101=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B101=Lists!$CU$24,SUMIFS($Z101:$CV101,$Z$2:$CV$2,Periods!$Q$18),SUM($Z101:$CV101))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z101:$CV101,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L102)=0,$L102=0,$L102=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L102)))","v":"Юридические расходы"},null,{"$f":"L101+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B102=Lists!$CU$24,SUMIFS($Z102:$CV102,$Z$2:$CV$2,Periods!$Q$18),SUM($Z102:$CV102))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z102:$CV102,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$CV103,$Z$2:$CV$2,Periods!$Q$18),SUM($Z103:$CV103))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z103:$CV103,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H100","v":"Управленческие расходы"},{"$f":"I101","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$CV104,$Z$2:$CV$2,Periods!$Q$18),SUM($Z104:$CV104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z104:$CV104,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H101","v":"Управленческие расходы"},{"$f":"I102","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$CV105,$Z$2:$CV$2,Periods!$Q$18),SUM($Z105:$CV105))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z105:$CV105,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$CV106,$Z$2:$CV$2,Periods!$Q$18),SUM($Z106:$CV106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z106:$CV106,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,{"$f":"H103","v":"Управленческие расходы"},{"$f":"I104","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)=0,$L107=0,$L107=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B107=Lists!$CU$24,SUMIFS($Z107:$CV107,$Z$2:$CV$2,Periods!$Q$18),SUM($Z107:$CV107))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z107:$CV107,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X111-(X80-X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B111=Lists!$CU$24,SUMIFS($Z111:$CV111,$Z$2:$CV$2,Periods!$Q$18),SUM($Z111:$CV111))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z111:$CV111,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":112}]
[{"$f":"ROW()","v":113},null,null,null,null,null,null,{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X113-SUMIFS($X114:$X143,$J114:$J143,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B113=Lists!$CU$24,SUMIFS($Z113:$CV113,$Z$2:$CV$2,Periods!$Q$18),SUM($Z113:$CV113))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z113:$CV113,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X114-SUM($X115:$X125))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$CV114,$Z$2:$CV$2,Periods!$Q$18),SUM($Z114:$CV114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z114:$CV114,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)=0,$L115=0,$L115=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)))","v":"Оформление юрлица"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B115=Lists!$CU$24,SUMIFS($Z115:$CV115,$Z$2:$CV$2,Periods!$Q$18),SUM($Z115:$CV115))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z115:$CV115,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$CV116,$Z$2:$CV$2,Periods!$Q$18),SUM($Z116:$CV116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z116:$CV116,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Разработка логотипа и дизайна"},null,{"$f":"L116+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$CV117,$Z$2:$CV$2,Periods!$Q$18),SUM($Z117:$CV117))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z117:$CV117,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H114","v":"Амортизация"},{"$f":"I115","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Заключение контрактов с поставщиками"},null,{"$f":"L117+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$CV118,$Z$2:$CV$2,Periods!$Q$18),SUM($Z118:$CV118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z118:$CV118,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)=0,$L119=0,$L119=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)))","v":"Оборудование для холодного РЦ"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B119=Lists!$CU$24,SUMIFS($Z119:$CV119,$Z$2:$CV$2,Periods!$Q$18),SUM($Z119:$CV119))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z119:$CV119,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Расходы на СанПиН"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$CV120,$Z$2:$CV$2,Periods!$Q$18),SUM($Z120:$CV120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z120:$CV120,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B121=Lists!$CU$24,SUMIFS($Z121:$CV121,$Z$2:$CV$2,Periods!$Q$18),SUM($Z121:$CV121))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z121:$CV121,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)=0,$L122=0,$L122=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$CV122,$Z$2:$CV$2,Periods!$Q$18),SUM($Z122:$CV122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z122:$CV122,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)=0,$L123=0,$L123=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B123=Lists!$CU$24,SUMIFS($Z123:$CV123,$Z$2:$CV$2,Periods!$Q$18),SUM($Z123:$CV123))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z123:$CV123,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)=0,$L124=0,$L124=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$CV124,$Z$2:$CV$2,Periods!$Q$18),SUM($Z124:$CV124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z124:$CV124,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$CV126,$Z$2:$CV$2,Periods!$Q$18),SUM($Z126:$CV126))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z126:$CV126,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)=0,$L127=0,$L127=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)))","v":"Ремонтные работы (300кв.м.)"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$CV127,$Z$2:$CV$2,Periods!$Q$18),SUM($Z127:$CV127))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z127:$CV127,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)=0,$L128=0,$L128=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)))","v":"Залы обслуживания и вестибюль"},null,{"$f":"L127+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B128=Lists!$CU$24,SUMIFS($Z128:$CV128,$Z$2:$CV$2,Periods!$Q$18),SUM($Z128:$CV128))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z128:$CV128,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Кухня, моечные и подсобки"},null,{"$f":"L128+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$CV129,$Z$2:$CV$2,Periods!$Q$18),SUM($Z129:$CV129))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z129:$CV129,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$CV131,$Z$2:$CV$2,Periods!$Q$18),SUM($Z131:$CV131))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z131:$CV131,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)=0,$L132=0,$L132=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)))","v":"Развлекательное оборудование"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B132=Lists!$CU$24,SUMIFS($Z132:$CV132,$Z$2:$CV$2,Periods!$Q$18),SUM($Z132:$CV132))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z132:$CV132,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)=0,$L134=0,$L134=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)))","v":"Оргтехника, кассовая техника и ПО"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B134=Lists!$CU$24,SUMIFS($Z134:$CV134,$Z$2:$CV$2,Periods!$Q$18),SUM($Z134:$CV134))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z134:$CV134,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)=0,$L135=0,$L135=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B135=Lists!$CU$24,SUMIFS($Z135:$CV135,$Z$2:$CV$2,Periods!$Q$18),SUM($Z135:$CV135))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z135:$CV135,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$CV136,$Z$2:$CV$2,Periods!$Q$18),SUM($Z136:$CV136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z136:$CV136,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L139)=0,$L139=0,$L139=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L139)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B139=Lists!$CU$24,SUMIFS($Z139:$CV139,$Z$2:$CV$2,Periods!$Q$18),SUM($Z139:$CV139))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z139:$CV139,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":140},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L140)=0,$L140=0,$L140=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L140)))","v":"Съемка видео-роликов"},null,{"$f":"L139+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B140=Lists!$CU$24,SUMIFS($Z140:$CV140,$Z$2:$CV$2,Periods!$Q$18),SUM($Z140:$CV140))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z140:$CV140,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B145=Lists!$CU$24,SUMIFS($Z145:$CV145,$Z$2:$CV$2,Periods!$Q$18),SUM($Z145:$CV145))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z145:$CV145,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$CV147,$Z$2:$CV$2,Periods!$Q$18),SUM($Z147:$CV147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z147:$CV147,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"налог на имущество организаций"},null,null,{"$f":"L147+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B148=Lists!$CU$24,SUMIFS($Z148:$CV148,$Z$2:$CV$2,Periods!$Q$18),SUM($Z148:$CV148))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z148:$CV148,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X151-(X111-X113-X145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B151=Lists!$CU$24,SUMIFS($Z151:$CV151,$Z$2:$CV$2,Periods!$Q$18),SUM($Z151:$CV151))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z151:$CV151,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$CV153,$Z$2:$CV$2,Periods!$Q$18),SUM($Z153:$CV153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z153:$CV153,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,{"$f":"Items!$BO$31","v":"Проценты начисленные"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B155=Lists!$CU$24,SUMIFS($Z155:$CV155,$Z$2:$CV$2,Periods!$Q$18),SUM($Z155:$CV155))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z155:$CV155,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS(X159-Repd!X159)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$CV159,$Z$2:$CV$2,Periods!$Q$18),SUM($Z159:$CV159))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z159:$CV159,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(X161-Calc!X781)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$CV161,$Z$2:$CV$2,Periods!$Q$18),SUM($Z161:$CV161))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z161:$CV161,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":166},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X166-SUM(X167:X170))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B166=Lists!$CU$24,SUMIFS($Z166:$CV166,$Z$2:$CV$2,Periods!$Q$18),SUM($Z166:$CV166))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z166:$CV166,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":167},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H166","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M166","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B167=Lists!$CU$24,SUMIFS($Z167:$CV167,$Z$2:$CV$2,Periods!$Q$18),SUM($Z167:$CV167))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z167:$CV167,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":168},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H166","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L167+1","v":2},{"$f":"M166","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B168=Lists!$CU$24,SUMIFS($Z168:$CV168,$Z$2:$CV$2,Periods!$Q$18),SUM($Z168:$CV168))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z168:$CV168,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":169},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H166","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L168+1","v":3},{"$f":"M166","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B169=Lists!$CU$24,SUMIFS($Z169:$CV169,$Z$2:$CV$2,Periods!$Q$18),SUM($Z169:$CV169))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z169:$CV169,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B172=Lists!$CU$24,SUMIFS($Z172:$CV172,$Z$2:$CV$2,Periods!$Q$18),SUM($Z172:$CV172))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z172:$CV172,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":174},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ поваров и барменов"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B174=Lists!$CU$24,SUMIFS($Z174:$CV174,$Z$2:$CV$2,Periods!$Q$18),SUM($Z174:$CV174))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z174:$CV174,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B176=Lists!$CU$24,SUMIFS($Z176:$CV176,$Z$2:$CV$2,Periods!$Q$18),SUM($Z176:$CV176))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z176:$CV176,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":177}]
[{"$f":"ROW()","v":179},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X179-SUM($X180:$X183))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B179=Lists!$CU$24,SUMIFS($Z179:$CV179,$Z$2:$CV$2,Periods!$Q$18),SUM($Z179:$CV179))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z179:$CV179,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":180},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I179","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L180)=0,$L180=0,$L180=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L180)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B180=Lists!$CU$24,SUMIFS($Z180:$CV180,$Z$2:$CV$2,Periods!$Q$18),SUM($Z180:$CV180))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z180:$CV180,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":182},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I179","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L182)=0,$L182=0,$L182=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L182)))","v":"Чек - напитки"},null,{"$f":"L181+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B182=Lists!$CU$24,SUMIFS($Z182:$CV182,$Z$2:$CV$2,Periods!$Q$18),SUM($Z182:$CV182))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z182:$CV182,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":183},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":184},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$M$13","v":"Прямые переменные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X184-SUM($X185:$X188))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B184=Lists!$CU$24,SUMIFS($Z184:$CV184,$Z$2:$CV$2,Periods!$Q$18),SUM($Z184:$CV184))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z184:$CV184,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":185},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I184","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L185=0,$L185=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L185)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L185)))","v":"Представительские расходы"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B185=Lists!$CU$24,SUMIFS($Z185:$CV185,$Z$2:$CV$2,Periods!$Q$18),SUM($Z185:$CV185))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z185:$CV185,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":187},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I184","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L187=0,$L187=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L187)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L187)))","v":"Расходы на поддержание конверсии"},null,{"$f":"L186+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B187=Lists!$CU$24,SUMIFS($Z187:$CV187,$Z$2:$CV$2,Periods!$Q$18),SUM($Z187:$CV187))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z187:$CV187,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":188},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":190},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I189","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L190=0,$L190=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L190)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L190)))","v":"ФОТ сотрудников маркетинга"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B190=Lists!$CU$24,SUMIFS($Z190:$CV190,$Z$2:$CV$2,Periods!$Q$18),SUM($Z190:$CV190))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z190:$CV190,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":191},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I189","v":"Прямые постоянные расходы маркетинга"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B191=Lists!$CU$24,SUMIFS($Z191:$CV191,$Z$2:$CV$2,Periods!$Q$18),SUM($Z191:$CV191))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z191:$CV191,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":192},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I189","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L192=0,$L192=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L192)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L192)))","v":"Прочие расходы маркетинга"},null,{"$f":"MAX(L$190:L191)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B192=Lists!$CU$24,SUMIFS($Z192:$CV192,$Z$2:$CV$2,Periods!$Q$18),SUM($Z192:$CV192))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z192:$CV192,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":193},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":195},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I194","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L195)=0,$L195=0,$L195=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L195)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B195=Lists!$CU$24,SUMIFS($Z195:$CV195,$Z$2:$CV$2,Periods!$Q$18),SUM($Z195:$CV195))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z195:$CV195,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":196},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I194","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L196)=0,$L196=0,$L196=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L196)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L195+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B196=Lists!$CU$24,SUMIFS($Z196:$CV196,$Z$2:$CV$2,Periods!$Q$18),SUM($Z196:$CV196))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z196:$CV196,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":198},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":199},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X199-SUM($X200:$X203))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B199=Lists!$CU$24,SUMIFS($Z199:$CV199,$Z$2:$CV$2,Periods!$Q$18),SUM($Z199:$CV199))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z199:$CV199,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":200},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L200=0,$L200=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L200)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L200)))","v":"ФОТ официантов и администраторов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B200=Lists!$CU$24,SUMIFS($Z200:$CV200,$Z$2:$CV$2,Periods!$Q$18),SUM($Z200:$CV200))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z200:$CV200,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":201},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B201=Lists!$CU$24,SUMIFS($Z201:$CV201,$Z$2:$CV$2,Periods!$Q$18),SUM($Z201:$CV201))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z201:$CV201,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":204},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":206},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X206-SUMIFS($X207:$X233,$J207:$J233,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B206=Lists!$CU$24,SUMIFS($Z206:$CV206,$Z$2:$CV$2,Periods!$Q$18),SUM($Z206:$CV206))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z206:$CV206,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":207},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X207-SUM($X208:$X215))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B207=Lists!$CU$24,SUMIFS($Z207:$CV207,$Z$2:$CV$2,Periods!$Q$18),SUM($Z207:$CV207))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z207:$CV207,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":208},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)=0,$L208=0,$L208=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B208=Lists!$CU$24,SUMIFS($Z208:$CV208,$Z$2:$CV$2,Periods!$Q$18),SUM($Z208:$CV208))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z208:$CV208,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":209},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L209)=0,$L209=0,$L209=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L209)))","v":"Операционный директор"},null,{"$f":"L208+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B209=Lists!$CU$24,SUMIFS($Z209:$CV209,$Z$2:$CV$2,Periods!$Q$18),SUM($Z209:$CV209))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z209:$CV209,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":211},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H207","v":"Управленческие расходы"},{"$f":"I208","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)=0,$L211=0,$L211=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B211=Lists!$CU$24,SUMIFS($Z211:$CV211,$Z$2:$CV$2,Periods!$Q$18),SUM($Z211:$CV211))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z211:$CV211,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":212},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H208","v":"Управленческие расходы"},{"$f":"I209","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L212)=0,$L212=0,$L212=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L212)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B212=Lists!$CU$24,SUMIFS($Z212:$CV212,$Z$2:$CV$2,Periods!$Q$18),SUM($Z212:$CV212))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z212:$CV212,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":213},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H209","v":"Управленческие расходы"},{"$f":"I210","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L213)=0,$L213=0,$L213=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L213)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B213=Lists!$CU$24,SUMIFS($Z213:$CV213,$Z$2:$CV$2,Periods!$Q$18),SUM($Z213:$CV213))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z213:$CV213,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":214},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H210","v":"Управленческие расходы"},{"$f":"I211","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L214)=0,$L214=0,$L214=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L214)))","v":"Прочие сотрудники"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B214=Lists!$CU$24,SUMIFS($Z214:$CV214,$Z$2:$CV$2,Periods!$Q$18),SUM($Z214:$CV214))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z214:$CV214,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":216},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B216=Lists!$CU$24,SUMIFS($Z216:$CV216,$Z$2:$CV$2,Periods!$Q$18),SUM($Z216:$CV216))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z216:$CV216,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":217},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X217-SUM($X218:$X223))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B217=Lists!$CU$24,SUMIFS($Z217:$CV217,$Z$2:$CV$2,Periods!$Q$18),SUM($Z217:$CV217))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z217:$CV217,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":219},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L219)=0,$L219=0,$L219=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L219)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L218+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B219=Lists!$CU$24,SUMIFS($Z219:$CV219,$Z$2:$CV$2,Periods!$Q$18),SUM($Z219:$CV219))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z219:$CV219,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":220},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)=0,$L220=0,$L220=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)))","v":"Расходы на оргтехнику"},null,{"$f":"L219+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B220=Lists!$CU$24,SUMIFS($Z220:$CV220,$Z$2:$CV$2,Periods!$Q$18),SUM($Z220:$CV220))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z220:$CV220,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":221},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H217","v":"Управленческие расходы"},{"$f":"I218","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L221)=0,$L221=0,$L221=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L221)))","v":"Канцелярские расходы"},null,{"$f":"L220+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B221=Lists!$CU$24,SUMIFS($Z221:$CV221,$Z$2:$CV$2,Periods!$Q$18),SUM($Z221:$CV221))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z221:$CV221,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":222},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H218","v":"Управленческие расходы"},{"$f":"I219","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L222)=0,$L222=0,$L222=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L222)))","v":"Прочие расходы на персонал"},null,{"$f":"L221+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B222=Lists!$CU$24,SUMIFS($Z222:$CV222,$Z$2:$CV$2,Periods!$Q$18),SUM($Z222:$CV222))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z222:$CV222,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":224},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X224-SUM($X225:$X232))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B224=Lists!$CU$24,SUMIFS($Z224:$CV224,$Z$2:$CV$2,Periods!$Q$18),SUM($Z224:$CV224))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z224:$CV224,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":225},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"I214","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L225)=0,$L225=0,$L225=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L225)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B225=Lists!$CU$24,SUMIFS($Z225:$CV225,$Z$2:$CV$2,Periods!$Q$18),SUM($Z225:$CV225))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z225:$CV225,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":227},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"I214","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)=0,$L227=0,$L227=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B227=Lists!$CU$24,SUMIFS($Z227:$CV227,$Z$2:$CV$2,Periods!$Q$18),SUM($Z227:$CV227))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z227:$CV227,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":228},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H224","v":"Управленческие расходы"},{"$f":"I225","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L228)=0,$L228=0,$L228=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L228)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B228=Lists!$CU$24,SUMIFS($Z228:$CV228,$Z$2:$CV$2,Periods!$Q$18),SUM($Z228:$CV228))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z228:$CV228,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":229},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H225","v":"Управленческие расходы"},{"$f":"I226","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L229)=0,$L229=0,$L229=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L229)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B229=Lists!$CU$24,SUMIFS($Z229:$CV229,$Z$2:$CV$2,Periods!$Q$18),SUM($Z229:$CV229))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z229:$CV229,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":230},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H226","v":"Управленческие расходы"},{"$f":"I227","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)=0,$L230=0,$L230=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B230=Lists!$CU$24,SUMIFS($Z230:$CV230,$Z$2:$CV$2,Periods!$Q$18),SUM($Z230:$CV230))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z230:$CV230,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":232},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":235},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$38","v":"Финпоток по операционной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X235-(X166-X172-X174-X176-X178-X206))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B235=Lists!$CU$24,SUMIFS($Z235:$CV235,$Z$2:$CV$2,Periods!$Q$18),SUM($Z235:$CV235))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z235:$CV235,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":236}]
[{"$f":"ROW()","v":237},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X237-SUMIFS($X238:$X245,$J238:$J245,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B237=Lists!$CU$24,SUMIFS($Z237:$CV237,$Z$2:$CV$2,Periods!$Q$18),SUM($Z237:$CV237))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z237:$CV237,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":238},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H237","v":"Капзатраты"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B238=Lists!$CU$24,SUMIFS($Z238:$CV238,$Z$2:$CV$2,Periods!$Q$18),SUM($Z238:$CV238))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z238:$CV238,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":240},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H237","v":"Капзатраты"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X240-SUM($X241:$X244))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B240=Lists!$CU$24,SUMIFS($Z240:$CV240,$Z$2:$CV$2,Periods!$Q$18),SUM($Z240:$CV240))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z240:$CV240,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":241},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H237","v":"Капзатраты"},{"$f":"I240","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L241)=0,$L241=0,$L241=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L241)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B241=Lists!$CU$24,SUMIFS($Z241:$CV241,$Z$2:$CV$2,Periods!$Q$18),SUM($Z241:$CV241))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z241:$CV241,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":243},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H239","v":"Капзатраты"},{"$f":"I240","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L243)=0,$L243=0,$L243=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L243)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L242+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B243=Lists!$CU$24,SUMIFS($Z243:$CV243,$Z$2:$CV$2,Periods!$Q$18),SUM($Z243:$CV243))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z243:$CV243,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":244},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":245},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":246}]
[{"$f":"ROW()","v":248},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L248)=0,$L248=0,$L248=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L248)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B248=Lists!$CU$24,SUMIFS($Z248:$CV248,$Z$2:$CV$2,Periods!$Q$18),SUM($Z248:$CV248))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z248:$CV248,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":249},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)=0,$L249=0,$L249=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)))","v":"транспортный налог"},null,null,{"$f":"L248+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B249=Lists!$CU$24,SUMIFS($Z249:$CV249,$Z$2:$CV$2,Periods!$Q$18),SUM($Z249:$CV249))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z249:$CV249,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":251},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":252},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B252=Lists!$CU$24,SUMIFS($Z252:$CV252,$Z$2:$CV$2,Periods!$Q$18),SUM($Z252:$CV252))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z252:$CV252,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":253}]
[{"$f":"ROW()","v":254},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$19","v":"НДС начисленный"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B254=Lists!$CU$24,SUMIFS($Z254:$CV254,$Z$2:$CV$2,Periods!$Q$18),SUM($Z254:$CV254))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z254:$CV254,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":256},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B256=Lists!$CU$24,SUMIFS($Z256:$CV256,$Z$2:$CV$2,Periods!$Q$18),SUM($Z256:$CV256))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z256:$CV256,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":257}]
[{"$f":"ROW()","v":259}]
[{"$f":"ROW()","v":260},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$22","v":"Поступление финансирования от Учредителей"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B260=Lists!$CU$24,SUMIFS($Z260:$CV260,$Z$2:$CV$2,Periods!$Q$18),SUM($Z260:$CV260))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z260:$CV260,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":261}]
[{"$f":"ROW()","v":262},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$29","v":"Поступление кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B262=Lists!$CU$24,SUMIFS($Z262:$CV262,$Z$2:$CV$2,Periods!$Q$18),SUM($Z262:$CV262))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z262:$CV262,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":264},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B264=Lists!$CU$24,SUMIFS($Z264:$CV264,$Z$2:$CV$2,Periods!$Q$18),SUM($Z264:$CV264))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z264:$CV264,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":265}]
[{"$f":"ROW()","v":267}]
[{"$f":"ROW()","v":268},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B268=Lists!$CU$24,SUMIFS($Z268:$CV268,$Z$2:$CV$2,Periods!$Q$18),SUM($Z268:$CV268))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z268:$CV268,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":269}]
[{"$f":"ROW()","v":270},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Возвраты овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B270=Lists!$CU$24,SUMIFS($Z270:$CV270,$Z$2:$CV$2,Periods!$Q$18),SUM($Z270:$CV270))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z270:$CV270,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":272},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B272=Lists!$CU$24,SUMIFS($Z272:$CV272,$Z$2:$CV$2,Periods!$Q$18),SUM($Z272:$CV272))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z272:$CV272,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":273}]
[{"$f":"ROW()","v":275}]
[{"$f":"ROW()","v":276}]
[{"$f":"ROW()","v":277},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X277-(X258+X274))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B277=Lists!$CU$24,SUMIFS($Z277:$CV277,$Z$2:$CV$2,Periods!$Q$18),SUM($Z277:$CV277))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AA$11,Repd!$Z$11:$CV$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AB$11,Repd!$Z$11:$CV$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AC$11,Repd!$Z$11:$CV$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AD$11,Repd!$Z$11:$CV$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AE$11,Repd!$Z$11:$CV$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AF$11,Repd!$Z$11:$CV$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AG$11,Repd!$Z$11:$CV$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AH$11,Repd!$Z$11:$CV$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AI$11,Repd!$Z$11:$CV$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AJ$11,Repd!$Z$11:$CV$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AK$11,Repd!$Z$11:$CV$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AL$11,Repd!$Z$11:$CV$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AM$11,Repd!$Z$11:$CV$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AN$11,Repd!$Z$11:$CV$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AO$11,Repd!$Z$11:$CV$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AP$11,Repd!$Z$11:$CV$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AQ$11,Repd!$Z$11:$CV$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AR$11,Repd!$Z$11:$CV$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AS$11,Repd!$Z$11:$CV$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AT$11,Repd!$Z$11:$CV$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AU$11,Repd!$Z$11:$CV$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AV$11,Repd!$Z$11:$CV$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AW$11,Repd!$Z$11:$CV$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AX$11,Repd!$Z$11:$CV$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AY$11,Repd!$Z$11:$CV$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&AZ$11,Repd!$Z$11:$CV$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BA$11,Repd!$Z$11:$CV$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BB$11,Repd!$Z$11:$CV$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BC$11,Repd!$Z$11:$CV$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BD$11,Repd!$Z$11:$CV$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BE$11,Repd!$Z$11:$CV$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BF$11,Repd!$Z$11:$CV$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BG$11,Repd!$Z$11:$CV$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BH$11,Repd!$Z$11:$CV$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BI$11,Repd!$Z$11:$CV$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BJ$11,Repd!$Z$11:$CV$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BK$11,Repd!$Z$11:$CV$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BL$11,Repd!$Z$11:$CV$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BM$11,Repd!$Z$11:$CV$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BN$11,Repd!$Z$11:$CV$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BO$11,Repd!$Z$11:$CV$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BP$11,Repd!$Z$11:$CV$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BQ$11,Repd!$Z$11:$CV$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BR$11,Repd!$Z$11:$CV$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BS$11,Repd!$Z$11:$CV$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BT$11,Repd!$Z$11:$CV$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BU$11,Repd!$Z$11:$CV$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BV$11,Repd!$Z$11:$CV$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BW$11,Repd!$Z$11:$CV$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BX$11,Repd!$Z$11:$CV$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BY$11,Repd!$Z$11:$CV$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&BZ$11,Repd!$Z$11:$CV$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CA$11,Repd!$Z$11:$CV$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CB$11,Repd!$Z$11:$CV$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CC$11,Repd!$Z$11:$CV$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CD$11,Repd!$Z$11:$CV$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CE$11,Repd!$Z$11:$CV$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CF$11,Repd!$Z$11:$CV$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CG$11,Repd!$Z$11:$CV$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CH$11,Repd!$Z$11:$CV$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CI$11,Repd!$Z$11:$CV$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CJ$11,Repd!$Z$11:$CV$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CK$11,Repd!$Z$11:$CV$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CL$11,Repd!$Z$11:$CV$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CM$11,Repd!$Z$11:$CV$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CN$11,Repd!$Z$11:$CV$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CO$11,Repd!$Z$11:$CV$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CP$11,Repd!$Z$11:$CV$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CQ$11,Repd!$Z$11:$CV$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CR$11,Repd!$Z$11:$CV$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CS$11,Repd!$Z$11:$CV$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CT$11,Repd!$Z$11:$CV$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z277:$CV277,Repd!$Z$11:$CV$11,\">=\"&CU$11,Repd!$Z$11:$CV$11,\"<=\"&CU$12))","v":0}]
[{"$f":"ROW()","v":278}]
[{"$f":"ROW()","v":280}]
[{"$f":"ROW()","v":281},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":283},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X283-SUM(X284:X294))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z283:$CV283,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z283:$CV283,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":284},null,null,null,null,null,null,{"$f":"H282","v":0},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,{"$f":"M282","v":0},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z284:$CV284,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":285},null,null,null,null,null,null,{"$f":"H283","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,{"$f":"M283","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z285:$CV285,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":286},null,null,null,null,null,null,{"$f":"H283","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,{"$f":"M283","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z286:$CV286,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":288},null,null,null,null,null,null,{"$f":"H286","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,{"$f":"M286","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z288:$CV288,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":289},null,null,null,null,null,null,{"$f":"H286","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,{"$f":"M286","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z289:$CV289,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":291}]
[{"$f":"ROW()","v":292}]
[{"$f":"ROW()","v":293}]
[{"$f":"ROW()","v":294},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":295}]
[{"$f":"ROW()","v":296},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X296-SUM(X297:X316))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z296:$CV296,$Z$11:$CV$11,MAX($Z$11:$CV$11))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z296:$CV296,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":297},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z297:$CV297,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":298},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z298:$CV298,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":299},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z299:$CV299,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":300},null,null,null,null,null,null,{"$f":"H297","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,{"$f":"M297","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z300:$CV300,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":301},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z301:$CV301,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":302},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z302:$CV302,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":303},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z303:$CV303,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":304},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z304:$CV304,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":305},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z305:$CV305,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z306:$CV306,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":307},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z307:$CV307,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":308},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z308:$CV308,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":309},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z309:$CV309,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":310},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z310:$CV310,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":311},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z311:$CV311,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z312:$CV312,Repd!$Z$12:$CV$12,CU$12))","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":314}]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$CV318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":0},null,null,{"$f":"IF(AA$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(AB$11=\"\",0,$AA283-$AA296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA283-$AA296)","v":0},0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":99,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I53\")","v":"Repd"},null,null,{"$f":"INDIRECT(\"START!K53\")","v":"Детализированное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$CV16,$Z$2:$CV$2,Periods!$Q$18),SUM($Z16:$CV16))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA92)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB92)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC92)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD92)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE92)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF92)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG92)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH92)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI92)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ92)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK92)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL92)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM92)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN92)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO92)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP92)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ92)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR92)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS92)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT92)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU92)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV92)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW92)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX92)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY92)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ92)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA92)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB92)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC92)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD92)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE92)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF92)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG92)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH92)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI92)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ92)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK92)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL92)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM92)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN92)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO92)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP92)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ92)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR92)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS92)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT92)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU92)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV92)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW92)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX92)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY92)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ92)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA92)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB92)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC92)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD92)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE92)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF92)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG92)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH92)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI92)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ92)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK92)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL92)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM92)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN92)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO92)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP92)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ92)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR92)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS92)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT92)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU92)","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$CV17,$Z$2:$CV$2,Periods!$Q$18),SUM($Z17:$CV17))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA93)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB93)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC93)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD93)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE93)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF93)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG93)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH93)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI93)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ93)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK93)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL93)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM93)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN93)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO93)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP93)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ93)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR93)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS93)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT93)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU93)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV93)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW93)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX93)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY93)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ93)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA93)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB93)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC93)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD93)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE93)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF93)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG93)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH93)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI93)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ93)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK93)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL93)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM93)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN93)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO93)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP93)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ93)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR93)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS93)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT93)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU93)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV93)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW93)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX93)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY93)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ93)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA93)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB93)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC93)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD93)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE93)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF93)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG93)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH93)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI93)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ93)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK93)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL93)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM93)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN93)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO93)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP93)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ93)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR93)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS93)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT93)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU93)","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$CV18,$Z$2:$CV$2,Periods!$Q$18),SUM($Z18:$CV18))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA94)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB94)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC94)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD94)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE94)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF94)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG94)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH94)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI94)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ94)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK94)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL94)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM94)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN94)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO94)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP94)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ94)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR94)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS94)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT94)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU94)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV94)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW94)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX94)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY94)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ94)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA94)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB94)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC94)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD94)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE94)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF94)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG94)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH94)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI94)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ94)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK94)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL94)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM94)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN94)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO94)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP94)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ94)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR94)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS94)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT94)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU94)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV94)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW94)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX94)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY94)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ94)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA94)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB94)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC94)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD94)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE94)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF94)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG94)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH94)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI94)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ94)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK94)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL94)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM94)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN94)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO94)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP94)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ94)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR94)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS94)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT94)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU94)","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$CV19,$Z$2:$CV$2,Periods!$Q$18),SUM($Z19:$CV19))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA95)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB95)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC95)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD95)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE95)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF95)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG95)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH95)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI95)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ95)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK95)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL95)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM95)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN95)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO95)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP95)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ95)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR95)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS95)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT95)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU95)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV95)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW95)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX95)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY95)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ95)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA95)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB95)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC95)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD95)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE95)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF95)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG95)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH95)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI95)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ95)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK95)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL95)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM95)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN95)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO95)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP95)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ95)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR95)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS95)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT95)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU95)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV95)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW95)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX95)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY95)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ95)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA95)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB95)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC95)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD95)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE95)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF95)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG95)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH95)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI95)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ95)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK95)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL95)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM95)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN95)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO95)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP95)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ95)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR95)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS95)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT95)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU95)","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$CV22,$Z$2:$CV$2,Periods!$Q$18),SUM($Z22:$CV22))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA190)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB190)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC190)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD190)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE190)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF190)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG190)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH190)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI190)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ190)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK190)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL190)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM190)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN190)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO190)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP190)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ190)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR190)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS190)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT190)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU190)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV190)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW190)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX190)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY190)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ190)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA190)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB190)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC190)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD190)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE190)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF190)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG190)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH190)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI190)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ190)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK190)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL190)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM190)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN190)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO190)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP190)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ190)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR190)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS190)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT190)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU190)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV190)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW190)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX190)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY190)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ190)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA190)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB190)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC190)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD190)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE190)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF190)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG190)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH190)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI190)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ190)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK190)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL190)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM190)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN190)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO190)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP190)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ190)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR190)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS190)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT190)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU190)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$CV23,$Z$2:$CV$2,Periods!$Q$18),SUM($Z23:$CV23))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA191)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB191)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC191)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD191)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE191)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF191)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG191)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH191)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI191)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ191)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK191)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL191)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM191)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN191)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO191)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP191)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ191)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR191)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS191)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT191)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU191)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV191)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW191)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX191)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY191)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ191)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA191)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB191)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC191)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD191)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE191)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF191)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG191)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH191)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI191)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ191)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK191)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL191)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM191)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN191)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO191)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP191)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ191)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR191)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS191)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT191)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU191)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV191)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW191)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX191)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY191)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ191)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA191)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB191)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC191)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD191)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE191)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF191)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG191)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH191)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI191)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ191)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK191)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL191)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM191)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN191)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO191)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP191)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ191)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR191)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS191)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT191)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU191)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$CV24,$Z$2:$CV$2,Periods!$Q$18),SUM($Z24:$CV24))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA192)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB192)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC192)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD192)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE192)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF192)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG192)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH192)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI192)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ192)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK192)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL192)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM192)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN192)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO192)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP192)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ192)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR192)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS192)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT192)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU192)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV192)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW192)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX192)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY192)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ192)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA192)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB192)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC192)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD192)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE192)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF192)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG192)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH192)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI192)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ192)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK192)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL192)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM192)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN192)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO192)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP192)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ192)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR192)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS192)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT192)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU192)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV192)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW192)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX192)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY192)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ192)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA192)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB192)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC192)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD192)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE192)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF192)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG192)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH192)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI192)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ192)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK192)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL192)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM192)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN192)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO192)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP192)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ192)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR192)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS192)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT192)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU192)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$CV25,$Z$2:$CV$2,Periods!$Q$18),SUM($Z25:$CV25))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA193)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB193)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC193)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD193)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE193)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF193)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG193)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH193)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI193)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ193)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK193)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL193)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM193)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN193)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO193)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP193)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ193)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR193)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS193)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT193)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU193)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV193)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW193)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX193)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY193)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ193)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA193)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB193)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC193)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD193)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE193)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF193)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG193)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH193)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI193)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ193)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK193)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL193)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM193)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN193)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO193)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP193)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ193)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR193)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS193)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT193)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU193)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV193)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW193)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX193)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY193)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ193)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA193)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB193)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC193)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD193)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE193)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF193)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG193)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH193)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI193)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ193)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK193)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL193)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM193)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN193)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO193)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP193)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ193)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR193)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS193)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT193)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU193)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$CV26,$Z$2:$CV$2,Periods!$Q$18),SUM($Z26:$CV26))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA194)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB194)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC194)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD194)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE194)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF194)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG194)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH194)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI194)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ194)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK194)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL194)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM194)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN194)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO194)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP194)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ194)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR194)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS194)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT194)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU194)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV194)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW194)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX194)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY194)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ194)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA194)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB194)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC194)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD194)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE194)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF194)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG194)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH194)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI194)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ194)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK194)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL194)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM194)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN194)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO194)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP194)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ194)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR194)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS194)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT194)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU194)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV194)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW194)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX194)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY194)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ194)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA194)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB194)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC194)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD194)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE194)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF194)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG194)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH194)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI194)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ194)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK194)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL194)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM194)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN194)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO194)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP194)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ194)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR194)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS194)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT194)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU194)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$CV28,$Z$2:$CV$2,Periods!$Q$18),SUM($Z28:$CV28))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA196)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB196)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC196)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD196)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE196)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF196)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG196)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH196)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI196)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ196)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK196)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL196)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM196)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN196)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO196)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP196)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ196)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR196)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS196)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT196)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU196)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV196)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW196)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX196)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY196)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ196)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA196)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB196)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC196)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD196)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE196)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF196)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG196)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH196)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI196)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ196)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK196)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL196)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM196)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN196)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO196)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP196)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ196)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR196)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS196)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT196)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU196)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV196)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW196)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX196)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY196)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ196)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA196)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB196)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC196)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD196)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE196)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF196)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG196)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH196)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI196)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ196)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK196)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL196)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM196)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN196)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO196)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP196)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ196)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR196)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS196)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT196)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU196)","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Чек - Ужин"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$CV29,$Z$2:$CV$2,Periods!$Q$18),SUM($Z29:$CV29))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA197)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB197)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC197)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD197)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE197)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF197)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG197)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH197)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI197)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ197)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK197)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL197)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM197)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN197)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO197)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP197)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ197)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR197)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS197)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT197)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU197)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV197)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW197)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX197)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY197)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ197)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA197)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB197)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC197)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD197)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE197)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF197)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG197)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH197)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI197)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ197)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK197)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL197)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM197)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN197)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO197)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP197)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ197)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR197)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS197)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT197)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU197)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV197)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW197)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX197)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY197)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ197)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA197)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB197)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC197)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD197)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE197)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF197)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG197)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH197)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI197)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ197)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK197)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL197)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM197)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN197)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO197)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP197)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ197)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR197)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS197)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT197)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU197)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$CV30,$Z$2:$CV$2,Periods!$Q$18),SUM($Z30:$CV30))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA198)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB198)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC198)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD198)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE198)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF198)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG198)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH198)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI198)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ198)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK198)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL198)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM198)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN198)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO198)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP198)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ198)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR198)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS198)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT198)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU198)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV198)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW198)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX198)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY198)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ198)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA198)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB198)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC198)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD198)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE198)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF198)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG198)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH198)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI198)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ198)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK198)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL198)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM198)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN198)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO198)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP198)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ198)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR198)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS198)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT198)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU198)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV198)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW198)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX198)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY198)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ198)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA198)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB198)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC198)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD198)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE198)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF198)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG198)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH198)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI198)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ198)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK198)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL198)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM198)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN198)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO198)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP198)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ198)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR198)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS198)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT198)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU198)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$CV31,$Z$2:$CV$2,Periods!$Q$18),SUM($Z31:$CV31))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA199)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB199)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC199)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD199)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE199)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF199)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG199)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH199)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI199)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ199)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK199)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL199)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM199)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN199)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO199)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP199)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ199)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR199)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS199)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT199)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU199)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV199)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW199)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX199)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY199)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ199)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA199)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB199)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC199)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD199)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE199)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF199)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG199)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH199)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI199)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ199)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK199)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL199)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM199)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN199)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO199)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP199)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ199)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR199)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS199)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT199)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU199)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV199)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW199)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX199)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY199)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ199)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA199)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB199)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC199)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD199)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE199)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF199)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG199)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH199)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI199)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ199)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK199)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL199)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM199)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN199)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO199)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP199)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ199)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR199)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS199)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT199)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU199)","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$CV32,$Z$2:$CV$2,Periods!$Q$18),SUM($Z32:$CV32))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA200)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB200)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC200)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD200)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE200)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF200)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG200)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH200)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI200)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ200)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK200)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL200)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM200)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN200)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO200)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP200)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ200)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR200)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS200)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT200)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU200)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV200)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW200)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX200)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY200)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ200)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA200)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB200)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC200)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD200)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE200)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF200)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG200)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH200)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI200)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ200)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK200)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL200)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM200)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN200)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO200)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP200)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ200)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR200)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS200)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT200)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU200)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV200)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW200)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX200)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY200)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ200)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA200)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB200)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC200)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD200)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE200)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF200)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG200)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH200)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI200)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ200)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK200)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL200)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM200)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN200)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO200)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP200)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ200)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR200)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS200)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT200)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU200)","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$CV33,$Z$2:$CV$2,Periods!$Q$18),SUM($Z33:$CV33))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA201)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB201)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC201)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD201)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE201)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF201)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG201)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH201)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI201)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ201)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK201)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL201)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM201)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN201)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO201)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP201)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ201)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR201)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS201)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT201)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU201)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV201)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW201)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX201)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY201)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ201)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA201)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB201)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC201)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD201)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE201)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF201)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG201)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH201)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI201)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ201)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK201)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL201)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM201)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN201)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO201)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP201)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ201)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR201)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS201)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT201)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU201)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV201)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW201)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX201)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY201)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ201)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA201)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB201)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC201)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD201)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE201)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF201)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG201)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH201)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI201)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ201)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK201)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL201)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM201)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN201)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO201)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP201)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ201)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR201)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS201)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT201)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU201)","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$CV35,$Z$2:$CV$2,Periods!$Q$18),SUM($Z35:$CV35))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA203)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB203)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC203)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD203)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE203)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF203)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG203)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH203)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI203)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ203)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK203)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL203)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM203)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN203)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO203)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP203)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ203)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR203)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS203)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT203)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU203)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV203)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW203)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX203)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY203)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ203)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA203)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB203)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC203)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD203)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE203)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF203)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG203)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH203)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI203)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ203)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK203)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL203)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM203)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN203)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO203)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP203)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ203)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR203)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS203)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT203)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU203)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV203)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW203)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX203)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY203)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ203)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA203)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB203)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC203)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD203)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE203)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF203)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG203)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH203)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI203)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ203)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK203)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL203)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM203)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN203)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO203)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP203)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ203)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR203)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS203)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT203)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU203)","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Чек - Бизнес-ланч"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$CV36,$Z$2:$CV$2,Periods!$Q$18),SUM($Z36:$CV36))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA204)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB204)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC204)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD204)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE204)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF204)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG204)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH204)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI204)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ204)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK204)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL204)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM204)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN204)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO204)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP204)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ204)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR204)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS204)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT204)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU204)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV204)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW204)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX204)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY204)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ204)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA204)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB204)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC204)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD204)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE204)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF204)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG204)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH204)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI204)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ204)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK204)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL204)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM204)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN204)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO204)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP204)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ204)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR204)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS204)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT204)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU204)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV204)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW204)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX204)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY204)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ204)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA204)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB204)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC204)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD204)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE204)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF204)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG204)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH204)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI204)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ204)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK204)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL204)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM204)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN204)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO204)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP204)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ204)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR204)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS204)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT204)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU204)","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L30+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$CV37,$Z$2:$CV$2,Periods!$Q$18),SUM($Z37:$CV37))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA205)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB205)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC205)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD205)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE205)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF205)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG205)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH205)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI205)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ205)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK205)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL205)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM205)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN205)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO205)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP205)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ205)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR205)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS205)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT205)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU205)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV205)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW205)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX205)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY205)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ205)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA205)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB205)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC205)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD205)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE205)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF205)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG205)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH205)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI205)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ205)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK205)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL205)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM205)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN205)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO205)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP205)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ205)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR205)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS205)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT205)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU205)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV205)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW205)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX205)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY205)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ205)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA205)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB205)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC205)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD205)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE205)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF205)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG205)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH205)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI205)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ205)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK205)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL205)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM205)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN205)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO205)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP205)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ205)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR205)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS205)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT205)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU205)","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$CV38,$Z$2:$CV$2,Periods!$Q$18),SUM($Z38:$CV38))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA206)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB206)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC206)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD206)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE206)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF206)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG206)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH206)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI206)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ206)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK206)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL206)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM206)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN206)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO206)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP206)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ206)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR206)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS206)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT206)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU206)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV206)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW206)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX206)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY206)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ206)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA206)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB206)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC206)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD206)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE206)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF206)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG206)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH206)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI206)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ206)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK206)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL206)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM206)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN206)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO206)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP206)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ206)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR206)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS206)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT206)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU206)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV206)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW206)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX206)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY206)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ206)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA206)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB206)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC206)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD206)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE206)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF206)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG206)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH206)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI206)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ206)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK206)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL206)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM206)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN206)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO206)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP206)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ206)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR206)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS206)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT206)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU206)","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$CV39,$Z$2:$CV$2,Periods!$Q$18),SUM($Z39:$CV39))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA207)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB207)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC207)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD207)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE207)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF207)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG207)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH207)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI207)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ207)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK207)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL207)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM207)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN207)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO207)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP207)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ207)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR207)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS207)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT207)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU207)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV207)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW207)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX207)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY207)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ207)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA207)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB207)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC207)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD207)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE207)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF207)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG207)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH207)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI207)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ207)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK207)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL207)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM207)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN207)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO207)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP207)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ207)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR207)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS207)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT207)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU207)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV207)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW207)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX207)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY207)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ207)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA207)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB207)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC207)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD207)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE207)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF207)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG207)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH207)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI207)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ207)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK207)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL207)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM207)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN207)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO207)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP207)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ207)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR207)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS207)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT207)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU207)","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B40=Lists!$CU$24,SUMIFS($Z40:$CV40,$Z$2:$CV$2,Periods!$Q$18),SUM($Z40:$CV40))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA208)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB208)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC208)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD208)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE208)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF208)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG208)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH208)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI208)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ208)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK208)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL208)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM208)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN208)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO208)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP208)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ208)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR208)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS208)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT208)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU208)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV208)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW208)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX208)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY208)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ208)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA208)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB208)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC208)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD208)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE208)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF208)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG208)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH208)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI208)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ208)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK208)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL208)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM208)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN208)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO208)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP208)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ208)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR208)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS208)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT208)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU208)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV208)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW208)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX208)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY208)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ208)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA208)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB208)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC208)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD208)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE208)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF208)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG208)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH208)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI208)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ208)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK208)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL208)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM208)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN208)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO208)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP208)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ208)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR208)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS208)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT208)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU208)","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$CV42,$Z$2:$CV$2,Periods!$Q$18),SUM($Z42:$CV42))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA210)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB210)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC210)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD210)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE210)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF210)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG210)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH210)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI210)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ210)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK210)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL210)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM210)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN210)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO210)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP210)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ210)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR210)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS210)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT210)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU210)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV210)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW210)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX210)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY210)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ210)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA210)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB210)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC210)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD210)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE210)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF210)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG210)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH210)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI210)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ210)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK210)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL210)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM210)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN210)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO210)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP210)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ210)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR210)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS210)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT210)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU210)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV210)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW210)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX210)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY210)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ210)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA210)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB210)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC210)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD210)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE210)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF210)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG210)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH210)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI210)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ210)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK210)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL210)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM210)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN210)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO210)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP210)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ210)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR210)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS210)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT210)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU210)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Чек - напитки"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$CV43,$Z$2:$CV$2,Periods!$Q$18),SUM($Z43:$CV43))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA211)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB211)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC211)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD211)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE211)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF211)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG211)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH211)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI211)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ211)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK211)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL211)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM211)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN211)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO211)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP211)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ211)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR211)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS211)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT211)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU211)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV211)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW211)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX211)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY211)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ211)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA211)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB211)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC211)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD211)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE211)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF211)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG211)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH211)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI211)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ211)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK211)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL211)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM211)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN211)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO211)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP211)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ211)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR211)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS211)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT211)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU211)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV211)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW211)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX211)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY211)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ211)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA211)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB211)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC211)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD211)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE211)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF211)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG211)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH211)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI211)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ211)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK211)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL211)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM211)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN211)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO211)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP211)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ211)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR211)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS211)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT211)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU211)","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X46-(X16-X22))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$CV46,$Z$2:$CV$2,Periods!$Q$18),SUM($Z46:$CV46))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA230)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB230)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC230)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD230)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE230)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF230)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG230)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH230)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI230)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ230)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK230)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL230)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM230)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN230)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO230)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP230)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ230)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR230)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS230)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT230)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU230)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV230)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW230)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX230)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY230)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ230)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA230)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB230)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC230)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD230)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE230)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF230)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG230)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH230)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI230)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ230)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK230)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL230)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM230)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN230)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO230)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP230)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ230)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR230)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS230)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT230)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU230)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV230)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW230)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX230)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY230)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ230)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA230)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB230)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC230)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD230)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE230)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF230)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG230)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH230)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI230)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ230)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK230)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL230)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM230)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN230)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO230)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP230)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ230)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR230)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS230)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT230)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU230)","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$CV47,$Z$2:$CV$2,Periods!$Q$18),SUM($Z47:$CV47))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA231)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB231)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC231)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD231)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE231)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF231)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG231)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH231)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI231)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ231)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK231)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL231)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM231)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN231)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO231)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP231)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ231)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR231)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS231)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT231)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU231)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV231)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW231)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX231)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY231)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ231)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA231)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB231)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC231)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD231)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE231)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF231)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG231)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH231)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI231)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ231)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK231)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL231)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM231)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN231)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO231)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP231)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ231)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR231)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS231)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT231)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU231)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV231)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW231)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX231)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY231)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ231)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA231)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB231)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC231)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD231)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE231)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF231)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG231)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH231)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI231)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ231)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK231)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL231)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM231)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN231)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO231)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP231)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ231)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR231)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS231)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT231)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU231)","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L47+1","v":2},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$CV48,$Z$2:$CV$2,Periods!$Q$18),SUM($Z48:$CV48))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA232)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB232)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC232)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD232)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE232)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF232)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG232)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH232)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI232)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ232)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK232)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL232)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM232)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN232)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO232)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP232)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ232)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR232)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS232)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT232)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU232)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV232)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW232)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX232)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY232)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ232)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA232)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB232)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC232)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD232)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE232)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF232)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG232)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH232)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI232)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ232)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK232)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL232)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM232)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN232)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO232)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP232)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ232)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR232)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS232)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT232)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU232)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV232)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW232)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX232)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY232)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ232)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA232)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB232)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC232)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD232)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE232)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF232)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG232)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH232)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI232)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ232)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK232)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL232)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM232)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN232)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO232)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP232)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ232)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR232)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS232)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT232)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU232)","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$CV49,$Z$2:$CV$2,Periods!$Q$18),SUM($Z49:$CV49))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA233)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB233)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC233)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD233)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE233)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF233)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG233)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH233)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI233)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ233)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK233)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL233)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM233)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN233)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO233)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP233)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ233)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR233)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS233)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT233)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU233)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV233)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW233)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX233)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY233)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ233)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA233)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB233)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC233)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD233)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE233)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF233)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG233)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH233)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI233)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ233)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK233)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL233)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM233)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN233)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO233)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP233)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ233)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR233)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS233)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT233)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU233)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV233)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW233)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX233)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY233)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ233)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA233)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB233)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC233)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD233)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE233)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF233)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG233)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH233)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI233)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ233)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK233)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL233)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM233)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN233)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO233)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP233)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ233)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR233)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS233)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT233)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU233)","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X52-SUMIFS($X53:$X78,$J53:$J78,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B52=Lists!$CU$24,SUMIFS($Z52:$CV52,$Z$2:$CV$2,Periods!$Q$18),SUM($Z52:$CV52))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA373)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB373)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC373)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD373)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE373)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF373)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG373)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH373)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI373)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ373)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK373)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL373)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM373)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN373)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO373)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP373)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ373)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR373)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS373)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT373)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU373)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV373)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW373)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX373)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY373)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ373)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA373)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB373)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC373)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD373)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE373)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF373)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG373)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH373)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI373)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ373)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK373)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL373)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM373)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN373)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO373)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP373)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ373)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR373)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS373)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT373)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU373)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV373)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW373)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX373)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY373)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ373)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA373)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB373)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC373)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD373)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE373)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF373)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG373)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH373)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI373)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ373)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK373)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL373)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM373)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN373)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO373)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP373)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ373)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR373)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS373)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT373)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU373)","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X53-SUM($X54:$X57))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B53=Lists!$CU$24,SUMIFS($Z53:$CV53,$Z$2:$CV$2,Periods!$Q$18),SUM($Z53:$CV53))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA374)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB374)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC374)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD374)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE374)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF374)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG374)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH374)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI374)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ374)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK374)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL374)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM374)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN374)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO374)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP374)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ374)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR374)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS374)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT374)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU374)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV374)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW374)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX374)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY374)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ374)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA374)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB374)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC374)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD374)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE374)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF374)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG374)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH374)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI374)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ374)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK374)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL374)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM374)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN374)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO374)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP374)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ374)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR374)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS374)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT374)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU374)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV374)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW374)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX374)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY374)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ374)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA374)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB374)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC374)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD374)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE374)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF374)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG374)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH374)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI374)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ374)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK374)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL374)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM374)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN374)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO374)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP374)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ374)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR374)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS374)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT374)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU374)","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Чек - Ужин"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$CV54,$Z$2:$CV$2,Periods!$Q$18),SUM($Z54:$CV54))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA375)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB375)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC375)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD375)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE375)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF375)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG375)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH375)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI375)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ375)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK375)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL375)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM375)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN375)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO375)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP375)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ375)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR375)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS375)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT375)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU375)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV375)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW375)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX375)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY375)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ375)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA375)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB375)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC375)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD375)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE375)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF375)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG375)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH375)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI375)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ375)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK375)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL375)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM375)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN375)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO375)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP375)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ375)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR375)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS375)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT375)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU375)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV375)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW375)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX375)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY375)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ375)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA375)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB375)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC375)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD375)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE375)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF375)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG375)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH375)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI375)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ375)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK375)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL375)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM375)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN375)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO375)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP375)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ375)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR375)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS375)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT375)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU375)","v":0}]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"Calc!H376","v":"Прямые расходы"},{"$f":"Calc!I376","v":"Прочие производственные расходы"},{"$f":"Calc!J376","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L376","v":2},{"$f":"Calc!M376","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B55=Lists!$CU$24,SUMIFS($Z55:$CV55,$Z$2:$CV$2,Periods!$Q$18),SUM($Z55:$CV55))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA376)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB376)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC376)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD376)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE376)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF376)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG376)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH376)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI376)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ376)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK376)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL376)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM376)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN376)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO376)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP376)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ376)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR376)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS376)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT376)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU376)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV376)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW376)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX376)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY376)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ376)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA376)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB376)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC376)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD376)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE376)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF376)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG376)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH376)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI376)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ376)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK376)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL376)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM376)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN376)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO376)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP376)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ376)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR376)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS376)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT376)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU376)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV376)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW376)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX376)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY376)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ376)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA376)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB376)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC376)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD376)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE376)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF376)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG376)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH376)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI376)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ376)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK376)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL376)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM376)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN376)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO376)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP376)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ376)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR376)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS376)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT376)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU376)","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Calc!H377","v":"Прямые расходы"},{"$f":"Calc!I377","v":"Прочие производственные расходы"},{"$f":"Calc!J377","v":"Чек - напитки"},null,{"$f":"Calc!L377","v":3},{"$f":"Calc!M377","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B56=Lists!$CU$24,SUMIFS($Z56:$CV56,$Z$2:$CV$2,Periods!$Q$18),SUM($Z56:$CV56))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA377)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB377)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC377)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD377)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE377)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF377)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG377)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH377)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI377)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ377)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK377)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL377)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM377)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN377)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO377)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP377)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ377)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR377)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS377)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT377)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU377)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV377)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW377)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX377)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY377)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ377)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA377)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB377)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC377)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD377)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE377)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF377)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG377)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH377)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI377)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ377)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK377)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL377)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM377)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN377)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO377)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP377)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ377)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR377)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS377)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT377)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU377)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV377)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW377)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX377)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY377)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ377)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA377)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB377)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC377)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD377)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE377)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF377)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG377)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH377)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI377)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ377)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK377)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL377)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM377)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN377)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO377)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP377)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ377)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR377)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS377)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT377)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU377)","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X58-SUM($X59:$X62))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B58=Lists!$CU$24,SUMIFS($Z58:$CV58,$Z$2:$CV$2,Periods!$Q$18),SUM($Z58:$CV58))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA379)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB379)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC379)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD379)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE379)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF379)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG379)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH379)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI379)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ379)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK379)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL379)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM379)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN379)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO379)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP379)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ379)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR379)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS379)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT379)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU379)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV379)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW379)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX379)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY379)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ379)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA379)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB379)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC379)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD379)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE379)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF379)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG379)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH379)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI379)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ379)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK379)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL379)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM379)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN379)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO379)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP379)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ379)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR379)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS379)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT379)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU379)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV379)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW379)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX379)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY379)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ379)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA379)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB379)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC379)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD379)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE379)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF379)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG379)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH379)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI379)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ379)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK379)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL379)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM379)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN379)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO379)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP379)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ379)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR379)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS379)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT379)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU379)","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$CV59,$Z$2:$CV$2,Periods!$Q$18),SUM($Z59:$CV59))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA380)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB380)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC380)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD380)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE380)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF380)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG380)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH380)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI380)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ380)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK380)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL380)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM380)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN380)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO380)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP380)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ380)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR380)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS380)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT380)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU380)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV380)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW380)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX380)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY380)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ380)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA380)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB380)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC380)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD380)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE380)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF380)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG380)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH380)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI380)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ380)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK380)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL380)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM380)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN380)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO380)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP380)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ380)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR380)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS380)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT380)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU380)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV380)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW380)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX380)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY380)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ380)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA380)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB380)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC380)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD380)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE380)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF380)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG380)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH380)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI380)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ380)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK380)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL380)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM380)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN380)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO380)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP380)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ380)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR380)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS380)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT380)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU380)","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$CV60,$Z$2:$CV$2,Periods!$Q$18),SUM($Z60:$CV60))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA381)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB381)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC381)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD381)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE381)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF381)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG381)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH381)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI381)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ381)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK381)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL381)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM381)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN381)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO381)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP381)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ381)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR381)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS381)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT381)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU381)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV381)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW381)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX381)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY381)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ381)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA381)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB381)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC381)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD381)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE381)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF381)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG381)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH381)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI381)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ381)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK381)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL381)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM381)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN381)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO381)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP381)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ381)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR381)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS381)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT381)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU381)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV381)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW381)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX381)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY381)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ381)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA381)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB381)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC381)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD381)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE381)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF381)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG381)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH381)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI381)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ381)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK381)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL381)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM381)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN381)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO381)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP381)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ381)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR381)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS381)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT381)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU381)","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H382","v":"Прямые расходы"},{"$f":"Calc!I382","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J382","v":"Расходы на поддержание конверсии"},null,{"$f":"Calc!L382","v":3},{"$f":"Calc!M382","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B61=Lists!$CU$24,SUMIFS($Z61:$CV61,$Z$2:$CV$2,Periods!$Q$18),SUM($Z61:$CV61))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA382)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB382)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC382)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD382)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE382)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF382)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG382)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH382)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI382)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ382)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK382)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL382)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM382)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN382)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO382)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP382)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ382)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR382)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS382)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT382)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU382)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV382)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW382)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX382)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY382)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ382)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA382)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB382)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC382)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD382)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE382)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF382)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG382)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH382)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI382)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ382)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK382)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL382)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM382)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN382)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO382)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP382)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ382)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR382)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS382)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT382)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU382)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV382)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW382)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX382)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY382)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ382)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA382)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB382)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC382)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD382)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE382)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF382)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG382)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH382)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI382)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ382)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK382)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL382)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM382)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN382)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO382)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP382)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ382)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR382)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS382)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT382)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU382)","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X63-SUM($X64:$X67))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$CV63,$Z$2:$CV$2,Periods!$Q$18),SUM($Z63:$CV63))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA384)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB384)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC384)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD384)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE384)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF384)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG384)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH384)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI384)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ384)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK384)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL384)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM384)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN384)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO384)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP384)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ384)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR384)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS384)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT384)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU384)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV384)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW384)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX384)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY384)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ384)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA384)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB384)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC384)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD384)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE384)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF384)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG384)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH384)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI384)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ384)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK384)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL384)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM384)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN384)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO384)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP384)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ384)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR384)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS384)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT384)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU384)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV384)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW384)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX384)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY384)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ384)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA384)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB384)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC384)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD384)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE384)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF384)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG384)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH384)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI384)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ384)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK384)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL384)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM384)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN384)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO384)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP384)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ384)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR384)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS384)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT384)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU384)","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$CV64,$Z$2:$CV$2,Periods!$Q$18),SUM($Z64:$CV64))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA385)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB385)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC385)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD385)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE385)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF385)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG385)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH385)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI385)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ385)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK385)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL385)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM385)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN385)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO385)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP385)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ385)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR385)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS385)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT385)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU385)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV385)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW385)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX385)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY385)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ385)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA385)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB385)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC385)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD385)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE385)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF385)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG385)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH385)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI385)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ385)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK385)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL385)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM385)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN385)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO385)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP385)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ385)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR385)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS385)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT385)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU385)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV385)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW385)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX385)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY385)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ385)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA385)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB385)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC385)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD385)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE385)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF385)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG385)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH385)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI385)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ385)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK385)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL385)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM385)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN385)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO385)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP385)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ385)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR385)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS385)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT385)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU385)","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$CV65,$Z$2:$CV$2,Periods!$Q$18),SUM($Z65:$CV65))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA386)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB386)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC386)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD386)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE386)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF386)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG386)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH386)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI386)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ386)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK386)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL386)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM386)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN386)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO386)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP386)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ386)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR386)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS386)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT386)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU386)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV386)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW386)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX386)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY386)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ386)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA386)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB386)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC386)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD386)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE386)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF386)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG386)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH386)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI386)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ386)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK386)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL386)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM386)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN386)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO386)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP386)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ386)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR386)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS386)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT386)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU386)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV386)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW386)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX386)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY386)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ386)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA386)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB386)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC386)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD386)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE386)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF386)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG386)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH386)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI386)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ386)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK386)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL386)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM386)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN386)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO386)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP386)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ386)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR386)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS386)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT386)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU386)","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H387","v":"Прямые расходы"},{"$f":"Calc!I387","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J387","v":"Прочие расходы маркетинга"},null,{"$f":"Calc!L387","v":2},{"$f":"Calc!M387","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B66=Lists!$CU$24,SUMIFS($Z66:$CV66,$Z$2:$CV$2,Periods!$Q$18),SUM($Z66:$CV66))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA387)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB387)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC387)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD387)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE387)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF387)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG387)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH387)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI387)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ387)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK387)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL387)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM387)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN387)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO387)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP387)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ387)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR387)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS387)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT387)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU387)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV387)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW387)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX387)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY387)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ387)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA387)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB387)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC387)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD387)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE387)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF387)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG387)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH387)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI387)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ387)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK387)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL387)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM387)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN387)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO387)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP387)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ387)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR387)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS387)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT387)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU387)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV387)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW387)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX387)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY387)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ387)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA387)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB387)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC387)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD387)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE387)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF387)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG387)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH387)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI387)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ387)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK387)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL387)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM387)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN387)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO387)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP387)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ387)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR387)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS387)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT387)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU387)","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X68-SUM($X69:$X72))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$CV68,$Z$2:$CV$2,Periods!$Q$18),SUM($Z68:$CV68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA389)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB389)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC389)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD389)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE389)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF389)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG389)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH389)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI389)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ389)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK389)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL389)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM389)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN389)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO389)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP389)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ389)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR389)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS389)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT389)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU389)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV389)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW389)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX389)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY389)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ389)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA389)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB389)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC389)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD389)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE389)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF389)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG389)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH389)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI389)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ389)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK389)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL389)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM389)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN389)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO389)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP389)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ389)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR389)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS389)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT389)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU389)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV389)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW389)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX389)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY389)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ389)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA389)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB389)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC389)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD389)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE389)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF389)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG389)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH389)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI389)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ389)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK389)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL389)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM389)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN389)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO389)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP389)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ389)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR389)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS389)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT389)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU389)","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Чек - Ужин"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$CV69,$Z$2:$CV$2,Periods!$Q$18),SUM($Z69:$CV69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA390)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB390)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC390)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD390)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE390)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF390)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG390)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH390)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI390)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ390)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK390)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL390)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM390)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN390)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO390)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP390)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ390)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR390)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS390)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT390)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU390)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV390)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW390)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX390)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY390)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ390)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA390)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB390)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC390)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD390)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE390)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF390)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG390)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH390)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI390)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ390)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK390)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL390)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM390)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN390)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO390)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP390)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ390)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR390)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS390)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT390)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU390)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV390)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW390)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX390)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY390)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ390)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA390)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB390)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC390)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD390)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE390)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF390)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG390)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH390)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI390)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ390)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK390)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL390)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM390)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN390)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO390)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP390)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ390)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR390)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS390)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT390)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU390)","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Чек - Бизнес-ланч"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$CV70,$Z$2:$CV$2,Periods!$Q$18),SUM($Z70:$CV70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA391)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB391)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC391)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD391)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE391)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF391)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG391)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH391)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI391)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ391)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK391)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL391)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM391)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN391)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO391)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP391)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ391)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR391)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS391)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT391)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU391)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV391)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW391)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX391)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY391)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ391)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA391)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB391)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC391)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD391)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE391)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF391)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG391)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH391)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI391)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ391)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK391)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL391)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM391)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN391)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO391)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP391)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ391)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR391)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS391)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT391)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU391)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV391)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW391)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX391)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY391)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ391)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA391)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB391)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC391)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD391)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE391)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF391)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG391)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH391)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI391)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ391)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK391)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL391)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM391)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN391)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO391)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP391)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ391)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR391)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS391)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT391)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU391)","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H392","v":"Прямые расходы"},{"$f":"Calc!I392","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J392","v":"Чек - напитки"},null,{"$f":"Calc!L392","v":3},{"$f":"Calc!M392","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$CV71,$Z$2:$CV$2,Periods!$Q$18),SUM($Z71:$CV71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA392)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB392)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC392)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD392)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE392)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF392)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG392)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH392)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI392)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ392)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK392)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL392)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM392)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN392)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO392)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP392)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ392)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR392)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS392)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT392)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU392)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV392)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW392)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX392)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY392)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ392)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA392)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB392)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC392)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD392)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE392)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF392)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG392)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH392)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI392)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ392)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK392)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL392)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM392)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN392)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO392)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP392)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ392)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR392)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS392)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT392)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU392)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV392)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW392)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX392)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY392)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ392)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA392)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB392)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC392)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD392)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE392)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF392)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG392)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH392)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI392)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ392)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK392)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL392)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM392)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN392)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO392)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP392)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ392)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR392)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS392)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT392)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU392)","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X73-SUM($X74:$X77))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B73=Lists!$CU$24,SUMIFS($Z73:$CV73,$Z$2:$CV$2,Periods!$Q$18),SUM($Z73:$CV73))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA394)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB394)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC394)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD394)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE394)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF394)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG394)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH394)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI394)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ394)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK394)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL394)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM394)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN394)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO394)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP394)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ394)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR394)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS394)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT394)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU394)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV394)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW394)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX394)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY394)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ394)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA394)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB394)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC394)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD394)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE394)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF394)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG394)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH394)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI394)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ394)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK394)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL394)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM394)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN394)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO394)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP394)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ394)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR394)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS394)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT394)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU394)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV394)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW394)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX394)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY394)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ394)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA394)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB394)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC394)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD394)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE394)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF394)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG394)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH394)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI394)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ394)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK394)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL394)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM394)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN394)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO394)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP394)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ394)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR394)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS394)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT394)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU394)","v":0}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ официантов и администраторов"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$CV74,$Z$2:$CV$2,Periods!$Q$18),SUM($Z74:$CV74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA395)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB395)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC395)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD395)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE395)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF395)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG395)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH395)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI395)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ395)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK395)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL395)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM395)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN395)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO395)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP395)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ395)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR395)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS395)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT395)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU395)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV395)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW395)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX395)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY395)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ395)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA395)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB395)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC395)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD395)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE395)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF395)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG395)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH395)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI395)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ395)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK395)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL395)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM395)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN395)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO395)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP395)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ395)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR395)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS395)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT395)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU395)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV395)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW395)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX395)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY395)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ395)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA395)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB395)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC395)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD395)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE395)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF395)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG395)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH395)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI395)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ395)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK395)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL395)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM395)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN395)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO395)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP395)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ395)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR395)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS395)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT395)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU395)","v":0}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$CV75,$Z$2:$CV$2,Periods!$Q$18),SUM($Z75:$CV75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA396)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB396)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC396)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD396)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE396)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF396)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG396)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH396)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI396)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ396)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK396)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL396)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM396)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN396)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO396)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP396)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ396)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR396)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS396)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT396)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU396)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV396)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW396)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX396)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY396)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ396)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA396)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB396)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC396)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD396)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE396)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF396)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG396)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH396)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI396)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ396)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK396)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL396)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM396)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN396)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO396)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP396)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ396)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR396)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS396)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT396)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU396)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV396)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW396)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX396)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY396)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ396)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA396)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB396)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC396)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD396)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE396)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF396)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG396)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH396)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI396)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ396)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK396)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL396)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM396)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN396)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO396)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP396)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ396)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR396)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS396)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT396)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU396)","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$CV76,$Z$2:$CV$2,Periods!$Q$18),SUM($Z76:$CV76))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA397)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB397)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC397)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD397)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE397)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF397)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG397)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH397)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI397)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ397)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK397)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL397)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM397)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN397)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO397)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP397)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ397)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR397)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS397)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT397)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU397)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV397)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW397)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX397)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY397)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ397)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA397)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB397)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC397)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD397)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE397)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF397)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG397)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH397)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI397)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ397)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK397)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL397)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM397)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN397)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO397)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP397)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ397)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR397)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS397)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT397)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU397)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV397)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW397)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX397)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY397)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ397)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA397)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB397)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC397)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD397)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE397)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF397)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG397)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH397)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI397)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ397)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK397)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL397)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM397)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN397)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO397)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP397)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ397)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR397)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS397)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT397)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU397)","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X80-($X46-$X52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$CV80,$Z$2:$CV$2,Periods!$Q$18),SUM($Z80:$CV80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA403)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB403)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC403)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD403)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE403)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF403)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG403)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH403)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI403)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ403)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK403)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL403)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM403)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN403)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO403)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP403)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ403)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR403)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS403)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT403)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU403)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV403)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW403)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX403)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY403)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ403)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA403)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB403)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC403)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD403)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE403)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF403)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG403)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH403)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI403)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ403)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK403)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL403)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM403)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN403)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO403)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP403)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ403)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR403)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS403)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT403)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU403)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV403)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW403)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX403)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY403)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ403)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA403)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB403)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC403)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD403)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE403)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF403)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG403)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH403)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI403)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ403)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK403)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL403)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM403)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN403)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO403)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP403)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ403)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR403)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS403)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT403)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU403)","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$CV82,$Z$2:$CV$2,Periods!$Q$18),SUM($Z82:$CV82))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA454)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB454)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC454)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD454)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE454)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF454)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG454)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH454)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI454)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ454)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK454)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL454)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM454)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN454)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO454)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP454)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ454)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR454)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS454)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT454)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU454)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV454)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW454)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX454)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY454)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ454)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA454)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB454)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC454)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD454)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE454)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF454)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG454)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH454)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI454)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ454)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK454)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL454)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM454)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN454)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO454)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP454)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ454)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR454)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS454)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT454)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU454)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV454)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW454)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX454)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY454)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ454)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA454)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB454)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC454)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD454)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE454)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF454)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG454)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH454)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI454)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ454)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK454)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL454)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM454)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN454)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO454)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP454)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ454)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR454)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS454)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT454)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU454)","v":0}]
[{"$f":"ROW()","v":83},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X83-SUM($X84:$X91))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B83=Lists!$CU$24,SUMIFS($Z83:$CV83,$Z$2:$CV$2,Periods!$Q$18),SUM($Z83:$CV83))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA455)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB455)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC455)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD455)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE455)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF455)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG455)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH455)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI455)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ455)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK455)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL455)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM455)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN455)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO455)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP455)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ455)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR455)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS455)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT455)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU455)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV455)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW455)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX455)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY455)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ455)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA455)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB455)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC455)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD455)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE455)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF455)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG455)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH455)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI455)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ455)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK455)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL455)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM455)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN455)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO455)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP455)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ455)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR455)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS455)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT455)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU455)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV455)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW455)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX455)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY455)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ455)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA455)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB455)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC455)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD455)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE455)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF455)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG455)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH455)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI455)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ455)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK455)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL455)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM455)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN455)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO455)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP455)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ455)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR455)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS455)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT455)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU455)","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)=0,$L84=0,$L84=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L84)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B84=Lists!$CU$24,SUMIFS($Z84:$CV84,$Z$2:$CV$2,Periods!$Q$18),SUM($Z84:$CV84))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA456)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB456)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC456)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD456)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE456)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF456)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG456)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH456)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI456)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ456)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK456)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL456)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM456)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN456)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO456)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP456)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ456)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR456)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS456)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT456)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU456)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV456)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW456)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX456)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY456)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ456)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA456)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB456)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC456)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD456)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE456)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF456)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG456)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH456)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI456)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ456)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK456)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL456)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM456)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN456)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO456)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP456)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ456)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR456)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS456)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT456)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU456)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV456)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW456)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX456)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY456)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ456)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA456)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB456)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC456)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD456)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE456)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF456)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG456)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH456)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI456)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ456)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK456)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL456)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM456)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN456)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO456)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP456)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ456)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR456)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS456)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT456)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU456)","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L85)=0,$L85=0,$L85=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L85)))","v":"Операционный директор"},null,{"$f":"L84+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B85=Lists!$CU$24,SUMIFS($Z85:$CV85,$Z$2:$CV$2,Periods!$Q$18),SUM($Z85:$CV85))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA457)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB457)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC457)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD457)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE457)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF457)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG457)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH457)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI457)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ457)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK457)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL457)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM457)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN457)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO457)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP457)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ457)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR457)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS457)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT457)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU457)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV457)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW457)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX457)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY457)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ457)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA457)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB457)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC457)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD457)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE457)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF457)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG457)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH457)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI457)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ457)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK457)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL457)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM457)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN457)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO457)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP457)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ457)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR457)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS457)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT457)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU457)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV457)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW457)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX457)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY457)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ457)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA457)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB457)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC457)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD457)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE457)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF457)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG457)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH457)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI457)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ457)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK457)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL457)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM457)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN457)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO457)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP457)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ457)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR457)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS457)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT457)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU457)","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$CV86,$Z$2:$CV$2,Periods!$Q$18),SUM($Z86:$CV86))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA458)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB458)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC458)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD458)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE458)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF458)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG458)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH458)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI458)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ458)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK458)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL458)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM458)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN458)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO458)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP458)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ458)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR458)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS458)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT458)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU458)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV458)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW458)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX458)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY458)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ458)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA458)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB458)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC458)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD458)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE458)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF458)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG458)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH458)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI458)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ458)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK458)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL458)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM458)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN458)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO458)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP458)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ458)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR458)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS458)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT458)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU458)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV458)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW458)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX458)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY458)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ458)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA458)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB458)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC458)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD458)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE458)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF458)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG458)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH458)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI458)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ458)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK458)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL458)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM458)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN458)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO458)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP458)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ458)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR458)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS458)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT458)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU458)","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$CV87,$Z$2:$CV$2,Periods!$Q$18),SUM($Z87:$CV87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA459)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB459)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC459)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD459)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE459)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF459)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG459)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH459)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI459)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ459)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK459)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL459)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM459)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN459)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO459)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP459)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ459)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR459)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS459)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT459)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU459)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV459)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW459)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX459)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY459)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ459)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA459)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB459)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC459)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD459)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE459)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF459)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG459)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH459)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI459)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ459)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK459)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL459)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM459)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN459)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO459)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP459)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ459)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR459)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS459)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT459)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU459)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV459)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW459)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX459)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY459)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ459)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA459)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB459)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC459)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD459)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE459)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF459)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG459)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH459)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI459)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ459)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK459)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL459)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM459)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN459)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO459)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP459)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ459)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR459)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS459)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT459)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU459)","v":0}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$CV88,$Z$2:$CV$2,Periods!$Q$18),SUM($Z88:$CV88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA460)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB460)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC460)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD460)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE460)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF460)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG460)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH460)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI460)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ460)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK460)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL460)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM460)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN460)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO460)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP460)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ460)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR460)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS460)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT460)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU460)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV460)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW460)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX460)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY460)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ460)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA460)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB460)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC460)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD460)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE460)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF460)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG460)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH460)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI460)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ460)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK460)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL460)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM460)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN460)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO460)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP460)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ460)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR460)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS460)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT460)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU460)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV460)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW460)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX460)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY460)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ460)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA460)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB460)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC460)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD460)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE460)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF460)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG460)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH460)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI460)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ460)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK460)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL460)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM460)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN460)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO460)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP460)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ460)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR460)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS460)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT460)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU460)","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$CV89,$Z$2:$CV$2,Periods!$Q$18),SUM($Z89:$CV89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA461)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB461)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC461)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD461)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE461)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF461)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG461)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH461)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI461)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ461)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK461)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL461)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM461)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN461)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO461)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP461)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ461)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR461)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS461)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT461)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU461)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV461)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW461)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX461)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY461)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ461)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA461)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB461)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC461)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD461)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE461)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF461)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG461)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH461)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI461)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ461)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK461)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL461)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM461)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN461)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO461)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP461)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ461)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR461)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS461)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT461)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU461)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV461)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW461)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX461)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY461)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ461)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA461)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB461)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC461)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD461)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE461)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF461)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG461)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH461)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI461)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ461)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK461)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL461)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM461)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN461)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO461)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP461)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ461)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR461)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS461)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT461)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU461)","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,{"$f":"H86","v":"Управленческие расходы"},{"$f":"I87","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)=0,$L90=0,$L90=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L90)))","v":"Прочие сотрудники"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B90=Lists!$CU$24,SUMIFS($Z90:$CV90,$Z$2:$CV$2,Periods!$Q$18),SUM($Z90:$CV90))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA462)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB462)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC462)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD462)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE462)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF462)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG462)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH462)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI462)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ462)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK462)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL462)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM462)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN462)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO462)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP462)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ462)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR462)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS462)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT462)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU462)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV462)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW462)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX462)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY462)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ462)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA462)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB462)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC462)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD462)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE462)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF462)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG462)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH462)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI462)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ462)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK462)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL462)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM462)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN462)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO462)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP462)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ462)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR462)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS462)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT462)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU462)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV462)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW462)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX462)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY462)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ462)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA462)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB462)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC462)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD462)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE462)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF462)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG462)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH462)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI462)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ462)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK462)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL462)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM462)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN462)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO462)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP462)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ462)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR462)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS462)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT462)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU462)","v":0}]
[{"$f":"ROW()","v":91},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$CV92,$Z$2:$CV$2,Periods!$Q$18),SUM($Z92:$CV92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA464)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB464)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC464)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD464)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE464)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF464)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG464)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH464)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI464)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ464)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK464)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL464)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM464)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN464)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO464)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP464)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ464)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR464)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS464)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT464)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU464)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV464)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW464)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX464)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY464)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ464)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA464)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB464)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC464)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD464)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE464)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF464)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG464)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH464)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI464)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ464)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK464)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL464)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM464)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN464)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO464)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP464)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ464)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR464)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS464)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT464)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU464)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV464)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW464)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX464)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY464)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ464)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA464)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB464)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC464)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD464)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE464)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF464)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG464)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH464)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI464)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ464)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK464)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL464)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM464)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN464)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO464)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP464)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ464)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR464)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS464)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT464)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU464)","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$CV93,$Z$2:$CV$2,Periods!$Q$18),SUM($Z93:$CV93))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA465)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB465)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC465)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD465)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE465)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF465)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG465)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH465)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI465)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ465)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK465)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL465)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM465)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN465)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO465)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP465)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ465)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR465)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS465)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT465)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU465)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV465)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW465)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX465)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY465)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ465)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA465)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB465)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC465)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD465)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE465)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF465)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG465)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH465)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI465)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ465)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK465)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL465)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM465)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN465)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO465)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP465)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ465)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR465)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS465)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT465)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU465)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV465)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW465)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX465)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY465)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ465)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA465)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB465)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC465)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD465)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE465)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF465)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG465)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH465)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI465)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ465)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK465)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL465)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM465)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN465)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO465)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP465)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ465)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR465)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS465)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT465)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU465)","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)=0,$L94=0,$L94=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L94)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B94=Lists!$CU$24,SUMIFS($Z94:$CV94,$Z$2:$CV$2,Periods!$Q$18),SUM($Z94:$CV94))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA466)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB466)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC466)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD466)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE466)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF466)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG466)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH466)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI466)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ466)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK466)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL466)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM466)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN466)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO466)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP466)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ466)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR466)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS466)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT466)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU466)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV466)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW466)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX466)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY466)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ466)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA466)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB466)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC466)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD466)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE466)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF466)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG466)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH466)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI466)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ466)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK466)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL466)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM466)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN466)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO466)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP466)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ466)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR466)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS466)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT466)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU466)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV466)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW466)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX466)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY466)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ466)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA466)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB466)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC466)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD466)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE466)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF466)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG466)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH466)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI466)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ466)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK466)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL466)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM466)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN466)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO466)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP466)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ466)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR466)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS466)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT466)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU466)","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)=0,$L95=0,$L95=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L95)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L94+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B95=Lists!$CU$24,SUMIFS($Z95:$CV95,$Z$2:$CV$2,Periods!$Q$18),SUM($Z95:$CV95))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA467)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB467)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC467)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD467)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE467)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF467)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG467)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH467)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI467)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ467)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK467)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL467)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM467)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN467)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO467)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP467)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ467)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR467)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS467)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT467)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU467)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV467)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW467)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX467)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY467)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ467)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA467)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB467)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC467)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD467)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE467)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF467)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG467)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH467)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI467)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ467)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK467)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL467)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM467)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN467)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO467)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP467)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ467)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR467)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS467)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT467)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU467)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV467)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW467)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX467)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY467)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ467)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA467)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB467)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC467)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD467)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE467)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF467)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG467)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH467)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI467)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ467)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK467)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL467)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM467)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN467)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO467)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP467)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ467)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR467)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS467)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT467)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU467)","v":0}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)=0,$L96=0,$L96=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L96)))","v":"Расходы на оргтехнику"},null,{"$f":"L95+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B96=Lists!$CU$24,SUMIFS($Z96:$CV96,$Z$2:$CV$2,Periods!$Q$18),SUM($Z96:$CV96))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA468)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB468)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC468)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD468)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE468)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF468)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG468)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH468)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI468)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ468)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK468)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL468)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM468)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN468)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO468)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP468)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ468)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR468)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS468)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT468)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU468)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV468)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW468)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX468)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY468)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ468)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA468)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB468)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC468)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD468)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE468)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF468)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG468)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH468)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI468)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ468)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK468)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL468)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM468)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN468)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO468)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP468)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ468)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR468)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS468)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT468)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU468)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV468)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW468)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX468)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY468)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ468)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA468)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB468)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC468)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD468)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE468)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF468)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG468)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH468)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI468)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ468)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK468)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL468)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM468)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN468)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO468)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP468)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ468)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR468)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS468)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT468)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU468)","v":0}]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,{"$f":"H93","v":"Управленческие расходы"},{"$f":"I94","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)=0,$L97=0,$L97=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L97)))","v":"Канцелярские расходы"},null,{"$f":"L96+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B97=Lists!$CU$24,SUMIFS($Z97:$CV97,$Z$2:$CV$2,Periods!$Q$18),SUM($Z97:$CV97))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA469)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB469)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC469)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD469)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE469)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF469)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG469)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH469)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI469)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ469)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK469)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL469)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM469)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN469)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO469)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP469)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ469)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR469)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS469)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT469)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU469)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV469)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW469)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX469)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY469)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ469)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA469)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB469)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC469)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD469)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE469)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF469)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG469)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH469)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI469)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ469)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK469)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL469)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM469)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN469)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO469)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP469)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ469)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR469)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS469)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT469)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU469)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV469)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW469)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX469)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY469)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ469)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA469)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB469)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC469)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD469)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE469)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF469)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG469)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH469)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI469)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ469)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK469)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL469)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM469)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN469)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO469)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP469)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ469)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR469)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS469)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT469)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU469)","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$CV98,$Z$2:$CV$2,Periods!$Q$18),SUM($Z98:$CV98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA470)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB470)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC470)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD470)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE470)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF470)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG470)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH470)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI470)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ470)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK470)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL470)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM470)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN470)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO470)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP470)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ470)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR470)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS470)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT470)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU470)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV470)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW470)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX470)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY470)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ470)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA470)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB470)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC470)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD470)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE470)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF470)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG470)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH470)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI470)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ470)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK470)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL470)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM470)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN470)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO470)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP470)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ470)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR470)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS470)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT470)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU470)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV470)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW470)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX470)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY470)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ470)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA470)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB470)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC470)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD470)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE470)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF470)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG470)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH470)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI470)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ470)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK470)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL470)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM470)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN470)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO470)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP470)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ470)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR470)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS470)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT470)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU470)","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X100-SUM($X101:$X108))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$CV100,$Z$2:$CV$2,Periods!$Q$18),SUM($Z100:$CV100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA472)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB472)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC472)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD472)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE472)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF472)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG472)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH472)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI472)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ472)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK472)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL472)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM472)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN472)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO472)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP472)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ472)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR472)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS472)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT472)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU472)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV472)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW472)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX472)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY472)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ472)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA472)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB472)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC472)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD472)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE472)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF472)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG472)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH472)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI472)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ472)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK472)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL472)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM472)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN472)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO472)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP472)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ472)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR472)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS472)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT472)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU472)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV472)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW472)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX472)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY472)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ472)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA472)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB472)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC472)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD472)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE472)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF472)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG472)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH472)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI472)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ472)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK472)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL472)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM472)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN472)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO472)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP472)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ472)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR472)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS472)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT472)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU472)","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)=0,$L101=0,$L101=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L101)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B101=Lists!$CU$24,SUMIFS($Z101:$CV101,$Z$2:$CV$2,Periods!$Q$18),SUM($Z101:$CV101))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA473)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB473)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC473)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD473)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE473)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF473)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG473)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH473)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI473)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ473)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK473)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL473)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM473)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN473)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO473)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP473)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ473)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR473)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS473)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT473)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU473)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV473)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW473)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX473)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY473)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ473)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA473)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB473)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC473)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD473)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE473)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF473)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG473)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH473)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI473)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ473)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK473)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL473)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM473)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN473)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO473)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP473)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ473)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR473)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS473)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT473)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU473)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV473)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW473)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX473)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY473)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ473)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA473)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB473)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC473)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD473)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE473)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF473)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG473)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH473)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI473)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ473)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK473)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL473)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM473)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN473)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO473)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP473)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ473)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR473)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS473)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT473)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU473)","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L102)=0,$L102=0,$L102=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L102)))","v":"Юридические расходы"},null,{"$f":"L101+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B102=Lists!$CU$24,SUMIFS($Z102:$CV102,$Z$2:$CV$2,Periods!$Q$18),SUM($Z102:$CV102))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA474)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB474)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC474)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD474)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE474)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF474)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG474)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH474)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI474)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ474)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK474)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL474)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM474)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN474)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO474)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP474)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ474)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR474)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS474)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT474)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU474)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV474)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW474)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX474)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY474)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ474)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA474)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB474)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC474)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD474)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE474)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF474)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG474)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH474)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI474)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ474)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK474)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL474)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM474)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN474)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO474)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP474)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ474)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR474)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS474)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT474)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU474)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV474)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW474)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX474)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY474)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ474)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA474)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB474)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC474)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD474)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE474)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF474)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG474)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH474)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI474)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ474)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK474)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL474)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM474)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN474)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO474)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP474)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ474)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR474)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS474)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT474)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU474)","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$CV103,$Z$2:$CV$2,Periods!$Q$18),SUM($Z103:$CV103))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA475)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB475)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC475)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD475)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE475)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF475)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG475)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH475)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI475)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ475)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK475)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL475)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM475)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN475)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO475)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP475)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ475)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR475)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS475)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT475)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU475)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV475)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW475)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX475)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY475)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ475)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA475)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB475)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC475)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD475)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE475)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF475)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG475)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH475)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI475)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ475)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK475)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL475)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM475)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN475)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO475)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP475)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ475)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR475)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS475)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT475)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU475)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV475)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW475)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX475)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY475)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ475)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA475)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB475)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC475)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD475)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE475)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF475)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG475)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH475)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI475)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ475)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK475)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL475)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM475)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN475)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO475)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP475)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ475)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR475)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS475)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT475)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU475)","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H100","v":"Управленческие расходы"},{"$f":"I101","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$CV104,$Z$2:$CV$2,Periods!$Q$18),SUM($Z104:$CV104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA476)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB476)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC476)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD476)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE476)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF476)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG476)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH476)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI476)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ476)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK476)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL476)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM476)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN476)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO476)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP476)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ476)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR476)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS476)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT476)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU476)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV476)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW476)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX476)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY476)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ476)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA476)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB476)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC476)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD476)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE476)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF476)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG476)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH476)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI476)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ476)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK476)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL476)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM476)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN476)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO476)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP476)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ476)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR476)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS476)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT476)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU476)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV476)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW476)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX476)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY476)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ476)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA476)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB476)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC476)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD476)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE476)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF476)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG476)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH476)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI476)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ476)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK476)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL476)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM476)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN476)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO476)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP476)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ476)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR476)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS476)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT476)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU476)","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H101","v":"Управленческие расходы"},{"$f":"I102","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$CV105,$Z$2:$CV$2,Periods!$Q$18),SUM($Z105:$CV105))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA477)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB477)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC477)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD477)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE477)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF477)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG477)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH477)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI477)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ477)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK477)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL477)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM477)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN477)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO477)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP477)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ477)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR477)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS477)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT477)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU477)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV477)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW477)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX477)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY477)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ477)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA477)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB477)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC477)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD477)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE477)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF477)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG477)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH477)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI477)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ477)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK477)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL477)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM477)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN477)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO477)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP477)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ477)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR477)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS477)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT477)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU477)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV477)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW477)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX477)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY477)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ477)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA477)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB477)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC477)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD477)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE477)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF477)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG477)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH477)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI477)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ477)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK477)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL477)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM477)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN477)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO477)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP477)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ477)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR477)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS477)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT477)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU477)","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$CV106,$Z$2:$CV$2,Periods!$Q$18),SUM($Z106:$CV106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA478)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB478)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC478)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD478)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE478)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF478)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG478)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH478)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI478)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ478)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK478)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL478)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM478)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN478)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO478)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP478)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ478)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR478)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS478)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT478)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU478)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV478)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW478)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX478)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY478)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ478)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA478)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB478)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC478)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD478)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE478)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF478)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG478)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH478)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI478)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ478)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK478)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL478)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM478)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN478)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO478)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP478)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ478)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR478)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS478)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT478)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU478)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV478)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW478)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX478)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY478)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ478)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA478)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB478)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC478)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD478)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE478)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF478)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG478)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH478)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI478)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ478)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK478)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL478)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM478)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN478)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO478)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP478)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ478)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR478)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS478)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT478)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU478)","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,null,{"$f":"H103","v":"Управленческие расходы"},{"$f":"I104","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)=0,$L107=0,$L107=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L107)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B107=Lists!$CU$24,SUMIFS($Z107:$CV107,$Z$2:$CV$2,Periods!$Q$18),SUM($Z107:$CV107))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA479)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB479)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC479)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD479)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE479)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF479)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG479)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH479)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI479)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ479)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK479)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL479)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM479)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN479)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO479)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP479)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ479)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR479)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS479)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT479)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU479)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV479)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW479)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX479)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY479)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ479)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA479)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB479)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC479)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD479)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE479)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF479)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG479)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH479)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI479)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ479)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK479)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL479)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM479)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN479)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO479)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP479)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ479)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR479)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS479)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT479)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU479)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV479)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW479)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX479)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY479)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ479)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA479)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB479)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC479)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD479)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE479)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF479)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG479)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH479)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI479)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ479)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK479)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL479)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM479)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN479)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO479)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP479)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ479)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR479)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS479)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT479)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU479)","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X111-(X80-X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B111=Lists!$CU$24,SUMIFS($Z111:$CV111,$Z$2:$CV$2,Periods!$Q$18),SUM($Z111:$CV111))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA520)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB520)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC520)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD520)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE520)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF520)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG520)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH520)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI520)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ520)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK520)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL520)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM520)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN520)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO520)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP520)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ520)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR520)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS520)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT520)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU520)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV520)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW520)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX520)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY520)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ520)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA520)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB520)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC520)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD520)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE520)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF520)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG520)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH520)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI520)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ520)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK520)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL520)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM520)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN520)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO520)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP520)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ520)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR520)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS520)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT520)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU520)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV520)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW520)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX520)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY520)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ520)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA520)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB520)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC520)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD520)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE520)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF520)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG520)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH520)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI520)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ520)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK520)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL520)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM520)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN520)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO520)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP520)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ520)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR520)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS520)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT520)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU520)","v":0}]
[{"$f":"ROW()","v":112}]
[{"$f":"ROW()","v":113},null,null,null,null,null,null,{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X113-SUMIFS($X114:$X143,$J114:$J143,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B113=Lists!$CU$24,SUMIFS($Z113:$CV113,$Z$2:$CV$2,Periods!$Q$18),SUM($Z113:$CV113))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA653)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB653)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC653)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD653)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE653)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF653)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG653)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH653)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI653)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ653)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK653)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL653)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM653)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN653)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO653)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP653)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ653)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR653)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS653)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT653)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU653)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV653)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW653)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX653)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY653)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ653)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA653)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB653)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC653)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD653)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE653)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF653)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG653)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH653)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI653)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ653)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK653)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL653)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM653)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN653)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO653)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP653)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ653)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR653)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS653)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT653)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU653)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV653)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW653)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX653)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY653)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ653)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA653)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB653)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC653)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD653)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE653)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF653)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG653)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH653)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI653)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ653)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK653)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL653)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM653)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN653)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO653)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP653)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ653)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR653)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS653)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT653)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU653)","v":0}]
[{"$f":"ROW()","v":114},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X114-SUM($X115:$X125))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$CV114,$Z$2:$CV$2,Periods!$Q$18),SUM($Z114:$CV114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA654)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB654)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC654)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD654)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE654)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF654)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG654)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH654)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI654)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ654)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK654)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL654)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM654)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN654)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO654)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP654)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ654)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR654)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS654)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT654)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU654)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV654)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW654)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX654)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY654)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ654)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA654)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB654)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC654)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD654)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE654)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF654)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG654)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH654)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI654)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ654)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK654)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL654)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM654)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN654)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO654)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP654)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ654)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR654)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS654)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT654)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU654)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV654)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW654)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX654)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY654)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ654)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA654)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB654)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC654)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD654)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE654)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF654)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG654)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH654)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI654)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ654)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK654)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL654)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM654)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN654)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO654)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP654)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ654)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR654)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS654)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT654)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU654)","v":0}]
[{"$f":"ROW()","v":115},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)=0,$L115=0,$L115=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L115)))","v":"Оформление юрлица"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B115=Lists!$CU$24,SUMIFS($Z115:$CV115,$Z$2:$CV$2,Periods!$Q$18),SUM($Z115:$CV115))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA655)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB655)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC655)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD655)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE655)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF655)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG655)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH655)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI655)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ655)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK655)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL655)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM655)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN655)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO655)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP655)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ655)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR655)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS655)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT655)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU655)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV655)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW655)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX655)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY655)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ655)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA655)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB655)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC655)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD655)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE655)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF655)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG655)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH655)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI655)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ655)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK655)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL655)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM655)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN655)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO655)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP655)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ655)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR655)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS655)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT655)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU655)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV655)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW655)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX655)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY655)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ655)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA655)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB655)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC655)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD655)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE655)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF655)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG655)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH655)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI655)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ655)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK655)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL655)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM655)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN655)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO655)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP655)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ655)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR655)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS655)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT655)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU655)","v":0}]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$CV116,$Z$2:$CV$2,Periods!$Q$18),SUM($Z116:$CV116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA656)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB656)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC656)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD656)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE656)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF656)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG656)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH656)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI656)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ656)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK656)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL656)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM656)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN656)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO656)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP656)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ656)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR656)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS656)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT656)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU656)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV656)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW656)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX656)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY656)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ656)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA656)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB656)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC656)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD656)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE656)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF656)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG656)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH656)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI656)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ656)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK656)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL656)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM656)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN656)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO656)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP656)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ656)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR656)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS656)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT656)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU656)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV656)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW656)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX656)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY656)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ656)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA656)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB656)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC656)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD656)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE656)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF656)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG656)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH656)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI656)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ656)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK656)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL656)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM656)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN656)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO656)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP656)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ656)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR656)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS656)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT656)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU656)","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Разработка логотипа и дизайна"},null,{"$f":"L116+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$CV117,$Z$2:$CV$2,Periods!$Q$18),SUM($Z117:$CV117))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA657)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB657)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC657)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD657)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE657)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF657)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG657)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH657)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI657)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ657)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK657)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL657)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM657)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN657)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO657)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP657)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ657)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR657)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS657)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT657)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU657)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV657)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW657)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX657)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY657)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ657)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA657)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB657)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC657)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD657)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE657)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF657)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG657)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH657)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI657)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ657)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK657)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL657)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM657)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN657)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO657)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP657)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ657)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR657)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS657)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT657)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU657)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV657)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW657)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX657)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY657)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ657)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA657)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB657)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC657)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD657)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE657)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF657)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG657)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH657)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI657)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ657)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK657)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL657)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM657)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN657)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO657)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP657)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ657)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR657)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS657)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT657)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU657)","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H114","v":"Амортизация"},{"$f":"I115","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Заключение контрактов с поставщиками"},null,{"$f":"L117+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$CV118,$Z$2:$CV$2,Periods!$Q$18),SUM($Z118:$CV118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA658)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB658)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC658)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD658)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE658)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF658)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG658)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH658)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI658)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ658)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK658)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL658)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM658)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN658)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO658)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP658)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ658)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR658)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS658)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT658)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU658)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV658)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW658)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX658)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY658)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ658)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA658)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB658)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC658)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD658)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE658)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF658)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG658)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH658)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI658)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ658)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK658)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL658)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM658)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN658)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO658)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP658)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ658)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR658)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS658)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT658)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU658)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV658)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW658)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX658)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY658)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ658)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA658)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB658)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC658)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD658)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE658)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF658)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG658)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH658)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI658)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ658)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK658)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL658)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM658)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN658)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO658)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP658)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ658)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR658)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS658)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT658)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU658)","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)=0,$L119=0,$L119=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L119)))","v":"Оборудование для холодного РЦ"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B119=Lists!$CU$24,SUMIFS($Z119:$CV119,$Z$2:$CV$2,Periods!$Q$18),SUM($Z119:$CV119))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA659)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB659)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC659)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD659)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE659)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF659)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG659)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH659)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI659)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ659)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK659)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL659)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM659)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN659)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO659)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP659)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ659)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR659)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS659)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT659)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU659)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV659)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW659)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX659)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY659)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ659)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA659)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB659)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC659)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD659)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE659)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF659)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG659)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH659)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI659)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ659)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK659)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL659)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM659)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN659)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO659)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP659)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ659)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR659)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS659)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT659)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU659)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV659)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW659)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX659)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY659)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ659)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA659)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB659)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC659)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD659)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE659)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF659)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG659)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH659)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI659)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ659)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK659)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL659)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM659)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN659)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO659)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP659)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ659)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR659)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS659)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT659)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU659)","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Расходы на СанПиН"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$CV120,$Z$2:$CV$2,Periods!$Q$18),SUM($Z120:$CV120))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA660)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB660)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC660)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD660)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE660)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF660)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG660)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH660)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI660)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ660)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK660)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL660)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM660)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN660)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO660)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP660)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ660)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR660)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS660)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT660)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU660)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV660)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW660)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX660)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY660)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ660)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA660)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB660)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC660)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD660)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE660)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF660)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG660)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH660)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI660)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ660)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK660)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL660)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM660)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN660)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO660)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP660)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ660)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR660)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS660)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT660)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU660)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV660)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW660)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX660)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY660)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ660)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA660)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB660)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC660)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD660)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE660)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF660)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG660)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH660)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI660)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ660)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK660)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL660)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM660)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN660)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO660)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP660)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ660)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR660)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS660)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT660)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU660)","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B121=Lists!$CU$24,SUMIFS($Z121:$CV121,$Z$2:$CV$2,Periods!$Q$18),SUM($Z121:$CV121))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA661)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB661)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC661)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD661)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE661)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF661)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG661)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH661)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI661)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ661)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK661)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL661)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM661)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN661)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO661)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP661)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ661)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR661)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS661)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT661)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU661)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV661)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW661)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX661)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY661)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ661)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA661)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB661)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC661)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD661)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE661)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF661)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG661)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH661)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI661)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ661)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK661)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL661)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM661)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN661)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO661)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP661)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ661)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR661)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS661)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT661)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU661)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV661)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW661)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX661)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY661)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ661)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA661)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB661)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC661)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD661)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE661)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF661)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG661)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH661)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI661)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ661)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK661)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL661)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM661)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN661)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO661)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP661)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ661)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR661)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS661)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT661)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU661)","v":0}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)=0,$L122=0,$L122=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L122)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$CV122,$Z$2:$CV$2,Periods!$Q$18),SUM($Z122:$CV122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA662)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB662)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC662)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD662)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE662)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF662)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG662)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH662)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI662)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ662)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK662)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL662)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM662)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN662)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO662)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP662)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ662)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR662)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS662)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT662)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU662)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV662)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW662)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX662)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY662)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ662)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA662)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB662)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC662)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD662)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE662)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF662)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG662)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH662)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI662)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ662)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK662)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL662)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM662)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN662)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO662)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP662)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ662)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR662)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS662)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT662)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU662)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV662)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW662)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX662)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY662)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ662)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA662)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB662)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC662)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD662)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE662)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF662)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG662)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH662)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI662)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ662)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK662)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL662)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM662)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN662)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO662)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP662)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ662)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR662)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS662)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT662)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU662)","v":0}]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)=0,$L123=0,$L123=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L123)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B123=Lists!$CU$24,SUMIFS($Z123:$CV123,$Z$2:$CV$2,Periods!$Q$18),SUM($Z123:$CV123))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA663)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB663)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC663)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD663)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE663)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF663)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG663)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH663)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI663)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ663)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK663)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL663)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM663)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN663)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO663)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP663)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ663)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR663)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS663)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT663)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU663)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV663)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW663)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX663)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY663)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ663)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA663)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB663)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC663)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD663)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE663)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF663)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG663)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH663)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI663)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ663)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK663)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL663)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM663)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN663)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO663)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP663)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ663)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR663)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS663)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT663)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU663)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV663)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW663)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX663)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY663)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ663)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA663)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB663)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC663)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD663)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE663)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF663)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG663)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH663)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI663)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ663)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK663)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL663)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM663)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN663)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO663)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP663)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ663)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR663)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS663)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT663)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU663)","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)=0,$L124=0,$L124=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L124)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$CV124,$Z$2:$CV$2,Periods!$Q$18),SUM($Z124:$CV124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA664)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB664)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC664)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD664)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE664)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF664)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG664)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH664)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI664)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ664)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK664)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL664)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM664)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN664)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO664)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP664)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ664)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR664)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS664)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT664)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU664)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV664)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW664)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX664)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY664)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ664)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA664)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB664)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC664)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD664)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE664)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF664)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG664)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH664)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI664)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ664)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK664)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL664)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM664)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN664)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO664)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP664)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ664)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR664)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS664)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT664)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU664)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV664)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW664)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX664)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY664)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ664)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA664)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB664)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC664)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD664)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE664)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF664)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG664)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH664)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI664)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ664)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK664)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL664)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM664)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN664)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO664)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP664)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ664)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR664)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS664)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT664)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU664)","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$CV126,$Z$2:$CV$2,Periods!$Q$18),SUM($Z126:$CV126))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA666)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB666)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC666)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD666)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE666)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF666)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG666)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH666)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI666)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ666)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK666)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL666)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM666)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN666)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO666)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP666)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ666)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR666)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS666)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT666)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU666)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV666)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW666)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX666)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY666)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ666)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA666)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB666)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC666)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD666)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE666)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF666)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG666)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH666)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI666)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ666)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK666)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL666)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM666)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN666)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO666)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP666)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ666)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR666)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS666)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT666)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU666)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV666)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW666)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX666)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY666)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ666)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA666)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB666)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC666)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD666)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE666)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF666)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG666)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH666)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI666)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ666)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK666)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL666)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM666)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN666)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO666)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP666)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ666)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR666)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS666)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT666)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU666)","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)=0,$L127=0,$L127=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L127)))","v":"Ремонтные работы (300кв.м.)"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$CV127,$Z$2:$CV$2,Periods!$Q$18),SUM($Z127:$CV127))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA667)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB667)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC667)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD667)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE667)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF667)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG667)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH667)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI667)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ667)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK667)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL667)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM667)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN667)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO667)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP667)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ667)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR667)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS667)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT667)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU667)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV667)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW667)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX667)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY667)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ667)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA667)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB667)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC667)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD667)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE667)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF667)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG667)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH667)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI667)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ667)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK667)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL667)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM667)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN667)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO667)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP667)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ667)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR667)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS667)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT667)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU667)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV667)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW667)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX667)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY667)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ667)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA667)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB667)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC667)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD667)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE667)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF667)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG667)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH667)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI667)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ667)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK667)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL667)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM667)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN667)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO667)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP667)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ667)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR667)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS667)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT667)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU667)","v":0}]
[{"$f":"ROW()","v":128},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)=0,$L128=0,$L128=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L128)))","v":"Залы обслуживания и вестибюль"},null,{"$f":"L127+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B128=Lists!$CU$24,SUMIFS($Z128:$CV128,$Z$2:$CV$2,Periods!$Q$18),SUM($Z128:$CV128))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA668)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB668)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC668)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD668)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE668)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF668)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG668)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH668)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI668)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ668)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK668)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL668)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM668)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN668)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO668)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP668)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ668)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR668)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS668)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT668)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU668)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV668)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW668)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX668)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY668)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ668)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA668)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB668)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC668)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD668)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE668)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF668)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG668)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH668)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI668)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ668)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK668)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL668)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM668)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN668)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO668)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP668)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ668)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR668)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS668)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT668)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU668)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV668)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW668)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX668)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY668)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ668)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA668)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB668)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC668)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD668)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE668)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF668)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG668)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH668)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI668)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ668)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK668)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL668)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM668)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN668)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO668)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP668)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ668)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR668)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS668)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT668)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU668)","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Кухня, моечные и подсобки"},null,{"$f":"L128+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$CV129,$Z$2:$CV$2,Periods!$Q$18),SUM($Z129:$CV129))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA669)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB669)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC669)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD669)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE669)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF669)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG669)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH669)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI669)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ669)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK669)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL669)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM669)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN669)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO669)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP669)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ669)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR669)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS669)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT669)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU669)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV669)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW669)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX669)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY669)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ669)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA669)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB669)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC669)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD669)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE669)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF669)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG669)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH669)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI669)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ669)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK669)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL669)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM669)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN669)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO669)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP669)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ669)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR669)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS669)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT669)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU669)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV669)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW669)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX669)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY669)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ669)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA669)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB669)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC669)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD669)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE669)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF669)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG669)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH669)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI669)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ669)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK669)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL669)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM669)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN669)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO669)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP669)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ669)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR669)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS669)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT669)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU669)","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$CV131,$Z$2:$CV$2,Periods!$Q$18),SUM($Z131:$CV131))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA671)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB671)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC671)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD671)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE671)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF671)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG671)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH671)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI671)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ671)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK671)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL671)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM671)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN671)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO671)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP671)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ671)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR671)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS671)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT671)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU671)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV671)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW671)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX671)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY671)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ671)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA671)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB671)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC671)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD671)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE671)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF671)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG671)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH671)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI671)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ671)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK671)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL671)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM671)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN671)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO671)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP671)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ671)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR671)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS671)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT671)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU671)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV671)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW671)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX671)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY671)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ671)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA671)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB671)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC671)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD671)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE671)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF671)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG671)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH671)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI671)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ671)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK671)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL671)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM671)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN671)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO671)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP671)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ671)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR671)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS671)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT671)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU671)","v":0}]
[{"$f":"ROW()","v":132},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)=0,$L132=0,$L132=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L132)))","v":"Развлекательное оборудование"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B132=Lists!$CU$24,SUMIFS($Z132:$CV132,$Z$2:$CV$2,Periods!$Q$18),SUM($Z132:$CV132))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA672)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB672)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC672)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD672)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE672)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF672)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG672)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH672)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI672)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ672)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK672)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL672)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM672)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN672)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO672)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP672)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ672)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR672)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS672)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT672)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU672)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV672)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW672)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX672)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY672)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ672)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA672)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB672)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC672)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD672)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE672)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF672)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG672)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH672)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI672)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ672)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK672)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL672)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM672)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN672)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO672)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP672)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ672)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR672)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS672)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT672)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU672)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV672)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW672)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX672)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY672)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ672)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA672)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB672)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC672)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD672)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE672)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF672)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG672)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH672)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI672)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ672)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK672)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL672)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM672)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN672)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO672)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP672)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ672)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR672)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS672)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT672)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU672)","v":0}]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)=0,$L134=0,$L134=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L134)))","v":"Оргтехника, кассовая техника и ПО"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B134=Lists!$CU$24,SUMIFS($Z134:$CV134,$Z$2:$CV$2,Periods!$Q$18),SUM($Z134:$CV134))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA674)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB674)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC674)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD674)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE674)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF674)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG674)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH674)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI674)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ674)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK674)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL674)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM674)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN674)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO674)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP674)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ674)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR674)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS674)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT674)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU674)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV674)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW674)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX674)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY674)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ674)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA674)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB674)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC674)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD674)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE674)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF674)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG674)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH674)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI674)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ674)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK674)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL674)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM674)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN674)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO674)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP674)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ674)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR674)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS674)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT674)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU674)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV674)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW674)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX674)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY674)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ674)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA674)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB674)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC674)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD674)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE674)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF674)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG674)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH674)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI674)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ674)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK674)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL674)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM674)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN674)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO674)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP674)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ674)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR674)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS674)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT674)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU674)","v":0}]
[{"$f":"ROW()","v":135},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)=0,$L135=0,$L135=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L135)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B135=Lists!$CU$24,SUMIFS($Z135:$CV135,$Z$2:$CV$2,Periods!$Q$18),SUM($Z135:$CV135))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA675)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB675)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC675)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD675)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE675)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF675)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG675)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH675)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI675)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ675)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK675)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL675)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM675)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN675)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO675)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP675)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ675)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR675)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS675)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT675)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU675)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV675)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW675)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX675)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY675)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ675)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA675)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB675)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC675)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD675)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE675)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF675)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG675)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH675)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI675)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ675)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK675)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL675)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM675)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN675)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO675)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP675)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ675)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR675)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS675)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT675)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU675)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV675)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW675)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX675)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY675)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ675)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA675)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB675)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC675)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD675)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE675)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF675)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG675)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH675)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI675)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ675)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK675)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL675)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM675)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN675)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO675)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP675)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ675)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR675)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS675)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT675)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU675)","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$CV136,$Z$2:$CV$2,Periods!$Q$18),SUM($Z136:$CV136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA676)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB676)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC676)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD676)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE676)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF676)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG676)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH676)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI676)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ676)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK676)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL676)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM676)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN676)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO676)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP676)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ676)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR676)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS676)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT676)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU676)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV676)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW676)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX676)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY676)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ676)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA676)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB676)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC676)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD676)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE676)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF676)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG676)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH676)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI676)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ676)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK676)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL676)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM676)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN676)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO676)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP676)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ676)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR676)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS676)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT676)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU676)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV676)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW676)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX676)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY676)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ676)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA676)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB676)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC676)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD676)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE676)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF676)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG676)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH676)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI676)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ676)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK676)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL676)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM676)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN676)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO676)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP676)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ676)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR676)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS676)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT676)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU676)","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L139)=0,$L139=0,$L139=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L139)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B139=Lists!$CU$24,SUMIFS($Z139:$CV139,$Z$2:$CV$2,Periods!$Q$18),SUM($Z139:$CV139))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA679)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB679)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC679)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD679)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE679)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF679)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG679)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH679)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI679)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ679)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK679)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL679)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM679)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN679)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO679)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP679)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ679)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR679)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS679)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT679)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU679)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV679)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW679)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX679)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY679)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ679)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA679)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB679)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC679)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD679)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE679)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF679)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG679)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH679)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI679)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ679)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK679)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL679)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM679)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN679)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO679)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP679)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ679)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR679)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS679)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT679)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU679)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV679)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW679)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX679)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY679)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ679)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA679)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB679)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC679)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD679)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE679)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF679)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG679)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH679)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI679)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ679)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK679)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL679)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM679)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN679)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO679)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP679)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ679)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR679)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS679)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT679)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU679)","v":0}]
[{"$f":"ROW()","v":140},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L140)=0,$L140=0,$L140=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L140)))","v":"Съемка видео-роликов"},null,{"$f":"L139+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B140=Lists!$CU$24,SUMIFS($Z140:$CV140,$Z$2:$CV$2,Periods!$Q$18),SUM($Z140:$CV140))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA680)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB680)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC680)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD680)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE680)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF680)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG680)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH680)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI680)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ680)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK680)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL680)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM680)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN680)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO680)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP680)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ680)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR680)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS680)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT680)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU680)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV680)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW680)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX680)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY680)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ680)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA680)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB680)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC680)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD680)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE680)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF680)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG680)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH680)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI680)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ680)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK680)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL680)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM680)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN680)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO680)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP680)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ680)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR680)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS680)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT680)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU680)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV680)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW680)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX680)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY680)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ680)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA680)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB680)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC680)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD680)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE680)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF680)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG680)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH680)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI680)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ680)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK680)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL680)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM680)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN680)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO680)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP680)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ680)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR680)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS680)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT680)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU680)","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$CV141,$Z$2:$CV$2,Periods!$Q$18),SUM($Z141:$CV141))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA681)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB681)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC681)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD681)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE681)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF681)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG681)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH681)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI681)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ681)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK681)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL681)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM681)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN681)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO681)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP681)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ681)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR681)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS681)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT681)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU681)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV681)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW681)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX681)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY681)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ681)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA681)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB681)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC681)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD681)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE681)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF681)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG681)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH681)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI681)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ681)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK681)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL681)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM681)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN681)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO681)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP681)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ681)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR681)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS681)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT681)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU681)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV681)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW681)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX681)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY681)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ681)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA681)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB681)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC681)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD681)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE681)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF681)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG681)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH681)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI681)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ681)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK681)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL681)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM681)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN681)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO681)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP681)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ681)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR681)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS681)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT681)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU681)","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B145=Lists!$CU$24,SUMIFS($Z145:$CV145,$Z$2:$CV$2,Periods!$Q$18),SUM($Z145:$CV145))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA718)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB718)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC718)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD718)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE718)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF718)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG718)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH718)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI718)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ718)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK718)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL718)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM718)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN718)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO718)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP718)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ718)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR718)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS718)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT718)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU718)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV718)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW718)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX718)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY718)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ718)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA718)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB718)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC718)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD718)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE718)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF718)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG718)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH718)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI718)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ718)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK718)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL718)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM718)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN718)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO718)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP718)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ718)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR718)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS718)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT718)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU718)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV718)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW718)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX718)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY718)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ718)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA718)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB718)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC718)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD718)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE718)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF718)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG718)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH718)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI718)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ718)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK718)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL718)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM718)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN718)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO718)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP718)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ718)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR718)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS718)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT718)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU718)","v":0}]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$CV147,$Z$2:$CV$2,Periods!$Q$18),SUM($Z147:$CV147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA720)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB720)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC720)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD720)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE720)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF720)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG720)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH720)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI720)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ720)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK720)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL720)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM720)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN720)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO720)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP720)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ720)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR720)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS720)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT720)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU720)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV720)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW720)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX720)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY720)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ720)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA720)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB720)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC720)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD720)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE720)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF720)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG720)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH720)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI720)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ720)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK720)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL720)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM720)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN720)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO720)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP720)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ720)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR720)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS720)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT720)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU720)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV720)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW720)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX720)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY720)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ720)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA720)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB720)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC720)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD720)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE720)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF720)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG720)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH720)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI720)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ720)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK720)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL720)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM720)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN720)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO720)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP720)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ720)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR720)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS720)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT720)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU720)","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"налог на имущество организаций"},null,null,{"$f":"L147+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B148=Lists!$CU$24,SUMIFS($Z148:$CV148,$Z$2:$CV$2,Periods!$Q$18),SUM($Z148:$CV148))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA721)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB721)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC721)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD721)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE721)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF721)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG721)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH721)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI721)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ721)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK721)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL721)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM721)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN721)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO721)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP721)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ721)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR721)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS721)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT721)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU721)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV721)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW721)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX721)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY721)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ721)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA721)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB721)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC721)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD721)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE721)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF721)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG721)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH721)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI721)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ721)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK721)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL721)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM721)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN721)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO721)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP721)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ721)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR721)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS721)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT721)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU721)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV721)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW721)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX721)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY721)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ721)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA721)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB721)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC721)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD721)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE721)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF721)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG721)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH721)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI721)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ721)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK721)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL721)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM721)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN721)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO721)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP721)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ721)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR721)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS721)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT721)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU721)","v":0}]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$CV153,$Z$2:$CV$2,Periods!$Q$18),SUM($Z153:$CV153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA769)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB769)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC769)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD769)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE769)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF769)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG769)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH769)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI769)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ769)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK769)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL769)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM769)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN769)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO769)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP769)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ769)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR769)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS769)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT769)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU769)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV769)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW769)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX769)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY769)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ769)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA769)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB769)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC769)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD769)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE769)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF769)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG769)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH769)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI769)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ769)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK769)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL769)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM769)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN769)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO769)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP769)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ769)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR769)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS769)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT769)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU769)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV769)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW769)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX769)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY769)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ769)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA769)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB769)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC769)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD769)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE769)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF769)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG769)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH769)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI769)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ769)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK769)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL769)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM769)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN769)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO769)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP769)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ769)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR769)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS769)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT769)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU769)","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},null,null,null,null,null,null,{"$f":"Items!$BO$31","v":"Проценты начисленные"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B155=Lists!$CU$24,SUMIFS($Z155:$CV155,$Z$2:$CV$2,Periods!$Q$18),SUM($Z155:$CV155))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA771)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB771)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC771)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD771)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE771)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF771)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG771)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH771)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI771)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ771)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK771)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL771)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM771)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN771)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO771)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP771)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ771)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR771)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS771)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT771)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU771)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV771)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW771)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX771)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY771)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ771)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA771)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB771)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC771)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD771)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE771)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF771)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG771)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH771)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI771)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ771)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK771)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL771)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM771)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN771)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO771)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP771)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ771)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR771)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS771)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT771)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU771)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV771)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW771)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX771)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY771)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ771)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA771)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB771)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC771)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD771)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE771)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF771)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG771)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH771)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI771)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ771)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK771)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL771)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM771)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN771)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO771)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP771)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ771)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR771)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS771)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT771)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU771)","v":0}]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,{"$f":"Items!$BO$32","v":"Прибыль до налога на прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X157-($X151+$X153-$X155))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B157=Lists!$CU$24,SUMIFS($Z157:$CV157,$Z$2:$CV$2,Periods!$Q$18),SUM($Z157:$CV157))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA773)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB773)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC773)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD773)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE773)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF773)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG773)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH773)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI773)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ773)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK773)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL773)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM773)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN773)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO773)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP773)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ773)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR773)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS773)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT773)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU773)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV773)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW773)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX773)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY773)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ773)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA773)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB773)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC773)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD773)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE773)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF773)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG773)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH773)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI773)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ773)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK773)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL773)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM773)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN773)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO773)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP773)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ773)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR773)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS773)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT773)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU773)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV773)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW773)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX773)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY773)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ773)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA773)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB773)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC773)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD773)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE773)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF773)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG773)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH773)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI773)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ773)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK773)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL773)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM773)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN773)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO773)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP773)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ773)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR773)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS773)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT773)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU773)","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$CV159,$Z$2:$CV$2,Periods!$Q$18),SUM($Z159:$CV159))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA775)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB775)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC775)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD775)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE775)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF775)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG775)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH775)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI775)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ775)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK775)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL775)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM775)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN775)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO775)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP775)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ775)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR775)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS775)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT775)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU775)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV775)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW775)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX775)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY775)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ775)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA775)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB775)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC775)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD775)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE775)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF775)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG775)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH775)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI775)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ775)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK775)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL775)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM775)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN775)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO775)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP775)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ775)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR775)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS775)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT775)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU775)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV775)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW775)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX775)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY775)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ775)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA775)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB775)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC775)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD775)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE775)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF775)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG775)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH775)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI775)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ775)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK775)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL775)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM775)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN775)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO775)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP775)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ775)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR775)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS775)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT775)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU775)","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X166-SUM(X167:X170))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B166=Lists!$CU$24,SUMIFS($Z166:$CV166,$Z$2:$CV$2,Periods!$Q$18),SUM($Z166:$CV166))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA74)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB74)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC74)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD74)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE74)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF74)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG74)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH74)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI74)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ74)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK74)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL74)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM74)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN74)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO74)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP74)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ74)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR74)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS74)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT74)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU74)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV74)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW74)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX74)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY74)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ74)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA74)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB74)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC74)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD74)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE74)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF74)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG74)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH74)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI74)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ74)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK74)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL74)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM74)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN74)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO74)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP74)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ74)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR74)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS74)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT74)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU74)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV74)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW74)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX74)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY74)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ74)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA74)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB74)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC74)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD74)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE74)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF74)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG74)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH74)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI74)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ74)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK74)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL74)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM74)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN74)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO74)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP74)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ74)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR74)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS74)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT74)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU74)","v":0}]
[{"$f":"ROW()","v":167},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H166","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M166","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B167=Lists!$CU$24,SUMIFS($Z167:$CV167,$Z$2:$CV$2,Periods!$Q$18),SUM($Z167:$CV167))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA75)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB75)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC75)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD75)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE75)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF75)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG75)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH75)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI75)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ75)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK75)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL75)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM75)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN75)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO75)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP75)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ75)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR75)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS75)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT75)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU75)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV75)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW75)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX75)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY75)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ75)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA75)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB75)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC75)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD75)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE75)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF75)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG75)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH75)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI75)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ75)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK75)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL75)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM75)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN75)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO75)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP75)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ75)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR75)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS75)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT75)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU75)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV75)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW75)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX75)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY75)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ75)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA75)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB75)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC75)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD75)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE75)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF75)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG75)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH75)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI75)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ75)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK75)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL75)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM75)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN75)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO75)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP75)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ75)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR75)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS75)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT75)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU75)","v":0}]
[{"$f":"ROW()","v":168},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H166","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L167+1","v":2},{"$f":"M166","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B168=Lists!$CU$24,SUMIFS($Z168:$CV168,$Z$2:$CV$2,Periods!$Q$18),SUM($Z168:$CV168))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA76)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB76)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC76)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD76)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE76)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF76)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG76)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH76)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI76)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ76)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK76)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL76)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM76)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN76)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO76)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP76)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ76)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR76)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS76)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT76)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU76)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV76)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW76)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX76)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY76)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ76)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA76)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB76)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC76)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD76)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE76)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF76)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG76)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH76)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI76)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ76)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK76)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL76)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM76)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN76)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO76)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP76)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ76)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR76)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS76)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT76)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU76)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV76)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW76)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX76)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY76)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ76)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA76)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB76)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC76)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD76)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE76)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF76)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG76)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH76)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI76)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ76)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK76)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL76)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM76)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN76)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO76)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP76)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ76)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR76)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS76)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT76)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU76)","v":0}]
[{"$f":"ROW()","v":170},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B172=Lists!$CU$24,SUMIFS($Z172:$CV172,$Z$2:$CV$2,Periods!$Q$18),SUM($Z172:$CV172))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA110)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB110)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC110)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD110)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE110)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF110)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG110)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH110)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI110)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ110)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK110)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL110)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM110)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN110)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO110)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP110)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ110)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR110)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS110)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT110)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU110)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV110)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW110)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX110)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY110)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ110)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA110)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB110)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC110)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD110)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE110)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF110)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG110)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH110)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI110)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ110)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK110)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL110)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM110)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN110)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO110)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP110)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ110)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR110)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS110)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT110)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU110)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV110)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW110)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX110)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY110)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ110)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA110)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB110)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC110)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD110)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE110)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF110)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG110)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH110)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI110)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ110)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK110)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL110)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM110)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN110)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO110)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP110)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ110)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR110)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS110)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT110)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU110)","v":0}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B176=Lists!$CU$24,SUMIFS($Z176:$CV176,$Z$2:$CV$2,Periods!$Q$18),SUM($Z176:$CV176))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA162)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB162)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC162)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD162)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE162)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF162)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG162)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH162)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI162)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ162)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK162)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL162)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM162)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN162)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO162)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP162)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ162)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR162)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS162)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT162)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU162)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV162)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW162)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX162)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY162)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ162)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA162)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB162)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC162)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD162)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE162)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF162)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG162)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH162)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI162)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ162)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK162)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL162)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM162)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN162)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO162)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP162)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ162)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR162)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS162)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT162)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU162)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV162)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW162)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX162)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY162)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ162)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA162)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB162)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC162)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD162)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE162)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF162)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG162)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH162)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI162)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ162)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK162)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL162)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM162)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN162)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO162)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP162)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ162)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR162)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS162)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT162)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU162)","v":0}]
[{"$f":"ROW()","v":178},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X178-SUMIFS($X179:$X204,$J179:$J204,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B178=Lists!$CU$24,SUMIFS($Z178:$CV178,$Z$2:$CV$2,Periods!$Q$18),SUM($Z178:$CV178))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA311)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB311)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC311)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD311)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE311)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF311)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG311)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH311)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI311)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ311)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK311)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL311)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM311)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN311)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO311)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP311)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ311)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR311)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS311)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT311)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU311)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV311)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW311)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX311)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY311)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ311)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA311)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB311)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC311)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD311)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE311)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF311)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG311)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH311)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI311)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ311)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK311)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL311)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM311)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN311)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO311)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP311)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ311)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR311)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS311)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT311)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU311)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV311)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW311)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX311)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY311)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ311)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA311)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB311)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC311)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD311)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE311)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF311)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG311)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH311)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI311)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ311)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK311)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL311)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM311)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN311)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO311)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP311)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ311)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR311)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS311)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT311)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU311)","v":0}]
[{"$f":"ROW()","v":179},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X179-SUM($X180:$X183))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B179=Lists!$CU$24,SUMIFS($Z179:$CV179,$Z$2:$CV$2,Periods!$Q$18),SUM($Z179:$CV179))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA312)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB312)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC312)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD312)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE312)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF312)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG312)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH312)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI312)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ312)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK312)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL312)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM312)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN312)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO312)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP312)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ312)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR312)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS312)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT312)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU312)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV312)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW312)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX312)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY312)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ312)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA312)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB312)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC312)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD312)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE312)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF312)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG312)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH312)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI312)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ312)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK312)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL312)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM312)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN312)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO312)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP312)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ312)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR312)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS312)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT312)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU312)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV312)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW312)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX312)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY312)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ312)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA312)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB312)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC312)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD312)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE312)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF312)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG312)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH312)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI312)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ312)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK312)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL312)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM312)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN312)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO312)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP312)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ312)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR312)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS312)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT312)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU312)","v":0}]
[{"$f":"ROW()","v":180},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I179","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L180)=0,$L180=0,$L180=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L180)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B180=Lists!$CU$24,SUMIFS($Z180:$CV180,$Z$2:$CV$2,Periods!$Q$18),SUM($Z180:$CV180))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA313)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB313)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC313)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD313)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE313)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF313)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG313)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH313)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI313)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ313)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK313)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL313)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM313)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN313)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO313)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP313)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ313)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR313)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS313)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT313)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU313)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV313)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW313)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX313)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY313)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ313)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA313)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB313)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC313)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD313)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE313)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF313)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG313)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH313)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI313)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ313)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK313)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL313)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM313)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN313)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO313)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP313)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ313)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR313)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS313)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT313)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU313)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV313)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW313)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX313)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY313)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ313)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA313)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB313)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC313)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD313)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE313)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF313)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG313)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH313)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI313)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ313)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK313)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL313)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM313)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN313)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO313)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP313)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ313)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR313)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS313)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT313)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU313)","v":0}]
[{"$f":"ROW()","v":181},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I179","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L181)=0,$L181=0,$L181=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L181)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L180+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B181=Lists!$CU$24,SUMIFS($Z181:$CV181,$Z$2:$CV$2,Periods!$Q$18),SUM($Z181:$CV181))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA314)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB314)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC314)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD314)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE314)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF314)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG314)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH314)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI314)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ314)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK314)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL314)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM314)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN314)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO314)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP314)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ314)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR314)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS314)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT314)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU314)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV314)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW314)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX314)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY314)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ314)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA314)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB314)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC314)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD314)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE314)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF314)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG314)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH314)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI314)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ314)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK314)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL314)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM314)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN314)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO314)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP314)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ314)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR314)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS314)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT314)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU314)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV314)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW314)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX314)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY314)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ314)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA314)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB314)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC314)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD314)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE314)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF314)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG314)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH314)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI314)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ314)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK314)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL314)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM314)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN314)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO314)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP314)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ314)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR314)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS314)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT314)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU314)","v":0}]
[{"$f":"ROW()","v":183},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":184},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$M$13","v":"Прямые переменные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X184-SUM($X185:$X188))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B184=Lists!$CU$24,SUMIFS($Z184:$CV184,$Z$2:$CV$2,Periods!$Q$18),SUM($Z184:$CV184))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA317)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB317)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC317)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD317)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE317)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF317)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG317)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH317)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI317)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ317)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK317)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL317)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM317)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN317)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO317)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP317)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ317)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR317)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS317)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT317)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU317)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV317)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW317)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX317)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY317)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ317)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA317)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB317)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC317)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD317)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE317)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF317)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG317)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH317)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI317)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ317)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK317)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL317)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM317)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN317)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO317)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP317)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ317)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR317)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS317)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT317)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU317)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV317)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW317)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX317)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY317)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ317)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA317)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB317)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC317)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD317)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE317)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF317)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG317)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH317)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI317)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ317)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK317)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL317)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM317)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN317)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO317)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP317)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ317)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR317)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS317)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT317)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU317)","v":0}]
[{"$f":"ROW()","v":185},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I184","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L185=0,$L185=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L185)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L185)))","v":"Представительские расходы"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B185=Lists!$CU$24,SUMIFS($Z185:$CV185,$Z$2:$CV$2,Periods!$Q$18),SUM($Z185:$CV185))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA318)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB318)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC318)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD318)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE318)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF318)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG318)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH318)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI318)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ318)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK318)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL318)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM318)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN318)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO318)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP318)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ318)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR318)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS318)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT318)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU318)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV318)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW318)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX318)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY318)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ318)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA318)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB318)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC318)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD318)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE318)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF318)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG318)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH318)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI318)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ318)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK318)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL318)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM318)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN318)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO318)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP318)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ318)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR318)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS318)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT318)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU318)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV318)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW318)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX318)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY318)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ318)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA318)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB318)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC318)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD318)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE318)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF318)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG318)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH318)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI318)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ318)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK318)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL318)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM318)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN318)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO318)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP318)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ318)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR318)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS318)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT318)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU318)","v":0}]
[{"$f":"ROW()","v":186},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I184","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L186=0,$L186=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L186)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L186)))","v":"Командировочные расходы"},null,{"$f":"L185+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B186=Lists!$CU$24,SUMIFS($Z186:$CV186,$Z$2:$CV$2,Periods!$Q$18),SUM($Z186:$CV186))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA319)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB319)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC319)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD319)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE319)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF319)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG319)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH319)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI319)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ319)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK319)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL319)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM319)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN319)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO319)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP319)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ319)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR319)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS319)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT319)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU319)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV319)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW319)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX319)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY319)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ319)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA319)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB319)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC319)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD319)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE319)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF319)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG319)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH319)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI319)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ319)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK319)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL319)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM319)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN319)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO319)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP319)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ319)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR319)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS319)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT319)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU319)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV319)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW319)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX319)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY319)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ319)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA319)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB319)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC319)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD319)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE319)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF319)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG319)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH319)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI319)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ319)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK319)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL319)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM319)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN319)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO319)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP319)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ319)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR319)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS319)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT319)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU319)","v":0}]
[{"$f":"ROW()","v":188},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":189},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X189-SUM($X190:$X193))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B189=Lists!$CU$24,SUMIFS($Z189:$CV189,$Z$2:$CV$2,Periods!$Q$18),SUM($Z189:$CV189))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA322)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB322)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC322)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD322)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE322)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF322)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG322)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH322)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI322)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ322)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK322)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL322)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM322)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN322)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO322)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP322)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ322)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR322)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS322)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT322)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU322)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV322)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW322)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX322)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY322)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ322)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA322)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB322)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC322)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD322)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE322)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF322)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG322)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH322)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI322)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ322)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK322)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL322)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM322)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN322)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO322)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP322)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ322)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR322)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS322)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT322)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU322)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV322)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW322)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX322)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY322)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ322)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA322)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB322)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC322)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD322)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE322)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF322)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG322)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH322)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI322)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ322)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK322)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL322)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM322)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN322)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO322)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP322)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ322)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR322)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS322)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT322)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU322)","v":0}]
[{"$f":"ROW()","v":191},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I189","v":"Прямые постоянные расходы маркетинга"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B191=Lists!$CU$24,SUMIFS($Z191:$CV191,$Z$2:$CV$2,Periods!$Q$18),SUM($Z191:$CV191))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA324)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB324)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC324)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD324)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE324)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF324)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG324)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH324)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI324)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ324)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK324)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL324)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM324)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN324)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO324)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP324)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ324)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR324)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS324)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT324)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU324)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV324)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW324)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX324)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY324)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ324)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA324)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB324)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC324)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD324)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE324)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF324)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG324)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH324)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI324)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ324)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK324)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL324)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM324)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN324)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO324)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP324)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ324)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR324)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS324)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT324)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU324)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV324)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW324)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX324)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY324)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ324)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA324)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB324)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC324)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD324)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE324)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF324)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG324)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH324)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI324)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ324)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK324)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL324)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM324)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN324)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO324)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP324)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ324)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR324)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS324)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT324)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU324)","v":0}]
[{"$f":"ROW()","v":192},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I189","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L192=0,$L192=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L192)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L192)))","v":"Прочие расходы маркетинга"},null,{"$f":"MAX(L$190:L191)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B192=Lists!$CU$24,SUMIFS($Z192:$CV192,$Z$2:$CV$2,Periods!$Q$18),SUM($Z192:$CV192))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA325)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB325)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC325)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD325)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE325)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF325)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG325)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH325)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI325)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ325)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK325)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL325)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM325)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN325)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO325)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP325)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ325)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR325)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS325)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT325)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU325)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV325)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW325)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX325)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY325)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ325)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA325)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB325)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC325)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD325)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE325)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF325)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG325)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH325)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI325)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ325)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK325)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL325)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM325)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN325)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO325)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP325)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ325)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR325)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS325)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT325)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU325)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV325)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW325)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX325)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY325)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ325)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA325)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB325)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC325)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD325)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE325)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF325)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG325)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH325)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI325)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ325)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK325)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL325)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM325)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN325)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO325)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP325)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ325)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR325)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS325)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT325)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU325)","v":0}]
[{"$f":"ROW()","v":193},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":194},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X194-SUM($X195:$X198))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B194=Lists!$CU$24,SUMIFS($Z194:$CV194,$Z$2:$CV$2,Periods!$Q$18),SUM($Z194:$CV194))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA327)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB327)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC327)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD327)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE327)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF327)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG327)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH327)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI327)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ327)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK327)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL327)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM327)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN327)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO327)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP327)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ327)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR327)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS327)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT327)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU327)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV327)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW327)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX327)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY327)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ327)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA327)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB327)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC327)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD327)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE327)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF327)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG327)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH327)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI327)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ327)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK327)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL327)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM327)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN327)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO327)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP327)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ327)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR327)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS327)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT327)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU327)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV327)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW327)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX327)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY327)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ327)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA327)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB327)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC327)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD327)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE327)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF327)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG327)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH327)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI327)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ327)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK327)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL327)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM327)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN327)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO327)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP327)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ327)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR327)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS327)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT327)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU327)","v":0}]
[{"$f":"ROW()","v":196},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I194","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L196)=0,$L196=0,$L196=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L196)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L195+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B196=Lists!$CU$24,SUMIFS($Z196:$CV196,$Z$2:$CV$2,Periods!$Q$18),SUM($Z196:$CV196))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA329)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB329)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC329)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD329)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE329)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF329)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG329)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH329)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI329)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ329)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK329)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL329)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM329)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN329)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO329)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP329)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ329)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR329)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS329)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT329)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU329)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV329)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW329)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX329)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY329)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ329)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA329)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB329)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC329)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD329)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE329)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF329)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG329)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH329)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI329)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ329)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK329)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL329)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM329)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN329)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO329)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP329)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ329)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR329)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS329)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT329)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU329)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV329)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW329)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX329)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY329)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ329)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA329)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB329)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC329)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD329)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE329)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF329)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG329)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH329)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI329)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ329)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK329)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL329)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM329)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN329)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO329)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP329)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ329)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR329)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS329)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT329)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU329)","v":0}]
[{"$f":"ROW()","v":197},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I194","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L197)=0,$L197=0,$L197=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L197)))","v":"Чек - напитки"},null,{"$f":"L196+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B197=Lists!$CU$24,SUMIFS($Z197:$CV197,$Z$2:$CV$2,Periods!$Q$18),SUM($Z197:$CV197))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA330)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB330)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC330)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD330)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE330)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF330)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG330)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH330)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI330)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ330)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK330)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL330)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM330)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN330)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO330)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP330)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ330)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR330)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS330)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT330)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU330)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV330)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW330)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX330)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY330)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ330)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA330)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB330)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC330)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD330)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE330)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF330)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG330)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH330)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI330)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ330)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK330)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL330)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM330)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN330)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO330)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP330)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ330)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR330)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS330)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT330)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU330)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV330)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW330)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX330)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY330)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ330)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA330)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB330)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC330)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD330)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE330)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF330)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG330)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH330)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI330)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ330)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK330)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL330)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM330)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN330)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO330)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP330)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ330)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR330)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS330)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT330)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU330)","v":0}]
[{"$f":"ROW()","v":198},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":199},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X199-SUM($X200:$X203))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B199=Lists!$CU$24,SUMIFS($Z199:$CV199,$Z$2:$CV$2,Periods!$Q$18),SUM($Z199:$CV199))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA332)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB332)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC332)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD332)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE332)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF332)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG332)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH332)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI332)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ332)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK332)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL332)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM332)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN332)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO332)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP332)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ332)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR332)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS332)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT332)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU332)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV332)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW332)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX332)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY332)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ332)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA332)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB332)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC332)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD332)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE332)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF332)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG332)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH332)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI332)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ332)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK332)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL332)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM332)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN332)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO332)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP332)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ332)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR332)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS332)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT332)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU332)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV332)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW332)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX332)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY332)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ332)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA332)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB332)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC332)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD332)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE332)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF332)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG332)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH332)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI332)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ332)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK332)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL332)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM332)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN332)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO332)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP332)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ332)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR332)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS332)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT332)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU332)","v":0}]
[{"$f":"ROW()","v":201},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B201=Lists!$CU$24,SUMIFS($Z201:$CV201,$Z$2:$CV$2,Periods!$Q$18),SUM($Z201:$CV201))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA334)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB334)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC334)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD334)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE334)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF334)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG334)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH334)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI334)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ334)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK334)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL334)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM334)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN334)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO334)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP334)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ334)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR334)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS334)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT334)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU334)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV334)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW334)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX334)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY334)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ334)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA334)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB334)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC334)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD334)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE334)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF334)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG334)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH334)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI334)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ334)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK334)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL334)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM334)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN334)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO334)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP334)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ334)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR334)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS334)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT334)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU334)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV334)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW334)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX334)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY334)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ334)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA334)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB334)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC334)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD334)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE334)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF334)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG334)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH334)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI334)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ334)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK334)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL334)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM334)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN334)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO334)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP334)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ334)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR334)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS334)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT334)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU334)","v":0}]
[{"$f":"ROW()","v":202},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L202=0,$L202=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L202)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L202)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$200:L201)+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B202=Lists!$CU$24,SUMIFS($Z202:$CV202,$Z$2:$CV$2,Periods!$Q$18),SUM($Z202:$CV202))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA335)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB335)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC335)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD335)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE335)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF335)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG335)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH335)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI335)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ335)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK335)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL335)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM335)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN335)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO335)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP335)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ335)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR335)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS335)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT335)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU335)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV335)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW335)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX335)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY335)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ335)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA335)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB335)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC335)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD335)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE335)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF335)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG335)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH335)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI335)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ335)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK335)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL335)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM335)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN335)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO335)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP335)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ335)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR335)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS335)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT335)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU335)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV335)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW335)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX335)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY335)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ335)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA335)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB335)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC335)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD335)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE335)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF335)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG335)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH335)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI335)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ335)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK335)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL335)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM335)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN335)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO335)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP335)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ335)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR335)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS335)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT335)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU335)","v":0}]
[{"$f":"ROW()","v":204},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":205}]
[{"$f":"ROW()","v":206},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X206-SUMIFS($X207:$X233,$J207:$J233,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B206=Lists!$CU$24,SUMIFS($Z206:$CV206,$Z$2:$CV$2,Periods!$Q$18),SUM($Z206:$CV206))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA485)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB485)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC485)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD485)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE485)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF485)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG485)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH485)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI485)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ485)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK485)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL485)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM485)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN485)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO485)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP485)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ485)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR485)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS485)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT485)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU485)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV485)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW485)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX485)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY485)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ485)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA485)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB485)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC485)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD485)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE485)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF485)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG485)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH485)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI485)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ485)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK485)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL485)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM485)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN485)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO485)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP485)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ485)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR485)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS485)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT485)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU485)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV485)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW485)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX485)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY485)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ485)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA485)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB485)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC485)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD485)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE485)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF485)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG485)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH485)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI485)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ485)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK485)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL485)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM485)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN485)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO485)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP485)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ485)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR485)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS485)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT485)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU485)","v":0}]
[{"$f":"ROW()","v":207},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X207-SUM($X208:$X215))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B207=Lists!$CU$24,SUMIFS($Z207:$CV207,$Z$2:$CV$2,Periods!$Q$18),SUM($Z207:$CV207))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA486)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB486)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC486)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD486)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE486)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF486)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG486)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH486)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI486)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ486)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK486)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL486)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM486)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN486)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO486)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP486)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ486)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR486)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS486)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT486)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU486)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV486)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW486)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX486)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY486)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ486)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA486)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB486)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC486)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD486)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE486)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF486)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG486)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH486)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI486)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ486)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK486)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL486)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM486)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN486)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO486)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP486)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ486)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR486)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS486)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT486)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU486)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV486)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW486)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX486)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY486)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ486)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA486)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB486)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC486)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD486)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE486)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF486)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG486)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH486)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI486)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ486)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK486)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL486)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM486)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN486)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO486)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP486)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ486)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR486)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS486)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT486)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU486)","v":0}]
[{"$f":"ROW()","v":209},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L209)=0,$L209=0,$L209=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L209)))","v":"Операционный директор"},null,{"$f":"L208+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B209=Lists!$CU$24,SUMIFS($Z209:$CV209,$Z$2:$CV$2,Periods!$Q$18),SUM($Z209:$CV209))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA488)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB488)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC488)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD488)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE488)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF488)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG488)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH488)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI488)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ488)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK488)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL488)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM488)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN488)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO488)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP488)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ488)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR488)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS488)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT488)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU488)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV488)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW488)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX488)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY488)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ488)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA488)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB488)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC488)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD488)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE488)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF488)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG488)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH488)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI488)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ488)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK488)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL488)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM488)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN488)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO488)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP488)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ488)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR488)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS488)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT488)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU488)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV488)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW488)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX488)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY488)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ488)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA488)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB488)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC488)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD488)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE488)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF488)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG488)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH488)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI488)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ488)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK488)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL488)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM488)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN488)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO488)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP488)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ488)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR488)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS488)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT488)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU488)","v":0}]
[{"$f":"ROW()","v":210},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L210)=0,$L210=0,$L210=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L210)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B210=Lists!$CU$24,SUMIFS($Z210:$CV210,$Z$2:$CV$2,Periods!$Q$18),SUM($Z210:$CV210))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA489)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB489)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC489)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD489)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE489)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF489)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG489)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH489)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI489)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ489)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK489)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL489)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM489)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN489)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO489)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP489)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ489)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR489)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS489)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT489)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU489)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV489)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW489)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX489)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY489)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ489)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA489)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB489)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC489)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD489)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE489)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF489)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG489)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH489)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI489)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ489)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK489)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL489)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM489)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN489)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO489)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP489)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ489)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR489)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS489)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT489)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU489)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV489)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW489)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX489)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY489)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ489)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA489)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB489)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC489)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD489)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE489)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF489)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG489)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH489)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI489)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ489)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK489)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL489)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM489)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN489)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO489)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP489)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ489)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR489)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS489)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT489)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU489)","v":0}]
[{"$f":"ROW()","v":211},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H207","v":"Управленческие расходы"},{"$f":"I208","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)=0,$L211=0,$L211=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B211=Lists!$CU$24,SUMIFS($Z211:$CV211,$Z$2:$CV$2,Periods!$Q$18),SUM($Z211:$CV211))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA490)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB490)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC490)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD490)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE490)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF490)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG490)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH490)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI490)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ490)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK490)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL490)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM490)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN490)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO490)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP490)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ490)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR490)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS490)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT490)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU490)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV490)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW490)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX490)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY490)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ490)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA490)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB490)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC490)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD490)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE490)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF490)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG490)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH490)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI490)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ490)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK490)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL490)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM490)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN490)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO490)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP490)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ490)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR490)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS490)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT490)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU490)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV490)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW490)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX490)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY490)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ490)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA490)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB490)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC490)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD490)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE490)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF490)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG490)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH490)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI490)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ490)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK490)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL490)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM490)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN490)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO490)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP490)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ490)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR490)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS490)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT490)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU490)","v":0}]
[{"$f":"ROW()","v":212},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H208","v":"Управленческие расходы"},{"$f":"I209","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L212)=0,$L212=0,$L212=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L212)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B212=Lists!$CU$24,SUMIFS($Z212:$CV212,$Z$2:$CV$2,Periods!$Q$18),SUM($Z212:$CV212))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA491)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB491)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC491)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD491)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE491)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF491)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG491)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH491)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI491)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ491)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK491)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL491)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM491)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN491)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO491)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP491)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ491)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR491)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS491)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT491)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU491)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV491)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW491)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX491)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY491)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ491)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA491)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB491)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC491)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD491)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE491)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF491)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG491)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH491)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI491)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ491)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK491)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL491)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM491)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN491)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO491)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP491)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ491)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR491)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS491)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT491)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU491)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV491)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW491)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX491)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY491)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ491)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA491)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB491)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC491)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD491)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE491)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF491)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG491)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH491)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI491)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ491)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK491)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL491)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM491)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN491)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO491)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP491)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ491)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR491)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS491)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT491)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU491)","v":0}]
[{"$f":"ROW()","v":214},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H210","v":"Управленческие расходы"},{"$f":"I211","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L214)=0,$L214=0,$L214=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L214)))","v":"Прочие сотрудники"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B214=Lists!$CU$24,SUMIFS($Z214:$CV214,$Z$2:$CV$2,Periods!$Q$18),SUM($Z214:$CV214))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA493)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB493)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC493)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD493)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE493)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF493)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG493)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH493)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI493)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ493)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK493)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL493)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM493)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN493)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO493)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP493)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ493)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR493)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS493)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT493)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU493)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV493)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW493)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX493)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY493)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ493)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA493)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB493)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC493)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD493)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE493)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF493)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG493)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH493)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI493)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ493)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK493)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL493)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM493)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN493)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO493)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP493)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ493)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR493)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS493)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT493)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU493)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV493)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW493)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX493)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY493)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ493)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA493)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB493)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC493)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD493)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE493)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF493)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG493)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH493)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI493)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ493)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK493)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL493)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM493)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN493)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO493)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP493)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ493)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR493)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS493)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT493)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU493)","v":0}]
[{"$f":"ROW()","v":215},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":217},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X217-SUM($X218:$X223))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B217=Lists!$CU$24,SUMIFS($Z217:$CV217,$Z$2:$CV$2,Periods!$Q$18),SUM($Z217:$CV217))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA496)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB496)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC496)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD496)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE496)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF496)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG496)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH496)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI496)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ496)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK496)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL496)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM496)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN496)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO496)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP496)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ496)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR496)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS496)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT496)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU496)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV496)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW496)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX496)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY496)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ496)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA496)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB496)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC496)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD496)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE496)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF496)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG496)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH496)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI496)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ496)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK496)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL496)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM496)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN496)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO496)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP496)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ496)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR496)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS496)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT496)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU496)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV496)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW496)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX496)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY496)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ496)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA496)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB496)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC496)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD496)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE496)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF496)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG496)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH496)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI496)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ496)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK496)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL496)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM496)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN496)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO496)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP496)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ496)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR496)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS496)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT496)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU496)","v":0}]
[{"$f":"ROW()","v":218},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L218)=0,$L218=0,$L218=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L218)))","v":"Аренда офиса"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B218=Lists!$CU$24,SUMIFS($Z218:$CV218,$Z$2:$CV$2,Periods!$Q$18),SUM($Z218:$CV218))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA497)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB497)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC497)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD497)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE497)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF497)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG497)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH497)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI497)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ497)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK497)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL497)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM497)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN497)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO497)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP497)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ497)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR497)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS497)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT497)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU497)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV497)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW497)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX497)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY497)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ497)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA497)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB497)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC497)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD497)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE497)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF497)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG497)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH497)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI497)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ497)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK497)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL497)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM497)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN497)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO497)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP497)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ497)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR497)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS497)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT497)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU497)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV497)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW497)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX497)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY497)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ497)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA497)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB497)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC497)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD497)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE497)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF497)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG497)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH497)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI497)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ497)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK497)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL497)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM497)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN497)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO497)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP497)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ497)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR497)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS497)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT497)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU497)","v":0}]
[{"$f":"ROW()","v":219},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L219)=0,$L219=0,$L219=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L219)))","v":"Расходы на организацию рабочего места"},null,{"$f":"L218+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B219=Lists!$CU$24,SUMIFS($Z219:$CV219,$Z$2:$CV$2,Periods!$Q$18),SUM($Z219:$CV219))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA498)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB498)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC498)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD498)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE498)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF498)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG498)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH498)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI498)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ498)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK498)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL498)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM498)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN498)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO498)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP498)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ498)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR498)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS498)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT498)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU498)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV498)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW498)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX498)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY498)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ498)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA498)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB498)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC498)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD498)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE498)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF498)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG498)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH498)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI498)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ498)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK498)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL498)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM498)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN498)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO498)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP498)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ498)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR498)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS498)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT498)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU498)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV498)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW498)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX498)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY498)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ498)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA498)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB498)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC498)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD498)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE498)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF498)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG498)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH498)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI498)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ498)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK498)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL498)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM498)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN498)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO498)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP498)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ498)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR498)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS498)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT498)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU498)","v":0}]
[{"$f":"ROW()","v":220},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)=0,$L220=0,$L220=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)))","v":"Расходы на оргтехнику"},null,{"$f":"L219+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B220=Lists!$CU$24,SUMIFS($Z220:$CV220,$Z$2:$CV$2,Periods!$Q$18),SUM($Z220:$CV220))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA499)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB499)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC499)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD499)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE499)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF499)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG499)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH499)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI499)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ499)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK499)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL499)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM499)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN499)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO499)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP499)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ499)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR499)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS499)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT499)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU499)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV499)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW499)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX499)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY499)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ499)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA499)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB499)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC499)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD499)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE499)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF499)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG499)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH499)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI499)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ499)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK499)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL499)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM499)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN499)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO499)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP499)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ499)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR499)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS499)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT499)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU499)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV499)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW499)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX499)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY499)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ499)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA499)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB499)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC499)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD499)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE499)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF499)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG499)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH499)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI499)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ499)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK499)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL499)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM499)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN499)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO499)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP499)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ499)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR499)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS499)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT499)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU499)","v":0}]
[{"$f":"ROW()","v":222},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H218","v":"Управленческие расходы"},{"$f":"I219","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L222)=0,$L222=0,$L222=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L222)))","v":"Прочие расходы на персонал"},null,{"$f":"L221+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B222=Lists!$CU$24,SUMIFS($Z222:$CV222,$Z$2:$CV$2,Periods!$Q$18),SUM($Z222:$CV222))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA501)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB501)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC501)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD501)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE501)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF501)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG501)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH501)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI501)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ501)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK501)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL501)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM501)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN501)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO501)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP501)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ501)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR501)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS501)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT501)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU501)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV501)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW501)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX501)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY501)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ501)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA501)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB501)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC501)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD501)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE501)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF501)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG501)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH501)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI501)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ501)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK501)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL501)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM501)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN501)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO501)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP501)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ501)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR501)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS501)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT501)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU501)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV501)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW501)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX501)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY501)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ501)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA501)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB501)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC501)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD501)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE501)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF501)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG501)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH501)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI501)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ501)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK501)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL501)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM501)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN501)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO501)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP501)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ501)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR501)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS501)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT501)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU501)","v":0}]
[{"$f":"ROW()","v":223},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":224},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X224-SUM($X225:$X232))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B224=Lists!$CU$24,SUMIFS($Z224:$CV224,$Z$2:$CV$2,Periods!$Q$18),SUM($Z224:$CV224))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA503)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB503)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC503)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD503)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE503)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF503)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG503)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH503)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI503)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ503)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK503)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL503)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM503)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN503)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO503)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP503)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ503)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR503)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS503)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT503)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU503)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV503)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW503)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX503)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY503)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ503)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA503)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB503)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC503)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD503)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE503)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF503)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG503)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH503)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI503)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ503)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK503)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL503)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM503)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN503)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO503)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP503)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ503)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR503)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS503)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT503)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU503)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV503)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW503)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX503)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY503)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ503)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA503)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB503)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC503)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD503)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE503)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF503)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG503)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH503)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI503)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ503)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK503)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL503)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM503)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN503)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO503)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP503)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ503)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR503)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS503)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT503)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU503)","v":0}]
[{"$f":"ROW()","v":225},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"I214","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L225)=0,$L225=0,$L225=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L225)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B225=Lists!$CU$24,SUMIFS($Z225:$CV225,$Z$2:$CV$2,Periods!$Q$18),SUM($Z225:$CV225))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA504)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB504)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC504)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD504)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE504)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF504)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG504)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH504)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI504)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ504)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK504)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL504)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM504)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN504)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO504)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP504)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ504)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR504)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS504)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT504)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU504)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV504)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW504)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX504)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY504)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ504)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA504)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB504)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC504)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD504)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE504)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF504)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG504)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH504)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI504)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ504)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK504)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL504)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM504)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN504)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO504)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP504)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ504)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR504)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS504)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT504)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU504)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV504)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW504)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX504)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY504)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ504)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA504)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB504)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC504)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD504)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE504)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF504)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG504)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH504)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI504)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ504)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK504)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL504)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM504)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN504)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO504)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP504)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ504)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR504)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS504)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT504)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU504)","v":0}]
[{"$f":"ROW()","v":227},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"I214","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)=0,$L227=0,$L227=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B227=Lists!$CU$24,SUMIFS($Z227:$CV227,$Z$2:$CV$2,Periods!$Q$18),SUM($Z227:$CV227))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA506)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB506)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC506)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD506)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE506)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF506)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG506)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH506)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI506)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ506)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK506)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL506)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM506)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN506)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO506)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP506)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ506)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR506)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS506)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT506)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU506)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV506)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW506)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX506)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY506)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ506)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA506)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB506)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC506)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD506)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE506)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF506)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG506)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH506)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI506)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ506)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK506)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL506)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM506)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN506)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO506)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP506)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ506)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR506)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS506)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT506)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU506)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV506)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW506)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX506)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY506)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ506)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA506)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB506)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC506)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD506)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE506)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF506)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG506)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH506)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI506)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ506)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK506)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL506)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM506)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN506)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO506)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP506)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ506)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR506)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS506)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT506)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU506)","v":0}]
[{"$f":"ROW()","v":228},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H224","v":"Управленческие расходы"},{"$f":"I225","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L228)=0,$L228=0,$L228=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L228)))","v":"Банковские расходы"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B228=Lists!$CU$24,SUMIFS($Z228:$CV228,$Z$2:$CV$2,Periods!$Q$18),SUM($Z228:$CV228))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA507)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB507)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC507)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD507)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE507)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF507)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG507)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH507)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI507)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ507)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK507)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL507)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM507)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN507)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO507)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP507)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ507)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR507)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS507)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT507)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU507)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV507)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW507)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX507)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY507)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ507)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA507)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB507)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC507)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD507)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE507)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF507)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG507)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH507)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI507)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ507)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK507)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL507)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM507)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN507)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO507)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP507)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ507)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR507)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS507)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT507)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU507)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV507)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW507)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX507)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY507)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ507)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA507)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB507)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC507)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD507)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE507)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF507)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG507)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH507)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI507)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ507)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK507)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL507)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM507)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN507)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO507)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP507)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ507)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR507)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS507)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT507)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU507)","v":0}]
[{"$f":"ROW()","v":229},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H225","v":"Управленческие расходы"},{"$f":"I226","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L229)=0,$L229=0,$L229=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L229)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B229=Lists!$CU$24,SUMIFS($Z229:$CV229,$Z$2:$CV$2,Periods!$Q$18),SUM($Z229:$CV229))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA508)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB508)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC508)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD508)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE508)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF508)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG508)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH508)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI508)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ508)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK508)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL508)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM508)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN508)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO508)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP508)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ508)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR508)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS508)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT508)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU508)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV508)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW508)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX508)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY508)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ508)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA508)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB508)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC508)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD508)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE508)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF508)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG508)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH508)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI508)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ508)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK508)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL508)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM508)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN508)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO508)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP508)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ508)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR508)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS508)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT508)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU508)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV508)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW508)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX508)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY508)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ508)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA508)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB508)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC508)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD508)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE508)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF508)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG508)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH508)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI508)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ508)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK508)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL508)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM508)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN508)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO508)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP508)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ508)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR508)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS508)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT508)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU508)","v":0}]
[{"$f":"ROW()","v":230},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H226","v":"Управленческие расходы"},{"$f":"I227","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)=0,$L230=0,$L230=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B230=Lists!$CU$24,SUMIFS($Z230:$CV230,$Z$2:$CV$2,Periods!$Q$18),SUM($Z230:$CV230))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA509)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB509)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC509)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD509)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE509)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF509)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG509)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH509)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI509)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ509)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK509)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL509)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM509)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN509)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO509)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP509)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ509)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR509)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS509)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT509)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU509)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV509)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW509)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX509)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY509)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ509)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA509)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB509)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC509)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD509)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE509)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF509)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG509)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH509)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI509)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ509)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK509)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL509)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM509)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN509)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO509)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP509)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ509)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR509)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS509)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT509)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU509)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV509)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW509)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX509)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY509)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ509)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA509)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB509)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC509)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD509)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE509)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF509)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG509)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH509)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI509)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ509)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK509)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL509)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM509)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN509)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO509)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP509)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ509)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR509)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS509)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT509)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU509)","v":0}]
[{"$f":"ROW()","v":232},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":235},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$38","v":"Финпоток по операционной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X235-(X166-X172-X174-X176-X178-X206))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B235=Lists!$CU$24,SUMIFS($Z235:$CV235,$Z$2:$CV$2,Periods!$Q$18),SUM($Z235:$CV235))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AA$15:AA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AB$15:AB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AC$15:AC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AD$15:AD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AE$15:AE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AF$15:AF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AG$15:AG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AH$15:AH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AI$15:AI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AJ$15:AJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AK$15:AK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AL$15:AL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AM$15:AM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AN$15:AN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AO$15:AO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AP$15:AP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AQ$15:AQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AR$15:AR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AS$15:AS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AT$15:AT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AU$15:AU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AV$15:AV234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AW$15:AW234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AX$15:AX234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AY$15:AY234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AZ$15:AZ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BA$15:BA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BB$15:BB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BC$15:BC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BD$15:BD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BE$15:BE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BF$15:BF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BG$15:BG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BH$15:BH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BI$15:BI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BJ$15:BJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BK$15:BK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BL$15:BL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BM$15:BM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BN$15:BN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BO$15:BO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BP$15:BP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BQ$15:BQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BR$15:BR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BS$15:BS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BT$15:BT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BU$15:BU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BV$15:BV234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BW$15:BW234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BX$15:BX234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BY$15:BY234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BZ$15:BZ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CA$15:CA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CB$15:CB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CC$15:CC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CD$15:CD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CE$15:CE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CF$15:CF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CG$15:CG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CH$15:CH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CI$15:CI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CJ$15:CJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CK$15:CK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CL$15:CL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CM$15:CM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CN$15:CN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CO$15:CO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CP$15:CP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CQ$15:CQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CR$15:CR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CS$15:CS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CT$15:CT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CU$15:CU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0}]
[{"$f":"ROW()","v":236}]
[{"$f":"ROW()","v":237},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X237-SUMIFS($X238:$X245,$J238:$J245,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B237=Lists!$CU$24,SUMIFS($Z237:$CV237,$Z$2:$CV$2,Periods!$Q$18),SUM($Z237:$CV237))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA609)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB609)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC609)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD609)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE609)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF609)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG609)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH609)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI609)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ609)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK609)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL609)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM609)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN609)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO609)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP609)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ609)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR609)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS609)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT609)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU609)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV609)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW609)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX609)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY609)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ609)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA609)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB609)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC609)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD609)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE609)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF609)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG609)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH609)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI609)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ609)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK609)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL609)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM609)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN609)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO609)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP609)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ609)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR609)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS609)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT609)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU609)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV609)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW609)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX609)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY609)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ609)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA609)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB609)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC609)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD609)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE609)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF609)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG609)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH609)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI609)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ609)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK609)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL609)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM609)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN609)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO609)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP609)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ609)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR609)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS609)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT609)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU609)","v":0}]
[{"$f":"ROW()","v":238},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H237","v":"Капзатраты"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B238=Lists!$CU$24,SUMIFS($Z238:$CV238,$Z$2:$CV$2,Periods!$Q$18),SUM($Z238:$CV238))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA610)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB610)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC610)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD610)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE610)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF610)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG610)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH610)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI610)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ610)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK610)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL610)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM610)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN610)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO610)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP610)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ610)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR610)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS610)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT610)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU610)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV610)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW610)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX610)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY610)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ610)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA610)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB610)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC610)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD610)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE610)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF610)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG610)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH610)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI610)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ610)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK610)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL610)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM610)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN610)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO610)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP610)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ610)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR610)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS610)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT610)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU610)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV610)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW610)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX610)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY610)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ610)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA610)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB610)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC610)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD610)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE610)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF610)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG610)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH610)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI610)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ610)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK610)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL610)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM610)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN610)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO610)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP610)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ610)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR610)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS610)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT610)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU610)","v":0}]
[{"$f":"ROW()","v":240},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H237","v":"Капзатраты"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X240-SUM($X241:$X244))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B240=Lists!$CU$24,SUMIFS($Z240:$CV240,$Z$2:$CV$2,Periods!$Q$18),SUM($Z240:$CV240))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA612)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB612)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC612)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD612)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE612)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF612)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG612)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH612)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI612)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ612)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK612)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL612)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM612)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN612)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO612)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP612)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ612)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR612)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS612)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT612)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU612)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV612)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW612)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX612)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY612)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ612)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA612)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB612)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC612)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD612)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE612)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF612)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG612)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH612)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI612)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ612)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK612)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL612)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM612)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN612)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO612)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP612)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ612)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR612)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS612)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT612)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU612)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV612)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW612)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX612)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY612)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ612)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA612)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB612)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC612)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD612)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE612)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF612)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG612)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH612)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI612)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ612)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK612)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL612)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM612)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN612)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO612)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP612)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ612)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR612)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS612)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT612)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU612)","v":0}]
[{"$f":"ROW()","v":241},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H237","v":"Капзатраты"},{"$f":"I240","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L241)=0,$L241=0,$L241=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L241)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B241=Lists!$CU$24,SUMIFS($Z241:$CV241,$Z$2:$CV$2,Periods!$Q$18),SUM($Z241:$CV241))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA613)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB613)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC613)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD613)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE613)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF613)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG613)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH613)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI613)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ613)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK613)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL613)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM613)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN613)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO613)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP613)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ613)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR613)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS613)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT613)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU613)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV613)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW613)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX613)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY613)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ613)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA613)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB613)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC613)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD613)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE613)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF613)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG613)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH613)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI613)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ613)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK613)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL613)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM613)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN613)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO613)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP613)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ613)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR613)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS613)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT613)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU613)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV613)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW613)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX613)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY613)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ613)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA613)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB613)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC613)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD613)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE613)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF613)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG613)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH613)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI613)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ613)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK613)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL613)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM613)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN613)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO613)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP613)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ613)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR613)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS613)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT613)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU613)","v":0}]
[{"$f":"ROW()","v":242},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H238","v":"Капзатраты"},{"$f":"I240","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L242)=0,$L242=0,$L242=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L242)))","v":"Съемка видео-роликов"},null,{"$f":"L241+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B242=Lists!$CU$24,SUMIFS($Z242:$CV242,$Z$2:$CV$2,Periods!$Q$18),SUM($Z242:$CV242))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA614)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB614)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC614)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD614)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE614)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF614)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG614)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH614)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI614)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ614)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK614)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL614)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM614)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN614)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO614)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP614)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ614)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR614)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS614)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT614)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU614)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV614)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW614)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX614)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY614)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ614)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA614)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB614)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC614)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD614)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE614)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF614)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG614)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH614)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI614)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ614)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK614)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL614)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM614)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN614)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO614)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP614)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ614)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR614)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS614)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT614)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU614)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV614)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW614)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX614)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY614)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ614)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA614)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB614)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC614)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD614)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE614)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF614)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG614)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH614)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI614)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ614)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK614)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL614)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM614)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN614)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO614)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP614)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ614)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR614)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS614)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT614)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU614)","v":0}]
[{"$f":"ROW()","v":243},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H239","v":"Капзатраты"},{"$f":"I240","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L243)=0,$L243=0,$L243=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L243)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L242+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B243=Lists!$CU$24,SUMIFS($Z243:$CV243,$Z$2:$CV$2,Periods!$Q$18),SUM($Z243:$CV243))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA615)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB615)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC615)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD615)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE615)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF615)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG615)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH615)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI615)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ615)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK615)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL615)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM615)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN615)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO615)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP615)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ615)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR615)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS615)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT615)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU615)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV615)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW615)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX615)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY615)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ615)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA615)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB615)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC615)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD615)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE615)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF615)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG615)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH615)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI615)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ615)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK615)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL615)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM615)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN615)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO615)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP615)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ615)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR615)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS615)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT615)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU615)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV615)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW615)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX615)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY615)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ615)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA615)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB615)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC615)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD615)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE615)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF615)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG615)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH615)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI615)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ615)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK615)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL615)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM615)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN615)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO615)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP615)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ615)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR615)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS615)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT615)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU615)","v":0}]
[{"$f":"ROW()","v":245},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":246}]
[{"$f":"ROW()","v":248},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L248)=0,$L248=0,$L248=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L248)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B248=Lists!$CU$24,SUMIFS($Z248:$CV248,$Z$2:$CV$2,Periods!$Q$18),SUM($Z248:$CV248))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA724)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB724)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC724)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD724)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE724)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF724)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG724)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH724)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI724)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ724)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK724)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL724)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM724)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN724)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO724)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP724)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ724)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR724)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS724)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT724)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU724)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV724)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW724)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX724)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY724)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ724)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA724)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB724)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC724)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD724)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE724)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF724)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG724)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH724)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI724)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ724)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK724)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL724)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM724)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN724)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO724)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP724)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ724)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR724)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS724)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT724)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU724)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV724)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW724)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX724)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY724)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ724)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA724)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB724)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC724)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD724)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE724)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF724)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG724)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH724)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI724)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ724)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK724)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL724)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM724)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN724)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO724)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP724)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ724)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR724)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS724)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT724)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU724)","v":0}]
[{"$f":"ROW()","v":249},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)=0,$L249=0,$L249=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)))","v":"транспортный налог"},null,null,{"$f":"L248+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B249=Lists!$CU$24,SUMIFS($Z249:$CV249,$Z$2:$CV$2,Periods!$Q$18),SUM($Z249:$CV249))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA725)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB725)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC725)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD725)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE725)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF725)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG725)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH725)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI725)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ725)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK725)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL725)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM725)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN725)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO725)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP725)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ725)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR725)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS725)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT725)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU725)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV725)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW725)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX725)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY725)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ725)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA725)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB725)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC725)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD725)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE725)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF725)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG725)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH725)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI725)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ725)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK725)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL725)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM725)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN725)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO725)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP725)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ725)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR725)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS725)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT725)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU725)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV725)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW725)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX725)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY725)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ725)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA725)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB725)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC725)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD725)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE725)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF725)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG725)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH725)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI725)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ725)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK725)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL725)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM725)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN725)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO725)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP725)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ725)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR725)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS725)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT725)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU725)","v":0}]
[{"$f":"ROW()","v":250},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L250)=0,$L250=0,$L250=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L250)))","v":"налог на имущество организаций"},null,null,{"$f":"L249+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B250=Lists!$CU$24,SUMIFS($Z250:$CV250,$Z$2:$CV$2,Periods!$Q$18),SUM($Z250:$CV250))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA726)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB726)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC726)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD726)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE726)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF726)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG726)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH726)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI726)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ726)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK726)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL726)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM726)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN726)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO726)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP726)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ726)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR726)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS726)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT726)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU726)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV726)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW726)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX726)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY726)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ726)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA726)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB726)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC726)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD726)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE726)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF726)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG726)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH726)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI726)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ726)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK726)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL726)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM726)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN726)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO726)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP726)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ726)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR726)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS726)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT726)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU726)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV726)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW726)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX726)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY726)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ726)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA726)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB726)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC726)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD726)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE726)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF726)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG726)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH726)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI726)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ726)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK726)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL726)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM726)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN726)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO726)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP726)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ726)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR726)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS726)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT726)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU726)","v":0}]
[{"$f":"ROW()","v":251},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":253}]
[{"$f":"ROW()","v":254},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$19","v":"НДС начисленный"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B254=Lists!$CU$24,SUMIFS($Z254:$CV254,$Z$2:$CV$2,Periods!$Q$18),SUM($Z254:$CV254))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA736)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB736)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC736)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD736)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE736)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF736)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG736)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH736)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI736)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ736)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK736)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL736)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM736)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN736)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO736)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP736)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ736)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR736)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS736)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT736)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU736)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV736)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW736)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX736)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY736)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ736)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA736)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB736)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC736)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD736)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE736)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF736)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG736)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH736)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI736)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ736)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK736)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL736)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM736)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN736)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO736)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP736)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ736)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR736)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS736)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT736)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU736)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV736)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW736)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX736)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY736)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ736)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA736)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB736)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC736)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD736)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE736)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF736)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG736)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH736)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI736)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ736)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK736)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL736)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM736)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN736)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO736)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP736)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ736)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR736)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS736)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT736)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU736)","v":0}]
[{"$f":"ROW()","v":255}]
[{"$f":"ROW()","v":256},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B256=Lists!$CU$24,SUMIFS($Z256:$CV256,$Z$2:$CV$2,Periods!$Q$18),SUM($Z256:$CV256))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA777)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB777)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC777)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD777)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE777)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF777)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG777)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH777)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI777)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ777)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK777)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL777)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM777)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN777)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO777)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP777)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ777)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR777)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS777)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT777)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU777)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV777)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW777)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX777)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY777)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ777)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA777)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB777)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC777)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD777)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE777)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF777)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG777)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH777)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI777)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ777)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK777)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL777)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM777)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN777)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO777)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP777)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ777)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR777)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS777)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT777)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU777)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV777)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW777)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX777)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY777)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ777)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA777)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB777)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC777)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD777)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE777)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF777)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG777)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH777)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI777)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ777)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK777)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL777)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM777)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN777)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO777)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP777)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ777)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR777)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS777)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT777)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU777)","v":0}]
[{"$f":"ROW()","v":258},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X258-(X235-X237-X247+X252-X254-X256))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B258=Lists!$CU$24,SUMIFS($Z258:$CV258,$Z$2:$CV$2,Periods!$Q$18),SUM($Z258:$CV258))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AA$15:AA257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AB$15:AB257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AC$15:AC257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AD$15:AD257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AE$15:AE257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AF$15:AF257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AG$15:AG257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AH$15:AH257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AI$15:AI257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AJ$15:AJ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AK$15:AK257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AL$15:AL257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AM$15:AM257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AN$15:AN257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AO$15:AO257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AP$15:AP257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AQ$15:AQ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AR$15:AR257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AS$15:AS257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AT$15:AT257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AU$15:AU257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AV$15:AV257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AW$15:AW257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AX$15:AX257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AY$15:AY257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(AZ$15:AZ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BA$15:BA257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BB$15:BB257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BC$15:BC257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BD$15:BD257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BE$15:BE257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BF$15:BF257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BG$15:BG257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BH$15:BH257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BI$15:BI257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BJ$15:BJ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BK$15:BK257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BL$15:BL257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BM$15:BM257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BN$15:BN257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BO$15:BO257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BP$15:BP257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BQ$15:BQ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BR$15:BR257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BS$15:BS257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BT$15:BT257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BU$15:BU257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BV$15:BV257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BW$15:BW257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BX$15:BX257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BY$15:BY257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(BZ$15:BZ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CA$15:CA257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CB$15:CB257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CC$15:CC257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CD$15:CD257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CE$15:CE257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CF$15:CF257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CG$15:CG257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CH$15:CH257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CI$15:CI257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CJ$15:CJ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CK$15:CK257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CL$15:CL257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CM$15:CM257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CN$15:CN257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CO$15:CO257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CP$15:CP257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CQ$15:CQ257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CR$15:CR257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CS$15:CS257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CT$15:CT257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$21)-SUMIFS(CU$15:CU257,$H$15:$H257,\"<>\"&\"\",$I$15:$I257,\"\",$B$15:$B257,Lists!$CU$22))","v":0}]
[{"$f":"ROW()","v":259}]
[{"$f":"ROW()","v":261}]
[{"$f":"ROW()","v":262},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BS$29","v":"Поступление кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B262=Lists!$CU$24,SUMIFS($Z262:$CV262,$Z$2:$CV$2,Periods!$Q$18),SUM($Z262:$CV262))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA841)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB841)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC841)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD841)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE841)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF841)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG841)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH841)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI841)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ841)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK841)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL841)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM841)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN841)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO841)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP841)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ841)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR841)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS841)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT841)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU841)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV841)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW841)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX841)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY841)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ841)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA841)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB841)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC841)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD841)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE841)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF841)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG841)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH841)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI841)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ841)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK841)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL841)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM841)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN841)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO841)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP841)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ841)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR841)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS841)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT841)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU841)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV841)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW841)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX841)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY841)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ841)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA841)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB841)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC841)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD841)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE841)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF841)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG841)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH841)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI841)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ841)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK841)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL841)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM841)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN841)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO841)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP841)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ841)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR841)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS841)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT841)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU841)","v":0}]
[{"$f":"ROW()","v":263}]
[{"$f":"ROW()","v":264},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B264=Lists!$CU$24,SUMIFS($Z264:$CV264,$Z$2:$CV$2,Periods!$Q$18),SUM($Z264:$CV264))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA843)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB843)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC843)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD843)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE843)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF843)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG843)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH843)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI843)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ843)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK843)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL843)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM843)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN843)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO843)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP843)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ843)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR843)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS843)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT843)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU843)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV843)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW843)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX843)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY843)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ843)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA843)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB843)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC843)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD843)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE843)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF843)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG843)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH843)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI843)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ843)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK843)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL843)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM843)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN843)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO843)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP843)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ843)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR843)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS843)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT843)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU843)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV843)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW843)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX843)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY843)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ843)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA843)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB843)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC843)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD843)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE843)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF843)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG843)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH843)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI843)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ843)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK843)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL843)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM843)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN843)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO843)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP843)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ843)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR843)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS843)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT843)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU843)","v":0}]
[{"$f":"ROW()","v":266},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BS$31","v":"Оплата процентов по кредиту"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B266=Lists!$CU$24,SUMIFS($Z266:$CV266,$Z$2:$CV$2,Periods!$Q$18),SUM($Z266:$CV266))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA849)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB849)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC849)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD849)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE849)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF849)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG849)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH849)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI849)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ849)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK849)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL849)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM849)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN849)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO849)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP849)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ849)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR849)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS849)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT849)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU849)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV849)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW849)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX849)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY849)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ849)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA849)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB849)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC849)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD849)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE849)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF849)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG849)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH849)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI849)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ849)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK849)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL849)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM849)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN849)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO849)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP849)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ849)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR849)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS849)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT849)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU849)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV849)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW849)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX849)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY849)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ849)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA849)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB849)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC849)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD849)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE849)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF849)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG849)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH849)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI849)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ849)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK849)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL849)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM849)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN849)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO849)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP849)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ849)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR849)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS849)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT849)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU849)","v":0}]
[{"$f":"ROW()","v":267}]
[{"$f":"ROW()","v":268},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B268=Lists!$CU$24,SUMIFS($Z268:$CV268,$Z$2:$CV$2,Periods!$Q$18),SUM($Z268:$CV268))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA867)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB867)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC867)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD867)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE867)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF867)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG867)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH867)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI867)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ867)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK867)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL867)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM867)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN867)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO867)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP867)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ867)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR867)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS867)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT867)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU867)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV867)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW867)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX867)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY867)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ867)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA867)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB867)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC867)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD867)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE867)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF867)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG867)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH867)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI867)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ867)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK867)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL867)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM867)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN867)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO867)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP867)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ867)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR867)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS867)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT867)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU867)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV867)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW867)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX867)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY867)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ867)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA867)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB867)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC867)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD867)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE867)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF867)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG867)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH867)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI867)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ867)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK867)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL867)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM867)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN867)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO867)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP867)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ867)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR867)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS867)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT867)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU867)","v":0}]
[{"$f":"ROW()","v":269}]
[{"$f":"ROW()","v":271}]
[{"$f":"ROW()","v":272},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,"Оплата %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B272=Lists!$CU$24,SUMIFS($Z272:$CV272,$Z$2:$CV$2,Periods!$Q$18),SUM($Z272:$CV272))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA877)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB877)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC877)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD877)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE877)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF877)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG877)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH877)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI877)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ877)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK877)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL877)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM877)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN877)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO877)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP877)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ877)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR877)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS877)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT877)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU877)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV877)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW877)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX877)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY877)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ877)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA877)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB877)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC877)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD877)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE877)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF877)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG877)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH877)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI877)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ877)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK877)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL877)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM877)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN877)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO877)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP877)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ877)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR877)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS877)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT877)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU877)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV877)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW877)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX877)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY877)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ877)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA877)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB877)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC877)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD877)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE877)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF877)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG877)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH877)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI877)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ877)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK877)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL877)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM877)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN877)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO877)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP877)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ877)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR877)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS877)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT877)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU877)","v":0}]
[{"$f":"ROW()","v":274},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$40","v":"Финпоток по финансовой деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X274-(X260+X262+X268-X264-X266-X270-X272))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B274=Lists!$CU$24,SUMIFS($Z274:$CV274,$Z$2:$CV$2,Periods!$Q$18),SUM($Z274:$CV274))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$259:AA273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AA$259:AA273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$259:AB273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AB$259:AB273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$259:AC273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AC$259:AC273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$259:AD273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AD$259:AD273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$259:AE273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AE$259:AE273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$259:AF273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AF$259:AF273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$259:AG273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AG$259:AG273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$259:AH273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AH$259:AH273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$259:AI273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AI$259:AI273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$259:AJ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AJ$259:AJ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$259:AK273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AK$259:AK273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$259:AL273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AL$259:AL273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$259:AM273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AM$259:AM273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$259:AN273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AN$259:AN273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$259:AO273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AO$259:AO273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$259:AP273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AP$259:AP273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$259:AQ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AQ$259:AQ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$259:AR273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AR$259:AR273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$259:AS273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AS$259:AS273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$259:AT273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AT$259:AT273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$259:AU273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AU$259:AU273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$259:AV273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AV$259:AV273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$259:AW273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AW$259:AW273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$259:AX273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AX$259:AX273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$259:AY273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AY$259:AY273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$259:AZ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(AZ$259:AZ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$259:BA273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BA$259:BA273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$259:BB273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BB$259:BB273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$259:BC273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BC$259:BC273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$259:BD273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BD$259:BD273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$259:BE273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BE$259:BE273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$259:BF273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BF$259:BF273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$259:BG273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BG$259:BG273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$259:BH273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BH$259:BH273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$259:BI273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BI$259:BI273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$259:BJ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BJ$259:BJ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$259:BK273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BK$259:BK273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$259:BL273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BL$259:BL273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$259:BM273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BM$259:BM273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$259:BN273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BN$259:BN273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$259:BO273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BO$259:BO273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$259:BP273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BP$259:BP273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$259:BQ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BQ$259:BQ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$259:BR273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BR$259:BR273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$259:BS273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BS$259:BS273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$259:BT273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BT$259:BT273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$259:BU273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BU$259:BU273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$259:BV273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BV$259:BV273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$259:BW273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BW$259:BW273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$259:BX273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BX$259:BX273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$259:BY273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BY$259:BY273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$259:BZ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(BZ$259:BZ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$259:CA273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CA$259:CA273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$259:CB273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CB$259:CB273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$259:CC273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CC$259:CC273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$259:CD273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CD$259:CD273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$259:CE273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CE$259:CE273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$259:CF273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CF$259:CF273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$259:CG273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CG$259:CG273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$259:CH273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CH$259:CH273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$259:CI273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CI$259:CI273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$259:CJ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CJ$259:CJ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$259:CK273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CK$259:CK273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$259:CL273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CL$259:CL273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$259:CM273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CM$259:CM273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$259:CN273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CN$259:CN273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$259:CO273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CO$259:CO273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$259:CP273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CP$259:CP273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$259:CQ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CQ$259:CQ273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$259:CR273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CR$259:CR273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$259:CS273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CS$259:CS273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$259:CT273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CT$259:CT273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$259:CU273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$21)-SUMIFS(CU$259:CU273,$H$259:$H273,\"<>\"&\"\",$I$259:$I273,\"\",$B$259:$B273,Lists!$CU$22))","v":0}]
[{"$f":"ROW()","v":275}]
[{"$f":"ROW()","v":276}]
[{"$f":"ROW()","v":277},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X277-(X258+X274))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B277=Lists!$CU$24,SUMIFS($Z277:$CV277,$Z$2:$CV$2,Periods!$Q$18),SUM($Z277:$CV277))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AA$15:AA276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AB$15:AB276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AC$15:AC276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AD$15:AD276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AE$15:AE276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AF$15:AF276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AG$15:AG276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AH$15:AH276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AI$15:AI276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AJ$15:AJ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AK$15:AK276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AL$15:AL276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AM$15:AM276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AN$15:AN276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AO$15:AO276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AP$15:AP276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AQ$15:AQ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AR$15:AR276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AS$15:AS276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AT$15:AT276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AU$15:AU276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AV$15:AV276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AW$15:AW276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AX$15:AX276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AY$15:AY276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(AZ$15:AZ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BA$15:BA276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BB$15:BB276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BC$15:BC276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BD$15:BD276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BE$15:BE276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BF$15:BF276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BG$15:BG276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BH$15:BH276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BI$15:BI276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BJ$15:BJ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BK$15:BK276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BL$15:BL276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BM$15:BM276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BN$15:BN276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BO$15:BO276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BP$15:BP276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BQ$15:BQ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BR$15:BR276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BS$15:BS276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BT$15:BT276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BU$15:BU276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BV$15:BV276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BW$15:BW276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BX$15:BX276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BY$15:BY276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(BZ$15:BZ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CA$15:CA276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CB$15:CB276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CC$15:CC276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CD$15:CD276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CE$15:CE276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CF$15:CF276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CG$15:CG276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CH$15:CH276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CI$15:CI276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CJ$15:CJ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CK$15:CK276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CL$15:CL276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CM$15:CM276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CN$15:CN276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CO$15:CO276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CP$15:CP276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CQ$15:CQ276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CR$15:CR276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CS$15:CS276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CT$15:CT276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$21)-SUMIFS(CU$15:CU276,$H$15:$H276,\"<>\"&\"\",$I$15:$I276,\"\",$B$15:$B276,Lists!$CU$22))","v":0}]
[{"$f":"ROW()","v":279},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X279-$X277)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B279=Lists!$CU$24,SUMIFS($Z279:$CV279,$Z$2:$CV$2,Periods!$Q$18),SUM($Z279:$CV279))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z277:AA277))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z277:AB277))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z277:AC277))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z277:AD277))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z277:AE277))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z277:AF277))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z277:AG277))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z277:AH277))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z277:AI277))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z277:AJ277))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z277:AK277))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z277:AL277))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z277:AM277))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z277:AN277))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z277:AO277))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z277:AP277))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z277:AQ277))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z277:AR277))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z277:AS277))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z277:AT277))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z277:AU277))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z277:AV277))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z277:AW277))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z277:AX277))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z277:AY277))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z277:AZ277))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z277:BA277))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z277:BB277))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z277:BC277))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z277:BD277))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z277:BE277))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z277:BF277))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z277:BG277))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z277:BH277))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z277:BI277))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z277:BJ277))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z277:BK277))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z277:BL277))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z277:BM277))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z277:BN277))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z277:BO277))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z277:BP277))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z277:BQ277))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z277:BR277))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z277:BS277))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z277:BT277))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z277:BU277))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z277:BV277))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z277:BW277))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z277:BX277))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z277:BY277))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z277:BZ277))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z277:CA277))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z277:CB277))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z277:CC277))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z277:CD277))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z277:CE277))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z277:CF277))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z277:CG277))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z277:CH277))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z277:CI277))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z277:CJ277))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z277:CK277))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z277:CL277))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z277:CM277))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z277:CN277))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z277:CO277))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z277:CP277))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z277:CQ277))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z277:CR277))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z277:CS277))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z277:CT277))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z277:CU277))","v":0}]
[{"$f":"ROW()","v":280}]
[{"$f":"ROW()","v":281},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":282}]
[{"$f":"ROW()","v":284},null,null,null,null,null,null,{"$f":"H282","v":0},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,{"$f":"M282","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z284:$CV284,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA746)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB746)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC746)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD746)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE746)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF746)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG746)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH746)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI746)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ746)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK746)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL746)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM746)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN746)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO746)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP746)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ746)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR746)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS746)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT746)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU746)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV746)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW746)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX746)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY746)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ746)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA746)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB746)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC746)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD746)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE746)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF746)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG746)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH746)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI746)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ746)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK746)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL746)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM746)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN746)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO746)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP746)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ746)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR746)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS746)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT746)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU746)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV746)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW746)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX746)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY746)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ746)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA746)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB746)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC746)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD746)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE746)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF746)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG746)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH746)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI746)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ746)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK746)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL746)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM746)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN746)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO746)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP746)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ746)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR746)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS746)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT746)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU746)","v":0}]
[{"$f":"ROW()","v":285},null,null,null,null,null,null,{"$f":"H283","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,{"$f":"M283","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z285:$CV285,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA747)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB747)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC747)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD747)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE747)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF747)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG747)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH747)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI747)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ747)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK747)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL747)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM747)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN747)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO747)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP747)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ747)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR747)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS747)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT747)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU747)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV747)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW747)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX747)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY747)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ747)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA747)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB747)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC747)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD747)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE747)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF747)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG747)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH747)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI747)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ747)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK747)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL747)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM747)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN747)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO747)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP747)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ747)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR747)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS747)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT747)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU747)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV747)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW747)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX747)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY747)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ747)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA747)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB747)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC747)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD747)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE747)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF747)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG747)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH747)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI747)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ747)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK747)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL747)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM747)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN747)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO747)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP747)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ747)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR747)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS747)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT747)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU747)","v":0}]
[{"$f":"ROW()","v":287},null,null,null,null,null,null,{"$f":"H283","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,{"$f":"M283","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z287:$CV287,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA749)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB749)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC749)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD749)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE749)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF749)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG749)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH749)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI749)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ749)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK749)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL749)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM749)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN749)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO749)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP749)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ749)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR749)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS749)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT749)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU749)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV749)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW749)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX749)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY749)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ749)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA749)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB749)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC749)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD749)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE749)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF749)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG749)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH749)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI749)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ749)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK749)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL749)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM749)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN749)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO749)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP749)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ749)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR749)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS749)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT749)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU749)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV749)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW749)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX749)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY749)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ749)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA749)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB749)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC749)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD749)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE749)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF749)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG749)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH749)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI749)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ749)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK749)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL749)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM749)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN749)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO749)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP749)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ749)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR749)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS749)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT749)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU749)","v":0}]
[{"$f":"ROW()","v":288},null,null,null,null,null,null,{"$f":"H286","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,{"$f":"M286","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z288:$CV288,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA750)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB750)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC750)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD750)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE750)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF750)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG750)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH750)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI750)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ750)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK750)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL750)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM750)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN750)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO750)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP750)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ750)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR750)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS750)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT750)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU750)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV750)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW750)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX750)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY750)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ750)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA750)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB750)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC750)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD750)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE750)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF750)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG750)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH750)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI750)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ750)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK750)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL750)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM750)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN750)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO750)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP750)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ750)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR750)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS750)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT750)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU750)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV750)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW750)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX750)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY750)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ750)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA750)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB750)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC750)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD750)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE750)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF750)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG750)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH750)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI750)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ750)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK750)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL750)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM750)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN750)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO750)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP750)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ750)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR750)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS750)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT750)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU750)","v":0}]
[{"$f":"ROW()","v":289},null,null,null,null,null,null,{"$f":"H286","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,{"$f":"M286","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z289:$CV289,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA279)","v":0},{"$f":"IF(AB$11=\"\",0,AB279)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN279)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":290},null,null,null,null,null,null,{"$f":"H287","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,{"$f":"M287","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z290:$CV290,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA752)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB752)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC752)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD752)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE752)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF752)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG752)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH752)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI752)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ752)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK752)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL752)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM752)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN752)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO752)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP752)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ752)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR752)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS752)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT752)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU752)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV752)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW752)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX752)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY752)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ752)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA752)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB752)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC752)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD752)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE752)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF752)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG752)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH752)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI752)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ752)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK752)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL752)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM752)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN752)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO752)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP752)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ752)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR752)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS752)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT752)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU752)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV752)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW752)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX752)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY752)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ752)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA752)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB752)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC752)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD752)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE752)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF752)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG752)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH752)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI752)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ752)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK752)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL752)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM752)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN752)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO752)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP752)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ752)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR752)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS752)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT752)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU752)","v":0}]
[{"$f":"ROW()","v":291}]
[{"$f":"ROW()","v":292}]
[{"$f":"ROW()","v":293}]
[{"$f":"ROW()","v":294},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":295}]
[{"$f":"ROW()","v":296},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X296-SUM(X297:X316))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z296:$CV296,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA297:AA316))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB297:AB316))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AL$11=\"\",0,SUM(AL297:AL316))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN297:CN316))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":297},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z297:$CV297,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z161:AA161))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z161:AB161))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z161:AC161))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z161:AD161))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z161:AE161))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z161:AF161))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z161:AG161))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z161:AH161))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z161:AI161))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z161:AJ161))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z161:AK161))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z161:AL161))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z161:AM161))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z161:AN161))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z161:AO161))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z161:AP161))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z161:AQ161))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z161:AR161))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z161:AS161))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z161:AT161))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z161:AU161))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z161:AV161))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z161:AW161))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z161:AX161))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z161:AY161))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z161:AZ161))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z161:BA161))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z161:BB161))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z161:BC161))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z161:BD161))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z161:BE161))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z161:BF161))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z161:BG161))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z161:BH161))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z161:BI161))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z161:BJ161))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z161:BK161))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z161:BL161))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z161:BM161))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z161:BN161))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z161:BO161))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z161:BP161))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z161:BQ161))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z161:BR161))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z161:BS161))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z161:BT161))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z161:BU161))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z161:BV161))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z161:BW161))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z161:BX161))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z161:BY161))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z161:BZ161))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z161:CA161))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z161:CB161))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z161:CC161))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z161:CD161))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z161:CE161))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z161:CF161))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z161:CG161))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z161:CH161))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z161:CI161))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z161:CJ161))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z161:CK161))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z161:CL161))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z161:CM161))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z161:CN161))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z161:CO161))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z161:CP161))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z161:CQ161))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z161:CR161))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z161:CS161))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z161:CT161))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z161:CU161))","v":0}]
[{"$f":"ROW()","v":298},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z298:$CV298,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA756)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB756)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC756)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD756)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE756)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF756)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG756)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH756)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI756)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ756)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK756)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL756)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM756)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN756)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO756)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP756)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ756)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR756)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS756)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT756)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU756)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV756)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW756)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX756)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY756)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ756)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA756)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB756)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC756)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD756)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE756)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF756)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG756)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH756)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI756)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ756)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK756)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL756)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM756)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN756)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO756)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP756)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ756)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR756)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS756)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT756)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU756)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV756)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW756)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX756)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY756)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ756)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA756)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB756)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC756)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD756)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE756)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF756)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG756)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH756)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI756)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ756)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK756)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL756)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM756)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN756)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO756)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP756)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ756)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR756)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS756)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT756)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU756)","v":0}]
[{"$f":"ROW()","v":299},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z299:$CV299,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA757)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB757)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC757)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD757)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE757)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF757)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG757)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH757)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI757)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ757)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK757)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL757)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM757)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN757)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO757)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP757)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ757)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR757)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS757)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT757)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU757)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV757)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW757)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX757)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY757)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ757)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA757)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB757)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC757)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD757)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE757)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF757)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG757)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH757)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI757)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ757)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK757)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL757)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM757)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN757)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO757)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP757)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ757)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR757)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS757)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT757)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU757)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV757)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW757)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX757)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY757)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ757)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA757)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB757)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC757)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD757)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE757)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF757)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG757)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH757)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI757)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ757)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK757)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL757)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM757)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN757)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO757)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP757)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ757)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR757)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS757)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT757)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU757)","v":0}]
[{"$f":"ROW()","v":300},null,null,null,null,null,null,{"$f":"H297","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,{"$f":"M297","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z300:$CV300,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA758)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB758)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC758)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD758)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE758)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF758)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG758)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH758)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI758)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ758)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK758)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL758)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM758)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN758)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO758)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP758)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ758)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR758)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS758)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT758)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU758)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV758)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW758)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX758)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY758)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ758)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA758)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB758)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC758)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD758)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE758)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF758)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG758)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH758)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI758)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ758)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK758)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL758)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM758)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN758)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO758)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP758)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ758)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR758)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS758)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT758)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU758)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV758)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW758)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX758)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY758)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ758)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA758)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB758)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC758)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD758)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE758)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF758)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG758)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH758)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI758)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ758)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK758)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL758)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM758)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN758)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO758)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP758)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ758)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR758)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS758)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT758)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU758)","v":0}]
[{"$f":"ROW()","v":301},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z301:$CV301,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA759)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB759)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC759)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD759)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE759)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF759)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG759)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH759)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI759)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ759)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK759)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL759)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM759)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN759)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO759)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP759)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ759)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR759)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS759)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT759)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU759)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV759)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW759)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX759)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY759)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ759)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA759)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB759)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC759)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD759)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE759)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF759)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG759)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH759)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI759)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ759)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK759)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL759)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM759)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN759)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO759)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP759)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ759)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR759)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS759)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT759)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU759)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV759)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW759)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX759)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY759)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ759)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA759)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB759)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC759)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD759)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE759)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF759)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG759)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH759)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI759)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ759)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK759)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL759)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM759)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN759)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO759)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP759)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ759)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR759)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS759)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT759)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU759)","v":0}]
[{"$f":"ROW()","v":302},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z302:$CV302,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA760)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB760)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC760)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD760)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE760)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF760)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG760)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH760)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI760)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ760)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK760)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL760)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM760)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN760)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO760)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP760)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ760)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR760)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS760)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT760)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU760)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV760)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW760)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX760)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY760)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ760)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA760)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB760)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC760)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD760)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE760)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF760)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG760)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH760)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI760)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ760)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK760)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL760)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM760)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN760)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO760)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP760)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ760)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR760)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS760)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT760)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU760)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV760)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW760)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX760)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY760)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ760)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA760)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB760)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC760)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD760)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE760)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF760)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG760)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH760)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI760)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ760)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK760)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL760)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM760)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN760)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO760)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP760)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ760)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR760)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS760)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT760)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU760)","v":0}]
[{"$f":"ROW()","v":303},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z303:$CV303,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA761)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB761)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC761)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD761)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE761)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF761)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG761)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH761)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI761)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ761)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK761)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL761)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM761)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN761)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO761)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP761)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ761)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR761)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS761)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT761)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU761)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV761)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW761)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX761)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY761)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ761)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA761)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB761)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC761)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD761)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE761)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF761)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG761)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH761)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI761)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ761)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK761)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL761)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM761)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN761)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO761)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP761)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ761)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR761)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS761)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT761)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU761)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV761)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW761)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX761)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY761)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ761)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA761)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB761)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC761)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD761)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE761)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF761)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG761)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH761)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI761)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ761)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK761)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL761)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM761)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN761)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO761)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP761)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ761)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR761)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS761)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT761)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU761)","v":0}]
[{"$f":"ROW()","v":304},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z304:$CV304,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA762)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB762)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC762)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD762)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE762)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF762)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG762)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH762)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI762)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ762)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK762)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL762)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM762)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN762)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO762)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP762)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ762)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR762)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS762)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT762)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU762)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV762)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW762)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX762)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY762)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ762)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA762)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB762)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC762)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD762)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE762)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF762)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG762)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH762)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI762)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ762)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK762)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL762)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM762)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN762)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO762)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP762)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ762)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR762)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS762)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT762)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU762)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV762)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW762)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX762)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY762)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ762)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA762)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB762)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC762)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD762)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE762)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF762)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG762)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH762)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI762)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ762)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK762)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL762)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM762)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN762)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO762)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP762)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ762)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR762)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS762)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT762)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU762)","v":0}]
[{"$f":"ROW()","v":305},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z305:$CV305,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA763)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB763)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC763)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD763)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE763)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF763)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG763)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH763)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI763)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ763)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK763)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL763)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM763)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN763)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO763)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP763)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ763)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR763)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS763)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT763)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU763)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV763)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW763)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX763)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY763)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ763)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA763)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB763)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC763)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD763)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE763)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF763)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG763)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH763)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI763)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ763)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK763)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL763)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM763)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN763)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO763)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP763)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ763)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR763)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS763)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT763)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU763)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV763)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW763)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX763)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY763)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ763)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA763)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB763)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC763)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD763)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE763)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF763)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG763)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH763)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI763)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ763)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK763)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL763)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM763)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN763)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO763)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP763)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ763)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR763)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS763)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT763)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU763)","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,null,{"$f":"H301","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,{"$f":"M301","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z306:$CV306,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA764)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB764)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC764)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD764)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE764)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF764)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG764)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH764)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI764)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ764)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK764)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL764)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM764)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN764)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO764)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP764)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ764)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR764)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS764)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT764)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU764)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV764)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW764)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX764)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY764)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ764)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA764)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB764)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC764)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD764)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE764)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF764)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG764)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH764)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI764)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ764)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK764)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL764)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM764)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN764)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO764)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP764)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ764)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR764)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS764)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT764)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU764)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV764)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW764)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX764)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY764)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ764)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA764)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB764)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC764)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD764)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE764)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF764)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG764)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH764)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI764)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ764)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK764)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL764)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM764)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN764)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO764)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP764)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ764)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR764)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS764)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT764)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU764)","v":0}]
[{"$f":"ROW()","v":307},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z307:$CV307,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA779)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB779)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC779)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD779)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE779)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF779)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG779)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH779)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI779)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ779)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK779)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL779)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM779)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN779)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO779)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP779)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ779)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR779)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS779)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT779)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU779)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV779)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW779)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX779)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY779)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ779)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA779)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB779)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC779)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD779)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE779)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF779)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG779)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH779)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI779)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ779)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK779)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL779)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM779)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN779)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO779)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP779)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ779)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR779)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS779)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT779)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU779)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV779)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW779)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX779)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY779)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ779)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA779)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB779)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC779)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD779)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE779)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF779)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG779)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH779)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI779)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ779)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK779)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL779)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM779)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN779)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO779)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP779)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ779)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR779)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS779)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT779)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU779)","v":0}]
[{"$f":"ROW()","v":308},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z308:$CV308,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(Calc!$Z815:AA815))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(Calc!$Z815:AB815))","v":0},{"$f":"IF(AC$11=\"\",0,SUM(Calc!$Z815:AC815))","v":0},{"$f":"IF(AD$11=\"\",0,SUM(Calc!$Z815:AD815))","v":0},{"$f":"IF(AE$11=\"\",0,SUM(Calc!$Z815:AE815))","v":0},{"$f":"IF(AF$11=\"\",0,SUM(Calc!$Z815:AF815))","v":0},{"$f":"IF(AG$11=\"\",0,SUM(Calc!$Z815:AG815))","v":0},{"$f":"IF(AH$11=\"\",0,SUM(Calc!$Z815:AH815))","v":0},{"$f":"IF(AI$11=\"\",0,SUM(Calc!$Z815:AI815))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM(Calc!$Z815:AJ815))","v":0},{"$f":"IF(AK$11=\"\",0,SUM(Calc!$Z815:AK815))","v":0},{"$f":"IF(AL$11=\"\",0,SUM(Calc!$Z815:AL815))","v":0},{"$f":"IF(AM$11=\"\",0,SUM(Calc!$Z815:AM815))","v":0},{"$f":"IF(AN$11=\"\",0,SUM(Calc!$Z815:AN815))","v":0},{"$f":"IF(AO$11=\"\",0,SUM(Calc!$Z815:AO815))","v":0},{"$f":"IF(AP$11=\"\",0,SUM(Calc!$Z815:AP815))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM(Calc!$Z815:AQ815))","v":0},{"$f":"IF(AR$11=\"\",0,SUM(Calc!$Z815:AR815))","v":0},{"$f":"IF(AS$11=\"\",0,SUM(Calc!$Z815:AS815))","v":0},{"$f":"IF(AT$11=\"\",0,SUM(Calc!$Z815:AT815))","v":0},{"$f":"IF(AU$11=\"\",0,SUM(Calc!$Z815:AU815))","v":0},{"$f":"IF(AV$11=\"\",0,SUM(Calc!$Z815:AV815))","v":0},{"$f":"IF(AW$11=\"\",0,SUM(Calc!$Z815:AW815))","v":0},{"$f":"IF(AX$11=\"\",0,SUM(Calc!$Z815:AX815))","v":0},{"$f":"IF(AY$11=\"\",0,SUM(Calc!$Z815:AY815))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM(Calc!$Z815:AZ815))","v":0},{"$f":"IF(BA$11=\"\",0,SUM(Calc!$Z815:BA815))","v":0},{"$f":"IF(BB$11=\"\",0,SUM(Calc!$Z815:BB815))","v":0},{"$f":"IF(BC$11=\"\",0,SUM(Calc!$Z815:BC815))","v":0},{"$f":"IF(BD$11=\"\",0,SUM(Calc!$Z815:BD815))","v":0},{"$f":"IF(BE$11=\"\",0,SUM(Calc!$Z815:BE815))","v":0},{"$f":"IF(BF$11=\"\",0,SUM(Calc!$Z815:BF815))","v":0},{"$f":"IF(BG$11=\"\",0,SUM(Calc!$Z815:BG815))","v":0},{"$f":"IF(BH$11=\"\",0,SUM(Calc!$Z815:BH815))","v":0},{"$f":"IF(BI$11=\"\",0,SUM(Calc!$Z815:BI815))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM(Calc!$Z815:BJ815))","v":0},{"$f":"IF(BK$11=\"\",0,SUM(Calc!$Z815:BK815))","v":0},{"$f":"IF(BL$11=\"\",0,SUM(Calc!$Z815:BL815))","v":0},{"$f":"IF(BM$11=\"\",0,SUM(Calc!$Z815:BM815))","v":0},{"$f":"IF(BN$11=\"\",0,SUM(Calc!$Z815:BN815))","v":0},{"$f":"IF(BO$11=\"\",0,SUM(Calc!$Z815:BO815))","v":0},{"$f":"IF(BP$11=\"\",0,SUM(Calc!$Z815:BP815))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM(Calc!$Z815:BQ815))","v":0},{"$f":"IF(BR$11=\"\",0,SUM(Calc!$Z815:BR815))","v":0},{"$f":"IF(BS$11=\"\",0,SUM(Calc!$Z815:BS815))","v":0},{"$f":"IF(BT$11=\"\",0,SUM(Calc!$Z815:BT815))","v":0},{"$f":"IF(BU$11=\"\",0,SUM(Calc!$Z815:BU815))","v":0},{"$f":"IF(BV$11=\"\",0,SUM(Calc!$Z815:BV815))","v":0},{"$f":"IF(BW$11=\"\",0,SUM(Calc!$Z815:BW815))","v":0},{"$f":"IF(BX$11=\"\",0,SUM(Calc!$Z815:BX815))","v":0},{"$f":"IF(BY$11=\"\",0,SUM(Calc!$Z815:BY815))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM(Calc!$Z815:BZ815))","v":0},{"$f":"IF(CA$11=\"\",0,SUM(Calc!$Z815:CA815))","v":0},{"$f":"IF(CB$11=\"\",0,SUM(Calc!$Z815:CB815))","v":0},{"$f":"IF(CC$11=\"\",0,SUM(Calc!$Z815:CC815))","v":0},{"$f":"IF(CD$11=\"\",0,SUM(Calc!$Z815:CD815))","v":0},{"$f":"IF(CE$11=\"\",0,SUM(Calc!$Z815:CE815))","v":0},{"$f":"IF(CF$11=\"\",0,SUM(Calc!$Z815:CF815))","v":0},{"$f":"IF(CG$11=\"\",0,SUM(Calc!$Z815:CG815))","v":0},{"$f":"IF(CH$11=\"\",0,SUM(Calc!$Z815:CH815))","v":0},{"$f":"IF(CI$11=\"\",0,SUM(Calc!$Z815:CI815))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM(Calc!$Z815:CJ815))","v":0},{"$f":"IF(CK$11=\"\",0,SUM(Calc!$Z815:CK815))","v":0},{"$f":"IF(CL$11=\"\",0,SUM(Calc!$Z815:CL815))","v":0},{"$f":"IF(CM$11=\"\",0,SUM(Calc!$Z815:CM815))","v":0},{"$f":"IF(CN$11=\"\",0,SUM(Calc!$Z815:CN815))","v":0},{"$f":"IF(CO$11=\"\",0,SUM(Calc!$Z815:CO815))","v":0},{"$f":"IF(CP$11=\"\",0,SUM(Calc!$Z815:CP815))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM(Calc!$Z815:CQ815))","v":0},{"$f":"IF(CR$11=\"\",0,SUM(Calc!$Z815:CR815))","v":0},{"$f":"IF(CS$11=\"\",0,SUM(Calc!$Z815:CS815))","v":0},{"$f":"IF(CT$11=\"\",0,SUM(Calc!$Z815:CT815))","v":0},{"$f":"IF(CU$11=\"\",0,SUM(Calc!$Z815:CU815))","v":0}]
[{"$f":"ROW()","v":309},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z309:$CV309,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA845)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB845)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC845)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD845)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE845)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF845)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG845)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH845)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI845)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ845)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK845)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL845)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM845)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN845)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO845)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP845)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ845)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR845)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS845)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT845)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU845)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV845)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW845)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX845)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY845)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ845)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA845)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB845)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC845)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD845)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE845)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF845)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG845)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH845)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI845)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ845)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK845)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL845)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM845)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN845)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO845)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP845)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ845)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR845)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS845)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT845)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU845)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV845)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW845)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX845)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY845)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ845)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA845)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB845)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC845)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD845)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE845)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF845)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG845)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH845)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI845)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ845)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK845)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL845)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM845)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN845)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO845)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP845)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ845)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR845)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS845)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT845)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU845)","v":0}]
[{"$f":"ROW()","v":310},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z310:$CV310,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA851)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB851)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC851)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD851)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE851)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF851)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG851)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH851)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI851)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ851)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK851)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL851)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM851)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN851)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO851)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP851)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ851)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR851)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS851)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT851)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU851)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV851)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW851)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX851)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY851)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ851)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA851)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB851)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC851)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD851)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE851)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF851)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG851)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH851)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI851)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ851)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK851)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL851)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM851)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN851)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO851)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP851)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ851)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR851)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS851)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT851)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU851)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV851)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW851)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX851)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY851)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ851)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA851)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB851)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC851)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD851)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE851)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF851)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG851)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH851)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI851)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ851)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK851)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL851)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM851)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN851)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO851)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP851)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ851)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR851)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS851)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT851)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU851)","v":0}]
[{"$f":"ROW()","v":311},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z311:$CV311,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA873)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB873)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC873)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD873)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE873)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF873)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG873)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH873)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI873)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ873)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK873)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL873)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM873)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN873)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO873)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP873)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ873)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR873)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS873)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT873)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU873)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV873)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW873)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX873)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY873)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ873)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA873)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB873)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC873)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD873)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE873)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF873)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG873)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH873)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI873)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ873)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK873)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL873)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM873)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN873)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO873)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP873)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ873)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR873)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS873)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT873)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU873)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV873)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW873)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX873)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY873)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ873)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA873)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB873)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC873)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD873)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE873)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF873)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG873)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH873)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI873)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ873)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK873)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL873)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM873)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN873)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO873)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP873)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ873)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR873)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS873)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT873)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU873)","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z312:$CV312,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA881)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB881)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC881)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD881)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE881)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF881)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG881)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH881)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI881)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ881)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK881)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL881)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM881)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN881)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO881)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP881)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ881)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR881)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS881)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT881)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU881)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV881)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW881)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX881)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY881)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ881)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA881)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB881)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC881)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD881)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE881)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF881)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG881)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH881)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI881)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ881)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK881)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL881)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM881)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN881)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO881)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP881)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ881)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR881)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS881)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT881)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU881)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV881)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW881)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX881)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY881)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ881)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA881)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB881)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC881)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD881)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE881)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF881)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG881)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH881)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI881)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ881)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK881)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL881)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM881)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN881)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO881)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP881)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ881)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR881)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS881)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT881)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU881)","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":314}]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$CV318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA283-AA296)","v":0},{"$f":"IF(AB$11=\"\",0,AB283-AB296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN283-CN296)","v":0},0,0,0,0,0,0,0]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":99,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":""},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":""},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":""},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":""},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":""},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":""},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":""},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":""},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":""},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":""},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":""},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":""},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":""},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":""},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","",""]
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I54\")","v":"Calc"},null,null,{"$f":"INDIRECT(\"START!K54\")","v":"Функционал финансовой модели. Все расчеты"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":""},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$CW14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99356)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99356)","v":0},{"$f":"SUM(T$15:T$99356)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Macro!AA$22","v":""},{"$f":"Macro!AB$22","v":""},{"$f":"Macro!AC$22","v":""},{"$f":"Macro!AD$22","v":""},{"$f":"Macro!AE$22","v":""},{"$f":"Macro!AF$22","v":""},{"$f":"Macro!AG$22","v":""},{"$f":"Macro!AH$22","v":""},{"$f":"Macro!AI$22","v":""},{"$f":"Macro!AJ$22","v":""},{"$f":"Macro!AK$22","v":""},{"$f":"Macro!AL$22","v":""},{"$f":"Macro!AM$22","v":""},{"$f":"Macro!AN$22","v":""},{"$f":"Macro!AO$22","v":""},{"$f":"Macro!AP$22","v":""},{"$f":"Macro!AQ$22","v":""},{"$f":"Macro!AR$22","v":""},{"$f":"Macro!AS$22","v":""},{"$f":"Macro!AT$22","v":""},{"$f":"Macro!AU$22","v":""},{"$f":"Macro!AV$22","v":""},{"$f":"Macro!AW$22","v":""},{"$f":"Macro!AX$22","v":""},{"$f":"Macro!AY$22","v":""},{"$f":"Macro!AZ$22","v":""},{"$f":"Macro!BA$22","v":""},{"$f":"Macro!BB$22","v":""},{"$f":"Macro!BC$22","v":""},{"$f":"Macro!BD$22","v":""},{"$f":"Macro!BE$22","v":""},{"$f":"Macro!BF$22","v":""},{"$f":"Macro!BG$22","v":""},{"$f":"Macro!BH$22","v":""},{"$f":"Macro!BI$22","v":""},{"$f":"Macro!BJ$22","v":""},{"$f":"Macro!BK$22","v":""},{"$f":"Macro!BL$22","v":""},{"$f":"Macro!BM$22","v":""},{"$f":"Macro!BN$22","v":""},{"$f":"Macro!BO$22","v":""},{"$f":"Macro!BP$22","v":""},{"$f":"Macro!BQ$22","v":""},{"$f":"Macro!BR$22","v":""},{"$f":"Macro!BS$22","v":""},{"$f":"Macro!BT$22","v":""},{"$f":"Macro!BU$22","v":""},{"$f":"Macro!BV$22","v":""},{"$f":"Macro!BW$22","v":""},{"$f":"Macro!BX$22","v":""},{"$f":"Macro!BY$22","v":""},{"$f":"Macro!BZ$22","v":""},{"$f":"Macro!CA$22","v":""},{"$f":"Macro!CB$22","v":""},{"$f":"Macro!CC$22","v":""},{"$f":"Macro!CD$22","v":""},{"$f":"Macro!CE$22","v":""},{"$f":"Macro!CF$22","v":""},{"$f":"Macro!CG$22","v":""},{"$f":"Macro!CH$22","v":""},{"$f":"Macro!CI$22","v":""},{"$f":"Macro!CJ$22","v":""},{"$f":"Macro!CK$22","v":""},{"$f":"Macro!CL$22","v":""},{"$f":"Macro!CM$22","v":""},{"$f":"Macro!CN$22","v":""},{"$f":"Macro!CO$22","v":""},{"$f":"Macro!CP$22","v":""},{"$f":"Macro!CQ$22","v":""},{"$f":"Macro!CR$22","v":""},{"$f":"Macro!CS$22","v":""},{"$f":"Macro!CT$22","v":""},{"$f":"Macro!CU$22","v":""}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания ресторанов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,{"$f":"Mrkting!$Q$19","v":"запуски процесса"},null,null,null,null,null,null,{"$f":"SUM($Z16:$CV16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во ресторанов"},null,null,null,"нарастающим итогом",null,null,{"$f":"X18-X16","v":0},null,null,null,{"$f":"SUMIFS($Z18:$CV18,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z16:AA16))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z16:AB16))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z16:AC16))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z16:AD16))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z16:AE16))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z16:AF16))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z16:AG16))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z16:AH16))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z16:AI16))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z16:AJ16))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z16:AK16))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z16:AL16))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z16:AM16))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z16:AN16))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z16:AO16))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z16:AP16))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z16:AQ16))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z16:AR16))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z16:AS16))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z16:AT16))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z16:AU16))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z16:AV16))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z16:AW16))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z16:AX16))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z16:AY16))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z16:AZ16))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z16:BA16))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z16:BB16))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z16:BC16))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z16:BD16))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z16:BE16))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z16:BF16))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z16:BG16))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z16:BH16))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z16:BI16))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z16:BJ16))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z16:BK16))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z16:BL16))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z16:BM16))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z16:BN16))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z16:BO16))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z16:BP16))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z16:BQ16))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z16:BR16))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z16:BS16))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z16:BT16))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z16:BU16))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z16:BV16))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z16:BW16))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z16:BX16))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z16:BY16))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z16:BZ16))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z16:CA16))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z16:CB16))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z16:CC16))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z16:CD16))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z16:CE16))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z16:CF16))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z16:CG16))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z16:CH16))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z16:CI16))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z16:CJ16))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z16:CK16))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z16:CL16))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z16:CM16))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z16:CN16))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z16:CO16))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z16:CP16))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z16:CQ16))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z16:CR16))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z16:CS16))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z16:CT16))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z16:CU16))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X20-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z20:$CV20)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Mrkting!$H$72","v":"Трафик"},null,null,null,null,{"$f":"Mrkting!$M$72","v":"кол-во потенциальных гостей"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z22:$CV22)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},null,null,null,null,{"$f":"Mrkting!$M$74","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$CV24,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},null,null,null,null,{"$f":"Mrkting!$M$83","v":"кол-во гостей"},null,null,null,null,null,{"$f":"IF(ABS(X26-SUM(X27:X30))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z26:$CV26)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток гостей"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,null,{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z27:$CV27)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0}]
[{"$f":"ROW()","v":28},"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,{"$f":"H26","v":"Валовый поток гостей"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,null,{"$f":"Mrkting!$M$85","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z28:$CV28)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток гостей"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,null,{"$f":"Mrkting!$M$86","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$CV29)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},null,null,null,null,{"$f":"Mrkting!$M$104","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X32-SUM(X33:X36))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z32:$CV32)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H32,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H32","v":"Общий оборот (GMV)"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z33:$CV33)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H33,Mrkting!$I:$I,$I33))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H32","v":"Общий оборот (GMV)"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z34:$CV34)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H34,Mrkting!$I:$I,$I34))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H32","v":"Общий оборот (GMV)"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z35:$CV35)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H35,Mrkting!$I:$I,$I35))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"Mrkting!$H$126","v":"Маркетинговые скидки"},null,null,null,null,{"$f":"Mrkting!$M$126","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X38-SUM(X39:X42))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z38:$CV38)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H38,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H38","v":"Маркетинговые скидки"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,null,{"$f":"M38","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z39:$CV39)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H39,Mrkting!$I:$I,$I39))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"Маркетинговые скидки"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,null,{"$f":"M38","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z40:$CV40)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H40,Mrkting!$I:$I,$I40))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"H38","v":"Маркетинговые скидки"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,null,{"$f":"M38","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z41:$CV41)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H41,Mrkting!$I:$I,$I41))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"},null,null,null,null,{"$f":"Mrkting!$M$138","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X44-SUM(X45:X48))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z44:$CV44)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H44,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H44","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z45:$CV45)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H45,Mrkting!$I:$I,$I45))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H44","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z46:$CV46)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H46,Mrkting!$I:$I,$I46))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H44","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z47:$CV47)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H47,Mrkting!$I:$I,$I47))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,null,null,{"$f":"Mrkting!$M$83","v":"кол-во гостей"},null,null,null,null,null,{"$f":"IF(ABS(X50-SUM(X51:X54))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z50:$CV50)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H50,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H50","v":"Поток решений о покупке"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z51:$CV51)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H51,Sales!$L:$L,$L51))","v":0}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"H50","v":"Поток решений о покупке"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L51+1","v":2},{"$f":"Mrkting!$M$85","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z52:$CV52)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H52,Sales!$L:$L,$L52))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"H50","v":"Поток решений о покупке"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L52+1","v":3},{"$f":"Mrkting!$M$86","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z53:$CV53)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H53,Sales!$L:$L,$L53))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"Sales!$H$77","v":"Акцептованный GMV"},null,null,null,null,{"$f":"Sales!$M$77","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X56-SUM(X57:X60))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z56:$CV56)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H56,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H56","v":"Акцептованный GMV"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M56","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z57:$CV57)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0}]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"H56","v":"Акцептованный GMV"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L57+1","v":2},{"$f":"M56","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z58:$CV58)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H58,Sales!$L:$L,$L58))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"H56","v":"Акцептованный GMV"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L58+1","v":3},{"$f":"M56","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z59:$CV59)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H59,Sales!$L:$L,$L59))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"Sales!$H$79","v":"Количество продаж"},null,null,null,null,{"$f":"Mrkting!$M$83","v":"кол-во гостей"},null,null,null,null,null,{"$f":"IF(ABS(X62-SUM(X63:X66))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z62:$CV62)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,{"$f":"H62","v":"Количество продаж"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"Mrkting!$M$84","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z63:$CV63)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H63,Sales!$L:$L,$L63))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"H62","v":"Количество продаж"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L63+1","v":2},{"$f":"Mrkting!$M$85","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z64:$CV64)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H64,Sales!$L:$L,$L64))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"H62","v":"Количество продаж"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L64+1","v":3},{"$f":"Mrkting!$M$86","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z65:$CV65)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H65,Sales!$L:$L,$L65))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"Sales!$H$81","v":"Продажи"},null,null,null,null,{"$f":"Sales!$M$81","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X68-SUM(X69:X72))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B68=Lists!$CU$24,SUMIFS($Z68:$CV68,$Z$2:$CV$2,Periods!$Q$18),SUM($Z68:$CV68))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H68,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":69},{"$f":"Lists!$CU$16","v":"ндс(+)"},null,"*",null,null,null,{"$f":"H68","v":"Продажи"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M68","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B69=Lists!$CU$24,SUMIFS($Z69:$CV69,$Z$2:$CV$2,Periods!$Q$18),SUM($Z69:$CV69))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H69,Sales!$L:$L,$L69))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$16","v":"ндс(+)"},null,"*",null,null,null,{"$f":"H68","v":"Продажи"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L69+1","v":2},{"$f":"M68","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$CV70,$Z$2:$CV$2,Periods!$Q$18),SUM($Z70:$CV70))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H70,Sales!$L:$L,$L70))","v":0}]
[{"$f":"ROW()","v":71},{"$f":"Lists!$CU$16","v":"ндс(+)"},null,"*",null,null,null,{"$f":"H68","v":"Продажи"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L70+1","v":3},{"$f":"M68","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B71=Lists!$CU$24,SUMIFS($Z71:$CV71,$Z$2:$CV$2,Periods!$Q$18),SUM($Z71:$CV71))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H71,Sales!$L:$L,$L71))","v":0}]
[{"$f":"ROW()","v":72},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X74-SUM(X75:X78))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$CV74,$Z$2:$CV$2,Periods!$Q$18),SUM($Z74:$CV74))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H74,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":75},{"$f":"B74","v":"CF(+)"},null,null,null,null,null,{"$f":"H74","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M74","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B75=Lists!$CU$24,SUMIFS($Z75:$CV75,$Z$2:$CV$2,Periods!$Q$18),SUM($Z75:$CV75))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H75,Sales!$L:$L,$L75))","v":0}]
[{"$f":"ROW()","v":76},{"$f":"B74","v":"CF(+)"},null,null,null,null,null,{"$f":"H74","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L75+1","v":2},{"$f":"M74","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$CV76,$Z$2:$CV$2,Periods!$Q$18),SUM($Z76:$CV76))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H76,Sales!$L:$L,$L76))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"B74","v":"CF(+)"},null,null,null,null,null,{"$f":"H74","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L76+1","v":3},{"$f":"M74","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$CV77,$Z$2:$CV$2,Periods!$Q$18),SUM($Z77:$CV77))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H77,Sales!$L:$L,$L77))","v":0}]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BK$16","v":"Дебиторская задолженность"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X80-SUM(X81:X84))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B80=Lists!$CU$24,SUMIFS($Z80:$CV80,$Z$2:$CV$2,Periods!$Q$18),SUM($Z80:$CV80))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA81:AA84))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB81:AB84))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN81:CN84))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":81},{"$f":"B80","v":"BS"},null,null,null,null,null,{"$f":"H80","v":"Дебиторская задолженность"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M80","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$CV81,$Z$2:$CV$2,Periods!$Q$18),SUM($Z81:$CV81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z69:AA69)>SUM($Z75:AA75),SUM($Z69:AA69)-SUM($Z75:AA75),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z69:AB69)>SUM($Z75:AB75),SUM($Z69:AB69)-SUM($Z75:AB75),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z69:AC69)>SUM($Z75:AC75),SUM($Z69:AC69)-SUM($Z75:AC75),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z69:AD69)>SUM($Z75:AD75),SUM($Z69:AD69)-SUM($Z75:AD75),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z69:AE69)>SUM($Z75:AE75),SUM($Z69:AE69)-SUM($Z75:AE75),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z69:AF69)>SUM($Z75:AF75),SUM($Z69:AF69)-SUM($Z75:AF75),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z69:AG69)>SUM($Z75:AG75),SUM($Z69:AG69)-SUM($Z75:AG75),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z69:AH69)>SUM($Z75:AH75),SUM($Z69:AH69)-SUM($Z75:AH75),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z69:AI69)>SUM($Z75:AI75),SUM($Z69:AI69)-SUM($Z75:AI75),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z69:AJ69)>SUM($Z75:AJ75),SUM($Z69:AJ69)-SUM($Z75:AJ75),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z69:AK69)>SUM($Z75:AK75),SUM($Z69:AK69)-SUM($Z75:AK75),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z69:AL69)>SUM($Z75:AL75),SUM($Z69:AL69)-SUM($Z75:AL75),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z69:AM69)>SUM($Z75:AM75),SUM($Z69:AM69)-SUM($Z75:AM75),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z69:AN69)>SUM($Z75:AN75),SUM($Z69:AN69)-SUM($Z75:AN75),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z69:AO69)>SUM($Z75:AO75),SUM($Z69:AO69)-SUM($Z75:AO75),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z69:AP69)>SUM($Z75:AP75),SUM($Z69:AP69)-SUM($Z75:AP75),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z69:AQ69)>SUM($Z75:AQ75),SUM($Z69:AQ69)-SUM($Z75:AQ75),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z69:AR69)>SUM($Z75:AR75),SUM($Z69:AR69)-SUM($Z75:AR75),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z69:AS69)>SUM($Z75:AS75),SUM($Z69:AS69)-SUM($Z75:AS75),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z69:AT69)>SUM($Z75:AT75),SUM($Z69:AT69)-SUM($Z75:AT75),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z69:AU69)>SUM($Z75:AU75),SUM($Z69:AU69)-SUM($Z75:AU75),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z69:AV69)>SUM($Z75:AV75),SUM($Z69:AV69)-SUM($Z75:AV75),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z69:AW69)>SUM($Z75:AW75),SUM($Z69:AW69)-SUM($Z75:AW75),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z69:AX69)>SUM($Z75:AX75),SUM($Z69:AX69)-SUM($Z75:AX75),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z69:AY69)>SUM($Z75:AY75),SUM($Z69:AY69)-SUM($Z75:AY75),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z69:AZ69)>SUM($Z75:AZ75),SUM($Z69:AZ69)-SUM($Z75:AZ75),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z69:BA69)>SUM($Z75:BA75),SUM($Z69:BA69)-SUM($Z75:BA75),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z69:BB69)>SUM($Z75:BB75),SUM($Z69:BB69)-SUM($Z75:BB75),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z69:BC69)>SUM($Z75:BC75),SUM($Z69:BC69)-SUM($Z75:BC75),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z69:BD69)>SUM($Z75:BD75),SUM($Z69:BD69)-SUM($Z75:BD75),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z69:BE69)>SUM($Z75:BE75),SUM($Z69:BE69)-SUM($Z75:BE75),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z69:BF69)>SUM($Z75:BF75),SUM($Z69:BF69)-SUM($Z75:BF75),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z69:BG69)>SUM($Z75:BG75),SUM($Z69:BG69)-SUM($Z75:BG75),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z69:BH69)>SUM($Z75:BH75),SUM($Z69:BH69)-SUM($Z75:BH75),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z69:BI69)>SUM($Z75:BI75),SUM($Z69:BI69)-SUM($Z75:BI75),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z69:BJ69)>SUM($Z75:BJ75),SUM($Z69:BJ69)-SUM($Z75:BJ75),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z69:BK69)>SUM($Z75:BK75),SUM($Z69:BK69)-SUM($Z75:BK75),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z69:BL69)>SUM($Z75:BL75),SUM($Z69:BL69)-SUM($Z75:BL75),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z69:BM69)>SUM($Z75:BM75),SUM($Z69:BM69)-SUM($Z75:BM75),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z69:BN69)>SUM($Z75:BN75),SUM($Z69:BN69)-SUM($Z75:BN75),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z69:BO69)>SUM($Z75:BO75),SUM($Z69:BO69)-SUM($Z75:BO75),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z69:BP69)>SUM($Z75:BP75),SUM($Z69:BP69)-SUM($Z75:BP75),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z69:BQ69)>SUM($Z75:BQ75),SUM($Z69:BQ69)-SUM($Z75:BQ75),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z69:BR69)>SUM($Z75:BR75),SUM($Z69:BR69)-SUM($Z75:BR75),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z69:BS69)>SUM($Z75:BS75),SUM($Z69:BS69)-SUM($Z75:BS75),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z69:BT69)>SUM($Z75:BT75),SUM($Z69:BT69)-SUM($Z75:BT75),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z69:BU69)>SUM($Z75:BU75),SUM($Z69:BU69)-SUM($Z75:BU75),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z69:BV69)>SUM($Z75:BV75),SUM($Z69:BV69)-SUM($Z75:BV75),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z69:BW69)>SUM($Z75:BW75),SUM($Z69:BW69)-SUM($Z75:BW75),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z69:BX69)>SUM($Z75:BX75),SUM($Z69:BX69)-SUM($Z75:BX75),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z69:BY69)>SUM($Z75:BY75),SUM($Z69:BY69)-SUM($Z75:BY75),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z69:BZ69)>SUM($Z75:BZ75),SUM($Z69:BZ69)-SUM($Z75:BZ75),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z69:CA69)>SUM($Z75:CA75),SUM($Z69:CA69)-SUM($Z75:CA75),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z69:CB69)>SUM($Z75:CB75),SUM($Z69:CB69)-SUM($Z75:CB75),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z69:CC69)>SUM($Z75:CC75),SUM($Z69:CC69)-SUM($Z75:CC75),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z69:CD69)>SUM($Z75:CD75),SUM($Z69:CD69)-SUM($Z75:CD75),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z69:CE69)>SUM($Z75:CE75),SUM($Z69:CE69)-SUM($Z75:CE75),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z69:CF69)>SUM($Z75:CF75),SUM($Z69:CF69)-SUM($Z75:CF75),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z69:CG69)>SUM($Z75:CG75),SUM($Z69:CG69)-SUM($Z75:CG75),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z69:CH69)>SUM($Z75:CH75),SUM($Z69:CH69)-SUM($Z75:CH75),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z69:CI69)>SUM($Z75:CI75),SUM($Z69:CI69)-SUM($Z75:CI75),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z69:CJ69)>SUM($Z75:CJ75),SUM($Z69:CJ69)-SUM($Z75:CJ75),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z69:CK69)>SUM($Z75:CK75),SUM($Z69:CK69)-SUM($Z75:CK75),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z69:CL69)>SUM($Z75:CL75),SUM($Z69:CL69)-SUM($Z75:CL75),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z69:CM69)>SUM($Z75:CM75),SUM($Z69:CM69)-SUM($Z75:CM75),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z69:CN69)>SUM($Z75:CN75),SUM($Z69:CN69)-SUM($Z75:CN75),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z69:CO69)>SUM($Z75:CO75),SUM($Z69:CO69)-SUM($Z75:CO75),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z69:CP69)>SUM($Z75:CP75),SUM($Z69:CP69)-SUM($Z75:CP75),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z69:CQ69)>SUM($Z75:CQ75),SUM($Z69:CQ69)-SUM($Z75:CQ75),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z69:CR69)>SUM($Z75:CR75),SUM($Z69:CR69)-SUM($Z75:CR75),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z69:CS69)>SUM($Z75:CS75),SUM($Z69:CS69)-SUM($Z75:CS75),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z69:CT69)>SUM($Z75:CT75),SUM($Z69:CT69)-SUM($Z75:CT75),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z69:CU69)>SUM($Z75:CU75),SUM($Z69:CU69)-SUM($Z75:CU75),0))","v":0}]
[{"$f":"ROW()","v":82},{"$f":"B80","v":"BS"},null,null,null,null,null,{"$f":"H80","v":"Дебиторская задолженность"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L81+1","v":2},{"$f":"M80","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$CV82,$Z$2:$CV$2,Periods!$Q$18),SUM($Z82:$CV82))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z70:AA70)>SUM($Z76:AA76),SUM($Z70:AA70)-SUM($Z76:AA76),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z70:AB70)>SUM($Z76:AB76),SUM($Z70:AB70)-SUM($Z76:AB76),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z70:AC70)>SUM($Z76:AC76),SUM($Z70:AC70)-SUM($Z76:AC76),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z70:AD70)>SUM($Z76:AD76),SUM($Z70:AD70)-SUM($Z76:AD76),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z70:AE70)>SUM($Z76:AE76),SUM($Z70:AE70)-SUM($Z76:AE76),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z70:AF70)>SUM($Z76:AF76),SUM($Z70:AF70)-SUM($Z76:AF76),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z70:AG70)>SUM($Z76:AG76),SUM($Z70:AG70)-SUM($Z76:AG76),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z70:AH70)>SUM($Z76:AH76),SUM($Z70:AH70)-SUM($Z76:AH76),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z70:AI70)>SUM($Z76:AI76),SUM($Z70:AI70)-SUM($Z76:AI76),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z70:AJ70)>SUM($Z76:AJ76),SUM($Z70:AJ70)-SUM($Z76:AJ76),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z70:AK70)>SUM($Z76:AK76),SUM($Z70:AK70)-SUM($Z76:AK76),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z70:AL70)>SUM($Z76:AL76),SUM($Z70:AL70)-SUM($Z76:AL76),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z70:AM70)>SUM($Z76:AM76),SUM($Z70:AM70)-SUM($Z76:AM76),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z70:AN70)>SUM($Z76:AN76),SUM($Z70:AN70)-SUM($Z76:AN76),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z70:AO70)>SUM($Z76:AO76),SUM($Z70:AO70)-SUM($Z76:AO76),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z70:AP70)>SUM($Z76:AP76),SUM($Z70:AP70)-SUM($Z76:AP76),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z70:AQ70)>SUM($Z76:AQ76),SUM($Z70:AQ70)-SUM($Z76:AQ76),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z70:AR70)>SUM($Z76:AR76),SUM($Z70:AR70)-SUM($Z76:AR76),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z70:AS70)>SUM($Z76:AS76),SUM($Z70:AS70)-SUM($Z76:AS76),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z70:AT70)>SUM($Z76:AT76),SUM($Z70:AT70)-SUM($Z76:AT76),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z70:AU70)>SUM($Z76:AU76),SUM($Z70:AU70)-SUM($Z76:AU76),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z70:AV70)>SUM($Z76:AV76),SUM($Z70:AV70)-SUM($Z76:AV76),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z70:AW70)>SUM($Z76:AW76),SUM($Z70:AW70)-SUM($Z76:AW76),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z70:AX70)>SUM($Z76:AX76),SUM($Z70:AX70)-SUM($Z76:AX76),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z70:AY70)>SUM($Z76:AY76),SUM($Z70:AY70)-SUM($Z76:AY76),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z70:AZ70)>SUM($Z76:AZ76),SUM($Z70:AZ70)-SUM($Z76:AZ76),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z70:BA70)>SUM($Z76:BA76),SUM($Z70:BA70)-SUM($Z76:BA76),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z70:BB70)>SUM($Z76:BB76),SUM($Z70:BB70)-SUM($Z76:BB76),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z70:BC70)>SUM($Z76:BC76),SUM($Z70:BC70)-SUM($Z76:BC76),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z70:BD70)>SUM($Z76:BD76),SUM($Z70:BD70)-SUM($Z76:BD76),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z70:BE70)>SUM($Z76:BE76),SUM($Z70:BE70)-SUM($Z76:BE76),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z70:BF70)>SUM($Z76:BF76),SUM($Z70:BF70)-SUM($Z76:BF76),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z70:BG70)>SUM($Z76:BG76),SUM($Z70:BG70)-SUM($Z76:BG76),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z70:BH70)>SUM($Z76:BH76),SUM($Z70:BH70)-SUM($Z76:BH76),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z70:BI70)>SUM($Z76:BI76),SUM($Z70:BI70)-SUM($Z76:BI76),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z70:BJ70)>SUM($Z76:BJ76),SUM($Z70:BJ70)-SUM($Z76:BJ76),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z70:BK70)>SUM($Z76:BK76),SUM($Z70:BK70)-SUM($Z76:BK76),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z70:BL70)>SUM($Z76:BL76),SUM($Z70:BL70)-SUM($Z76:BL76),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z70:BM70)>SUM($Z76:BM76),SUM($Z70:BM70)-SUM($Z76:BM76),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z70:BN70)>SUM($Z76:BN76),SUM($Z70:BN70)-SUM($Z76:BN76),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z70:BO70)>SUM($Z76:BO76),SUM($Z70:BO70)-SUM($Z76:BO76),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z70:BP70)>SUM($Z76:BP76),SUM($Z70:BP70)-SUM($Z76:BP76),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z70:BQ70)>SUM($Z76:BQ76),SUM($Z70:BQ70)-SUM($Z76:BQ76),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z70:BR70)>SUM($Z76:BR76),SUM($Z70:BR70)-SUM($Z76:BR76),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z70:BS70)>SUM($Z76:BS76),SUM($Z70:BS70)-SUM($Z76:BS76),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z70:BT70)>SUM($Z76:BT76),SUM($Z70:BT70)-SUM($Z76:BT76),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z70:BU70)>SUM($Z76:BU76),SUM($Z70:BU70)-SUM($Z76:BU76),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z70:BV70)>SUM($Z76:BV76),SUM($Z70:BV70)-SUM($Z76:BV76),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z70:BW70)>SUM($Z76:BW76),SUM($Z70:BW70)-SUM($Z76:BW76),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z70:BX70)>SUM($Z76:BX76),SUM($Z70:BX70)-SUM($Z76:BX76),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z70:BY70)>SUM($Z76:BY76),SUM($Z70:BY70)-SUM($Z76:BY76),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z70:BZ70)>SUM($Z76:BZ76),SUM($Z70:BZ70)-SUM($Z76:BZ76),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z70:CA70)>SUM($Z76:CA76),SUM($Z70:CA70)-SUM($Z76:CA76),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z70:CB70)>SUM($Z76:CB76),SUM($Z70:CB70)-SUM($Z76:CB76),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z70:CC70)>SUM($Z76:CC76),SUM($Z70:CC70)-SUM($Z76:CC76),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z70:CD70)>SUM($Z76:CD76),SUM($Z70:CD70)-SUM($Z76:CD76),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z70:CE70)>SUM($Z76:CE76),SUM($Z70:CE70)-SUM($Z76:CE76),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z70:CF70)>SUM($Z76:CF76),SUM($Z70:CF70)-SUM($Z76:CF76),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z70:CG70)>SUM($Z76:CG76),SUM($Z70:CG70)-SUM($Z76:CG76),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z70:CH70)>SUM($Z76:CH76),SUM($Z70:CH70)-SUM($Z76:CH76),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z70:CI70)>SUM($Z76:CI76),SUM($Z70:CI70)-SUM($Z76:CI76),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z70:CJ70)>SUM($Z76:CJ76),SUM($Z70:CJ70)-SUM($Z76:CJ76),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z70:CK70)>SUM($Z76:CK76),SUM($Z70:CK70)-SUM($Z76:CK76),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z70:CL70)>SUM($Z76:CL76),SUM($Z70:CL70)-SUM($Z76:CL76),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z70:CM70)>SUM($Z76:CM76),SUM($Z70:CM70)-SUM($Z76:CM76),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z70:CN70)>SUM($Z76:CN76),SUM($Z70:CN70)-SUM($Z76:CN76),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z70:CO70)>SUM($Z76:CO76),SUM($Z70:CO70)-SUM($Z76:CO76),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z70:CP70)>SUM($Z76:CP76),SUM($Z70:CP70)-SUM($Z76:CP76),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z70:CQ70)>SUM($Z76:CQ76),SUM($Z70:CQ70)-SUM($Z76:CQ76),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z70:CR70)>SUM($Z76:CR76),SUM($Z70:CR70)-SUM($Z76:CR76),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z70:CS70)>SUM($Z76:CS76),SUM($Z70:CS70)-SUM($Z76:CS76),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z70:CT70)>SUM($Z76:CT76),SUM($Z70:CT70)-SUM($Z76:CT76),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z70:CU70)>SUM($Z76:CU76),SUM($Z70:CU70)-SUM($Z76:CU76),0))","v":0}]
[{"$f":"ROW()","v":83},{"$f":"B80","v":"BS"},null,null,null,null,null,{"$f":"H80","v":"Дебиторская задолженность"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L82+1","v":3},{"$f":"M80","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B83=Lists!$CU$24,SUMIFS($Z83:$CV83,$Z$2:$CV$2,Periods!$Q$18),SUM($Z83:$CV83))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z71:AA71)>SUM($Z77:AA77),SUM($Z71:AA71)-SUM($Z77:AA77),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z71:AB71)>SUM($Z77:AB77),SUM($Z71:AB71)-SUM($Z77:AB77),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z71:AC71)>SUM($Z77:AC77),SUM($Z71:AC71)-SUM($Z77:AC77),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z71:AD71)>SUM($Z77:AD77),SUM($Z71:AD71)-SUM($Z77:AD77),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z71:AE71)>SUM($Z77:AE77),SUM($Z71:AE71)-SUM($Z77:AE77),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z71:AF71)>SUM($Z77:AF77),SUM($Z71:AF71)-SUM($Z77:AF77),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z71:AG71)>SUM($Z77:AG77),SUM($Z71:AG71)-SUM($Z77:AG77),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z71:AH71)>SUM($Z77:AH77),SUM($Z71:AH71)-SUM($Z77:AH77),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z71:AI71)>SUM($Z77:AI77),SUM($Z71:AI71)-SUM($Z77:AI77),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z71:AJ71)>SUM($Z77:AJ77),SUM($Z71:AJ71)-SUM($Z77:AJ77),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z71:AK71)>SUM($Z77:AK77),SUM($Z71:AK71)-SUM($Z77:AK77),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z71:AL71)>SUM($Z77:AL77),SUM($Z71:AL71)-SUM($Z77:AL77),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z71:AM71)>SUM($Z77:AM77),SUM($Z71:AM71)-SUM($Z77:AM77),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z71:AN71)>SUM($Z77:AN77),SUM($Z71:AN71)-SUM($Z77:AN77),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z71:AO71)>SUM($Z77:AO77),SUM($Z71:AO71)-SUM($Z77:AO77),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z71:AP71)>SUM($Z77:AP77),SUM($Z71:AP71)-SUM($Z77:AP77),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z71:AQ71)>SUM($Z77:AQ77),SUM($Z71:AQ71)-SUM($Z77:AQ77),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z71:AR71)>SUM($Z77:AR77),SUM($Z71:AR71)-SUM($Z77:AR77),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z71:AS71)>SUM($Z77:AS77),SUM($Z71:AS71)-SUM($Z77:AS77),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z71:AT71)>SUM($Z77:AT77),SUM($Z71:AT71)-SUM($Z77:AT77),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z71:AU71)>SUM($Z77:AU77),SUM($Z71:AU71)-SUM($Z77:AU77),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z71:AV71)>SUM($Z77:AV77),SUM($Z71:AV71)-SUM($Z77:AV77),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z71:AW71)>SUM($Z77:AW77),SUM($Z71:AW71)-SUM($Z77:AW77),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z71:AX71)>SUM($Z77:AX77),SUM($Z71:AX71)-SUM($Z77:AX77),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z71:AY71)>SUM($Z77:AY77),SUM($Z71:AY71)-SUM($Z77:AY77),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z71:AZ71)>SUM($Z77:AZ77),SUM($Z71:AZ71)-SUM($Z77:AZ77),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z71:BA71)>SUM($Z77:BA77),SUM($Z71:BA71)-SUM($Z77:BA77),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z71:BB71)>SUM($Z77:BB77),SUM($Z71:BB71)-SUM($Z77:BB77),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z71:BC71)>SUM($Z77:BC77),SUM($Z71:BC71)-SUM($Z77:BC77),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z71:BD71)>SUM($Z77:BD77),SUM($Z71:BD71)-SUM($Z77:BD77),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z71:BE71)>SUM($Z77:BE77),SUM($Z71:BE71)-SUM($Z77:BE77),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z71:BF71)>SUM($Z77:BF77),SUM($Z71:BF71)-SUM($Z77:BF77),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z71:BG71)>SUM($Z77:BG77),SUM($Z71:BG71)-SUM($Z77:BG77),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z71:BH71)>SUM($Z77:BH77),SUM($Z71:BH71)-SUM($Z77:BH77),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z71:BI71)>SUM($Z77:BI77),SUM($Z71:BI71)-SUM($Z77:BI77),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z71:BJ71)>SUM($Z77:BJ77),SUM($Z71:BJ71)-SUM($Z77:BJ77),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z71:BK71)>SUM($Z77:BK77),SUM($Z71:BK71)-SUM($Z77:BK77),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z71:BL71)>SUM($Z77:BL77),SUM($Z71:BL71)-SUM($Z77:BL77),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z71:BM71)>SUM($Z77:BM77),SUM($Z71:BM71)-SUM($Z77:BM77),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z71:BN71)>SUM($Z77:BN77),SUM($Z71:BN71)-SUM($Z77:BN77),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z71:BO71)>SUM($Z77:BO77),SUM($Z71:BO71)-SUM($Z77:BO77),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z71:BP71)>SUM($Z77:BP77),SUM($Z71:BP71)-SUM($Z77:BP77),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z71:BQ71)>SUM($Z77:BQ77),SUM($Z71:BQ71)-SUM($Z77:BQ77),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z71:BR71)>SUM($Z77:BR77),SUM($Z71:BR71)-SUM($Z77:BR77),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z71:BS71)>SUM($Z77:BS77),SUM($Z71:BS71)-SUM($Z77:BS77),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z71:BT71)>SUM($Z77:BT77),SUM($Z71:BT71)-SUM($Z77:BT77),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z71:BU71)>SUM($Z77:BU77),SUM($Z71:BU71)-SUM($Z77:BU77),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z71:BV71)>SUM($Z77:BV77),SUM($Z71:BV71)-SUM($Z77:BV77),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z71:BW71)>SUM($Z77:BW77),SUM($Z71:BW71)-SUM($Z77:BW77),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z71:BX71)>SUM($Z77:BX77),SUM($Z71:BX71)-SUM($Z77:BX77),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z71:BY71)>SUM($Z77:BY77),SUM($Z71:BY71)-SUM($Z77:BY77),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z71:BZ71)>SUM($Z77:BZ77),SUM($Z71:BZ71)-SUM($Z77:BZ77),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z71:CA71)>SUM($Z77:CA77),SUM($Z71:CA71)-SUM($Z77:CA77),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z71:CB71)>SUM($Z77:CB77),SUM($Z71:CB71)-SUM($Z77:CB77),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z71:CC71)>SUM($Z77:CC77),SUM($Z71:CC71)-SUM($Z77:CC77),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z71:CD71)>SUM($Z77:CD77),SUM($Z71:CD71)-SUM($Z77:CD77),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z71:CE71)>SUM($Z77:CE77),SUM($Z71:CE71)-SUM($Z77:CE77),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z71:CF71)>SUM($Z77:CF77),SUM($Z71:CF71)-SUM($Z77:CF77),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z71:CG71)>SUM($Z77:CG77),SUM($Z71:CG71)-SUM($Z77:CG77),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z71:CH71)>SUM($Z77:CH77),SUM($Z71:CH71)-SUM($Z77:CH77),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z71:CI71)>SUM($Z77:CI77),SUM($Z71:CI71)-SUM($Z77:CI77),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z71:CJ71)>SUM($Z77:CJ77),SUM($Z71:CJ71)-SUM($Z77:CJ77),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z71:CK71)>SUM($Z77:CK77),SUM($Z71:CK71)-SUM($Z77:CK77),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z71:CL71)>SUM($Z77:CL77),SUM($Z71:CL71)-SUM($Z77:CL77),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z71:CM71)>SUM($Z77:CM77),SUM($Z71:CM71)-SUM($Z77:CM77),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z71:CN71)>SUM($Z77:CN77),SUM($Z71:CN71)-SUM($Z77:CN77),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z71:CO71)>SUM($Z77:CO77),SUM($Z71:CO71)-SUM($Z77:CO77),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z71:CP71)>SUM($Z77:CP77),SUM($Z71:CP71)-SUM($Z77:CP77),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z71:CQ71)>SUM($Z77:CQ77),SUM($Z71:CQ71)-SUM($Z77:CQ77),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z71:CR71)>SUM($Z77:CR77),SUM($Z71:CR71)-SUM($Z77:CR77),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z71:CS71)>SUM($Z77:CS77),SUM($Z71:CS71)-SUM($Z77:CS77),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z71:CT71)>SUM($Z77:CT77),SUM($Z71:CT71)-SUM($Z77:CT77),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z71:CU71)>SUM($Z77:CU77),SUM($Z71:CU71)-SUM($Z77:CU77),0))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X86-SUM(X87:X90))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$CV86,$Z$2:$CV$2,Periods!$Q$18),SUM($Z86:$CV86))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA87:AA90))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM87:CM90))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":87},{"$f":"B86","v":"BS"},null,null,null,null,null,{"$f":"H86","v":"Авансы полученные"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M86","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$CV87,$Z$2:$CV$2,Periods!$Q$18),SUM($Z87:$CV87))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z69:AA69)<SUM($Z75:AA75),SUM($Z75:AA75)-SUM($Z69:AA69),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z69:AB69)<SUM($Z75:AB75),SUM($Z75:AB75)-SUM($Z69:AB69),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z69:AC69)<SUM($Z75:AC75),SUM($Z75:AC75)-SUM($Z69:AC69),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z69:AD69)<SUM($Z75:AD75),SUM($Z75:AD75)-SUM($Z69:AD69),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z69:AE69)<SUM($Z75:AE75),SUM($Z75:AE75)-SUM($Z69:AE69),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z69:AF69)<SUM($Z75:AF75),SUM($Z75:AF75)-SUM($Z69:AF69),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z69:AG69)<SUM($Z75:AG75),SUM($Z75:AG75)-SUM($Z69:AG69),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z69:AH69)<SUM($Z75:AH75),SUM($Z75:AH75)-SUM($Z69:AH69),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z69:AI69)<SUM($Z75:AI75),SUM($Z75:AI75)-SUM($Z69:AI69),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z69:AJ69)<SUM($Z75:AJ75),SUM($Z75:AJ75)-SUM($Z69:AJ69),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z69:AK69)<SUM($Z75:AK75),SUM($Z75:AK75)-SUM($Z69:AK69),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z69:AL69)<SUM($Z75:AL75),SUM($Z75:AL75)-SUM($Z69:AL69),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z69:AM69)<SUM($Z75:AM75),SUM($Z75:AM75)-SUM($Z69:AM69),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z69:AN69)<SUM($Z75:AN75),SUM($Z75:AN75)-SUM($Z69:AN69),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z69:AO69)<SUM($Z75:AO75),SUM($Z75:AO75)-SUM($Z69:AO69),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z69:AP69)<SUM($Z75:AP75),SUM($Z75:AP75)-SUM($Z69:AP69),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z69:AQ69)<SUM($Z75:AQ75),SUM($Z75:AQ75)-SUM($Z69:AQ69),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z69:AR69)<SUM($Z75:AR75),SUM($Z75:AR75)-SUM($Z69:AR69),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z69:AS69)<SUM($Z75:AS75),SUM($Z75:AS75)-SUM($Z69:AS69),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z69:AT69)<SUM($Z75:AT75),SUM($Z75:AT75)-SUM($Z69:AT69),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z69:AU69)<SUM($Z75:AU75),SUM($Z75:AU75)-SUM($Z69:AU69),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z69:AV69)<SUM($Z75:AV75),SUM($Z75:AV75)-SUM($Z69:AV69),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z69:AW69)<SUM($Z75:AW75),SUM($Z75:AW75)-SUM($Z69:AW69),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z69:AX69)<SUM($Z75:AX75),SUM($Z75:AX75)-SUM($Z69:AX69),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z69:AY69)<SUM($Z75:AY75),SUM($Z75:AY75)-SUM($Z69:AY69),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z69:AZ69)<SUM($Z75:AZ75),SUM($Z75:AZ75)-SUM($Z69:AZ69),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z69:BA69)<SUM($Z75:BA75),SUM($Z75:BA75)-SUM($Z69:BA69),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z69:BB69)<SUM($Z75:BB75),SUM($Z75:BB75)-SUM($Z69:BB69),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z69:BC69)<SUM($Z75:BC75),SUM($Z75:BC75)-SUM($Z69:BC69),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z69:BD69)<SUM($Z75:BD75),SUM($Z75:BD75)-SUM($Z69:BD69),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z69:BE69)<SUM($Z75:BE75),SUM($Z75:BE75)-SUM($Z69:BE69),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z69:BF69)<SUM($Z75:BF75),SUM($Z75:BF75)-SUM($Z69:BF69),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z69:BG69)<SUM($Z75:BG75),SUM($Z75:BG75)-SUM($Z69:BG69),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z69:BH69)<SUM($Z75:BH75),SUM($Z75:BH75)-SUM($Z69:BH69),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z69:BI69)<SUM($Z75:BI75),SUM($Z75:BI75)-SUM($Z69:BI69),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z69:BJ69)<SUM($Z75:BJ75),SUM($Z75:BJ75)-SUM($Z69:BJ69),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z69:BK69)<SUM($Z75:BK75),SUM($Z75:BK75)-SUM($Z69:BK69),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z69:BL69)<SUM($Z75:BL75),SUM($Z75:BL75)-SUM($Z69:BL69),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z69:BM69)<SUM($Z75:BM75),SUM($Z75:BM75)-SUM($Z69:BM69),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z69:BN69)<SUM($Z75:BN75),SUM($Z75:BN75)-SUM($Z69:BN69),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z69:BO69)<SUM($Z75:BO75),SUM($Z75:BO75)-SUM($Z69:BO69),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z69:BP69)<SUM($Z75:BP75),SUM($Z75:BP75)-SUM($Z69:BP69),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z69:BQ69)<SUM($Z75:BQ75),SUM($Z75:BQ75)-SUM($Z69:BQ69),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z69:BR69)<SUM($Z75:BR75),SUM($Z75:BR75)-SUM($Z69:BR69),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z69:BS69)<SUM($Z75:BS75),SUM($Z75:BS75)-SUM($Z69:BS69),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z69:BT69)<SUM($Z75:BT75),SUM($Z75:BT75)-SUM($Z69:BT69),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z69:BU69)<SUM($Z75:BU75),SUM($Z75:BU75)-SUM($Z69:BU69),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z69:BV69)<SUM($Z75:BV75),SUM($Z75:BV75)-SUM($Z69:BV69),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z69:BW69)<SUM($Z75:BW75),SUM($Z75:BW75)-SUM($Z69:BW69),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z69:BX69)<SUM($Z75:BX75),SUM($Z75:BX75)-SUM($Z69:BX69),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z69:BY69)<SUM($Z75:BY75),SUM($Z75:BY75)-SUM($Z69:BY69),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z69:BZ69)<SUM($Z75:BZ75),SUM($Z75:BZ75)-SUM($Z69:BZ69),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z69:CA69)<SUM($Z75:CA75),SUM($Z75:CA75)-SUM($Z69:CA69),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z69:CB69)<SUM($Z75:CB75),SUM($Z75:CB75)-SUM($Z69:CB69),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z69:CC69)<SUM($Z75:CC75),SUM($Z75:CC75)-SUM($Z69:CC69),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z69:CD69)<SUM($Z75:CD75),SUM($Z75:CD75)-SUM($Z69:CD69),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z69:CE69)<SUM($Z75:CE75),SUM($Z75:CE75)-SUM($Z69:CE69),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z69:CF69)<SUM($Z75:CF75),SUM($Z75:CF75)-SUM($Z69:CF69),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z69:CG69)<SUM($Z75:CG75),SUM($Z75:CG75)-SUM($Z69:CG69),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z69:CH69)<SUM($Z75:CH75),SUM($Z75:CH75)-SUM($Z69:CH69),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z69:CI69)<SUM($Z75:CI75),SUM($Z75:CI75)-SUM($Z69:CI69),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z69:CJ69)<SUM($Z75:CJ75),SUM($Z75:CJ75)-SUM($Z69:CJ69),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z69:CK69)<SUM($Z75:CK75),SUM($Z75:CK75)-SUM($Z69:CK69),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z69:CL69)<SUM($Z75:CL75),SUM($Z75:CL75)-SUM($Z69:CL69),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z69:CM69)<SUM($Z75:CM75),SUM($Z75:CM75)-SUM($Z69:CM69),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z69:CN69)<SUM($Z75:CN75),SUM($Z75:CN75)-SUM($Z69:CN69),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z69:CO69)<SUM($Z75:CO75),SUM($Z75:CO75)-SUM($Z69:CO69),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z69:CP69)<SUM($Z75:CP75),SUM($Z75:CP75)-SUM($Z69:CP69),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z69:CQ69)<SUM($Z75:CQ75),SUM($Z75:CQ75)-SUM($Z69:CQ69),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z69:CR69)<SUM($Z75:CR75),SUM($Z75:CR75)-SUM($Z69:CR69),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z69:CS69)<SUM($Z75:CS75),SUM($Z75:CS75)-SUM($Z69:CS69),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z69:CT69)<SUM($Z75:CT75),SUM($Z75:CT75)-SUM($Z69:CT69),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z69:CU69)<SUM($Z75:CU75),SUM($Z75:CU75)-SUM($Z69:CU69),0))","v":0}]
[{"$f":"ROW()","v":88},{"$f":"B86","v":"BS"},null,null,null,null,null,{"$f":"H86","v":"Авансы полученные"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L87+1","v":2},{"$f":"M86","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B88=Lists!$CU$24,SUMIFS($Z88:$CV88,$Z$2:$CV$2,Periods!$Q$18),SUM($Z88:$CV88))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z70:AA70)<SUM($Z76:AA76),SUM($Z76:AA76)-SUM($Z70:AA70),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z70:AB70)<SUM($Z76:AB76),SUM($Z76:AB76)-SUM($Z70:AB70),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z70:AC70)<SUM($Z76:AC76),SUM($Z76:AC76)-SUM($Z70:AC70),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z70:AD70)<SUM($Z76:AD76),SUM($Z76:AD76)-SUM($Z70:AD70),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z70:AE70)<SUM($Z76:AE76),SUM($Z76:AE76)-SUM($Z70:AE70),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z70:AF70)<SUM($Z76:AF76),SUM($Z76:AF76)-SUM($Z70:AF70),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z70:AG70)<SUM($Z76:AG76),SUM($Z76:AG76)-SUM($Z70:AG70),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z70:AH70)<SUM($Z76:AH76),SUM($Z76:AH76)-SUM($Z70:AH70),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z70:AI70)<SUM($Z76:AI76),SUM($Z76:AI76)-SUM($Z70:AI70),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z70:AJ70)<SUM($Z76:AJ76),SUM($Z76:AJ76)-SUM($Z70:AJ70),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z70:AK70)<SUM($Z76:AK76),SUM($Z76:AK76)-SUM($Z70:AK70),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z70:AL70)<SUM($Z76:AL76),SUM($Z76:AL76)-SUM($Z70:AL70),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z70:AM70)<SUM($Z76:AM76),SUM($Z76:AM76)-SUM($Z70:AM70),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z70:AN70)<SUM($Z76:AN76),SUM($Z76:AN76)-SUM($Z70:AN70),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z70:AO70)<SUM($Z76:AO76),SUM($Z76:AO76)-SUM($Z70:AO70),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z70:AP70)<SUM($Z76:AP76),SUM($Z76:AP76)-SUM($Z70:AP70),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z70:AQ70)<SUM($Z76:AQ76),SUM($Z76:AQ76)-SUM($Z70:AQ70),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z70:AR70)<SUM($Z76:AR76),SUM($Z76:AR76)-SUM($Z70:AR70),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z70:AS70)<SUM($Z76:AS76),SUM($Z76:AS76)-SUM($Z70:AS70),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z70:AT70)<SUM($Z76:AT76),SUM($Z76:AT76)-SUM($Z70:AT70),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z70:AU70)<SUM($Z76:AU76),SUM($Z76:AU76)-SUM($Z70:AU70),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z70:AV70)<SUM($Z76:AV76),SUM($Z76:AV76)-SUM($Z70:AV70),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z70:AW70)<SUM($Z76:AW76),SUM($Z76:AW76)-SUM($Z70:AW70),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z70:AX70)<SUM($Z76:AX76),SUM($Z76:AX76)-SUM($Z70:AX70),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z70:AY70)<SUM($Z76:AY76),SUM($Z76:AY76)-SUM($Z70:AY70),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z70:AZ70)<SUM($Z76:AZ76),SUM($Z76:AZ76)-SUM($Z70:AZ70),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z70:BA70)<SUM($Z76:BA76),SUM($Z76:BA76)-SUM($Z70:BA70),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z70:BB70)<SUM($Z76:BB76),SUM($Z76:BB76)-SUM($Z70:BB70),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z70:BC70)<SUM($Z76:BC76),SUM($Z76:BC76)-SUM($Z70:BC70),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z70:BD70)<SUM($Z76:BD76),SUM($Z76:BD76)-SUM($Z70:BD70),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z70:BE70)<SUM($Z76:BE76),SUM($Z76:BE76)-SUM($Z70:BE70),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z70:BF70)<SUM($Z76:BF76),SUM($Z76:BF76)-SUM($Z70:BF70),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z70:BG70)<SUM($Z76:BG76),SUM($Z76:BG76)-SUM($Z70:BG70),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z70:BH70)<SUM($Z76:BH76),SUM($Z76:BH76)-SUM($Z70:BH70),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z70:BI70)<SUM($Z76:BI76),SUM($Z76:BI76)-SUM($Z70:BI70),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z70:BJ70)<SUM($Z76:BJ76),SUM($Z76:BJ76)-SUM($Z70:BJ70),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z70:BK70)<SUM($Z76:BK76),SUM($Z76:BK76)-SUM($Z70:BK70),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z70:BL70)<SUM($Z76:BL76),SUM($Z76:BL76)-SUM($Z70:BL70),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z70:BM70)<SUM($Z76:BM76),SUM($Z76:BM76)-SUM($Z70:BM70),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z70:BN70)<SUM($Z76:BN76),SUM($Z76:BN76)-SUM($Z70:BN70),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z70:BO70)<SUM($Z76:BO76),SUM($Z76:BO76)-SUM($Z70:BO70),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z70:BP70)<SUM($Z76:BP76),SUM($Z76:BP76)-SUM($Z70:BP70),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z70:BQ70)<SUM($Z76:BQ76),SUM($Z76:BQ76)-SUM($Z70:BQ70),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z70:BR70)<SUM($Z76:BR76),SUM($Z76:BR76)-SUM($Z70:BR70),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z70:BS70)<SUM($Z76:BS76),SUM($Z76:BS76)-SUM($Z70:BS70),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z70:BT70)<SUM($Z76:BT76),SUM($Z76:BT76)-SUM($Z70:BT70),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z70:BU70)<SUM($Z76:BU76),SUM($Z76:BU76)-SUM($Z70:BU70),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z70:BV70)<SUM($Z76:BV76),SUM($Z76:BV76)-SUM($Z70:BV70),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z70:BW70)<SUM($Z76:BW76),SUM($Z76:BW76)-SUM($Z70:BW70),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z70:BX70)<SUM($Z76:BX76),SUM($Z76:BX76)-SUM($Z70:BX70),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z70:BY70)<SUM($Z76:BY76),SUM($Z76:BY76)-SUM($Z70:BY70),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z70:BZ70)<SUM($Z76:BZ76),SUM($Z76:BZ76)-SUM($Z70:BZ70),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z70:CA70)<SUM($Z76:CA76),SUM($Z76:CA76)-SUM($Z70:CA70),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z70:CB70)<SUM($Z76:CB76),SUM($Z76:CB76)-SUM($Z70:CB70),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z70:CC70)<SUM($Z76:CC76),SUM($Z76:CC76)-SUM($Z70:CC70),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z70:CD70)<SUM($Z76:CD76),SUM($Z76:CD76)-SUM($Z70:CD70),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z70:CE70)<SUM($Z76:CE76),SUM($Z76:CE76)-SUM($Z70:CE70),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z70:CF70)<SUM($Z76:CF76),SUM($Z76:CF76)-SUM($Z70:CF70),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z70:CG70)<SUM($Z76:CG76),SUM($Z76:CG76)-SUM($Z70:CG70),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z70:CH70)<SUM($Z76:CH76),SUM($Z76:CH76)-SUM($Z70:CH70),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z70:CI70)<SUM($Z76:CI76),SUM($Z76:CI76)-SUM($Z70:CI70),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z70:CJ70)<SUM($Z76:CJ76),SUM($Z76:CJ76)-SUM($Z70:CJ70),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z70:CK70)<SUM($Z76:CK76),SUM($Z76:CK76)-SUM($Z70:CK70),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z70:CL70)<SUM($Z76:CL76),SUM($Z76:CL76)-SUM($Z70:CL70),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z70:CM70)<SUM($Z76:CM76),SUM($Z76:CM76)-SUM($Z70:CM70),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z70:CN70)<SUM($Z76:CN76),SUM($Z76:CN76)-SUM($Z70:CN70),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z70:CO70)<SUM($Z76:CO76),SUM($Z76:CO76)-SUM($Z70:CO70),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z70:CP70)<SUM($Z76:CP76),SUM($Z76:CP76)-SUM($Z70:CP70),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z70:CQ70)<SUM($Z76:CQ76),SUM($Z76:CQ76)-SUM($Z70:CQ70),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z70:CR70)<SUM($Z76:CR76),SUM($Z76:CR76)-SUM($Z70:CR70),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z70:CS70)<SUM($Z76:CS76),SUM($Z76:CS76)-SUM($Z70:CS70),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z70:CT70)<SUM($Z76:CT76),SUM($Z76:CT76)-SUM($Z70:CT70),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z70:CU70)<SUM($Z76:CU76),SUM($Z76:CU76)-SUM($Z70:CU70),0))","v":0}]
[{"$f":"ROW()","v":89},{"$f":"B86","v":"BS"},null,null,null,null,null,{"$f":"H86","v":"Авансы полученные"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L88+1","v":3},{"$f":"M86","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$CV89,$Z$2:$CV$2,Periods!$Q$18),SUM($Z89:$CV89))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z71:AA71)<SUM($Z77:AA77),SUM($Z77:AA77)-SUM($Z71:AA71),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z71:AB71)<SUM($Z77:AB77),SUM($Z77:AB77)-SUM($Z71:AB71),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z71:AC71)<SUM($Z77:AC77),SUM($Z77:AC77)-SUM($Z71:AC71),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z71:AD71)<SUM($Z77:AD77),SUM($Z77:AD77)-SUM($Z71:AD71),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z71:AE71)<SUM($Z77:AE77),SUM($Z77:AE77)-SUM($Z71:AE71),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z71:AF71)<SUM($Z77:AF77),SUM($Z77:AF77)-SUM($Z71:AF71),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z71:AG71)<SUM($Z77:AG77),SUM($Z77:AG77)-SUM($Z71:AG71),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z71:AH71)<SUM($Z77:AH77),SUM($Z77:AH77)-SUM($Z71:AH71),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z71:AI71)<SUM($Z77:AI77),SUM($Z77:AI77)-SUM($Z71:AI71),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z71:AJ71)<SUM($Z77:AJ77),SUM($Z77:AJ77)-SUM($Z71:AJ71),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z71:AK71)<SUM($Z77:AK77),SUM($Z77:AK77)-SUM($Z71:AK71),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z71:AL71)<SUM($Z77:AL77),SUM($Z77:AL77)-SUM($Z71:AL71),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z71:AM71)<SUM($Z77:AM77),SUM($Z77:AM77)-SUM($Z71:AM71),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z71:AN71)<SUM($Z77:AN77),SUM($Z77:AN77)-SUM($Z71:AN71),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z71:AO71)<SUM($Z77:AO77),SUM($Z77:AO77)-SUM($Z71:AO71),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z71:AP71)<SUM($Z77:AP77),SUM($Z77:AP77)-SUM($Z71:AP71),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z71:AQ71)<SUM($Z77:AQ77),SUM($Z77:AQ77)-SUM($Z71:AQ71),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z71:AR71)<SUM($Z77:AR77),SUM($Z77:AR77)-SUM($Z71:AR71),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z71:AS71)<SUM($Z77:AS77),SUM($Z77:AS77)-SUM($Z71:AS71),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z71:AT71)<SUM($Z77:AT77),SUM($Z77:AT77)-SUM($Z71:AT71),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z71:AU71)<SUM($Z77:AU77),SUM($Z77:AU77)-SUM($Z71:AU71),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z71:AV71)<SUM($Z77:AV77),SUM($Z77:AV77)-SUM($Z71:AV71),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z71:AW71)<SUM($Z77:AW77),SUM($Z77:AW77)-SUM($Z71:AW71),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z71:AX71)<SUM($Z77:AX77),SUM($Z77:AX77)-SUM($Z71:AX71),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z71:AY71)<SUM($Z77:AY77),SUM($Z77:AY77)-SUM($Z71:AY71),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z71:AZ71)<SUM($Z77:AZ77),SUM($Z77:AZ77)-SUM($Z71:AZ71),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z71:BA71)<SUM($Z77:BA77),SUM($Z77:BA77)-SUM($Z71:BA71),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z71:BB71)<SUM($Z77:BB77),SUM($Z77:BB77)-SUM($Z71:BB71),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z71:BC71)<SUM($Z77:BC77),SUM($Z77:BC77)-SUM($Z71:BC71),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z71:BD71)<SUM($Z77:BD77),SUM($Z77:BD77)-SUM($Z71:BD71),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z71:BE71)<SUM($Z77:BE77),SUM($Z77:BE77)-SUM($Z71:BE71),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z71:BF71)<SUM($Z77:BF77),SUM($Z77:BF77)-SUM($Z71:BF71),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z71:BG71)<SUM($Z77:BG77),SUM($Z77:BG77)-SUM($Z71:BG71),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z71:BH71)<SUM($Z77:BH77),SUM($Z77:BH77)-SUM($Z71:BH71),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z71:BI71)<SUM($Z77:BI77),SUM($Z77:BI77)-SUM($Z71:BI71),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z71:BJ71)<SUM($Z77:BJ77),SUM($Z77:BJ77)-SUM($Z71:BJ71),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z71:BK71)<SUM($Z77:BK77),SUM($Z77:BK77)-SUM($Z71:BK71),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z71:BL71)<SUM($Z77:BL77),SUM($Z77:BL77)-SUM($Z71:BL71),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z71:BM71)<SUM($Z77:BM77),SUM($Z77:BM77)-SUM($Z71:BM71),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z71:BN71)<SUM($Z77:BN77),SUM($Z77:BN77)-SUM($Z71:BN71),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z71:BO71)<SUM($Z77:BO77),SUM($Z77:BO77)-SUM($Z71:BO71),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z71:BP71)<SUM($Z77:BP77),SUM($Z77:BP77)-SUM($Z71:BP71),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z71:BQ71)<SUM($Z77:BQ77),SUM($Z77:BQ77)-SUM($Z71:BQ71),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z71:BR71)<SUM($Z77:BR77),SUM($Z77:BR77)-SUM($Z71:BR71),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z71:BS71)<SUM($Z77:BS77),SUM($Z77:BS77)-SUM($Z71:BS71),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z71:BT71)<SUM($Z77:BT77),SUM($Z77:BT77)-SUM($Z71:BT71),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z71:BU71)<SUM($Z77:BU77),SUM($Z77:BU77)-SUM($Z71:BU71),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z71:BV71)<SUM($Z77:BV77),SUM($Z77:BV77)-SUM($Z71:BV71),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z71:BW71)<SUM($Z77:BW77),SUM($Z77:BW77)-SUM($Z71:BW71),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z71:BX71)<SUM($Z77:BX77),SUM($Z77:BX77)-SUM($Z71:BX71),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z71:BY71)<SUM($Z77:BY77),SUM($Z77:BY77)-SUM($Z71:BY71),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z71:BZ71)<SUM($Z77:BZ77),SUM($Z77:BZ77)-SUM($Z71:BZ71),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z71:CA71)<SUM($Z77:CA77),SUM($Z77:CA77)-SUM($Z71:CA71),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z71:CB71)<SUM($Z77:CB77),SUM($Z77:CB77)-SUM($Z71:CB71),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z71:CC71)<SUM($Z77:CC77),SUM($Z77:CC77)-SUM($Z71:CC71),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z71:CD71)<SUM($Z77:CD77),SUM($Z77:CD77)-SUM($Z71:CD71),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z71:CE71)<SUM($Z77:CE77),SUM($Z77:CE77)-SUM($Z71:CE71),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z71:CF71)<SUM($Z77:CF77),SUM($Z77:CF77)-SUM($Z71:CF71),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z71:CG71)<SUM($Z77:CG77),SUM($Z77:CG77)-SUM($Z71:CG71),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z71:CH71)<SUM($Z77:CH77),SUM($Z77:CH77)-SUM($Z71:CH71),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z71:CI71)<SUM($Z77:CI77),SUM($Z77:CI77)-SUM($Z71:CI71),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z71:CJ71)<SUM($Z77:CJ77),SUM($Z77:CJ77)-SUM($Z71:CJ71),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z71:CK71)<SUM($Z77:CK77),SUM($Z77:CK77)-SUM($Z71:CK71),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z71:CL71)<SUM($Z77:CL77),SUM($Z77:CL77)-SUM($Z71:CL71),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z71:CM71)<SUM($Z77:CM77),SUM($Z77:CM77)-SUM($Z71:CM71),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z71:CN71)<SUM($Z77:CN77),SUM($Z77:CN77)-SUM($Z71:CN71),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z71:CO71)<SUM($Z77:CO77),SUM($Z77:CO77)-SUM($Z71:CO71),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z71:CP71)<SUM($Z77:CP77),SUM($Z77:CP77)-SUM($Z71:CP71),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z71:CQ71)<SUM($Z77:CQ77),SUM($Z77:CQ77)-SUM($Z71:CQ71),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z71:CR71)<SUM($Z77:CR77),SUM($Z77:CR77)-SUM($Z71:CR71),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z71:CS71)<SUM($Z77:CS77),SUM($Z77:CS77)-SUM($Z71:CS71),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z71:CT71)<SUM($Z77:CT77),SUM($Z77:CT77)-SUM($Z71:CT71),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z71:CU71)<SUM($Z77:CU77),SUM($Z77:CU77)-SUM($Z71:CU71),0))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},{"$f":"Lists!$CU$18","v":"PL(+)"},null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X92-SUM(X93:X96))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$CV92,$Z$2:$CV$2,Periods!$Q$18),SUM($Z92:$CV92))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA93:AA96))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM93:CM96))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":93},{"$f":"B92","v":"PL(+)"},null,null,null,null,null,{"$f":"H92","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M92","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$CV93,$Z$2:$CV$2,Periods!$Q$18),SUM($Z93:$CV93))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA69/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB69/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC69/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD69/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE69/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF69/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG69/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH69/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI69/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ69/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK69/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL69/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM69/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN69/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO69/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP69/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ69/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR69/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS69/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT69/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU69/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV69/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW69/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX69/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY69/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ69/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA69/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB69/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC69/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD69/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE69/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF69/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG69/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH69/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI69/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ69/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK69/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL69/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM69/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN69/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO69/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP69/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ69/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR69/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS69/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT69/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU69/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV69/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW69/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX69/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY69/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ69/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA69/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB69/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC69/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD69/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE69/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF69/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG69/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH69/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI69/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ69/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK69/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL69/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM69/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN69/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO69/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP69/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ69/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR69/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS69/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT69/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU69/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0}]
[{"$f":"ROW()","v":94},{"$f":"B92","v":"PL(+)"},null,null,null,null,null,{"$f":"H92","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L93+1","v":2},{"$f":"M92","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B94=Lists!$CU$24,SUMIFS($Z94:$CV94,$Z$2:$CV$2,Periods!$Q$18),SUM($Z94:$CV94))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA70/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB70/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC70/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD70/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE70/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF70/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG70/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH70/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI70/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ70/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK70/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL70/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM70/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN70/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO70/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP70/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ70/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR70/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS70/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT70/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU70/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV70/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW70/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX70/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY70/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ70/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA70/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB70/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC70/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD70/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE70/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF70/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG70/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH70/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI70/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ70/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK70/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL70/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM70/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN70/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO70/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP70/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ70/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR70/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS70/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT70/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU70/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV70/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW70/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX70/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY70/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ70/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA70/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB70/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC70/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD70/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE70/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF70/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG70/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH70/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI70/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ70/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK70/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL70/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM70/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN70/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO70/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP70/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ70/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR70/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS70/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT70/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU70/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0}]
[{"$f":"ROW()","v":95},{"$f":"B92","v":"PL(+)"},null,null,null,null,null,{"$f":"H92","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L94+1","v":3},{"$f":"M92","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B95=Lists!$CU$24,SUMIFS($Z95:$CV95,$Z$2:$CV$2,Periods!$Q$18),SUM($Z95:$CV95))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA71/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB71/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC71/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD71/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE71/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF71/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG71/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH71/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI71/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ71/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK71/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL71/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM71/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN71/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO71/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP71/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ71/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR71/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS71/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT71/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU71/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV71/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW71/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX71/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY71/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ71/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA71/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB71/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC71/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD71/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE71/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF71/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG71/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH71/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI71/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ71/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK71/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL71/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM71/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN71/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO71/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP71/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ71/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR71/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS71/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT71/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU71/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV71/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW71/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX71/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY71/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ71/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA71/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB71/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC71/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD71/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE71/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF71/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG71/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH71/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI71/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ71/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK71/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL71/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM71/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN71/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO71/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP71/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ71/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR71/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS71/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT71/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU71/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0}]
[{"$f":"ROW()","v":96},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"Items!$BO$19","v":"НДС начисленный"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X98-SUM(X99:X102))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$CV98,$Z$2:$CV$2,Periods!$Q$18),SUM($Z98:$CV98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA99:AA102))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB99:AB102))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN99:CN102))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,{"$f":"H98","v":"НДС начисленный"},{"$f":"Lists!$AM$16","v":"Чек - Ужин"},null,null,1,{"$f":"M98","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B99=Lists!$CU$24,SUMIFS($Z99:$CV99,$Z$2:$CV$2,Periods!$Q$18),SUM($Z99:$CV99))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AA69/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AB69/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AC69/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AD69/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AE69/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AF69/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AG69/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AH69/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AI69/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AJ69/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AK69/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AL69/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AM69/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AN69/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AO69/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AP69/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AQ69/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AR69/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AS69/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AT69/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AU69/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AV69/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AW69/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AX69/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AY69/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*AZ69/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BA69/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BB69/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BC69/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BD69/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BE69/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BF69/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BG69/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BH69/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BI69/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BJ69/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BK69/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BL69/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BM69/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BN69/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BO69/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BP69/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BQ69/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BR69/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BS69/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BT69/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BU69/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BV69/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BW69/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BX69/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BY69/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*BZ69/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CA69/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CB69/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CC69/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CD69/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CE69/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CF69/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CG69/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CH69/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CI69/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CJ69/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CK69/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CL69/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CM69/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CN69/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CO69/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CP69/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CQ69/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CR69/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CS69/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CT69/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))*CU69/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E69=\"\",Macro!$Q$43,$E69))),IF($E69=\"\",Macro!$Q$43,$E69))))))","v":0}]
[{"$f":"ROW()","v":100},null,null,null,null,null,null,{"$f":"H98","v":"НДС начисленный"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L99+1","v":2},{"$f":"M98","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B100=Lists!$CU$24,SUMIFS($Z100:$CV100,$Z$2:$CV$2,Periods!$Q$18),SUM($Z100:$CV100))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AA70/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AB70/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AC70/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AD70/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AE70/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AF70/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AG70/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AH70/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AI70/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AJ70/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AK70/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AL70/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AM70/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AN70/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AO70/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AP70/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AQ70/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AR70/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AS70/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AT70/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AU70/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AV70/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AW70/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AX70/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AY70/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*AZ70/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BA70/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BB70/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BC70/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BD70/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BE70/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BF70/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BG70/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BH70/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BI70/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BJ70/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BK70/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BL70/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BM70/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BN70/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BO70/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BP70/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BQ70/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BR70/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BS70/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BT70/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BU70/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BV70/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BW70/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BX70/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BY70/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*BZ70/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CA70/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CB70/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CC70/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CD70/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CE70/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CF70/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CG70/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CH70/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CI70/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CJ70/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CK70/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CL70/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CM70/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CN70/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CO70/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CP70/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CQ70/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CR70/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CS70/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CT70/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))*CU70/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E70=\"\",Macro!$Q$43,$E70))),IF($E70=\"\",Macro!$Q$43,$E70))))))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,{"$f":"H98","v":"НДС начисленный"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L100+1","v":3},{"$f":"M98","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B101=Lists!$CU$24,SUMIFS($Z101:$CV101,$Z$2:$CV$2,Periods!$Q$18),SUM($Z101:$CV101))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AA71/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AB71/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AC71/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AD71/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AE71/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AF71/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AG71/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AH71/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AI71/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AJ71/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AK71/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AL71/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AM71/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AN71/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AO71/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AP71/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AQ71/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AR71/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AS71/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AT71/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AU71/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AV71/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AW71/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AX71/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AY71/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*AZ71/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BA71/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BB71/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BC71/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BD71/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BE71/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BF71/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BG71/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BH71/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BI71/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BJ71/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BK71/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BL71/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BM71/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BN71/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BO71/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BP71/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BQ71/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BR71/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BS71/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BT71/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BU71/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BV71/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BW71/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BX71/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BY71/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*BZ71/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CA71/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CB71/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CC71/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CD71/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CE71/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CF71/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CG71/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CH71/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CI71/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CJ71/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CK71/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CL71/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CM71/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CN71/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CO71/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CP71/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CQ71/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CR71/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CS71/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CT71/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))*CU71/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E71=\"\",Macro!$Q$43,$E71))),IF($E71=\"\",Macro!$Q$43,$E71))))))","v":0}]
[{"$f":"ROW()","v":102},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,{"$f":"IF(ABS(X104-SUM(X105:X108))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B104=Lists!$CU$24,SUMIFS($Z104:$CV104,$Z$2:$CV$2,Periods!$Q$18),SUM($Z104:$CV104))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H104,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q104))","v":0}]
[{"$f":"ROW()","v":105},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H104","v":"Прямые производственные расходы"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,1,{"$f":"M104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$CV105,$Z$2:$CV$2,Periods!$Q$18),SUM($Z105:$CV105))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H105,Prdction!$I:$I,$I105,Prdction!$Q:$Q,$Q105))","v":0}]
[{"$f":"ROW()","v":106},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H104","v":"Прямые производственные расходы"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"L105+1","v":2},{"$f":"M104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$CV106,$Z$2:$CV$2,Periods!$Q$18),SUM($Z106:$CV106))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H106,Prdction!$I:$I,$I106,Prdction!$Q:$Q,$Q106))","v":0}]
[{"$f":"ROW()","v":107},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H104","v":"Прямые производственные расходы"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"L106+1","v":3},{"$f":"M104","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B107=Lists!$CU$24,SUMIFS($Z107:$CV107,$Z$2:$CV$2,Periods!$Q$18),SUM($Z107:$CV107))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H107,Prdction!$I:$I,$I107,Prdction!$Q:$Q,$Q107))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B110=Lists!$CU$24,SUMIFS($Z110:$CV110,$Z$2:$CV$2,Periods!$Q$18),SUM($Z110:$CV110))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H110,Prdction!$I:$I,\"\",Prdction!$Q:$Q,$Q110))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BK$22","v":"Авансы выданные"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B112=Lists!$CU$24,SUMIFS($Z112:$CV112,$Z$2:$CV$2,Periods!$Q$18),SUM($Z112:$CV112))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z104:AA104)<SUM($Z110:AA110),SUM($Z110:AA110)-SUM($Z104:AA104),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z104:AB104)<SUM($Z110:AB110),SUM($Z110:AB110)-SUM($Z104:AB104),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z104:AC104)<SUM($Z110:AC110),SUM($Z110:AC110)-SUM($Z104:AC104),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z104:AD104)<SUM($Z110:AD110),SUM($Z110:AD110)-SUM($Z104:AD104),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z104:AE104)<SUM($Z110:AE110),SUM($Z110:AE110)-SUM($Z104:AE104),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z104:AF104)<SUM($Z110:AF110),SUM($Z110:AF110)-SUM($Z104:AF104),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z104:AG104)<SUM($Z110:AG110),SUM($Z110:AG110)-SUM($Z104:AG104),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z104:AH104)<SUM($Z110:AH110),SUM($Z110:AH110)-SUM($Z104:AH104),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z104:AI104)<SUM($Z110:AI110),SUM($Z110:AI110)-SUM($Z104:AI104),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z104:AJ104)<SUM($Z110:AJ110),SUM($Z110:AJ110)-SUM($Z104:AJ104),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z104:AK104)<SUM($Z110:AK110),SUM($Z110:AK110)-SUM($Z104:AK104),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z104:AL104)<SUM($Z110:AL110),SUM($Z110:AL110)-SUM($Z104:AL104),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z104:AM104)<SUM($Z110:AM110),SUM($Z110:AM110)-SUM($Z104:AM104),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z104:AN104)<SUM($Z110:AN110),SUM($Z110:AN110)-SUM($Z104:AN104),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z104:AO104)<SUM($Z110:AO110),SUM($Z110:AO110)-SUM($Z104:AO104),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z104:AP104)<SUM($Z110:AP110),SUM($Z110:AP110)-SUM($Z104:AP104),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z104:AQ104)<SUM($Z110:AQ110),SUM($Z110:AQ110)-SUM($Z104:AQ104),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z104:AR104)<SUM($Z110:AR110),SUM($Z110:AR110)-SUM($Z104:AR104),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z104:AS104)<SUM($Z110:AS110),SUM($Z110:AS110)-SUM($Z104:AS104),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z104:AT104)<SUM($Z110:AT110),SUM($Z110:AT110)-SUM($Z104:AT104),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z104:AU104)<SUM($Z110:AU110),SUM($Z110:AU110)-SUM($Z104:AU104),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z104:AV104)<SUM($Z110:AV110),SUM($Z110:AV110)-SUM($Z104:AV104),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z104:AW104)<SUM($Z110:AW110),SUM($Z110:AW110)-SUM($Z104:AW104),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z104:AX104)<SUM($Z110:AX110),SUM($Z110:AX110)-SUM($Z104:AX104),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z104:AY104)<SUM($Z110:AY110),SUM($Z110:AY110)-SUM($Z104:AY104),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z104:AZ104)<SUM($Z110:AZ110),SUM($Z110:AZ110)-SUM($Z104:AZ104),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z104:BA104)<SUM($Z110:BA110),SUM($Z110:BA110)-SUM($Z104:BA104),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z104:BB104)<SUM($Z110:BB110),SUM($Z110:BB110)-SUM($Z104:BB104),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z104:BC104)<SUM($Z110:BC110),SUM($Z110:BC110)-SUM($Z104:BC104),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z104:BD104)<SUM($Z110:BD110),SUM($Z110:BD110)-SUM($Z104:BD104),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z104:BE104)<SUM($Z110:BE110),SUM($Z110:BE110)-SUM($Z104:BE104),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z104:BF104)<SUM($Z110:BF110),SUM($Z110:BF110)-SUM($Z104:BF104),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z104:BG104)<SUM($Z110:BG110),SUM($Z110:BG110)-SUM($Z104:BG104),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z104:BH104)<SUM($Z110:BH110),SUM($Z110:BH110)-SUM($Z104:BH104),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z104:BI104)<SUM($Z110:BI110),SUM($Z110:BI110)-SUM($Z104:BI104),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z104:BJ104)<SUM($Z110:BJ110),SUM($Z110:BJ110)-SUM($Z104:BJ104),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z104:BK104)<SUM($Z110:BK110),SUM($Z110:BK110)-SUM($Z104:BK104),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z104:BL104)<SUM($Z110:BL110),SUM($Z110:BL110)-SUM($Z104:BL104),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z104:BM104)<SUM($Z110:BM110),SUM($Z110:BM110)-SUM($Z104:BM104),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z104:BN104)<SUM($Z110:BN110),SUM($Z110:BN110)-SUM($Z104:BN104),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z104:BO104)<SUM($Z110:BO110),SUM($Z110:BO110)-SUM($Z104:BO104),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z104:BP104)<SUM($Z110:BP110),SUM($Z110:BP110)-SUM($Z104:BP104),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z104:BQ104)<SUM($Z110:BQ110),SUM($Z110:BQ110)-SUM($Z104:BQ104),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z104:BR104)<SUM($Z110:BR110),SUM($Z110:BR110)-SUM($Z104:BR104),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z104:BS104)<SUM($Z110:BS110),SUM($Z110:BS110)-SUM($Z104:BS104),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z104:BT104)<SUM($Z110:BT110),SUM($Z110:BT110)-SUM($Z104:BT104),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z104:BU104)<SUM($Z110:BU110),SUM($Z110:BU110)-SUM($Z104:BU104),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z104:BV104)<SUM($Z110:BV110),SUM($Z110:BV110)-SUM($Z104:BV104),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z104:BW104)<SUM($Z110:BW110),SUM($Z110:BW110)-SUM($Z104:BW104),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z104:BX104)<SUM($Z110:BX110),SUM($Z110:BX110)-SUM($Z104:BX104),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z104:BY104)<SUM($Z110:BY110),SUM($Z110:BY110)-SUM($Z104:BY104),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z104:BZ104)<SUM($Z110:BZ110),SUM($Z110:BZ110)-SUM($Z104:BZ104),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z104:CA104)<SUM($Z110:CA110),SUM($Z110:CA110)-SUM($Z104:CA104),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z104:CB104)<SUM($Z110:CB110),SUM($Z110:CB110)-SUM($Z104:CB104),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z104:CC104)<SUM($Z110:CC110),SUM($Z110:CC110)-SUM($Z104:CC104),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z104:CD104)<SUM($Z110:CD110),SUM($Z110:CD110)-SUM($Z104:CD104),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z104:CE104)<SUM($Z110:CE110),SUM($Z110:CE110)-SUM($Z104:CE104),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z104:CF104)<SUM($Z110:CF110),SUM($Z110:CF110)-SUM($Z104:CF104),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z104:CG104)<SUM($Z110:CG110),SUM($Z110:CG110)-SUM($Z104:CG104),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z104:CH104)<SUM($Z110:CH110),SUM($Z110:CH110)-SUM($Z104:CH104),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z104:CI104)<SUM($Z110:CI110),SUM($Z110:CI110)-SUM($Z104:CI104),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z104:CJ104)<SUM($Z110:CJ110),SUM($Z110:CJ110)-SUM($Z104:CJ104),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z104:CK104)<SUM($Z110:CK110),SUM($Z110:CK110)-SUM($Z104:CK104),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z104:CL104)<SUM($Z110:CL110),SUM($Z110:CL110)-SUM($Z104:CL104),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z104:CM104)<SUM($Z110:CM110),SUM($Z110:CM110)-SUM($Z104:CM104),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z104:CN104)<SUM($Z110:CN110),SUM($Z110:CN110)-SUM($Z104:CN104),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z104:CO104)<SUM($Z110:CO110),SUM($Z110:CO110)-SUM($Z104:CO104),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z104:CP104)<SUM($Z110:CP110),SUM($Z110:CP110)-SUM($Z104:CP104),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z104:CQ104)<SUM($Z110:CQ110),SUM($Z110:CQ110)-SUM($Z104:CQ104),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z104:CR104)<SUM($Z110:CR110),SUM($Z110:CR110)-SUM($Z104:CR104),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z104:CS104)<SUM($Z110:CS110),SUM($Z110:CS110)-SUM($Z104:CS104),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z104:CT104)<SUM($Z110:CT110),SUM($Z110:CT110)-SUM($Z104:CT104),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z104:CU104)<SUM($Z110:CU110),SUM($Z110:CU110)-SUM($Z104:CU104),0))","v":0}]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B114=Lists!$CU$24,SUMIFS($Z114:$CV114,$Z$2:$CV$2,Periods!$Q$18),SUM($Z114:$CV114))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z104:AA104)>SUM($Z110:AA110),SUM($Z104:AA104)-SUM($Z110:AA110),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z104:AB104)>SUM($Z110:AB110),SUM($Z104:AB104)-SUM($Z110:AB110),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z104:AC104)>SUM($Z110:AC110),SUM($Z104:AC104)-SUM($Z110:AC110),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z104:AD104)>SUM($Z110:AD110),SUM($Z104:AD104)-SUM($Z110:AD110),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z104:AE104)>SUM($Z110:AE110),SUM($Z104:AE104)-SUM($Z110:AE110),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z104:AF104)>SUM($Z110:AF110),SUM($Z104:AF104)-SUM($Z110:AF110),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z104:AG104)>SUM($Z110:AG110),SUM($Z104:AG104)-SUM($Z110:AG110),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z104:AH104)>SUM($Z110:AH110),SUM($Z104:AH104)-SUM($Z110:AH110),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z104:AI104)>SUM($Z110:AI110),SUM($Z104:AI104)-SUM($Z110:AI110),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z104:AJ104)>SUM($Z110:AJ110),SUM($Z104:AJ104)-SUM($Z110:AJ110),0))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z104:AK104)>SUM($Z110:AK110),SUM($Z104:AK104)-SUM($Z110:AK110),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z104:AL104)>SUM($Z110:AL110),SUM($Z104:AL104)-SUM($Z110:AL110),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z104:AM104)>SUM($Z110:AM110),SUM($Z104:AM104)-SUM($Z110:AM110),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z104:AN104)>SUM($Z110:AN110),SUM($Z104:AN104)-SUM($Z110:AN110),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z104:AO104)>SUM($Z110:AO110),SUM($Z104:AO104)-SUM($Z110:AO110),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z104:AP104)>SUM($Z110:AP110),SUM($Z104:AP104)-SUM($Z110:AP110),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z104:AQ104)>SUM($Z110:AQ110),SUM($Z104:AQ104)-SUM($Z110:AQ110),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z104:AR104)>SUM($Z110:AR110),SUM($Z104:AR104)-SUM($Z110:AR110),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z104:AS104)>SUM($Z110:AS110),SUM($Z104:AS104)-SUM($Z110:AS110),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z104:AT104)>SUM($Z110:AT110),SUM($Z104:AT104)-SUM($Z110:AT110),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z104:AU104)>SUM($Z110:AU110),SUM($Z104:AU104)-SUM($Z110:AU110),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z104:AV104)>SUM($Z110:AV110),SUM($Z104:AV104)-SUM($Z110:AV110),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z104:AW104)>SUM($Z110:AW110),SUM($Z104:AW104)-SUM($Z110:AW110),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z104:AX104)>SUM($Z110:AX110),SUM($Z104:AX104)-SUM($Z110:AX110),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z104:AY104)>SUM($Z110:AY110),SUM($Z104:AY104)-SUM($Z110:AY110),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z104:AZ104)>SUM($Z110:AZ110),SUM($Z104:AZ104)-SUM($Z110:AZ110),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z104:BA104)>SUM($Z110:BA110),SUM($Z104:BA104)-SUM($Z110:BA110),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z104:BB104)>SUM($Z110:BB110),SUM($Z104:BB104)-SUM($Z110:BB110),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z104:BC104)>SUM($Z110:BC110),SUM($Z104:BC104)-SUM($Z110:BC110),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z104:BD104)>SUM($Z110:BD110),SUM($Z104:BD104)-SUM($Z110:BD110),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z104:BE104)>SUM($Z110:BE110),SUM($Z104:BE104)-SUM($Z110:BE110),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z104:BF104)>SUM($Z110:BF110),SUM($Z104:BF104)-SUM($Z110:BF110),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z104:BG104)>SUM($Z110:BG110),SUM($Z104:BG104)-SUM($Z110:BG110),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z104:BH104)>SUM($Z110:BH110),SUM($Z104:BH104)-SUM($Z110:BH110),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z104:BI104)>SUM($Z110:BI110),SUM($Z104:BI104)-SUM($Z110:BI110),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z104:BJ104)>SUM($Z110:BJ110),SUM($Z104:BJ104)-SUM($Z110:BJ110),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z104:BK104)>SUM($Z110:BK110),SUM($Z104:BK104)-SUM($Z110:BK110),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z104:BL104)>SUM($Z110:BL110),SUM($Z104:BL104)-SUM($Z110:BL110),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z104:BM104)>SUM($Z110:BM110),SUM($Z104:BM104)-SUM($Z110:BM110),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z104:BN104)>SUM($Z110:BN110),SUM($Z104:BN104)-SUM($Z110:BN110),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z104:BO104)>SUM($Z110:BO110),SUM($Z104:BO104)-SUM($Z110:BO110),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z104:BP104)>SUM($Z110:BP110),SUM($Z104:BP104)-SUM($Z110:BP110),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z104:BQ104)>SUM($Z110:BQ110),SUM($Z104:BQ104)-SUM($Z110:BQ110),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z104:BR104)>SUM($Z110:BR110),SUM($Z104:BR104)-SUM($Z110:BR110),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z104:BS104)>SUM($Z110:BS110),SUM($Z104:BS104)-SUM($Z110:BS110),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z104:BT104)>SUM($Z110:BT110),SUM($Z104:BT104)-SUM($Z110:BT110),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z104:BU104)>SUM($Z110:BU110),SUM($Z104:BU104)-SUM($Z110:BU110),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z104:BV104)>SUM($Z110:BV110),SUM($Z104:BV104)-SUM($Z110:BV110),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z104:BW104)>SUM($Z110:BW110),SUM($Z104:BW104)-SUM($Z110:BW110),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z104:BX104)>SUM($Z110:BX110),SUM($Z104:BX104)-SUM($Z110:BX110),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z104:BY104)>SUM($Z110:BY110),SUM($Z104:BY104)-SUM($Z110:BY110),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z104:BZ104)>SUM($Z110:BZ110),SUM($Z104:BZ104)-SUM($Z110:BZ110),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z104:CA104)>SUM($Z110:CA110),SUM($Z104:CA104)-SUM($Z110:CA110),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z104:CB104)>SUM($Z110:CB110),SUM($Z104:CB104)-SUM($Z110:CB110),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z104:CC104)>SUM($Z110:CC110),SUM($Z104:CC104)-SUM($Z110:CC110),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z104:CD104)>SUM($Z110:CD110),SUM($Z104:CD104)-SUM($Z110:CD110),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z104:CE104)>SUM($Z110:CE110),SUM($Z104:CE104)-SUM($Z110:CE110),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z104:CF104)>SUM($Z110:CF110),SUM($Z104:CF104)-SUM($Z110:CF110),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z104:CG104)>SUM($Z110:CG110),SUM($Z104:CG104)-SUM($Z110:CG110),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z104:CH104)>SUM($Z110:CH110),SUM($Z104:CH104)-SUM($Z110:CH110),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z104:CI104)>SUM($Z110:CI110),SUM($Z104:CI104)-SUM($Z110:CI110),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z104:CJ104)>SUM($Z110:CJ110),SUM($Z104:CJ104)-SUM($Z110:CJ110),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z104:CK104)>SUM($Z110:CK110),SUM($Z104:CK104)-SUM($Z110:CK110),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z104:CL104)>SUM($Z110:CL110),SUM($Z104:CL104)-SUM($Z110:CL110),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z104:CM104)>SUM($Z110:CM110),SUM($Z104:CM104)-SUM($Z110:CM110),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z104:CN104)>SUM($Z110:CN110),SUM($Z104:CN104)-SUM($Z110:CN110),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z104:CO104)>SUM($Z110:CO110),SUM($Z104:CO104)-SUM($Z110:CO110),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z104:CP104)>SUM($Z110:CP110),SUM($Z104:CP104)-SUM($Z110:CP110),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z104:CQ104)>SUM($Z110:CQ110),SUM($Z104:CQ104)-SUM($Z110:CQ110),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z104:CR104)>SUM($Z110:CR110),SUM($Z104:CR104)-SUM($Z110:CR110),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z104:CS104)>SUM($Z110:CS110),SUM($Z104:CS104)-SUM($Z110:CS110),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z104:CT104)>SUM($Z110:CT110),SUM($Z104:CT104)-SUM($Z110:CT110),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z104:CU104)>SUM($Z110:CU110),SUM($Z104:CU104)-SUM($Z110:CU110),0))","v":0}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},{"$f":"Lists!$CU$27","v":"SF(+)"},null,null,null,null,null,{"$f":"Items!$BK$18","v":"Поступление запасов"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X116-SUM(X117:X120))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$CV116,$Z$2:$CV$2,Periods!$Q$18),SUM($Z116:$CV116))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA117:AA120))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM117:CM120))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":117},{"$f":"B116","v":"SF(+)"},null,null,null,null,null,{"$f":"H116","v":"Поступление запасов"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,1,{"$f":"M116","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$CV117,$Z$2:$CV$2,Periods!$Q$18),SUM($Z117:$CV117))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA105/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB105/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC105/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD105/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE105/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF105/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG105/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH105/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI105/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ105/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK105/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL105/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM105/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN105/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO105/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP105/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ105/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR105/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS105/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT105/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU105/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV105/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW105/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX105/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY105/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ105/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA105/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB105/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC105/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD105/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE105/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF105/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG105/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH105/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI105/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ105/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK105/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL105/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM105/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN105/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO105/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP105/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ105/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR105/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS105/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT105/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU105/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV105/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW105/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX105/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY105/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ105/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA105/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB105/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC105/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD105/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE105/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF105/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG105/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH105/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI105/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ105/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK105/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL105/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM105/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN105/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO105/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP105/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ105/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR105/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS105/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT105/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU105/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0}]
[{"$f":"ROW()","v":118},{"$f":"B116","v":"SF(+)"},null,null,null,null,null,{"$f":"H116","v":"Поступление запасов"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"L117+1","v":2},{"$f":"M116","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$CV118,$Z$2:$CV$2,Periods!$Q$18),SUM($Z118:$CV118))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA106/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB106/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC106/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD106/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE106/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF106/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG106/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH106/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI106/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ106/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK106/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL106/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM106/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN106/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO106/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP106/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ106/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR106/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS106/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT106/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU106/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV106/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW106/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX106/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY106/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ106/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA106/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB106/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC106/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD106/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE106/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF106/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG106/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH106/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI106/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ106/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK106/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL106/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM106/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN106/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO106/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP106/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ106/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR106/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS106/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT106/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU106/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV106/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW106/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX106/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY106/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ106/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA106/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB106/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC106/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD106/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE106/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF106/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG106/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH106/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI106/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ106/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK106/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL106/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM106/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN106/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO106/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP106/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ106/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR106/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS106/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT106/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU106/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0}]
[{"$f":"ROW()","v":119},{"$f":"B116","v":"SF(+)"},null,null,null,null,null,{"$f":"H116","v":"Поступление запасов"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"L118+1","v":3},{"$f":"M116","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B119=Lists!$CU$24,SUMIFS($Z119:$CV119,$Z$2:$CV$2,Periods!$Q$18),SUM($Z119:$CV119))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA107/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB107/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC107/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD107/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE107/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF107/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG107/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH107/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI107/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ107/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK107/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL107/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM107/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN107/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO107/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP107/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ107/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR107/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS107/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT107/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU107/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV107/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW107/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX107/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY107/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ107/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA107/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB107/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC107/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD107/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE107/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF107/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG107/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH107/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI107/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ107/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK107/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL107/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM107/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN107/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO107/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP107/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ107/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR107/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS107/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT107/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU107/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV107/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW107/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX107/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY107/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ107/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA107/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB107/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC107/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD107/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE107/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF107/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG107/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH107/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI107/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ107/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK107/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL107/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM107/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN107/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO107/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP107/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ107/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR107/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS107/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT107/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU107/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,{"$f":"Items!$BO$20","v":"НДС к возмещению"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X122-SUM(X123:X126))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B122=Lists!$CU$24,SUMIFS($Z122:$CV122,$Z$2:$CV$2,Periods!$Q$18),SUM($Z122:$CV122))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA123:AA126))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB123:AB126))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN123:CN126))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":123},null,null,null,null,null,null,{"$f":"H122","v":"НДС к возмещению"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,1,{"$f":"M122","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B123=Lists!$CU$24,SUMIFS($Z123:$CV123,$Z$2:$CV$2,Periods!$Q$18),SUM($Z123:$CV123))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AA105/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AB105/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AC105/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AD105/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AE105/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AF105/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AG105/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AH105/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AI105/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AJ105/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AK105/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AL105/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AM105/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AN105/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AO105/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AP105/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AQ105/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AR105/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AS105/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AT105/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AU105/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AV105/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AW105/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AX105/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AY105/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*AZ105/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BA105/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BB105/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BC105/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BD105/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BE105/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BF105/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BG105/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BH105/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BI105/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BJ105/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BK105/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BL105/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BM105/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BN105/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BO105/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BP105/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BQ105/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BR105/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BS105/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BT105/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BU105/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BV105/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BW105/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BX105/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BY105/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*BZ105/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CA105/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CB105/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CC105/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CD105/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CE105/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CF105/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CG105/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CH105/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CI105/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CJ105/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CK105/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CL105/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CM105/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CN105/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CO105/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CP105/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CQ105/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CR105/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CS105/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CT105/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))*CU105/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,{"$f":"H122","v":"НДС к возмещению"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"L123+1","v":2},{"$f":"M122","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$CV124,$Z$2:$CV$2,Periods!$Q$18),SUM($Z124:$CV124))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AA106/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AB106/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AC106/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AD106/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AE106/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AF106/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AG106/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AH106/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AI106/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AJ106/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AK106/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AL106/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AM106/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AN106/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AO106/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AP106/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AQ106/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AR106/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AS106/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AT106/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AU106/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AV106/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AW106/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AX106/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AY106/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AZ106/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BA106/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BB106/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BC106/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BD106/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BE106/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BF106/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BG106/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BH106/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BI106/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BJ106/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BK106/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BL106/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BM106/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BN106/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BO106/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BP106/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BQ106/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BR106/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BS106/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BT106/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BU106/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BV106/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BW106/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BX106/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BY106/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BZ106/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CA106/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CB106/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CC106/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CD106/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CE106/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CF106/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CG106/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CH106/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CI106/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CJ106/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CK106/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CL106/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CM106/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CN106/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CO106/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CP106/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CQ106/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CR106/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CS106/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CT106/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CU106/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,{"$f":"H122","v":"НДС к возмещению"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,null,{"$f":"L124+1","v":3},{"$f":"M122","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B125=Lists!$CU$24,SUMIFS($Z125:$CV125,$Z$2:$CV$2,Periods!$Q$18),SUM($Z125:$CV125))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AA107/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AB107/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AC107/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AD107/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AE107/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AF107/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AG107/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AH107/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AI107/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AJ107/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AK107/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AL107/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AM107/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AN107/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AO107/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AP107/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AQ107/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AR107/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AS107/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AT107/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AU107/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AV107/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AW107/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AX107/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AY107/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*AZ107/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BA107/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BB107/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BC107/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BD107/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BE107/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BF107/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BG107/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BH107/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BI107/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BJ107/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BK107/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BL107/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BM107/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BN107/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BO107/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BP107/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BQ107/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BR107/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BS107/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BT107/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BU107/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BV107/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BW107/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BX107/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BY107/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*BZ107/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CA107/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CB107/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CC107/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CD107/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CE107/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CF107/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CG107/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CH107/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CI107/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CJ107/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CK107/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CL107/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CM107/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CN107/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CO107/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CP107/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CQ107/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CR107/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CS107/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CT107/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))*CU107/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H128","v":"Стоимостной поток списаний произв. расходов"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,1,{"$f":"M128","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$CV129,$Z$2:$CV$2,Periods!$Q$18),SUM($Z129:$CV129))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H129,Prdction!$I:$I,$I129,Prdction!$Q:$Q,$Q129))","v":0}]
[{"$f":"ROW()","v":136},{"$f":"B134","v":"BS(+)"},null,null,null,null,null,{"$f":"H134","v":"Списание запасов на незавершенное пр-во"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"L135+1","v":2},{"$f":"M134","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$CV136,$Z$2:$CV$2,Periods!$Q$18),SUM($Z136:$CV136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA130/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB130/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC130/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD130/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE130/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF130/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG130/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH130/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI130/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ130/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK130/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL130/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM130/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN130/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO130/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP130/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ130/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR130/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS130/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT130/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU130/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV130/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW130/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX130/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY130/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ130/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA130/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB130/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC130/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD130/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE130/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF130/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG130/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH130/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI130/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ130/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK130/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL130/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM130/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN130/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO130/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP130/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ130/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR130/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS130/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT130/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU130/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV130/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW130/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX130/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY130/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ130/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA130/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB130/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC130/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD130/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE130/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF130/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG130/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH130/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI130/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ130/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK130/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL130/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM130/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN130/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO130/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP130/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ130/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR130/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS130/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT130/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU130/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0}]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":146},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ поваров и барменов"},null,null,null,null,{"$f":"Prdction!$M$80","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,{"$f":"IF(ABS(X146-SUM(X147:X150))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B146=Lists!$CU$24,SUMIFS($Z146:$CV146,$Z$2:$CV$2,Periods!$Q$18),SUM($Z146:$CV146))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA147:AA150))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB147:AB150))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN147:CN150))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":155},{"$f":"B152","v":"BS(+)"},null,null,null,null,null,{"$f":"H152","v":"Соцсборы"},{"$f":"Lists!$AM$18","v":"Чек - напитки"},null,null,{"$f":"L154+1","v":3},{"$f":"M152","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B155=Lists!$CU$24,SUMIFS($Z155:$CV155,$Z$2:$CV$2,Periods!$Q$18),SUM($Z155:$CV155))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA149*IF(AA$15=Macro!$I$53,Macro!$Q$53,IF(AA$15=Macro!$I$54,Macro!$Q$54,IF(AA$15=Macro!$I$55,IF(AA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AB$11=\"\",0,AB149*IF(AB$15=Macro!$I$53,Macro!$Q$53,IF(AB$15=Macro!$I$54,Macro!$Q$54,IF(AB$15=Macro!$I$55,IF(AB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AC$11=\"\",0,AC149*IF(AC$15=Macro!$I$53,Macro!$Q$53,IF(AC$15=Macro!$I$54,Macro!$Q$54,IF(AC$15=Macro!$I$55,IF(AC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AD$11=\"\",0,AD149*IF(AD$15=Macro!$I$53,Macro!$Q$53,IF(AD$15=Macro!$I$54,Macro!$Q$54,IF(AD$15=Macro!$I$55,IF(AD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AE$11=\"\",0,AE149*IF(AE$15=Macro!$I$53,Macro!$Q$53,IF(AE$15=Macro!$I$54,Macro!$Q$54,IF(AE$15=Macro!$I$55,IF(AE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AF$11=\"\",0,AF149*IF(AF$15=Macro!$I$53,Macro!$Q$53,IF(AF$15=Macro!$I$54,Macro!$Q$54,IF(AF$15=Macro!$I$55,IF(AF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AG$11=\"\",0,AG149*IF(AG$15=Macro!$I$53,Macro!$Q$53,IF(AG$15=Macro!$I$54,Macro!$Q$54,IF(AG$15=Macro!$I$55,IF(AG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AH$11=\"\",0,AH149*IF(AH$15=Macro!$I$53,Macro!$Q$53,IF(AH$15=Macro!$I$54,Macro!$Q$54,IF(AH$15=Macro!$I$55,IF(AH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AI$11=\"\",0,AI149*IF(AI$15=Macro!$I$53,Macro!$Q$53,IF(AI$15=Macro!$I$54,Macro!$Q$54,IF(AI$15=Macro!$I$55,IF(AI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ149*IF(AJ$15=Macro!$I$53,Macro!$Q$53,IF(AJ$15=Macro!$I$54,Macro!$Q$54,IF(AJ$15=Macro!$I$55,IF(AJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AK$11=\"\",0,AK149*IF(AK$15=Macro!$I$53,Macro!$Q$53,IF(AK$15=Macro!$I$54,Macro!$Q$54,IF(AK$15=Macro!$I$55,IF(AK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AL$11=\"\",0,AL149*IF(AL$15=Macro!$I$53,Macro!$Q$53,IF(AL$15=Macro!$I$54,Macro!$Q$54,IF(AL$15=Macro!$I$55,IF(AL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AM$11=\"\",0,AM149*IF(AM$15=Macro!$I$53,Macro!$Q$53,IF(AM$15=Macro!$I$54,Macro!$Q$54,IF(AM$15=Macro!$I$55,IF(AM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AN$11=\"\",0,AN149*IF(AN$15=Macro!$I$53,Macro!$Q$53,IF(AN$15=Macro!$I$54,Macro!$Q$54,IF(AN$15=Macro!$I$55,IF(AN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AO$11=\"\",0,AO149*IF(AO$15=Macro!$I$53,Macro!$Q$53,IF(AO$15=Macro!$I$54,Macro!$Q$54,IF(AO$15=Macro!$I$55,IF(AO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AP$11=\"\",0,AP149*IF(AP$15=Macro!$I$53,Macro!$Q$53,IF(AP$15=Macro!$I$54,Macro!$Q$54,IF(AP$15=Macro!$I$55,IF(AP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ149*IF(AQ$15=Macro!$I$53,Macro!$Q$53,IF(AQ$15=Macro!$I$54,Macro!$Q$54,IF(AQ$15=Macro!$I$55,IF(AQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AR$11=\"\",0,AR149*IF(AR$15=Macro!$I$53,Macro!$Q$53,IF(AR$15=Macro!$I$54,Macro!$Q$54,IF(AR$15=Macro!$I$55,IF(AR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AS$11=\"\",0,AS149*IF(AS$15=Macro!$I$53,Macro!$Q$53,IF(AS$15=Macro!$I$54,Macro!$Q$54,IF(AS$15=Macro!$I$55,IF(AS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AT$11=\"\",0,AT149*IF(AT$15=Macro!$I$53,Macro!$Q$53,IF(AT$15=Macro!$I$54,Macro!$Q$54,IF(AT$15=Macro!$I$55,IF(AT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AU$11=\"\",0,AU149*IF(AU$15=Macro!$I$53,Macro!$Q$53,IF(AU$15=Macro!$I$54,Macro!$Q$54,IF(AU$15=Macro!$I$55,IF(AU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AV$11=\"\",0,AV149*IF(AV$15=Macro!$I$53,Macro!$Q$53,IF(AV$15=Macro!$I$54,Macro!$Q$54,IF(AV$15=Macro!$I$55,IF(AV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AW$11=\"\",0,AW149*IF(AW$15=Macro!$I$53,Macro!$Q$53,IF(AW$15=Macro!$I$54,Macro!$Q$54,IF(AW$15=Macro!$I$55,IF(AW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AX$11=\"\",0,AX149*IF(AX$15=Macro!$I$53,Macro!$Q$53,IF(AX$15=Macro!$I$54,Macro!$Q$54,IF(AX$15=Macro!$I$55,IF(AX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AY$11=\"\",0,AY149*IF(AY$15=Macro!$I$53,Macro!$Q$53,IF(AY$15=Macro!$I$54,Macro!$Q$54,IF(AY$15=Macro!$I$55,IF(AY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ149*IF(AZ$15=Macro!$I$53,Macro!$Q$53,IF(AZ$15=Macro!$I$54,Macro!$Q$54,IF(AZ$15=Macro!$I$55,IF(AZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BA$11=\"\",0,BA149*IF(BA$15=Macro!$I$53,Macro!$Q$53,IF(BA$15=Macro!$I$54,Macro!$Q$54,IF(BA$15=Macro!$I$55,IF(BA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BB$11=\"\",0,BB149*IF(BB$15=Macro!$I$53,Macro!$Q$53,IF(BB$15=Macro!$I$54,Macro!$Q$54,IF(BB$15=Macro!$I$55,IF(BB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BC$11=\"\",0,BC149*IF(BC$15=Macro!$I$53,Macro!$Q$53,IF(BC$15=Macro!$I$54,Macro!$Q$54,IF(BC$15=Macro!$I$55,IF(BC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BD$11=\"\",0,BD149*IF(BD$15=Macro!$I$53,Macro!$Q$53,IF(BD$15=Macro!$I$54,Macro!$Q$54,IF(BD$15=Macro!$I$55,IF(BD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BE$11=\"\",0,BE149*IF(BE$15=Macro!$I$53,Macro!$Q$53,IF(BE$15=Macro!$I$54,Macro!$Q$54,IF(BE$15=Macro!$I$55,IF(BE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BF$11=\"\",0,BF149*IF(BF$15=Macro!$I$53,Macro!$Q$53,IF(BF$15=Macro!$I$54,Macro!$Q$54,IF(BF$15=Macro!$I$55,IF(BF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BG$11=\"\",0,BG149*IF(BG$15=Macro!$I$53,Macro!$Q$53,IF(BG$15=Macro!$I$54,Macro!$Q$54,IF(BG$15=Macro!$I$55,IF(BG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BH$11=\"\",0,BH149*IF(BH$15=Macro!$I$53,Macro!$Q$53,IF(BH$15=Macro!$I$54,Macro!$Q$54,IF(BH$15=Macro!$I$55,IF(BH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BI$11=\"\",0,BI149*IF(BI$15=Macro!$I$53,Macro!$Q$53,IF(BI$15=Macro!$I$54,Macro!$Q$54,IF(BI$15=Macro!$I$55,IF(BI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ149*IF(BJ$15=Macro!$I$53,Macro!$Q$53,IF(BJ$15=Macro!$I$54,Macro!$Q$54,IF(BJ$15=Macro!$I$55,IF(BJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BK$11=\"\",0,BK149*IF(BK$15=Macro!$I$53,Macro!$Q$53,IF(BK$15=Macro!$I$54,Macro!$Q$54,IF(BK$15=Macro!$I$55,IF(BK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BL$11=\"\",0,BL149*IF(BL$15=Macro!$I$53,Macro!$Q$53,IF(BL$15=Macro!$I$54,Macro!$Q$54,IF(BL$15=Macro!$I$55,IF(BL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BM$11=\"\",0,BM149*IF(BM$15=Macro!$I$53,Macro!$Q$53,IF(BM$15=Macro!$I$54,Macro!$Q$54,IF(BM$15=Macro!$I$55,IF(BM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BN$11=\"\",0,BN149*IF(BN$15=Macro!$I$53,Macro!$Q$53,IF(BN$15=Macro!$I$54,Macro!$Q$54,IF(BN$15=Macro!$I$55,IF(BN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BO$11=\"\",0,BO149*IF(BO$15=Macro!$I$53,Macro!$Q$53,IF(BO$15=Macro!$I$54,Macro!$Q$54,IF(BO$15=Macro!$I$55,IF(BO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BP$11=\"\",0,BP149*IF(BP$15=Macro!$I$53,Macro!$Q$53,IF(BP$15=Macro!$I$54,Macro!$Q$54,IF(BP$15=Macro!$I$55,IF(BP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ149*IF(BQ$15=Macro!$I$53,Macro!$Q$53,IF(BQ$15=Macro!$I$54,Macro!$Q$54,IF(BQ$15=Macro!$I$55,IF(BQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BR$11=\"\",0,BR149*IF(BR$15=Macro!$I$53,Macro!$Q$53,IF(BR$15=Macro!$I$54,Macro!$Q$54,IF(BR$15=Macro!$I$55,IF(BR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BS$11=\"\",0,BS149*IF(BS$15=Macro!$I$53,Macro!$Q$53,IF(BS$15=Macro!$I$54,Macro!$Q$54,IF(BS$15=Macro!$I$55,IF(BS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BT$11=\"\",0,BT149*IF(BT$15=Macro!$I$53,Macro!$Q$53,IF(BT$15=Macro!$I$54,Macro!$Q$54,IF(BT$15=Macro!$I$55,IF(BT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BU$11=\"\",0,BU149*IF(BU$15=Macro!$I$53,Macro!$Q$53,IF(BU$15=Macro!$I$54,Macro!$Q$54,IF(BU$15=Macro!$I$55,IF(BU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BV$11=\"\",0,BV149*IF(BV$15=Macro!$I$53,Macro!$Q$53,IF(BV$15=Macro!$I$54,Macro!$Q$54,IF(BV$15=Macro!$I$55,IF(BV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BW$11=\"\",0,BW149*IF(BW$15=Macro!$I$53,Macro!$Q$53,IF(BW$15=Macro!$I$54,Macro!$Q$54,IF(BW$15=Macro!$I$55,IF(BW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BX$11=\"\",0,BX149*IF(BX$15=Macro!$I$53,Macro!$Q$53,IF(BX$15=Macro!$I$54,Macro!$Q$54,IF(BX$15=Macro!$I$55,IF(BX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BY$11=\"\",0,BY149*IF(BY$15=Macro!$I$53,Macro!$Q$53,IF(BY$15=Macro!$I$54,Macro!$Q$54,IF(BY$15=Macro!$I$55,IF(BY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ149*IF(BZ$15=Macro!$I$53,Macro!$Q$53,IF(BZ$15=Macro!$I$54,Macro!$Q$54,IF(BZ$15=Macro!$I$55,IF(BZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CA$11=\"\",0,CA149*IF(CA$15=Macro!$I$53,Macro!$Q$53,IF(CA$15=Macro!$I$54,Macro!$Q$54,IF(CA$15=Macro!$I$55,IF(CA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CB$11=\"\",0,CB149*IF(CB$15=Macro!$I$53,Macro!$Q$53,IF(CB$15=Macro!$I$54,Macro!$Q$54,IF(CB$15=Macro!$I$55,IF(CB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CC$11=\"\",0,CC149*IF(CC$15=Macro!$I$53,Macro!$Q$53,IF(CC$15=Macro!$I$54,Macro!$Q$54,IF(CC$15=Macro!$I$55,IF(CC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CD$11=\"\",0,CD149*IF(CD$15=Macro!$I$53,Macro!$Q$53,IF(CD$15=Macro!$I$54,Macro!$Q$54,IF(CD$15=Macro!$I$55,IF(CD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CE$11=\"\",0,CE149*IF(CE$15=Macro!$I$53,Macro!$Q$53,IF(CE$15=Macro!$I$54,Macro!$Q$54,IF(CE$15=Macro!$I$55,IF(CE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CF$11=\"\",0,CF149*IF(CF$15=Macro!$I$53,Macro!$Q$53,IF(CF$15=Macro!$I$54,Macro!$Q$54,IF(CF$15=Macro!$I$55,IF(CF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CG$11=\"\",0,CG149*IF(CG$15=Macro!$I$53,Macro!$Q$53,IF(CG$15=Macro!$I$54,Macro!$Q$54,IF(CG$15=Macro!$I$55,IF(CG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CH$11=\"\",0,CH149*IF(CH$15=Macro!$I$53,Macro!$Q$53,IF(CH$15=Macro!$I$54,Macro!$Q$54,IF(CH$15=Macro!$I$55,IF(CH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CI$11=\"\",0,CI149*IF(CI$15=Macro!$I$53,Macro!$Q$53,IF(CI$15=Macro!$I$54,Macro!$Q$54,IF(CI$15=Macro!$I$55,IF(CI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ149*IF(CJ$15=Macro!$I$53,Macro!$Q$53,IF(CJ$15=Macro!$I$54,Macro!$Q$54,IF(CJ$15=Macro!$I$55,IF(CJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CK$11=\"\",0,CK149*IF(CK$15=Macro!$I$53,Macro!$Q$53,IF(CK$15=Macro!$I$54,Macro!$Q$54,IF(CK$15=Macro!$I$55,IF(CK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CL$11=\"\",0,CL149*IF(CL$15=Macro!$I$53,Macro!$Q$53,IF(CL$15=Macro!$I$54,Macro!$Q$54,IF(CL$15=Macro!$I$55,IF(CL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CM$11=\"\",0,CM149*IF(CM$15=Macro!$I$53,Macro!$Q$53,IF(CM$15=Macro!$I$54,Macro!$Q$54,IF(CM$15=Macro!$I$55,IF(CM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CN$11=\"\",0,CN149*IF(CN$15=Macro!$I$53,Macro!$Q$53,IF(CN$15=Macro!$I$54,Macro!$Q$54,IF(CN$15=Macro!$I$55,IF(CN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CO$11=\"\",0,CO149*IF(CO$15=Macro!$I$53,Macro!$Q$53,IF(CO$15=Macro!$I$54,Macro!$Q$54,IF(CO$15=Macro!$I$55,IF(CO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CP$11=\"\",0,CP149*IF(CP$15=Macro!$I$53,Macro!$Q$53,IF(CP$15=Macro!$I$54,Macro!$Q$54,IF(CP$15=Macro!$I$55,IF(CP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ149*IF(CQ$15=Macro!$I$53,Macro!$Q$53,IF(CQ$15=Macro!$I$54,Macro!$Q$54,IF(CQ$15=Macro!$I$55,IF(CQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CR$11=\"\",0,CR149*IF(CR$15=Macro!$I$53,Macro!$Q$53,IF(CR$15=Macro!$I$54,Macro!$Q$54,IF(CR$15=Macro!$I$55,IF(CR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CS$11=\"\",0,CS149*IF(CS$15=Macro!$I$53,Macro!$Q$53,IF(CS$15=Macro!$I$54,Macro!$Q$54,IF(CS$15=Macro!$I$55,IF(CS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CT$11=\"\",0,CT149*IF(CT$15=Macro!$I$53,Macro!$Q$53,IF(CT$15=Macro!$I$54,Macro!$Q$54,IF(CT$15=Macro!$I$55,IF(CT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CU$11=\"\",0,CU149*IF(CU$15=Macro!$I$53,Macro!$Q$53,IF(CU$15=Macro!$I$54,Macro!$Q$54,IF(CU$15=Macro!$I$55,IF(CU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0}]
[{"$f":"ROW()","v":158},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ поваров и барменов"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B158=Lists!$CU$24,SUMIFS($Z158:$CV158,$Z$2:$CV$2,Periods!$Q$18),SUM($Z158:$CV158))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H158,Prdction!$Q:$Q,$Q158))","v":0}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":168},null,null,null,null,null,null,{"$f":"H166","v":"Себестоимость продаж"},{"$f":"I167","v":"Чек - Ужин"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L167","v":1},{"$f":"M167","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B168=Lists!$CU$24,SUMIFS($Z168:$CV168,$Z$2:$CV$2,Periods!$Q$18),SUM($Z168:$CV168))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H168,Prdction!$I:$I,$J168,Prdction!$L:$L,$L168))","v":0}]
[{"$f":"ROW()","v":175},null,null,null,null,null,null,{"$f":"H173","v":"Себестоимость продаж"},{"$f":"I174","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L174","v":2},{"$f":"M174","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B175=Lists!$CU$24,SUMIFS($Z175:$CV175,$Z$2:$CV$2,Periods!$Q$18),SUM($Z175:$CV175))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H175,Prdction!$I:$I,$J175,Prdction!$L:$L,$L175))","v":0}]
[{"$f":"ROW()","v":184},null,null,null,null,null,null,{"$f":"H180","v":"Себестоимость продаж"},{"$f":"I181","v":"Чек - напитки"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L181","v":3},{"$f":"M181","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B184=Lists!$CU$24,SUMIFS($Z184:$CV184,$Z$2:$CV$2,Periods!$Q$18),SUM($Z184:$CV184))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H184,Prdction!$I:$I,$J184,Prdction!$L:$L,$L184))","v":0}]
[{"$f":"ROW()","v":187},null,null,null,null,null,null,{"$f":"H180","v":"Себестоимость продаж"},{"$f":"I181","v":"Чек - напитки"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L181","v":3},{"$f":"M181","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B187=Lists!$CU$24,SUMIFS($Z187:$CV187,$Z$2:$CV$2,Periods!$Q$18),SUM($Z187:$CV187))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA186*IF(AA$15=Macro!$I$53,Macro!$Q$53,IF(AA$15=Macro!$I$54,Macro!$Q$54,IF(AA$15=Macro!$I$55,IF(AA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AB$11=\"\",0,AB186*IF(AB$15=Macro!$I$53,Macro!$Q$53,IF(AB$15=Macro!$I$54,Macro!$Q$54,IF(AB$15=Macro!$I$55,IF(AB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AC$11=\"\",0,AC186*IF(AC$15=Macro!$I$53,Macro!$Q$53,IF(AC$15=Macro!$I$54,Macro!$Q$54,IF(AC$15=Macro!$I$55,IF(AC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AD$11=\"\",0,AD186*IF(AD$15=Macro!$I$53,Macro!$Q$53,IF(AD$15=Macro!$I$54,Macro!$Q$54,IF(AD$15=Macro!$I$55,IF(AD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AE$11=\"\",0,AE186*IF(AE$15=Macro!$I$53,Macro!$Q$53,IF(AE$15=Macro!$I$54,Macro!$Q$54,IF(AE$15=Macro!$I$55,IF(AE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AF$11=\"\",0,AF186*IF(AF$15=Macro!$I$53,Macro!$Q$53,IF(AF$15=Macro!$I$54,Macro!$Q$54,IF(AF$15=Macro!$I$55,IF(AF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AG$11=\"\",0,AG186*IF(AG$15=Macro!$I$53,Macro!$Q$53,IF(AG$15=Macro!$I$54,Macro!$Q$54,IF(AG$15=Macro!$I$55,IF(AG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AH$11=\"\",0,AH186*IF(AH$15=Macro!$I$53,Macro!$Q$53,IF(AH$15=Macro!$I$54,Macro!$Q$54,IF(AH$15=Macro!$I$55,IF(AH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AI$11=\"\",0,AI186*IF(AI$15=Macro!$I$53,Macro!$Q$53,IF(AI$15=Macro!$I$54,Macro!$Q$54,IF(AI$15=Macro!$I$55,IF(AI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ186*IF(AJ$15=Macro!$I$53,Macro!$Q$53,IF(AJ$15=Macro!$I$54,Macro!$Q$54,IF(AJ$15=Macro!$I$55,IF(AJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AK$11=\"\",0,AK186*IF(AK$15=Macro!$I$53,Macro!$Q$53,IF(AK$15=Macro!$I$54,Macro!$Q$54,IF(AK$15=Macro!$I$55,IF(AK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AL$11=\"\",0,AL186*IF(AL$15=Macro!$I$53,Macro!$Q$53,IF(AL$15=Macro!$I$54,Macro!$Q$54,IF(AL$15=Macro!$I$55,IF(AL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AM$11=\"\",0,AM186*IF(AM$15=Macro!$I$53,Macro!$Q$53,IF(AM$15=Macro!$I$54,Macro!$Q$54,IF(AM$15=Macro!$I$55,IF(AM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AN$11=\"\",0,AN186*IF(AN$15=Macro!$I$53,Macro!$Q$53,IF(AN$15=Macro!$I$54,Macro!$Q$54,IF(AN$15=Macro!$I$55,IF(AN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AO$11=\"\",0,AO186*IF(AO$15=Macro!$I$53,Macro!$Q$53,IF(AO$15=Macro!$I$54,Macro!$Q$54,IF(AO$15=Macro!$I$55,IF(AO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AP$11=\"\",0,AP186*IF(AP$15=Macro!$I$53,Macro!$Q$53,IF(AP$15=Macro!$I$54,Macro!$Q$54,IF(AP$15=Macro!$I$55,IF(AP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ186*IF(AQ$15=Macro!$I$53,Macro!$Q$53,IF(AQ$15=Macro!$I$54,Macro!$Q$54,IF(AQ$15=Macro!$I$55,IF(AQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AR$11=\"\",0,AR186*IF(AR$15=Macro!$I$53,Macro!$Q$53,IF(AR$15=Macro!$I$54,Macro!$Q$54,IF(AR$15=Macro!$I$55,IF(AR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AS$11=\"\",0,AS186*IF(AS$15=Macro!$I$53,Macro!$Q$53,IF(AS$15=Macro!$I$54,Macro!$Q$54,IF(AS$15=Macro!$I$55,IF(AS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AT$11=\"\",0,AT186*IF(AT$15=Macro!$I$53,Macro!$Q$53,IF(AT$15=Macro!$I$54,Macro!$Q$54,IF(AT$15=Macro!$I$55,IF(AT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AU$11=\"\",0,AU186*IF(AU$15=Macro!$I$53,Macro!$Q$53,IF(AU$15=Macro!$I$54,Macro!$Q$54,IF(AU$15=Macro!$I$55,IF(AU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AV$11=\"\",0,AV186*IF(AV$15=Macro!$I$53,Macro!$Q$53,IF(AV$15=Macro!$I$54,Macro!$Q$54,IF(AV$15=Macro!$I$55,IF(AV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AW$11=\"\",0,AW186*IF(AW$15=Macro!$I$53,Macro!$Q$53,IF(AW$15=Macro!$I$54,Macro!$Q$54,IF(AW$15=Macro!$I$55,IF(AW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AX$11=\"\",0,AX186*IF(AX$15=Macro!$I$53,Macro!$Q$53,IF(AX$15=Macro!$I$54,Macro!$Q$54,IF(AX$15=Macro!$I$55,IF(AX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AY$11=\"\",0,AY186*IF(AY$15=Macro!$I$53,Macro!$Q$53,IF(AY$15=Macro!$I$54,Macro!$Q$54,IF(AY$15=Macro!$I$55,IF(AY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ186*IF(AZ$15=Macro!$I$53,Macro!$Q$53,IF(AZ$15=Macro!$I$54,Macro!$Q$54,IF(AZ$15=Macro!$I$55,IF(AZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BA$11=\"\",0,BA186*IF(BA$15=Macro!$I$53,Macro!$Q$53,IF(BA$15=Macro!$I$54,Macro!$Q$54,IF(BA$15=Macro!$I$55,IF(BA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BB$11=\"\",0,BB186*IF(BB$15=Macro!$I$53,Macro!$Q$53,IF(BB$15=Macro!$I$54,Macro!$Q$54,IF(BB$15=Macro!$I$55,IF(BB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BC$11=\"\",0,BC186*IF(BC$15=Macro!$I$53,Macro!$Q$53,IF(BC$15=Macro!$I$54,Macro!$Q$54,IF(BC$15=Macro!$I$55,IF(BC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BD$11=\"\",0,BD186*IF(BD$15=Macro!$I$53,Macro!$Q$53,IF(BD$15=Macro!$I$54,Macro!$Q$54,IF(BD$15=Macro!$I$55,IF(BD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BE$11=\"\",0,BE186*IF(BE$15=Macro!$I$53,Macro!$Q$53,IF(BE$15=Macro!$I$54,Macro!$Q$54,IF(BE$15=Macro!$I$55,IF(BE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BF$11=\"\",0,BF186*IF(BF$15=Macro!$I$53,Macro!$Q$53,IF(BF$15=Macro!$I$54,Macro!$Q$54,IF(BF$15=Macro!$I$55,IF(BF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BG$11=\"\",0,BG186*IF(BG$15=Macro!$I$53,Macro!$Q$53,IF(BG$15=Macro!$I$54,Macro!$Q$54,IF(BG$15=Macro!$I$55,IF(BG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BH$11=\"\",0,BH186*IF(BH$15=Macro!$I$53,Macro!$Q$53,IF(BH$15=Macro!$I$54,Macro!$Q$54,IF(BH$15=Macro!$I$55,IF(BH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BI$11=\"\",0,BI186*IF(BI$15=Macro!$I$53,Macro!$Q$53,IF(BI$15=Macro!$I$54,Macro!$Q$54,IF(BI$15=Macro!$I$55,IF(BI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ186*IF(BJ$15=Macro!$I$53,Macro!$Q$53,IF(BJ$15=Macro!$I$54,Macro!$Q$54,IF(BJ$15=Macro!$I$55,IF(BJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BK$11=\"\",0,BK186*IF(BK$15=Macro!$I$53,Macro!$Q$53,IF(BK$15=Macro!$I$54,Macro!$Q$54,IF(BK$15=Macro!$I$55,IF(BK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BL$11=\"\",0,BL186*IF(BL$15=Macro!$I$53,Macro!$Q$53,IF(BL$15=Macro!$I$54,Macro!$Q$54,IF(BL$15=Macro!$I$55,IF(BL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BM$11=\"\",0,BM186*IF(BM$15=Macro!$I$53,Macro!$Q$53,IF(BM$15=Macro!$I$54,Macro!$Q$54,IF(BM$15=Macro!$I$55,IF(BM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BN$11=\"\",0,BN186*IF(BN$15=Macro!$I$53,Macro!$Q$53,IF(BN$15=Macro!$I$54,Macro!$Q$54,IF(BN$15=Macro!$I$55,IF(BN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BO$11=\"\",0,BO186*IF(BO$15=Macro!$I$53,Macro!$Q$53,IF(BO$15=Macro!$I$54,Macro!$Q$54,IF(BO$15=Macro!$I$55,IF(BO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BP$11=\"\",0,BP186*IF(BP$15=Macro!$I$53,Macro!$Q$53,IF(BP$15=Macro!$I$54,Macro!$Q$54,IF(BP$15=Macro!$I$55,IF(BP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ186*IF(BQ$15=Macro!$I$53,Macro!$Q$53,IF(BQ$15=Macro!$I$54,Macro!$Q$54,IF(BQ$15=Macro!$I$55,IF(BQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BR$11=\"\",0,BR186*IF(BR$15=Macro!$I$53,Macro!$Q$53,IF(BR$15=Macro!$I$54,Macro!$Q$54,IF(BR$15=Macro!$I$55,IF(BR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BS$11=\"\",0,BS186*IF(BS$15=Macro!$I$53,Macro!$Q$53,IF(BS$15=Macro!$I$54,Macro!$Q$54,IF(BS$15=Macro!$I$55,IF(BS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BT$11=\"\",0,BT186*IF(BT$15=Macro!$I$53,Macro!$Q$53,IF(BT$15=Macro!$I$54,Macro!$Q$54,IF(BT$15=Macro!$I$55,IF(BT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BU$11=\"\",0,BU186*IF(BU$15=Macro!$I$53,Macro!$Q$53,IF(BU$15=Macro!$I$54,Macro!$Q$54,IF(BU$15=Macro!$I$55,IF(BU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BV$11=\"\",0,BV186*IF(BV$15=Macro!$I$53,Macro!$Q$53,IF(BV$15=Macro!$I$54,Macro!$Q$54,IF(BV$15=Macro!$I$55,IF(BV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BW$11=\"\",0,BW186*IF(BW$15=Macro!$I$53,Macro!$Q$53,IF(BW$15=Macro!$I$54,Macro!$Q$54,IF(BW$15=Macro!$I$55,IF(BW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BX$11=\"\",0,BX186*IF(BX$15=Macro!$I$53,Macro!$Q$53,IF(BX$15=Macro!$I$54,Macro!$Q$54,IF(BX$15=Macro!$I$55,IF(BX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BY$11=\"\",0,BY186*IF(BY$15=Macro!$I$53,Macro!$Q$53,IF(BY$15=Macro!$I$54,Macro!$Q$54,IF(BY$15=Macro!$I$55,IF(BY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ186*IF(BZ$15=Macro!$I$53,Macro!$Q$53,IF(BZ$15=Macro!$I$54,Macro!$Q$54,IF(BZ$15=Macro!$I$55,IF(BZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CA$11=\"\",0,CA186*IF(CA$15=Macro!$I$53,Macro!$Q$53,IF(CA$15=Macro!$I$54,Macro!$Q$54,IF(CA$15=Macro!$I$55,IF(CA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CB$11=\"\",0,CB186*IF(CB$15=Macro!$I$53,Macro!$Q$53,IF(CB$15=Macro!$I$54,Macro!$Q$54,IF(CB$15=Macro!$I$55,IF(CB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CC$11=\"\",0,CC186*IF(CC$15=Macro!$I$53,Macro!$Q$53,IF(CC$15=Macro!$I$54,Macro!$Q$54,IF(CC$15=Macro!$I$55,IF(CC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CD$11=\"\",0,CD186*IF(CD$15=Macro!$I$53,Macro!$Q$53,IF(CD$15=Macro!$I$54,Macro!$Q$54,IF(CD$15=Macro!$I$55,IF(CD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CE$11=\"\",0,CE186*IF(CE$15=Macro!$I$53,Macro!$Q$53,IF(CE$15=Macro!$I$54,Macro!$Q$54,IF(CE$15=Macro!$I$55,IF(CE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CF$11=\"\",0,CF186*IF(CF$15=Macro!$I$53,Macro!$Q$53,IF(CF$15=Macro!$I$54,Macro!$Q$54,IF(CF$15=Macro!$I$55,IF(CF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CG$11=\"\",0,CG186*IF(CG$15=Macro!$I$53,Macro!$Q$53,IF(CG$15=Macro!$I$54,Macro!$Q$54,IF(CG$15=Macro!$I$55,IF(CG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CH$11=\"\",0,CH186*IF(CH$15=Macro!$I$53,Macro!$Q$53,IF(CH$15=Macro!$I$54,Macro!$Q$54,IF(CH$15=Macro!$I$55,IF(CH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CI$11=\"\",0,CI186*IF(CI$15=Macro!$I$53,Macro!$Q$53,IF(CI$15=Macro!$I$54,Macro!$Q$54,IF(CI$15=Macro!$I$55,IF(CI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ186*IF(CJ$15=Macro!$I$53,Macro!$Q$53,IF(CJ$15=Macro!$I$54,Macro!$Q$54,IF(CJ$15=Macro!$I$55,IF(CJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CK$11=\"\",0,CK186*IF(CK$15=Macro!$I$53,Macro!$Q$53,IF(CK$15=Macro!$I$54,Macro!$Q$54,IF(CK$15=Macro!$I$55,IF(CK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CL$11=\"\",0,CL186*IF(CL$15=Macro!$I$53,Macro!$Q$53,IF(CL$15=Macro!$I$54,Macro!$Q$54,IF(CL$15=Macro!$I$55,IF(CL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CM$11=\"\",0,CM186*IF(CM$15=Macro!$I$53,Macro!$Q$53,IF(CM$15=Macro!$I$54,Macro!$Q$54,IF(CM$15=Macro!$I$55,IF(CM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CN$11=\"\",0,CN186*IF(CN$15=Macro!$I$53,Macro!$Q$53,IF(CN$15=Macro!$I$54,Macro!$Q$54,IF(CN$15=Macro!$I$55,IF(CN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CO$11=\"\",0,CO186*IF(CO$15=Macro!$I$53,Macro!$Q$53,IF(CO$15=Macro!$I$54,Macro!$Q$54,IF(CO$15=Macro!$I$55,IF(CO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CP$11=\"\",0,CP186*IF(CP$15=Macro!$I$53,Macro!$Q$53,IF(CP$15=Macro!$I$54,Macro!$Q$54,IF(CP$15=Macro!$I$55,IF(CP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ186*IF(CQ$15=Macro!$I$53,Macro!$Q$53,IF(CQ$15=Macro!$I$54,Macro!$Q$54,IF(CQ$15=Macro!$I$55,IF(CQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CR$11=\"\",0,CR186*IF(CR$15=Macro!$I$53,Macro!$Q$53,IF(CR$15=Macro!$I$54,Macro!$Q$54,IF(CR$15=Macro!$I$55,IF(CR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CS$11=\"\",0,CS186*IF(CS$15=Macro!$I$53,Macro!$Q$53,IF(CS$15=Macro!$I$54,Macro!$Q$54,IF(CS$15=Macro!$I$55,IF(CS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CT$11=\"\",0,CT186*IF(CT$15=Macro!$I$53,Macro!$Q$53,IF(CT$15=Macro!$I$54,Macro!$Q$54,IF(CT$15=Macro!$I$55,IF(CT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(CU$11=\"\",0,CU186*IF(CU$15=Macro!$I$53,Macro!$Q$53,IF(CU$15=Macro!$I$54,Macro!$Q$54,IF(CU$15=Macro!$I$55,IF(CU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0}]
[{"$f":"ROW()","v":194},{"$f":"Lists!$CU$28","v":"SF(-)"},null,null,null,null,null,{"$f":"H190","v":"Себестоимость"},{"$f":"I191","v":"Чек - Ужин"},{"$f":"Items!$AL$18","v":"Продукты и напитки категории - 3"},null,{"$f":"L191","v":1},{"$f":"M191","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B194=Lists!$CU$24,SUMIFS($Z194:$CV194,$Z$2:$CV$2,Periods!$Q$18),SUM($Z194:$CV194))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA170/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB170/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC170/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD170/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE170/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF170/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG170/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH170/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI170/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ170/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK170/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL170/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM170/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN170/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO170/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP170/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ170/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR170/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS170/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT170/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU170/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV170/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW170/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX170/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY170/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ170/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA170/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB170/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC170/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD170/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE170/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF170/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG170/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH170/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI170/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ170/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK170/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL170/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM170/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN170/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO170/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP170/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ170/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR170/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS170/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT170/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU170/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV170/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW170/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX170/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY170/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ170/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA170/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB170/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC170/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD170/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE170/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF170/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG170/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH170/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI170/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ170/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK170/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL170/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM170/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN170/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO170/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP170/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ170/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR170/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS170/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT170/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU170/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E107=\"\",Macro!$Q$43,$E107))),IF($E107=\"\",Macro!$Q$43,$E107))))))","v":0}]
[{"$f":"ROW()","v":203},{"$f":"Lists!$CU$26","v":"BS(-)"},null,null,null,null,null,{"$f":"H197","v":"Себестоимость"},{"$f":"I198","v":"Чек - Бизнес-ланч"},{"$f":"Items!$AQ$16","v":"ФОТ поваров и барменов"},null,{"$f":"L198","v":2},{"$f":"M198","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B203=Lists!$CU$24,SUMIFS($Z203:$CV203,$Z$2:$CV$2,Periods!$Q$18),SUM($Z203:$CV203))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM179)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":206},{"$f":"Lists!$CU$28","v":"SF(-)"},null,null,null,null,null,{"$f":"H204","v":"Себестоимость"},{"$f":"I205","v":"Чек - напитки"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,{"$f":"L205","v":3},{"$f":"M205","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B206=Lists!$CU$24,SUMIFS($Z206:$CV206,$Z$2:$CV$2,Periods!$Q$18),SUM($Z206:$CV206))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA182/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB182/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC182/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD182/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE182/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF182/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG182/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH182/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI182/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ182/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK182/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL182/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM182/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN182/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO182/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP182/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ182/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR182/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS182/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT182/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU182/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV182/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW182/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX182/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY182/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ182/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA182/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB182/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC182/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD182/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE182/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF182/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG182/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH182/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI182/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ182/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK182/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL182/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM182/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN182/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO182/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP182/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ182/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR182/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS182/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT182/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU182/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV182/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW182/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX182/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY182/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ182/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA182/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB182/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC182/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD182/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE182/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF182/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG182/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH182/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI182/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ182/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK182/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL182/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM182/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN182/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO182/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP182/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ182/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR182/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS182/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT182/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU182/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E105=\"\",Macro!$Q$43,$E105))),IF($E105=\"\",Macro!$Q$43,$E105))))))","v":0}]
[{"$f":"ROW()","v":213}]
[{"$f":"ROW()","v":216},null,null,null,null,null,null,{"$f":"H214","v":"Списание на себестоимость"},{"$f":"Items!$AL$17","v":"Продукты и напитки категории - 2"},null,null,{"$f":"L215+1","v":2},{"$f":"M214","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"IF($B216=Lists!$CU$24,SUMIFS($Z216:$CV216,$Z$2:$CV$2,Periods!$Q$18),SUM($Z216:$CV216))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":223},{"$f":"B222","v":"BS"},null,null,null,null,null,{"$f":"H222","v":"Незавершенное производство"},{"$f":"Items!$AL$16","v":"Продукты и напитки категории - 1"},null,null,1,{"$f":"M222","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B223=Lists!$CU$24,SUMIFS($Z223:$CV223,$Z$2:$CV$2,Periods!$Q$18),SUM($Z223:$CV223))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z135:AA135)-SUM($Z215:AA215))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z135:AB135)-SUM($Z215:AB215))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z135:AC135)-SUM($Z215:AC215))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z135:AD135)-SUM($Z215:AD215))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z135:AE135)-SUM($Z215:AE215))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z135:AF135)-SUM($Z215:AF215))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z135:AG135)-SUM($Z215:AG215))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z135:AH135)-SUM($Z215:AH215))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z135:AI135)-SUM($Z215:AI215))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z135:AJ135)-SUM($Z215:AJ215))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z135:AK135)-SUM($Z215:AK215))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z135:AL135)-SUM($Z215:AL215))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z135:AM135)-SUM($Z215:AM215))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z135:AN135)-SUM($Z215:AN215))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z135:AO135)-SUM($Z215:AO215))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z135:AP135)-SUM($Z215:AP215))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z135:AQ135)-SUM($Z215:AQ215))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z135:AR135)-SUM($Z215:AR215))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z135:AS135)-SUM($Z215:AS215))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z135:AT135)-SUM($Z215:AT215))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z135:AU135)-SUM($Z215:AU215))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z135:AV135)-SUM($Z215:AV215))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z135:AW135)-SUM($Z215:AW215))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z135:AX135)-SUM($Z215:AX215))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z135:AY135)-SUM($Z215:AY215))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z135:AZ135)-SUM($Z215:AZ215))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z135:BA135)-SUM($Z215:BA215))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z135:BB135)-SUM($Z215:BB215))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z135:BC135)-SUM($Z215:BC215))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z135:BD135)-SUM($Z215:BD215))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z135:BE135)-SUM($Z215:BE215))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z135:BF135)-SUM($Z215:BF215))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z135:BG135)-SUM($Z215:BG215))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z135:BH135)-SUM($Z215:BH215))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z135:BI135)-SUM($Z215:BI215))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z135:BJ135)-SUM($Z215:BJ215))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z135:BK135)-SUM($Z215:BK215))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z135:BL135)-SUM($Z215:BL215))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z135:BM135)-SUM($Z215:BM215))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z135:BN135)-SUM($Z215:BN215))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z135:BO135)-SUM($Z215:BO215))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z135:BP135)-SUM($Z215:BP215))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z135:BQ135)-SUM($Z215:BQ215))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z135:BR135)-SUM($Z215:BR215))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z135:BS135)-SUM($Z215:BS215))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z135:BT135)-SUM($Z215:BT215))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z135:BU135)-SUM($Z215:BU215))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z135:BV135)-SUM($Z215:BV215))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z135:BW135)-SUM($Z215:BW215))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z135:BX135)-SUM($Z215:BX215))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z135:BY135)-SUM($Z215:BY215))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z135:BZ135)-SUM($Z215:BZ215))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z135:CA135)-SUM($Z215:CA215))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z135:CB135)-SUM($Z215:CB215))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z135:CC135)-SUM($Z215:CC215))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z135:CD135)-SUM($Z215:CD215))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z135:CE135)-SUM($Z215:CE215))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z135:CF135)-SUM($Z215:CF215))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z135:CG135)-SUM($Z215:CG215))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z135:CH135)-SUM($Z215:CH215))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z135:CI135)-SUM($Z215:CI215))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z135:CJ135)-SUM($Z215:CJ215))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z135:CK135)-SUM($Z215:CK215))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z135:CL135)-SUM($Z215:CL215))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z135:CM135)-SUM($Z215:CM215))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z135:CN135)-SUM($Z215:CN215))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z135:CO135)-SUM($Z215:CO215))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z135:CP135)-SUM($Z215:CP215))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z135:CQ135)-SUM($Z215:CQ215))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z135:CR135)-SUM($Z215:CR215))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z135:CS135)-SUM($Z215:CS215))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z135:CT135)-SUM($Z215:CT215))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z135:CU135)-SUM($Z215:CU215))","v":0}]
[{"$f":"ROW()","v":232},{"$f":"B230","v":"PL"},null,null,null,null,null,{"$f":"H230","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Чек - Бизнес-ланч"},null,null,{"$f":"L231+1","v":2},{"$f":"M230","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B232=Lists!$CU$24,SUMIFS($Z232:$CV232,$Z$2:$CV$2,Periods!$Q$18),SUM($Z232:$CV232))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AA$15:AA231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AB$15:AB231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AC$15:AC231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AD$15:AD231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AE$15:AE231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AF$15:AF231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AG$15:AG231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AH$15:AH231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AI$15:AI231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AJ$15:AJ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AK$15:AK231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AL$15:AL231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AM$15:AM231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AN$15:AN231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AO$15:AO231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AP$15:AP231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AQ$15:AQ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AR$15:AR231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AS$15:AS231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AT$15:AT231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AU$15:AU231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AV$15:AV231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AW$15:AW231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AX$15:AX231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AY$15:AY231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(AZ$15:AZ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BA$15:BA231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BB$15:BB231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BC$15:BC231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BD$15:BD231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BE$15:BE231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BF$15:BF231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BG$15:BG231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BH$15:BH231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BI$15:BI231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BJ$15:BJ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BK$15:BK231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BL$15:BL231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BM$15:BM231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BN$15:BN231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BO$15:BO231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BP$15:BP231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BQ$15:BQ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BR$15:BR231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BS$15:BS231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BT$15:BT231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BU$15:BU231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BV$15:BV231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BW$15:BW231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BX$15:BX231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BY$15:BY231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(BZ$15:BZ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CA$15:CA231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CB$15:CB231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CC$15:CC231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CD$15:CD231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CE$15:CE231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CF$15:CF231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CG$15:CG231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CH$15:CH231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CI$15:CI231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CJ$15:CJ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CK$15:CK231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CL$15:CL231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CM$15:CM231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CN$15:CN231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CO$15:CO231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CP$15:CP231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CQ$15:CQ231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CR$15:CR231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CS$15:CS231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CT$15:CT231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$18)-SUMIFS(CU$15:CU231,$H$15:$H231,\"<>\"&\"\",$I$15:$I231,$I232,$J$15:$J231,\"\",$B$15:$B231,Lists!$CU$19))","v":0}]
[{"$f":"ROW()","v":235},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AA$15:AA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AB$15:AB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AC$15:AC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AD$15:AD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AE$15:AE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AF$15:AF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AG$15:AG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AH$15:AH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AI$15:AI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AJ$15:AJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AK$15:AK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AL$15:AL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AM$15:AM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AN$15:AN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AO$15:AO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AP$15:AP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AQ$15:AQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AR$15:AR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AS$15:AS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AT$15:AT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AU$15:AU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AV$15:AV234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AW$15:AW234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AX$15:AX234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AY$15:AY234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(AZ$15:AZ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BA$15:BA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BB$15:BB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BC$15:BC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BD$15:BD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BE$15:BE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BF$15:BF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BG$15:BG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BH$15:BH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BI$15:BI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BJ$15:BJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BK$15:BK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BL$15:BL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BM$15:BM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BN$15:BN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BO$15:BO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BP$15:BP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BQ$15:BQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BR$15:BR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BS$15:BS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BT$15:BT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BU$15:BU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BV$15:BV234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BW$15:BW234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BX$15:BX234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BY$15:BY234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(BZ$15:BZ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CA$15:CA234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CB$15:CB234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CC$15:CC234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CD$15:CD234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CE$15:CE234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CF$15:CF234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CG$15:CG234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CH$15:CH234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CI$15:CI234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CJ$15:CJ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CK$15:CK234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CL$15:CL234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CM$15:CM234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CN$15:CN234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CO$15:CO234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CP$15:CP234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CQ$15:CQ234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CR$15:CR234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CS$15:CS234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CT$15:CT234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$21)-SUMIFS(CU$15:CU234,$H$15:$H234,\"<>\"&\"\",$I$15:$I234,\"\",$B$15:$B234,Lists!$CU$22))","v":0}]
[{"$f":"ROW()","v":242},null,null,null,null,null,null,{"$f":"H239","v":"АКТИВЫ"},{"$f":"Items!$BK$28","v":"Денежные средства"},null,null,null,{"$f":"M239","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z242:$CV242,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z235:AA235)-SUM($Z236:AA236))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z235:AB235)-SUM($Z236:AB236))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z235:AC235)-SUM($Z236:AC236))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z235:AD235)-SUM($Z236:AD236))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z235:AE235)-SUM($Z236:AE236))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z235:AF235)-SUM($Z236:AF236))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z235:AG235)-SUM($Z236:AG236))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z235:AH235)-SUM($Z236:AH236))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z235:AI235)-SUM($Z236:AI236))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z235:AJ235)-SUM($Z236:AJ236))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z235:AK235)-SUM($Z236:AK236))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z235:AL235)-SUM($Z236:AL236))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z235:AM235)-SUM($Z236:AM236))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z235:AN235)-SUM($Z236:AN236))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z235:AO235)-SUM($Z236:AO236))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z235:AP235)-SUM($Z236:AP236))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z235:AQ235)-SUM($Z236:AQ236))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z235:AR235)-SUM($Z236:AR236))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z235:AS235)-SUM($Z236:AS236))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z235:AT235)-SUM($Z236:AT236))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z235:AU235)-SUM($Z236:AU236))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z235:AV235)-SUM($Z236:AV236))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z235:AW235)-SUM($Z236:AW236))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z235:AX235)-SUM($Z236:AX236))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z235:AY235)-SUM($Z236:AY236))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z235:AZ235)-SUM($Z236:AZ236))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z235:BA235)-SUM($Z236:BA236))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z235:BB235)-SUM($Z236:BB236))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z235:BC235)-SUM($Z236:BC236))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z235:BD235)-SUM($Z236:BD236))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z235:BE235)-SUM($Z236:BE236))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z235:BF235)-SUM($Z236:BF236))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z235:BG235)-SUM($Z236:BG236))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z235:BH235)-SUM($Z236:BH236))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z235:BI235)-SUM($Z236:BI236))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z235:BJ235)-SUM($Z236:BJ236))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z235:BK235)-SUM($Z236:BK236))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z235:BL235)-SUM($Z236:BL236))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z235:BM235)-SUM($Z236:BM236))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z235:BN235)-SUM($Z236:BN236))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z235:BO235)-SUM($Z236:BO236))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z235:BP235)-SUM($Z236:BP236))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z235:BQ235)-SUM($Z236:BQ236))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z235:BR235)-SUM($Z236:BR236))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z235:BS235)-SUM($Z236:BS236))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z235:BT235)-SUM($Z236:BT236))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z235:BU235)-SUM($Z236:BU236))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z235:BV235)-SUM($Z236:BV236))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z235:BW235)-SUM($Z236:BW236))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z235:BX235)-SUM($Z236:BX236))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z235:BY235)-SUM($Z236:BY236))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z235:BZ235)-SUM($Z236:BZ236))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z235:CA235)-SUM($Z236:CA236))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z235:CB235)-SUM($Z236:CB236))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z235:CC235)-SUM($Z236:CC236))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z235:CD235)-SUM($Z236:CD236))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z235:CE235)-SUM($Z236:CE236))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z235:CF235)-SUM($Z236:CF236))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z235:CG235)-SUM($Z236:CG236))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z235:CH235)-SUM($Z236:CH236))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z235:CI235)-SUM($Z236:CI236))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z235:CJ235)-SUM($Z236:CJ236))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z235:CK235)-SUM($Z236:CK236))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z235:CL235)-SUM($Z236:CL236))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z235:CM235)-SUM($Z236:CM236))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z235:CN235)-SUM($Z236:CN236))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z235:CO235)-SUM($Z236:CO236))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z235:CP235)-SUM($Z236:CP236))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z235:CQ235)-SUM($Z236:CQ236))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z235:CR235)-SUM($Z236:CR236))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z235:CS235)-SUM($Z236:CS236))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z235:CT235)-SUM($Z236:CT236))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z235:CU235)-SUM($Z236:CU236))","v":0}]
[{"$f":"ROW()","v":251},null,null,null,null,null,null,{"$f":"Items!$BK$30","v":"Промежуточный баланс-контроль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,{"$f":"IF(ABS(X251)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z251:$CV251))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X237-X244","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA237-AA244)","v":0},{"$f":"IF(AB$11=\"\",0,AB237-AB244)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN237-CN244)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":252}]
[{"$f":"ROW()","v":261},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H253","v":"Прямые расходы"},{"$f":"I259","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L261=0,$L261=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L261)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L261)))","v":"Командировочные расходы"},null,{"$f":"L260+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B261=Lists!$CU$24,SUMIFS($Z261:$CV261,$Z$2:$CV$2,Periods!$Q$18),SUM($Z261:$CV261))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J261,Mrkting!$Q:$Q,$Q261))","v":0}]
[{"$f":"ROW()","v":264},null,null,null,null,null,null,{"$f":"H253","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,{"$f":"IF(ABS($X264-SUM($X265:$X268))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B264=Lists!$CU$24,SUMIFS($Z264:$CV264,$Z$2:$CV$2,Periods!$Q$18),SUM($Z264:$CV264))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA265:AA268))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM265:CM268))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":271},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H253","v":"Прямые расходы"},{"$f":"I269","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L271)=0,$L271=0,$L271=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L271)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L270+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B271=Lists!$CU$24,SUMIFS($Z271:$CV271,$Z$2:$CV$2,Periods!$Q$18),SUM($Z271:$CV271))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$I271,Sales!$L:$L,$L271,Sales!$Q:$Q,$Q271))","v":0}]
[{"$f":"ROW()","v":280}]
[{"$f":"ROW()","v":283},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,{"$f":"L255","v":1},{"$f":"M282","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B283=Lists!$CU$24,SUMIFS($Z283:$CV283,$Z$2:$CV$2,Periods!$Q$18),SUM($Z283:$CV283))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA255/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB255/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC255/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD255/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE255/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF255/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG255/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH255/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI255/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ255/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK255/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL255/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM255/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN255/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO255/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP255/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ255/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR255/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS255/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT255/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU255/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV255/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW255/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX255/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY255/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ255/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA255/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB255/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC255/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD255/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE255/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF255/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG255/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH255/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI255/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ255/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK255/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL255/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM255/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN255/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO255/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP255/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ255/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR255/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS255/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT255/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU255/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV255/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW255/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX255/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY255/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ255/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA255/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB255/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC255/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD255/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE255/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF255/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG255/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH255/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI255/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ255/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK255/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL255/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM255/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN255/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO255/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP255/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ255/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR255/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS255/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT255/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU255/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E255=\"\",Macro!$Q$43,$E255))),IF($E255=\"\",Macro!$Q$43,$E255))))))","v":0}]
[{"$f":"ROW()","v":290},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,{"$f":"L262","v":3},{"$f":"M287","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B290=Lists!$CU$24,SUMIFS($Z290:$CV290,$Z$2:$CV$2,Periods!$Q$18),SUM($Z290:$CV290))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA262/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB262/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC262/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD262/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE262/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF262/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG262/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH262/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI262/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ262/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK262/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL262/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM262/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN262/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO262/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP262/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ262/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR262/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS262/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT262/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU262/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV262/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW262/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX262/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY262/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ262/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA262/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB262/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC262/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD262/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE262/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF262/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG262/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH262/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI262/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ262/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK262/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL262/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM262/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN262/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO262/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP262/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ262/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR262/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS262/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT262/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU262/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV262/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW262/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX262/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY262/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ262/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA262/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB262/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC262/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD262/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE262/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF262/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG262/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH262/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI262/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ262/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK262/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL262/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM262/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN262/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO262/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP262/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ262/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR262/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS262/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT262/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU262/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E262=\"\",Macro!$Q$43,$E262))),IF($E262=\"\",Macro!$Q$43,$E262))))))","v":0}]
[{"$f":"ROW()","v":299},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",{"$f":"J271","v":"Чек - Бизнес-ланч"},null,{"$f":"L271","v":2},{"$f":"M297","v":0},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B299=Lists!$CU$24,SUMIFS($Z299:$CV299,$Z$2:$CV$2,Periods!$Q$18),SUM($Z299:$CV299))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA271/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB271/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC271/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD271/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE271/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF271/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG271/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH271/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI271/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ271/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK271/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL271/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM271/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN271/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO271/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP271/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ271/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR271/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS271/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT271/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU271/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV271/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW271/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX271/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY271/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ271/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA271/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB271/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC271/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD271/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE271/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF271/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG271/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH271/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI271/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ271/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK271/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL271/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM271/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN271/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO271/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP271/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ271/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR271/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS271/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT271/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU271/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV271/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW271/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX271/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY271/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ271/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA271/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB271/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC271/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD271/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE271/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF271/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG271/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH271/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI271/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ271/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK271/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL271/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM271/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN271/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO271/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP271/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ271/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR271/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS271/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT271/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU271/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E271=\"\",Macro!$Q$43,$E271))),IF($E271=\"\",Macro!$Q$43,$E271))))))","v":0}]
[{"$f":"ROW()","v":300},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Прямые расходы","Прямые переменные коммерческие расходы",{"$f":"J272","v":"Чек - напитки"},null,{"$f":"L272","v":3},{"$f":"M297","v":0},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B300=Lists!$CU$24,SUMIFS($Z300:$CV300,$Z$2:$CV$2,Periods!$Q$18),SUM($Z300:$CV300))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA272/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB272/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC272/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD272/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE272/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF272/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG272/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH272/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI272/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ272/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK272/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL272/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM272/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN272/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO272/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP272/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ272/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR272/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS272/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT272/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU272/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV272/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW272/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX272/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY272/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ272/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA272/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB272/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC272/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD272/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE272/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF272/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG272/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH272/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI272/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ272/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK272/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL272/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM272/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN272/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO272/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP272/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ272/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR272/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS272/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT272/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU272/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV272/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW272/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX272/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY272/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ272/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA272/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB272/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC272/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD272/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE272/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF272/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG272/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH272/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI272/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ272/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK272/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL272/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM272/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN272/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO272/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP272/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ272/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR272/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS272/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT272/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU272/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E272=\"\",Macro!$Q$43,$E272))),IF($E272=\"\",Macro!$Q$43,$E272))))))","v":0}]
[{"$f":"ROW()","v":309},null,null,null,null,null,null,{"$f":"Items!$BO$20","v":"НДС к возмещению"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X309-($X253-$X281))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B309=Lists!$CU$24,SUMIFS($Z309:$CV309,$Z$2:$CV$2,Periods!$Q$18),SUM($Z309:$CV309))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA253-AA281)","v":0},{"$f":"IF(AB$11=\"\",0,AB253-AB281)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN253-CN281)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":312},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H311","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,{"$f":"IF(ABS($X312-SUM($X313:$X316))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B312=Lists!$CU$24,SUMIFS($Z312:$CV312,$Z$2:$CV$2,Periods!$Q$18),SUM($Z312:$CV312))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$I312,Prdction!$Q:$Q,$Q312))","v":0}]
[{"$f":"ROW()","v":319},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H311","v":"Прямые расходы"},{"$f":"I317","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L319=0,$L319=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L319)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L319)))","v":"Командировочные расходы"},null,{"$f":"L318+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B319=Lists!$CU$24,SUMIFS($Z319:$CV319,$Z$2:$CV$2,Periods!$Q$18),SUM($Z319:$CV319))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J319,Mrkting!$Q:$Q,$Q319))","v":0}]
[{"$f":"ROW()","v":328},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H311","v":"Прямые расходы"},{"$f":"I327","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L328)=0,$L328=0,$L328=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L328)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B328=Lists!$CU$24,SUMIFS($Z328:$CV328,$Z$2:$CV$2,Periods!$Q$18),SUM($Z328:$CV328))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$I328,Sales!$L:$L,$L328,Sales!$Q:$Q,$Q328))","v":0}]
[{"$f":"ROW()","v":331},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":338}]
[{"$f":"ROW()","v":347},null,null,null,null,null,null,{"$f":"H345","v":"Прямые расходы"},{"$f":"I346","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L347)=0,$L347=0,$L347=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L347)))","v":"Чек - Ужин"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B347=Lists!$CU$24,SUMIFS($Z347:$CV347,$Z$2:$CV$2,Periods!$Q$18),SUM($Z347:$CV347))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$I347,Prdction!$L:$L,$L347,Prdction!$Q:$Q,$Q347))","v":0}]
[{"$f":"ROW()","v":348},null,null,null,null,null,null,{"$f":"H345","v":"Прямые расходы"},{"$f":"I346","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L348)=0,$L348=0,$L348=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L348)))","v":"Чек - Бизнес-ланч"},null,{"$f":"L347+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B348=Lists!$CU$24,SUMIFS($Z348:$CV348,$Z$2:$CV$2,Periods!$Q$18),SUM($Z348:$CV348))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$I348,Prdction!$L:$L,$L348,Prdction!$Q:$Q,$Q348))","v":0}]
[{"$f":"ROW()","v":357},null,null,null,null,null,null,{"$f":"H345","v":"Прямые расходы"},{"$f":"I356","v":"Прямые постоянные расходы маркетинга"},{"$f":"IF(OR($L357=0,$L357=\"\",SUMIFS(Items!$A:$A,Items!$R:$R,$L357)=0),0,INDEX(Items!$Q:$Q,SUMIFS(Items!$A:$A,Items!$R:$R,$L357)))","v":"ФОТ сотрудников маркетинга"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B357=Lists!$CU$24,SUMIFS($Z357:$CV357,$Z$2:$CV$2,Periods!$Q$18),SUM($Z357:$CV357))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J357,Mrkting!$Q:$Q,$Q357))","v":0}]
[{"$f":"ROW()","v":360},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":367},null,null,null,null,null,null,{"$f":"H345","v":"Прямые расходы"},{"$f":"I366","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L367=0,$L367=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L367)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L367)))","v":"ФОТ официантов и администраторов"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B367=Lists!$CU$24,SUMIFS($Z367:$CV367,$Z$2:$CV$2,Periods!$Q$18),SUM($Z367:$CV367))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J367,Sales!$Q:$Q,$Q367))","v":0}]
[{"$f":"ROW()","v":376},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H348","v":"Прямые расходы"},{"$f":"I348","v":"Прочие производственные расходы"},{"$f":"J348","v":"Чек - Бизнес-ланч"},null,{"$f":"L348","v":2},{"$f":"M374","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B376=Lists!$CU$24,SUMIFS($Z376:$CV376,$Z$2:$CV$2,Periods!$Q$18),SUM($Z376:$CV376))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA348/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB348/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC348/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD348/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE348/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF348/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG348/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH348/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI348/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ348/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK348/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL348/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM348/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN348/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO348/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP348/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ348/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR348/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS348/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT348/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU348/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV348/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW348/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX348/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY348/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ348/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA348/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB348/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC348/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD348/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE348/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF348/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG348/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH348/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI348/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ348/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK348/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL348/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM348/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN348/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO348/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP348/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ348/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR348/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS348/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT348/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU348/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV348/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW348/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX348/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY348/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ348/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA348/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB348/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC348/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD348/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE348/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF348/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG348/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH348/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI348/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ348/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK348/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL348/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM348/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN348/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO348/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP348/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ348/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR348/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS348/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT348/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU348/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E256=\"\",Macro!$Q$43,$E256))),IF($E256=\"\",Macro!$Q$43,$E256))))))","v":0}]
[{"$f":"ROW()","v":383},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":386},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы маркетинга",{"$f":"J358","v":"Соцсборы"},null,{"$f":"L358","v":0},{"$f":"M384","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B386=Lists!$CU$24,SUMIFS($Z386:$CV386,$Z$2:$CV$2,Periods!$Q$18),SUM($Z386:$CV386))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA358)","v":0},{"$f":"IF(AB$11=\"\",0,AB358)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN358)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":395},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$f":"J367","v":"ФОТ официантов и администраторов"},null,{"$f":"L367","v":1},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B395=Lists!$CU$24,SUMIFS($Z395:$CV395,$Z$2:$CV$2,Periods!$Q$18),SUM($Z395:$CV395))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA367)","v":0},{"$f":"IF(AB$11=\"\",0,AB367)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN367)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":396},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$f":"J368","v":"Соцсборы"},null,{"$f":"L368","v":0},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B396=Lists!$CU$24,SUMIFS($Z396:$CV396,$Z$2:$CV$2,Periods!$Q$18),SUM($Z396:$CV396))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA368)","v":0},{"$f":"IF(AB$11=\"\",0,AB368)","v":0},0,{"$f":"IF(AD$11=\"\",0,AD368)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN368)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":405},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет финпотока",null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AA$15:AA404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AB$15:AB404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AC$15:AC404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AD$15:AD404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AE$15:AE404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AF$15:AF404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AG$15:AG404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AH$15:AH404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AI$15:AI404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AJ$15:AJ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AK$15:AK404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AL$15:AL404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AM$15:AM404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AN$15:AN404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AO$15:AO404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AP$15:AP404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AQ$15:AQ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AR$15:AR404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AS$15:AS404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AT$15:AT404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AU$15:AU404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AV$15:AV404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AW$15:AW404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AX$15:AX404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AY$15:AY404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(AZ$15:AZ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BA$15:BA404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BB$15:BB404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BC$15:BC404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BD$15:BD404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BE$15:BE404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BF$15:BF404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BG$15:BG404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BH$15:BH404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BI$15:BI404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BJ$15:BJ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BK$15:BK404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BL$15:BL404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BM$15:BM404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BN$15:BN404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BO$15:BO404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BP$15:BP404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BQ$15:BQ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BR$15:BR404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BS$15:BS404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BT$15:BT404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BU$15:BU404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BV$15:BV404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BW$15:BW404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BX$15:BX404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BY$15:BY404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(BZ$15:BZ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CA$15:CA404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CB$15:CB404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CC$15:CC404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CD$15:CD404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CE$15:CE404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CF$15:CF404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CG$15:CG404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CH$15:CH404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CI$15:CI404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CJ$15:CJ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CK$15:CK404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CL$15:CL404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CM$15:CM404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CN$15:CN404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CO$15:CO404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CP$15:CP404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CQ$15:CQ404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CR$15:CR404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CS$15:CS404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CT$15:CT404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$21)-SUMIFS(CU$15:CU404,$H$15:$H404,\"<>\"&\"\",$I$15:$I404,\"\",$B$15:$B404,Lists!$CU$22))","v":0}]
[{"$f":"ROW()","v":408},null,null,null,null,null,null,{"$f":"H407","v":"АКТИВЫ"},{"$f":"Items!$BK$16","v":"Дебиторская задолженность"},null,null,null,{"$f":"M407","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z408:$CV408,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU407,$H$15:$H407,$I408,$I$15:$I407,\"\"))","v":0}]
[{"$f":"ROW()","v":415},null,null,null,null,null,null,{"$f":"H414","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,{"$f":"M414","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z415:$CV415,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z403:AA403))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z403:AB403))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z403:AC403))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z403:AD403))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z403:AE403))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z403:AF403))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z403:AG403))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z403:AH403))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z403:AI403))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z403:AJ403))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z403:AK403))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z403:AL403))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z403:AM403))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z403:AN403))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z403:AO403))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z403:AP403))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z403:AQ403))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z403:AR403))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z403:AS403))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z403:AT403))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z403:AU403))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z403:AV403))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z403:AW403))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z403:AX403))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z403:AY403))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z403:AZ403))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z403:BA403))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z403:BB403))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z403:BC403))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z403:BD403))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z403:BE403))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z403:BF403))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z403:BG403))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z403:BH403))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z403:BI403))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z403:BJ403))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z403:BK403))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z403:BL403))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z403:BM403))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z403:BN403))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z403:BO403))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z403:BP403))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z403:BQ403))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z403:BR403))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z403:BS403))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z403:BT403))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z403:BU403))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z403:BV403))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z403:BW403))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z403:BX403))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z403:BY403))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z403:BZ403))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z403:CA403))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z403:CB403))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z403:CC403))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z403:CD403))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z403:CE403))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z403:CF403))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z403:CG403))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z403:CH403))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z403:CI403))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z403:CJ403))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z403:CK403))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z403:CL403))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z403:CM403))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z403:CN403))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z403:CO403))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z403:CP403))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z403:CQ403))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z403:CR403))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z403:CS403))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z403:CT403))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z403:CU403))","v":0}]
[{"$f":"ROW()","v":424}]
[{"$f":"ROW()","v":431},null,null,null,null,null,null,{"$f":"H427","v":"Управленческие расходы"},{"$f":"I428","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L431)=0,$L431=0,$L431=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L431)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B431=Lists!$CU$24,SUMIFS($Z431:$CV431,$Z$2:$CV$2,Periods!$Q$18),SUM($Z431:$CV431))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(HR!AA:AA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(HR!AB:AB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(HR!AC:AC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(HR!AD:AD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(HR!AE:AE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(HR!AF:AF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(HR!AG:AG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(HR!AH:AH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(HR!AI:AI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(HR!AJ:AJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(HR!AK:AK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(HR!AL:AL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(HR!AM:AM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(HR!AN:AN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(HR!AO:AO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(HR!AP:AP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(HR!AQ:AQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(HR!AR:AR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(HR!AS:AS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(HR!AT:AT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(HR!AU:AU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(HR!AV:AV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(HR!AW:AW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(HR!AX:AX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(HR!AY:AY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(HR!AZ:AZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(HR!BA:BA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(HR!BB:BB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(HR!BC:BC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(HR!BD:BD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(HR!BE:BE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(HR!BF:BF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(HR!BG:BG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(HR!BH:BH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(HR!BI:BI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(HR!BJ:BJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(HR!BK:BK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(HR!BL:BL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(HR!BM:BM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(HR!BN:BN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(HR!BO:BO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(HR!BP:BP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(HR!BQ:BQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(HR!BR:BR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(HR!BS:BS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(HR!BT:BT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(HR!BU:BU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(HR!BV:BV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(HR!BW:BW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(HR!BX:BX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(HR!BY:BY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(HR!BZ:BZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(HR!CA:CA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(HR!CB:CB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(HR!CC:CC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(HR!CD:CD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(HR!CE:CE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(HR!CF:CF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(HR!CG:CG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(HR!CH:CH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(HR!CI:CI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(HR!CJ:CJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(HR!CK:CK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(HR!CL:CL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(HR!CM:CM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(HR!CN:CN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(HR!CO:CO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(HR!CP:CP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(HR!CQ:CQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(HR!CR:CR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(HR!CS:CS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(HR!CT:CT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(HR!CU:CU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0}]
[{"$f":"ROW()","v":434},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":443},null,null,null,null,null,null,{"$f":"H432","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X443-SUM($X444:$X451))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B443=Lists!$CU$24,SUMIFS($Z443:$CV443,$Z$2:$CV$2,Periods!$Q$18),SUM($Z443:$CV443))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA444:AA451))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB444:AB451))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN444:CN451))","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":444},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H432","v":"Управленческие расходы"},{"$f":"I433","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L444)=0,$L444=0,$L444=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L444)))","v":"Аутсорсинг бухгалтерии"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B444=Lists!$CU$24,SUMIFS($Z444:$CV444,$Z$2:$CV$2,Periods!$Q$18),SUM($Z444:$CV444))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Exp!AA:AA,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Exp!AB:AB,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Exp!AC:AC,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Exp!AD:AD,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Exp!AE:AE,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Exp!AF:AF,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Exp!AG:AG,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Exp!AH:AH,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Exp!AI:AI,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Exp!AJ:AJ,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Exp!AK:AK,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Exp!AL:AL,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Exp!AM:AM,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Exp!AN:AN,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Exp!AO:AO,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Exp!AP:AP,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Exp!AQ:AQ,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Exp!AR:AR,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Exp!AS:AS,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Exp!AT:AT,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Exp!AU:AU,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Exp!AV:AV,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Exp!AW:AW,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Exp!AX:AX,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Exp!AY:AY,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Exp!AZ:AZ,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Exp!BA:BA,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Exp!BB:BB,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Exp!BC:BC,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Exp!BD:BD,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Exp!BE:BE,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Exp!BF:BF,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Exp!BG:BG,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Exp!BH:BH,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Exp!BI:BI,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Exp!BJ:BJ,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Exp!BK:BK,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Exp!BL:BL,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Exp!BM:BM,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Exp!BN:BN,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Exp!BO:BO,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Exp!BP:BP,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Exp!BQ:BQ,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Exp!BR:BR,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Exp!BS:BS,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Exp!BT:BT,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Exp!BU:BU,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Exp!BV:BV,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Exp!BW:BW,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Exp!BX:BX,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Exp!BY:BY,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Exp!BZ:BZ,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Exp!CA:CA,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Exp!CB:CB,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Exp!CC:CC,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Exp!CD:CD,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Exp!CE:CE,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Exp!CF:CF,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Exp!CG:CG,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Exp!CH:CH,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Exp!CI:CI,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Exp!CJ:CJ,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Exp!CK:CK,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Exp!CL:CL,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Exp!CM:CM,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Exp!CN:CN,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Exp!CO:CO,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Exp!CP:CP,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Exp!CQ:CQ,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Exp!CR:CR,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Exp!CS:CS,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Exp!CT:CT,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Exp!CU:CU,Exp!$H:$H,$J444,Exp!$Q:$Q,$Q444))","v":0}]
[{"$f":"ROW()","v":453}]
[{"$f":"ROW()","v":460},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H456","v":"Управленческие расходы"},{"$f":"I457","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L460)=0,$L460=0,$L460=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L460)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B460=Lists!$CU$24,SUMIFS($Z460:$CV460,$Z$2:$CV$2,Periods!$Q$18),SUM($Z460:$CV460))","v":0},null,null,{"$f":"AA431","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM431","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":463},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":472},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H461","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X472-SUM($X473:$X480))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B472=Lists!$CU$24,SUMIFS($Z472:$CV472,$Z$2:$CV$2,Periods!$Q$18),SUM($Z472:$CV472))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA473:AA480))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG473:BG480))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM473:CM480))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":479},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H475","v":"Управленческие расходы"},{"$f":"I476","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L479)=0,$L479=0,$L479=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L479)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B479=Lists!$CU$24,SUMIFS($Z479:$CV479,$Z$2:$CV$2,Periods!$Q$18),SUM($Z479:$CV479))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA450/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB450/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC450/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD450/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE450/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF450/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG450/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH450/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI450/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ450/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK450/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL450/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM450/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN450/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO450/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP450/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ450/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR450/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS450/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT450/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU450/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV450/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW450/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX450/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY450/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ450/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA450/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB450/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC450/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD450/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE450/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF450/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG450/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH450/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI450/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ450/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK450/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL450/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM450/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN450/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO450/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP450/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ450/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR450/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS450/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT450/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU450/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV450/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW450/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX450/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY450/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ450/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA450/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB450/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC450/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD450/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE450/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF450/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG450/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH450/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI450/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ450/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK450/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL450/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM450/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN450/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO450/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP450/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ450/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR450/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS450/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT450/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU450/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E450=\"\",Macro!$Q$43,$E450))),IF($E450=\"\",Macro!$Q$43,$E450))))))","v":0}]
[{"$f":"ROW()","v":482}]
[{"$f":"ROW()","v":491},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H487","v":"Управленческие расходы"},{"$f":"I488","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L491)=0,$L491=0,$L491=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L491)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B491=Lists!$CU$24,SUMIFS($Z491:$CV491,$Z$2:$CV$2,Periods!$Q$18),SUM($Z491:$CV491))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(HR!AA:AA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(HR!AB:AB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(HR!AC:AC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(HR!AD:AD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(HR!AE:AE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(HR!AF:AF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(HR!AG:AG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(HR!AH:AH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(HR!AI:AI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(HR!AJ:AJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(HR!AK:AK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(HR!AL:AL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(HR!AM:AM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(HR!AN:AN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(HR!AO:AO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(HR!AP:AP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(HR!AQ:AQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(HR!AR:AR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(HR!AS:AS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(HR!AT:AT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(HR!AU:AU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(HR!AV:AV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(HR!AW:AW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(HR!AX:AX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(HR!AY:AY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(HR!AZ:AZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(HR!BA:BA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(HR!BB:BB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(HR!BC:BC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(HR!BD:BD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(HR!BE:BE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(HR!BF:BF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(HR!BG:BG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(HR!BH:BH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(HR!BI:BI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(HR!BJ:BJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(HR!BK:BK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(HR!BL:BL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(HR!BM:BM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(HR!BN:BN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(HR!BO:BO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(HR!BP:BP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(HR!BQ:BQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(HR!BR:BR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(HR!BS:BS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(HR!BT:BT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(HR!BU:BU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(HR!BV:BV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(HR!BW:BW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(HR!BX:BX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(HR!BY:BY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(HR!BZ:BZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(HR!CA:CA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(HR!CB:CB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(HR!CC:CC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(HR!CD:CD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(HR!CE:CE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(HR!CF:CF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(HR!CG:CG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(HR!CH:CH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(HR!CI:CI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(HR!CJ:CJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(HR!CK:CK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(HR!CL:CL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(HR!CM:CM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(HR!CN:CN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(HR!CO:CO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(HR!CP:CP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(HR!CQ:CQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(HR!CR:CR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(HR!CS:CS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(HR!CT:CT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(HR!CU:CU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J491,HR!$Q:$Q,$Q491))","v":0}]
[{"$f":"ROW()","v":492},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H488","v":"Управленческие расходы"},{"$f":"I489","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L492)=0,$L492=0,$L492=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L492)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B492=Lists!$CU$24,SUMIFS($Z492:$CV492,$Z$2:$CV$2,Periods!$Q$18),SUM($Z492:$CV492))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(HR!AA:AA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(HR!AB:AB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(HR!AC:AC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(HR!AD:AD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(HR!AE:AE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(HR!AF:AF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(HR!AG:AG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(HR!AH:AH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(HR!AI:AI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(HR!AJ:AJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(HR!AK:AK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(HR!AL:AL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(HR!AM:AM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(HR!AN:AN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(HR!AO:AO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(HR!AP:AP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(HR!AQ:AQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(HR!AR:AR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(HR!AS:AS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(HR!AT:AT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(HR!AU:AU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(HR!AV:AV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(HR!AW:AW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(HR!AX:AX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(HR!AY:AY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(HR!AZ:AZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(HR!BA:BA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(HR!BB:BB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(HR!BC:BC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(HR!BD:BD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(HR!BE:BE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(HR!BF:BF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(HR!BG:BG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(HR!BH:BH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(HR!BI:BI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(HR!BJ:BJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(HR!BK:BK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(HR!BL:BL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(HR!BM:BM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(HR!BN:BN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(HR!BO:BO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(HR!BP:BP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(HR!BQ:BQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(HR!BR:BR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(HR!BS:BS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(HR!BT:BT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(HR!BU:BU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(HR!BV:BV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(HR!BW:BW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(HR!BX:BX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(HR!BY:BY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(HR!BZ:BZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(HR!CA:CA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(HR!CB:CB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(HR!CC:CC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(HR!CD:CD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(HR!CE:CE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(HR!CF:CF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(HR!CG:CG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(HR!CH:CH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(HR!CI:CI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(HR!CJ:CJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(HR!CK:CK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(HR!CL:CL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(HR!CM:CM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(HR!CN:CN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(HR!CO:CO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(HR!CP:CP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(HR!CQ:CQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(HR!CR:CR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(HR!CS:CS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(HR!CT:CT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(HR!CU:CU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J492,HR!$Q:$Q,$Q492))","v":0}]
[{"$f":"ROW()","v":499},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H485","v":"Управленческие расходы"},{"$f":"I486","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L499)=0,$L499=0,$L499=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L499)))","v":"Расходы на оргтехнику"},null,{"$f":"L498+1","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B499=Lists!$CU$24,SUMIFS($Z499:$CV499,$Z$2:$CV$2,Periods!$Q$18),SUM($Z499:$CV499))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(HR!AA:AA,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(HR!AB:AB,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(HR!AC:AC,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(HR!AD:AD,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(HR!AE:AE,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(HR!AF:AF,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(HR!AG:AG,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(HR!AH:AH,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(HR!AI:AI,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(HR!AJ:AJ,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(HR!AK:AK,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(HR!AL:AL,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(HR!AM:AM,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(HR!AN:AN,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(HR!AO:AO,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(HR!AP:AP,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(HR!AQ:AQ,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(HR!AR:AR,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(HR!AS:AS,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(HR!AT:AT,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(HR!AU:AU,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(HR!AV:AV,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(HR!AW:AW,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(HR!AX:AX,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(HR!AY:AY,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(HR!AZ:AZ,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(HR!BA:BA,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(HR!BB:BB,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(HR!BC:BC,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(HR!BD:BD,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(HR!BE:BE,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(HR!BF:BF,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(HR!BG:BG,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(HR!BH:BH,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(HR!BI:BI,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(HR!BJ:BJ,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(HR!BK:BK,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(HR!BL:BL,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(HR!BM:BM,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(HR!BN:BN,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(HR!BO:BO,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(HR!BP:BP,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(HR!BQ:BQ,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(HR!BR:BR,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(HR!BS:BS,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(HR!BT:BT,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(HR!BU:BU,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(HR!BV:BV,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(HR!BW:BW,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(HR!BX:BX,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(HR!BY:BY,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(HR!BZ:BZ,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(HR!CA:CA,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(HR!CB:CB,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(HR!CC:CC,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(HR!CD:CD,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(HR!CE:CE,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(HR!CF:CF,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(HR!CG:CG,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(HR!CH:CH,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(HR!CI:CI,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(HR!CJ:CJ,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(HR!CK:CK,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(HR!CL:CL,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(HR!CM:CM,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(HR!CN:CN,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(HR!CO:CO,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(HR!CP:CP,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(HR!CQ:CQ,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(HR!CR:CR,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(HR!CS:CS,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(HR!CT:CT,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(HR!CU:CU,HR!$H:$H,$J499,HR!$Q:$Q,$Q499))","v":0}]
[{"$f":"ROW()","v":509},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H505","v":"Управленческие расходы"},{"$f":"I506","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L509)=0,$L509=0,$L509=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L509)))","v":"Эксплуатация объектов недвижимости"},null,6,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B509=Lists!$CU$24,SUMIFS($Z509:$CV509,$Z$2:$CV$2,Periods!$Q$18),SUM($Z509:$CV509))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Exp!AA:AA,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Exp!AB:AB,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Exp!AC:AC,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Exp!AD:AD,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Exp!AE:AE,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Exp!AF:AF,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Exp!AG:AG,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Exp!AH:AH,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Exp!AI:AI,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Exp!AJ:AJ,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Exp!AK:AK,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Exp!AL:AL,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Exp!AM:AM,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Exp!AN:AN,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Exp!AO:AO,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Exp!AP:AP,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Exp!AQ:AQ,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Exp!AR:AR,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Exp!AS:AS,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Exp!AT:AT,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Exp!AU:AU,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Exp!AV:AV,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Exp!AW:AW,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Exp!AX:AX,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Exp!AY:AY,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Exp!AZ:AZ,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Exp!BA:BA,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Exp!BB:BB,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Exp!BC:BC,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Exp!BD:BD,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Exp!BE:BE,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Exp!BF:BF,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Exp!BG:BG,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Exp!BH:BH,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Exp!BI:BI,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Exp!BJ:BJ,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Exp!BK:BK,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Exp!BL:BL,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Exp!BM:BM,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Exp!BN:BN,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Exp!BO:BO,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Exp!BP:BP,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Exp!BQ:BQ,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Exp!BR:BR,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Exp!BS:BS,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Exp!BT:BT,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Exp!BU:BU,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Exp!BV:BV,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Exp!BW:BW,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Exp!BX:BX,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Exp!BY:BY,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Exp!BZ:BZ,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Exp!CA:CA,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Exp!CB:CB,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Exp!CC:CC,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Exp!CD:CD,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Exp!CE:CE,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Exp!CF:CF,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Exp!CG:CG,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Exp!CH:CH,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Exp!CI:CI,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Exp!CJ:CJ,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Exp!CK:CK,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Exp!CL:CL,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Exp!CM:CM,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Exp!CN:CN,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Exp!CO:CO,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Exp!CP:CP,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Exp!CQ:CQ,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Exp!CR:CR,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Exp!CS:CS,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Exp!CT:CT,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Exp!CU:CU,Exp!$H:$H,$J509,Exp!$Q:$Q,$Q509))","v":0}]
[{"$f":"ROW()","v":512},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":521},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":528},null,null,null,null,null,null,{"$f":"H526","v":"АКТИВЫ"},{"$f":"Items!$BK$22","v":"Авансы выданные"},null,null,null,{"$f":"M526","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z528:$CV528,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU527,$H$15:$H527,$I528,$I$15:$I527,\"\"))","v":0}]
[{"$f":"ROW()","v":531},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,{"$f":"IF(ABS(X531-SUM(X532:X539))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z531:$CV531,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA532:AA539))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM532:CM539))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":540},null,null,null,null,null,null,{"$f":"Items!$BK$30","v":"Промежуточный баланс-контроль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,{"$f":"IF(ABS(X540)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z540:$CV540))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X524-X531","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA524-AA531)","v":0},{"$f":"IF(AB$11=\"\",0,AB524-AB531)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN524-CN531)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":541}]
[{"$f":"ROW()","v":550},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L550)=0,$L550=0,$L550=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L550)))","v":"Расходы на СанПиН"},null,6,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B550=Lists!$CU$24,SUMIFS($Z550:$CV550,$Z$2:$CV$2,Periods!$Q$18),SUM($Z550:$CV550))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$I550,CapEx!$I:$I,$J550,CapEx!$Q:$Q,$Q550))","v":0}]
[{"$f":"ROW()","v":557},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H543","v":"Капзатраты"},{"$f":"I556","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L557)=0,$L557=0,$L557=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L557)))","v":"Ремонтные работы (300кв.м.)"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B557=Lists!$CU$24,SUMIFS($Z557:$CV557,$Z$2:$CV$2,Periods!$Q$18),SUM($Z557:$CV557))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$I557,CapEx!$I:$I,$J557,CapEx!$Q:$Q,$Q557))","v":0}]
[{"$f":"ROW()","v":560},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H556","v":"Капзатраты"},{"$f":"I557","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L560)=0,$L560=0,$L560=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L560)))","v":"Кухонное оборудование"},null,{"$f":"L559+1","v":4},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B560=Lists!$CU$24,SUMIFS($Z560:$CV560,$Z$2:$CV$2,Periods!$Q$18),SUM($Z560:$CV560))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$I560,CapEx!$I:$I,$J560,CapEx!$Q:$Q,$Q560))","v":0}]
[{"$f":"ROW()","v":569},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H543","v":"Капзатраты"},{"$f":"I568","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L569)=0,$L569=0,$L569=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L569)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B569=Lists!$CU$24,SUMIFS($Z569:$CV569,$Z$2:$CV$2,Periods!$Q$18),SUM($Z569:$CV569))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J569,Mrkting!$Q:$Q,$Q569))","v":0}]
[{"$f":"ROW()","v":576},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,{"$f":"H575","v":"Капзатраты"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,{"$f":"IF(ABS($X576-SUM($X577:$X587))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B576=Lists!$CU$24,SUMIFS($Z576:$CV576,$Z$2:$CV$2,Periods!$Q$18),SUM($Z576:$CV576))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA577:AA587))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG577:BG587))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM577:CM587))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":579},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,{"$f":"H575","v":"Капзатраты"},{"$f":"I576","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L579)=0,$L579=0,$L579=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L579)))","v":"Разработка логотипа и дизайна"},null,{"$f":"L578+1","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B579=Lists!$CU$24,SUMIFS($Z579:$CV579,$Z$2:$CV$2,Periods!$Q$18),SUM($Z579:$CV579))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA547/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB547/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC547/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD547/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE547/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF547/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG547/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH547/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI547/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ547/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK547/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL547/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM547/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN547/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO547/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP547/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ547/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR547/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS547/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT547/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU547/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV547/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW547/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX547/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY547/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ547/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA547/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB547/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC547/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD547/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE547/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF547/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG547/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH547/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI547/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ547/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK547/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL547/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM547/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN547/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO547/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP547/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ547/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR547/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS547/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT547/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU547/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV547/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW547/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX547/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY547/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ547/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA547/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB547/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC547/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD547/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE547/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF547/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG547/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH547/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI547/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ547/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK547/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL547/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM547/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN547/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO547/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP547/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ547/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR547/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS547/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT547/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU547/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E547=\"\",Macro!$Q$43,$E547))),IF($E547=\"\",Macro!$Q$43,$E547))))))","v":0}]
[{"$f":"ROW()","v":586},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L586)=0,$L586=0,$L586=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L586)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B586=Lists!$CU$24,SUMIFS($Z586:$CV586,$Z$2:$CV$2,Periods!$Q$18),SUM($Z586:$CV586))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA554/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB554/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC554/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD554/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE554/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF554/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG554/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH554/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI554/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ554/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK554/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL554/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM554/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN554/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO554/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP554/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ554/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR554/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS554/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT554/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU554/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV554/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW554/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX554/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY554/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ554/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA554/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB554/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC554/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD554/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE554/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF554/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG554/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH554/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI554/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ554/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK554/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL554/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM554/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN554/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO554/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP554/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ554/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR554/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS554/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT554/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU554/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV554/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW554/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX554/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY554/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ554/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA554/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB554/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC554/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD554/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE554/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF554/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG554/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH554/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI554/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ554/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK554/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL554/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM554/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN554/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO554/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP554/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ554/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR554/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS554/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT554/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU554/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E554=\"\",Macro!$Q$43,$E554))),IF($E554=\"\",Macro!$Q$43,$E554))))))","v":0}]
[{"$f":"ROW()","v":589},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,{"$f":"H575","v":"Капзатраты"},{"$f":"I588","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L589)=0,$L589=0,$L589=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L589)))","v":"Ремонтные работы (300кв.м.)"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B589=Lists!$CU$24,SUMIFS($Z589:$CV589,$Z$2:$CV$2,Periods!$Q$18),SUM($Z589:$CV589))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA557/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB557/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC557/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD557/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE557/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF557/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG557/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH557/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI557/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ557/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK557/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL557/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM557/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN557/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO557/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP557/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ557/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR557/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS557/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT557/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU557/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV557/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW557/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX557/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY557/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ557/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA557/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB557/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC557/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD557/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE557/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF557/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG557/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH557/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI557/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ557/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK557/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL557/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM557/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN557/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO557/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP557/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ557/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR557/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS557/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT557/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU557/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV557/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW557/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX557/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY557/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ557/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA557/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB557/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC557/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD557/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE557/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF557/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG557/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH557/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI557/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ557/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK557/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL557/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM557/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN557/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO557/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP557/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ557/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR557/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS557/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT557/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU557/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E557=\"\",Macro!$Q$43,$E557))),IF($E557=\"\",Macro!$Q$43,$E557))))))","v":0}]
[{"$f":"ROW()","v":598},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Капзатраты","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L598)=0,$L598=0,$L598=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L598)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B598=Lists!$CU$24,SUMIFS($Z598:$CV598,$Z$2:$CV$2,Periods!$Q$18),SUM($Z598:$CV598))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA566/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB566/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC566/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD566/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE566/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF566/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG566/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH566/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI566/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ566/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK566/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL566/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM566/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN566/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO566/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP566/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ566/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR566/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS566/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT566/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU566/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV566/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW566/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX566/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY566/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ566/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA566/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB566/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC566/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD566/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE566/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF566/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG566/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH566/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI566/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ566/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK566/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL566/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM566/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN566/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO566/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP566/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ566/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR566/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS566/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT566/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU566/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV566/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW566/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX566/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY566/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ566/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA566/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB566/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC566/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD566/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE566/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF566/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG566/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH566/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI566/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ566/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK566/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL566/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM566/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN566/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO566/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP566/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ566/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR566/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS566/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT566/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU566/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0}]
[{"$f":"ROW()","v":605},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":608}]
[{"$f":"ROW()","v":617},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":624},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"I622","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L624)=0,$L624=0,$L624=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L624)))","v":"Юридические расходы"},null,{"$f":"L623+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B624=Lists!$CU$24,SUMIFS($Z624:$CV624,$Z$2:$CV$2,Periods!$Q$18),SUM($Z624:$CV624))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$H624,CapEx!$I:$I,$J624,CapEx!$Q:$Q,$Q624))","v":0}]
[{"$f":"ROW()","v":627},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L627)=0,$L627=0,$L627=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L627)))","v":"Оборудование для холодного РЦ"},null,5,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B627=Lists!$CU$24,SUMIFS($Z627:$CV627,$Z$2:$CV$2,Periods!$Q$18),SUM($Z627:$CV627))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$H627,CapEx!$I:$I,$J627,CapEx!$Q:$Q,$Q627))","v":0}]
[{"$f":"ROW()","v":634},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X634-SUM($X635:$X645))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B634=Lists!$CU$24,SUMIFS($Z634:$CV634,$Z$2:$CV$2,Periods!$Q$18),SUM($Z634:$CV634))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA635:AA645))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG635:BG645))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM635:CM645))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":637},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"I634","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L637)=0,$L637=0,$L637=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L637)))","v":"Кухня, моечные и подсобки"},null,{"$f":"L636+1","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B637=Lists!$CU$24,SUMIFS($Z637:$CV637,$Z$2:$CV$2,Periods!$Q$18),SUM($Z637:$CV637))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$H637,CapEx!$I:$I,$J637,CapEx!$Q:$Q,$Q637))","v":0}]
[{"$f":"ROW()","v":646},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X646-SUM($X647:$X650))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B646=Lists!$CU$24,SUMIFS($Z646:$CV646,$Z$2:$CV$2,Periods!$Q$18),SUM($Z646:$CV646))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA647:AA650))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG647:BG650))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM647:CM650))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":653},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X653-SUMIFS($X654:$X683,$J654:$J683,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B653=Lists!$CU$24,SUMIFS($Z653:$CV653,$Z$2:$CV$2,Periods!$Q$18),SUM($Z653:$CV653))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA654:AA683,$J654:$J683,\"\"))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUMIFS(BG654:BG683,$J654:$J683,\"\"))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUMIFS(CM654:CM683,$J654:$J683,\"\"))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":656},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H653","v":"Амортизация"},{"$f":"I654","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L656)=0,$L656=0,$L656=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L656)))","v":"Юридические расходы"},null,{"$f":"L655+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B656=Lists!$CU$24,SUMIFS($Z656:$CV656,$Z$2:$CV$2,Periods!$Q$18),SUM($Z656:$CV656))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA624/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB624/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC624/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD624/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE624/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF624/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG624/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH624/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI624/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ624/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK624/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL624/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM624/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN624/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO624/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP624/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ624/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR624/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS624/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT624/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU624/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV624/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW624/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX624/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY624/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ624/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA624/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB624/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC624/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD624/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE624/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF624/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG624/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH624/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI624/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ624/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK624/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL624/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM624/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN624/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO624/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP624/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ624/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR624/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS624/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT624/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU624/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV624/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW624/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX624/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY624/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ624/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA624/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB624/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC624/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD624/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE624/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF624/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG624/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH624/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI624/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ624/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK624/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL624/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM624/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN624/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO624/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP624/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ624/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR624/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS624/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT624/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU624/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E546=\"\",Macro!$Q$43,$E546))),IF($E546=\"\",Macro!$Q$43,$E546))))))","v":0}]
[{"$f":"ROW()","v":665},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":672},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L672)=0,$L672=0,$L672=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L672)))","v":"Развлекательное оборудование"},null,6,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B672=Lists!$CU$24,SUMIFS($Z672:$CV672,$Z$2:$CV$2,Periods!$Q$18),SUM($Z672:$CV672))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA640/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB640/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC640/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD640/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE640/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF640/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG640/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH640/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI640/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ640/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK640/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL640/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM640/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN640/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO640/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP640/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ640/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR640/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS640/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT640/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU640/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV640/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW640/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX640/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY640/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ640/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA640/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB640/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC640/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD640/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE640/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF640/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG640/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH640/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI640/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ640/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK640/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL640/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM640/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN640/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO640/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP640/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ640/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR640/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS640/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT640/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU640/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV640/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW640/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX640/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY640/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ640/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA640/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB640/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC640/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD640/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE640/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF640/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG640/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH640/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI640/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ640/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK640/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL640/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM640/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN640/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO640/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP640/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ640/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR640/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS640/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT640/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU640/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E562=\"\",Macro!$Q$43,$E562))),IF($E562=\"\",Macro!$Q$43,$E562))))))","v":0}]
[{"$f":"ROW()","v":675},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L675)=0,$L675=0,$L675=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L675)))","v":"Переменные капзатраты - 9"},null,9,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B675=Lists!$CU$24,SUMIFS($Z675:$CV675,$Z$2:$CV$2,Periods!$Q$18),SUM($Z675:$CV675))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA643/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB643/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC643/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD643/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE643/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF643/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG643/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH643/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI643/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ643/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK643/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL643/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM643/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN643/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO643/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP643/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ643/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR643/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS643/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT643/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU643/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV643/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW643/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX643/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY643/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ643/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA643/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB643/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC643/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD643/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE643/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF643/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG643/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH643/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI643/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ643/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK643/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL643/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM643/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN643/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO643/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP643/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ643/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR643/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS643/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT643/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU643/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV643/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW643/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX643/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY643/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ643/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA643/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB643/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC643/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD643/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE643/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF643/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG643/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH643/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI643/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ643/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK643/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL643/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM643/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN643/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO643/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP643/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ643/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR643/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS643/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT643/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU643/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E565=\"\",Macro!$Q$43,$E565))),IF($E565=\"\",Macro!$Q$43,$E565))))))","v":0}]
[{"$f":"ROW()","v":682},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":685}]
[{"$f":"ROW()","v":694},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,"Внеоборотные активы","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L694)=0,$L694=0,$L694=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L694)))","v":"Разовые капзатраты - 7"},null,7,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B694=Lists!$CU$24,SUMIFS($Z694:$CV694,$Z$2:$CV$2,Periods!$Q$18),SUM($Z694:$CV694))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z583:AA583)-SUM($Z661:AA661))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z583:AB583)-SUM($Z661:AB661))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z583:AC583)-SUM($Z661:AC661))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z583:AD583)-SUM($Z661:AD661))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z583:AE583)-SUM($Z661:AE661))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z583:AF583)-SUM($Z661:AF661))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z583:AG583)-SUM($Z661:AG661))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z583:AH583)-SUM($Z661:AH661))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z583:AI583)-SUM($Z661:AI661))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z583:AJ583)-SUM($Z661:AJ661))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z583:AK583)-SUM($Z661:AK661))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z583:AL583)-SUM($Z661:AL661))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z583:AM583)-SUM($Z661:AM661))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z583:AN583)-SUM($Z661:AN661))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z583:AO583)-SUM($Z661:AO661))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z583:AP583)-SUM($Z661:AP661))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z583:AQ583)-SUM($Z661:AQ661))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z583:AR583)-SUM($Z661:AR661))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z583:AS583)-SUM($Z661:AS661))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z583:AT583)-SUM($Z661:AT661))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z583:AU583)-SUM($Z661:AU661))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z583:AV583)-SUM($Z661:AV661))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z583:AW583)-SUM($Z661:AW661))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z583:AX583)-SUM($Z661:AX661))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z583:AY583)-SUM($Z661:AY661))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z583:AZ583)-SUM($Z661:AZ661))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z583:BA583)-SUM($Z661:BA661))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z583:BB583)-SUM($Z661:BB661))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z583:BC583)-SUM($Z661:BC661))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z583:BD583)-SUM($Z661:BD661))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z583:BE583)-SUM($Z661:BE661))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z583:BF583)-SUM($Z661:BF661))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z583:BG583)-SUM($Z661:BG661))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z583:BH583)-SUM($Z661:BH661))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z583:BI583)-SUM($Z661:BI661))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z583:BJ583)-SUM($Z661:BJ661))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z583:BK583)-SUM($Z661:BK661))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z583:BL583)-SUM($Z661:BL661))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z583:BM583)-SUM($Z661:BM661))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z583:BN583)-SUM($Z661:BN661))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z583:BO583)-SUM($Z661:BO661))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z583:BP583)-SUM($Z661:BP661))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z583:BQ583)-SUM($Z661:BQ661))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z583:BR583)-SUM($Z661:BR661))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z583:BS583)-SUM($Z661:BS661))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z583:BT583)-SUM($Z661:BT661))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z583:BU583)-SUM($Z661:BU661))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z583:BV583)-SUM($Z661:BV661))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z583:BW583)-SUM($Z661:BW661))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z583:BX583)-SUM($Z661:BX661))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z583:BY583)-SUM($Z661:BY661))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z583:BZ583)-SUM($Z661:BZ661))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z583:CA583)-SUM($Z661:CA661))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z583:CB583)-SUM($Z661:CB661))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z583:CC583)-SUM($Z661:CC661))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z583:CD583)-SUM($Z661:CD661))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z583:CE583)-SUM($Z661:CE661))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z583:CF583)-SUM($Z661:CF661))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z583:CG583)-SUM($Z661:CG661))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z583:CH583)-SUM($Z661:CH661))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z583:CI583)-SUM($Z661:CI661))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z583:CJ583)-SUM($Z661:CJ661))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z583:CK583)-SUM($Z661:CK661))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z583:CL583)-SUM($Z661:CL661))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z583:CM583)-SUM($Z661:CM661))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z583:CN583)-SUM($Z661:CN661))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z583:CO583)-SUM($Z661:CO661))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z583:CP583)-SUM($Z661:CP661))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z583:CQ583)-SUM($Z661:CQ661))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z583:CR583)-SUM($Z661:CR661))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z583:CS583)-SUM($Z661:CS661))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z583:CT583)-SUM($Z661:CT661))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z583:CU583)-SUM($Z661:CU661))","v":0}]
[{"$f":"ROW()","v":701},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"H686","v":"Внеоборотные активы"},{"$f":"I699","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L701)=0,$L701=0,$L701=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L701)))","v":"Залы обслуживания и вестибюль"},null,{"$f":"L700+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B701=Lists!$CU$24,SUMIFS($Z701:$CV701,$Z$2:$CV$2,Periods!$Q$18),SUM($Z701:$CV701))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z590:AA590)-SUM($Z668:AA668))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z590:AB590)-SUM($Z668:AB668))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z590:AC590)-SUM($Z668:AC668))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z590:AD590)-SUM($Z668:AD668))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z590:AE590)-SUM($Z668:AE668))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z590:AF590)-SUM($Z668:AF668))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z590:AG590)-SUM($Z668:AG668))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z590:AH590)-SUM($Z668:AH668))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z590:AI590)-SUM($Z668:AI668))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z590:AJ590)-SUM($Z668:AJ668))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z590:AK590)-SUM($Z668:AK668))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z590:AL590)-SUM($Z668:AL668))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z590:AM590)-SUM($Z668:AM668))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z590:AN590)-SUM($Z668:AN668))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z590:AO590)-SUM($Z668:AO668))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z590:AP590)-SUM($Z668:AP668))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z590:AQ590)-SUM($Z668:AQ668))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z590:AR590)-SUM($Z668:AR668))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z590:AS590)-SUM($Z668:AS668))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z590:AT590)-SUM($Z668:AT668))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z590:AU590)-SUM($Z668:AU668))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z590:AV590)-SUM($Z668:AV668))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z590:AW590)-SUM($Z668:AW668))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z590:AX590)-SUM($Z668:AX668))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z590:AY590)-SUM($Z668:AY668))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z590:AZ590)-SUM($Z668:AZ668))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z590:BA590)-SUM($Z668:BA668))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z590:BB590)-SUM($Z668:BB668))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z590:BC590)-SUM($Z668:BC668))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z590:BD590)-SUM($Z668:BD668))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z590:BE590)-SUM($Z668:BE668))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z590:BF590)-SUM($Z668:BF668))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z590:BG590)-SUM($Z668:BG668))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z590:BH590)-SUM($Z668:BH668))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z590:BI590)-SUM($Z668:BI668))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z590:BJ590)-SUM($Z668:BJ668))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z590:BK590)-SUM($Z668:BK668))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z590:BL590)-SUM($Z668:BL668))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z590:BM590)-SUM($Z668:BM668))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z590:BN590)-SUM($Z668:BN668))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z590:BO590)-SUM($Z668:BO668))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z590:BP590)-SUM($Z668:BP668))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z590:BQ590)-SUM($Z668:BQ668))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z590:BR590)-SUM($Z668:BR668))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z590:BS590)-SUM($Z668:BS668))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z590:BT590)-SUM($Z668:BT668))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z590:BU590)-SUM($Z668:BU668))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z590:BV590)-SUM($Z668:BV668))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z590:BW590)-SUM($Z668:BW668))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z590:BX590)-SUM($Z668:BX668))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z590:BY590)-SUM($Z668:BY668))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z590:BZ590)-SUM($Z668:BZ668))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z590:CA590)-SUM($Z668:CA668))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z590:CB590)-SUM($Z668:CB668))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z590:CC590)-SUM($Z668:CC668))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z590:CD590)-SUM($Z668:CD668))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z590:CE590)-SUM($Z668:CE668))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z590:CF590)-SUM($Z668:CF668))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z590:CG590)-SUM($Z668:CG668))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z590:CH590)-SUM($Z668:CH668))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z590:CI590)-SUM($Z668:CI668))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z590:CJ590)-SUM($Z668:CJ668))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z590:CK590)-SUM($Z668:CK668))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z590:CL590)-SUM($Z668:CL668))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z590:CM590)-SUM($Z668:CM668))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z590:CN590)-SUM($Z668:CN668))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z590:CO590)-SUM($Z668:CO668))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z590:CP590)-SUM($Z668:CP668))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z590:CQ590)-SUM($Z668:CQ668))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z590:CR590)-SUM($Z668:CR668))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z590:CS590)-SUM($Z668:CS668))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z590:CT590)-SUM($Z668:CT668))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z590:CU590)-SUM($Z668:CU668))","v":0}]
[{"$f":"ROW()","v":704},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,"Внеоборотные активы","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L704)=0,$L704=0,$L704=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L704)))","v":"Туалетные комнаты"},null,5,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B704=Lists!$CU$24,SUMIFS($Z704:$CV704,$Z$2:$CV$2,Periods!$Q$18),SUM($Z704:$CV704))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z593:AA593)-SUM($Z671:AA671))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z593:AB593)-SUM($Z671:AB671))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z593:AC593)-SUM($Z671:AC671))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z593:AD593)-SUM($Z671:AD671))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z593:AE593)-SUM($Z671:AE671))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z593:AF593)-SUM($Z671:AF671))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z593:AG593)-SUM($Z671:AG671))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z593:AH593)-SUM($Z671:AH671))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z593:AI593)-SUM($Z671:AI671))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z593:AJ593)-SUM($Z671:AJ671))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z593:AK593)-SUM($Z671:AK671))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z593:AL593)-SUM($Z671:AL671))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z593:AM593)-SUM($Z671:AM671))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z593:AN593)-SUM($Z671:AN671))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z593:AO593)-SUM($Z671:AO671))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z593:AP593)-SUM($Z671:AP671))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z593:AQ593)-SUM($Z671:AQ671))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z593:AR593)-SUM($Z671:AR671))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z593:AS593)-SUM($Z671:AS671))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z593:AT593)-SUM($Z671:AT671))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z593:AU593)-SUM($Z671:AU671))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z593:AV593)-SUM($Z671:AV671))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z593:AW593)-SUM($Z671:AW671))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z593:AX593)-SUM($Z671:AX671))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z593:AY593)-SUM($Z671:AY671))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z593:AZ593)-SUM($Z671:AZ671))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z593:BA593)-SUM($Z671:BA671))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z593:BB593)-SUM($Z671:BB671))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z593:BC593)-SUM($Z671:BC671))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z593:BD593)-SUM($Z671:BD671))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z593:BE593)-SUM($Z671:BE671))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z593:BF593)-SUM($Z671:BF671))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z593:BG593)-SUM($Z671:BG671))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z593:BH593)-SUM($Z671:BH671))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z593:BI593)-SUM($Z671:BI671))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z593:BJ593)-SUM($Z671:BJ671))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z593:BK593)-SUM($Z671:BK671))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z593:BL593)-SUM($Z671:BL671))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z593:BM593)-SUM($Z671:BM671))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z593:BN593)-SUM($Z671:BN671))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z593:BO593)-SUM($Z671:BO671))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z593:BP593)-SUM($Z671:BP671))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z593:BQ593)-SUM($Z671:BQ671))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z593:BR593)-SUM($Z671:BR671))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z593:BS593)-SUM($Z671:BS671))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z593:BT593)-SUM($Z671:BT671))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z593:BU593)-SUM($Z671:BU671))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z593:BV593)-SUM($Z671:BV671))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z593:BW593)-SUM($Z671:BW671))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z593:BX593)-SUM($Z671:BX671))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z593:BY593)-SUM($Z671:BY671))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z593:BZ593)-SUM($Z671:BZ671))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z593:CA593)-SUM($Z671:CA671))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z593:CB593)-SUM($Z671:CB671))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z593:CC593)-SUM($Z671:CC671))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z593:CD593)-SUM($Z671:CD671))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z593:CE593)-SUM($Z671:CE671))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z593:CF593)-SUM($Z671:CF671))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z593:CG593)-SUM($Z671:CG671))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z593:CH593)-SUM($Z671:CH671))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z593:CI593)-SUM($Z671:CI671))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z593:CJ593)-SUM($Z671:CJ671))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z593:CK593)-SUM($Z671:CK671))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z593:CL593)-SUM($Z671:CL671))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z593:CM593)-SUM($Z671:CM671))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z593:CN593)-SUM($Z671:CN671))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z593:CO593)-SUM($Z671:CO671))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z593:CP593)-SUM($Z671:CP671))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z593:CQ593)-SUM($Z671:CQ671))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z593:CR593)-SUM($Z671:CR671))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z593:CS593)-SUM($Z671:CS671))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z593:CT593)-SUM($Z671:CT671))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z593:CU593)-SUM($Z671:CU671))","v":0}]
[{"$f":"ROW()","v":711},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"H686","v":"Внеоборотные активы"},{"$f":"Items!$I$13","v":"Капитальные затраты маркетинга"},null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,{"$f":"IF(ABS($X711-SUM($X712:$X715))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B711=Lists!$CU$24,SUMIFS($Z711:$CV711,$Z$2:$CV$2,Periods!$Q$18),SUM($Z711:$CV711))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA712:AA715))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,SUM(BG712:BG715))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,SUM(CM712:CM715))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":720},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"H718","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L720)=0,$L720=0,$L720=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L720)))","v":"транспортный налог"},null,null,{"$f":"L719+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B720=Lists!$CU$24,SUMIFS($Z720:$CV720,$Z$2:$CV$2,Periods!$Q$18),SUM($Z720:$CV720))","v":0}]
[{"$f":"ROW()","v":723},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$BW$13","v":"Налоги на внеоборотные активы"},null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B723=Lists!$CU$24,SUMIFS($Z723:$CV723,$Z$2:$CV$2,Periods!$Q$18),SUM($Z723:$CV723))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$7>Z$7,SUMIFS($Z718:$CV718,$Z$7:$CV$7,Z$7),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,IF(BG$7>BF$7,SUMIFS($Z718:$CV718,$Z$7:$CV$7,BF$7),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM$7>CL$7,SUMIFS($Z718:$CV718,$Z$7:$CV$7,CL$7),0))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":730},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"},null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B730=Lists!$CU$24,SUMIFS($Z730:$CV730,$Z$2:$CV$2,Periods!$Q$18),SUM($Z730:$CV730))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AA$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:Z730))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AB$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AA730))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AC$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AB730))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AD$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AC730))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AE$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AD730))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AF$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AE730))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AG$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AF730))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AH$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AG730))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AI$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AH730))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AJ$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AI730))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AK$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AJ730))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AL$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AK730))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AM$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AL730))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AN$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AM730))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AO$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AN730))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AP$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AO730))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AQ$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AP730))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AR$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AQ730))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AS$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AR730))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AT$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AS730))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AU$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AT730))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AV$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AU730))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AW$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AV730))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AX$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AW730))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AY$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AX730))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(AZ$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AY730))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BA$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:AZ730))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BB$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BA730))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BC$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BB730))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BD$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BC730))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BE$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BD730))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BF$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BE730))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BG$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BF730))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BH$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BG730))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BI$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BH730))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BJ$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BI730))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BK$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BJ730))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BL$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BK730))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BM$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BL730))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BN$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BM730))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BO$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BN730))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BP$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BO730))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BQ$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BP730))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BR$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BQ730))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BS$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BR730))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BT$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BS730))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BU$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BT730))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BV$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BU730))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BW$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BV730))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BX$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BW730))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BY$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BX730))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(BZ$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BY730))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CA$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:BZ730))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CB$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CA730))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CC$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CB730))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CD$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CC730))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CE$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CD730))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CF$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CE730))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CG$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CF730))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CH$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CG730))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CI$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CH730))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CJ$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CI730))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CK$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CJ730))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CL$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CK730))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CM$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CL730))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CN$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CM730))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CO$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CN730))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CP$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CO730))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CQ$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CP730))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CR$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CQ730))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CS$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CR730))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CT$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CS730))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS($Z607:$CV607,$Z$2:$CV$2,\"<=\"&(CU$2-30*Macro!$Q$88/IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,30,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))-SUM($Z730:CT730))","v":0}]
[{"$f":"ROW()","v":733}]
[{"$f":"ROW()","v":742},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":749},null,null,null,null,null,null,{"$f":"H745","v":"АКТИВЫ"},{"$f":"Items!$BK$21","v":"Незавершенное производство"},null,null,null,{"$f":"M745","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z749:$CV749,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU748,$H$15:$H748,$I749,$I$15:$I748,\"\"))","v":0}]
[{"$f":"ROW()","v":752},null,null,null,null,null,null,{"$f":"H749","v":"АКТИВЫ"},{"$f":"Items!$BK$35","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,{"$f":"M749","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z752:$CV752,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU751,$H$15:$H751,$I752,$I$15:$I751,\"\"))","v":0}]
[{"$f":"ROW()","v":759},null,null,null,null,null,null,{"$f":"H756","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,{"$f":"M756","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUMIFS($Z759:$CV759,$Z$2:$CV$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU758,$H$15:$H758,$I759,$I$15:$I758,\"\"))","v":0}]
[{"$f":"ROW()","v":768}]
[{"$f":"ROW()","v":771},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,{"$f":"Items!$BO$31","v":"Проценты начисленные"},null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B771=Lists!$CU$24,SUMIFS($Z771:$CV771,$Z$2:$CV$2,Periods!$Q$18),SUM($Z771:$CV771))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA847+AA875)","v":0},{"$f":"IF(AB$11=\"\",0,AB847+AB875)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN847+CN875)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":778}]
[{"$f":"ROW()","v":781},{"$f":"Lists!$CU$20","v":"PL"},null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X781-($X773-$X775))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B781=Lists!$CU$24,SUMIFS($Z781:$CV781,$Z$2:$CV$2,Periods!$Q$18),SUM($Z781:$CV781))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AA$15:AA780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AB$15:AB780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AC$15:AC780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AD$15:AD780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AE$15:AE780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AF$15:AF780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AG$15:AG780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AH$15:AH780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AI$15:AI780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AJ$15:AJ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AK$15:AK780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AL$15:AL780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AM$15:AM780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AN$15:AN780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AO$15:AO780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AP$15:AP780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AQ$15:AQ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AR$15:AR780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AS$15:AS780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AT$15:AT780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AU$15:AU780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AV$15:AV780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AW$15:AW780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AX$15:AX780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AY$15:AY780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(AZ$15:AZ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BA$15:BA780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BB$15:BB780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BC$15:BC780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BD$15:BD780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BE$15:BE780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BF$15:BF780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BG$15:BG780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BH$15:BH780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BI$15:BI780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BJ$15:BJ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BK$15:BK780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BL$15:BL780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BM$15:BM780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BN$15:BN780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BO$15:BO780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BP$15:BP780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BQ$15:BQ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BR$15:BR780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BS$15:BS780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BT$15:BT780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BU$15:BU780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BV$15:BV780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BW$15:BW780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BX$15:BX780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BY$15:BY780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(BZ$15:BZ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CA$15:CA780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CB$15:CB780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CC$15:CC780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CD$15:CD780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CE$15:CE780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CF$15:CF780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CG$15:CG780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CH$15:CH780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CI$15:CI780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CJ$15:CJ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CK$15:CK780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CL$15:CL780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CM$15:CM780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CN$15:CN780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CO$15:CO780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CP$15:CP780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CQ$15:CQ780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CR$15:CR780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CS$15:CS780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CT$15:CT780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$18)-SUMIFS(CU$15:CU780,$H$15:$H780,\"<>\"&\"\",$I$15:$I780,\"\",$B$15:$B780,Lists!$CU$19))","v":0}]
[{"$f":"ROW()","v":788},null,null,null,null,null,null,{"$f":"H786","v":"Индикатор безубыточности по чистой прибыли"},{"$f":"KPI!$I$17","v":"Точка безубыточности по чистой прибыли"},null,null,null,{"$f":"$M$18","v":"кол-во ресторанов"},null,null,null,{"$f":"$H$18","v":"кол-во ресторанов"},null,null,null,null,null,null,{"$f":"IF(X785=0,\"не окупается\",SUMIFS($Z$18:$CV$18,$Z785:$CV785,1))","v":"не окупается"}]
[{"$f":"ROW()","v":797},null,null,null,null,null,null,{"$f":"H795","v":"Индикатор безубыточности по финпотоку"},{"$f":"KPI!$I$19","v":"Точка безубыточности по финпотоку"},null,null,null,"руб.",null,null,null,{"$f":"$H$20","v":"Продажи"},null,null,null,null,null,null,{"$f":"IF(X795=0,\"не окупается\",SUMIFS($Z$20:$CV$20,$Z795:$CV795,1))","v":"не окупается"}]
[{"$f":"ROW()","v":800}]
[{"$f":"ROW()","v":807},null,null,null,null,null,null,{"$f":"KPI!$I$20","v":"IRR проекта"},null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(XIRR(INDIRECT(ADDRESS($A805,SUMIFS($Z$1:$CV$1,$Z807:$CV807,1),4,1)&\":\"&ADDRESS($A805,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)),INDIRECT(ADDRESS(12,SUMIFS($Z$1:$CV$1,$Z807:$CV807,1),4,1)&\":\"&ADDRESS(12,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1))),0)","v":0},null,null,{"$f":"IF(AND(AA805<>0,SUM($Z807:Z807)<>1),1,0)","v":0},{"$f":"IF(AND(AB805<>0,SUM($Z807:AA807)<>1),1,0)","v":0},{"$f":"IF(AND(AC805<>0,SUM($Z807:AB807)<>1),1,0)","v":0},{"$f":"IF(AND(AD805<>0,SUM($Z807:AC807)<>1),1,0)","v":0},{"$f":"IF(AND(AE805<>0,SUM($Z807:AD807)<>1),1,0)","v":0},{"$f":"IF(AND(AF805<>0,SUM($Z807:AE807)<>1),1,0)","v":0},{"$f":"IF(AND(AG805<>0,SUM($Z807:AF807)<>1),1,0)","v":0},{"$f":"IF(AND(AH805<>0,SUM($Z807:AG807)<>1),1,0)","v":0},{"$f":"IF(AND(AI805<>0,SUM($Z807:AH807)<>1),1,0)","v":0},{"$f":"IF(AND(AJ805<>0,SUM($Z807:AI807)<>1),1,0)","v":0},{"$f":"IF(AND(AK805<>0,SUM($Z807:AJ807)<>1),1,0)","v":0},{"$f":"IF(AND(AL805<>0,SUM($Z807:AK807)<>1),1,0)","v":0},{"$f":"IF(AND(AM805<>0,SUM($Z807:AL807)<>1),1,0)","v":0},{"$f":"IF(AND(AN805<>0,SUM($Z807:AM807)<>1),1,0)","v":0},{"$f":"IF(AND(AO805<>0,SUM($Z807:AN807)<>1),1,0)","v":0},{"$f":"IF(AND(AP805<>0,SUM($Z807:AO807)<>1),1,0)","v":0},{"$f":"IF(AND(AQ805<>0,SUM($Z807:AP807)<>1),1,0)","v":0},{"$f":"IF(AND(AR805<>0,SUM($Z807:AQ807)<>1),1,0)","v":0},{"$f":"IF(AND(AS805<>0,SUM($Z807:AR807)<>1),1,0)","v":0},{"$f":"IF(AND(AT805<>0,SUM($Z807:AS807)<>1),1,0)","v":0},{"$f":"IF(AND(AU805<>0,SUM($Z807:AT807)<>1),1,0)","v":0},{"$f":"IF(AND(AV805<>0,SUM($Z807:AU807)<>1),1,0)","v":0},{"$f":"IF(AND(AW805<>0,SUM($Z807:AV807)<>1),1,0)","v":0},{"$f":"IF(AND(AX805<>0,SUM($Z807:AW807)<>1),1,0)","v":0},{"$f":"IF(AND(AY805<>0,SUM($Z807:AX807)<>1),1,0)","v":0},{"$f":"IF(AND(AZ805<>0,SUM($Z807:AY807)<>1),1,0)","v":0},{"$f":"IF(AND(BA805<>0,SUM($Z807:AZ807)<>1),1,0)","v":0},{"$f":"IF(AND(BB805<>0,SUM($Z807:BA807)<>1),1,0)","v":0},{"$f":"IF(AND(BC805<>0,SUM($Z807:BB807)<>1),1,0)","v":0},{"$f":"IF(AND(BD805<>0,SUM($Z807:BC807)<>1),1,0)","v":0},{"$f":"IF(AND(BE805<>0,SUM($Z807:BD807)<>1),1,0)","v":0},{"$f":"IF(AND(BF805<>0,SUM($Z807:BE807)<>1),1,0)","v":0},{"$f":"IF(AND(BG805<>0,SUM($Z807:BF807)<>1),1,0)","v":0},{"$f":"IF(AND(BH805<>0,SUM($Z807:BG807)<>1),1,0)","v":0},{"$f":"IF(AND(BI805<>0,SUM($Z807:BH807)<>1),1,0)","v":0},{"$f":"IF(AND(BJ805<>0,SUM($Z807:BI807)<>1),1,0)","v":0},{"$f":"IF(AND(BK805<>0,SUM($Z807:BJ807)<>1),1,0)","v":0},{"$f":"IF(AND(BL805<>0,SUM($Z807:BK807)<>1),1,0)","v":0},{"$f":"IF(AND(BM805<>0,SUM($Z807:BL807)<>1),1,0)","v":0},{"$f":"IF(AND(BN805<>0,SUM($Z807:BM807)<>1),1,0)","v":0},{"$f":"IF(AND(BO805<>0,SUM($Z807:BN807)<>1),1,0)","v":0},{"$f":"IF(AND(BP805<>0,SUM($Z807:BO807)<>1),1,0)","v":0},{"$f":"IF(AND(BQ805<>0,SUM($Z807:BP807)<>1),1,0)","v":0},{"$f":"IF(AND(BR805<>0,SUM($Z807:BQ807)<>1),1,0)","v":0},{"$f":"IF(AND(BS805<>0,SUM($Z807:BR807)<>1),1,0)","v":0},{"$f":"IF(AND(BT805<>0,SUM($Z807:BS807)<>1),1,0)","v":0},{"$f":"IF(AND(BU805<>0,SUM($Z807:BT807)<>1),1,0)","v":0},{"$f":"IF(AND(BV805<>0,SUM($Z807:BU807)<>1),1,0)","v":0},{"$f":"IF(AND(BW805<>0,SUM($Z807:BV807)<>1),1,0)","v":0},{"$f":"IF(AND(BX805<>0,SUM($Z807:BW807)<>1),1,0)","v":0},{"$f":"IF(AND(BY805<>0,SUM($Z807:BX807)<>1),1,0)","v":0},{"$f":"IF(AND(BZ805<>0,SUM($Z807:BY807)<>1),1,0)","v":0},{"$f":"IF(AND(CA805<>0,SUM($Z807:BZ807)<>1),1,0)","v":0},{"$f":"IF(AND(CB805<>0,SUM($Z807:CA807)<>1),1,0)","v":0},{"$f":"IF(AND(CC805<>0,SUM($Z807:CB807)<>1),1,0)","v":0},{"$f":"IF(AND(CD805<>0,SUM($Z807:CC807)<>1),1,0)","v":0},{"$f":"IF(AND(CE805<>0,SUM($Z807:CD807)<>1),1,0)","v":0},{"$f":"IF(AND(CF805<>0,SUM($Z807:CE807)<>1),1,0)","v":0},{"$f":"IF(AND(CG805<>0,SUM($Z807:CF807)<>1),1,0)","v":0},{"$f":"IF(AND(CH805<>0,SUM($Z807:CG807)<>1),1,0)","v":0},{"$f":"IF(AND(CI805<>0,SUM($Z807:CH807)<>1),1,0)","v":0},{"$f":"IF(AND(CJ805<>0,SUM($Z807:CI807)<>1),1,0)","v":0},{"$f":"IF(AND(CK805<>0,SUM($Z807:CJ807)<>1),1,0)","v":0},{"$f":"IF(AND(CL805<>0,SUM($Z807:CK807)<>1),1,0)","v":0},{"$f":"IF(AND(CM805<>0,SUM($Z807:CL807)<>1),1,0)","v":0},{"$f":"IF(AND(CN805<>0,SUM($Z807:CM807)<>1),1,0)","v":0},{"$f":"IF(AND(CO805<>0,SUM($Z807:CN807)<>1),1,0)","v":0},{"$f":"IF(AND(CP805<>0,SUM($Z807:CO807)<>1),1,0)","v":0},{"$f":"IF(AND(CQ805<>0,SUM($Z807:CP807)<>1),1,0)","v":0},{"$f":"IF(AND(CR805<>0,SUM($Z807:CQ807)<>1),1,0)","v":0},{"$f":"IF(AND(CS805<>0,SUM($Z807:CR807)<>1),1,0)","v":0},{"$f":"IF(AND(CT805<>0,SUM($Z807:CS807)<>1),1,0)","v":0},{"$f":"IF(AND(CU805<>0,SUM($Z807:CT807)<>1),1,0)","v":0}]
[{"$f":"ROW()","v":816}]
[{"$f":"ROW()","v":819},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$24","v":"Финпоток проекта для кредиторов нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X819-$X817)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B819=Lists!$CU$24,SUMIFS($Z819:$CV819,$Z$2:$CV$2,Periods!$Q$18),SUM($Z819:$CV819))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z817:AA817))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z817:AB817))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z817:AC817))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z817:AD817))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z817:AE817))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z817:AF817))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z817:AG817))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z817:AH817))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z817:AI817))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z817:AJ817))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z817:AK817))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z817:AL817))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z817:AM817))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z817:AN817))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z817:AO817))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z817:AP817))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z817:AQ817))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z817:AR817))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z817:AS817))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z817:AT817))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z817:AU817))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z817:AV817))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z817:AW817))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z817:AX817))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z817:AY817))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z817:AZ817))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z817:BA817))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z817:BB817))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z817:BC817))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z817:BD817))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z817:BE817))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z817:BF817))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z817:BG817))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z817:BH817))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z817:BI817))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z817:BJ817))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z817:BK817))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z817:BL817))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z817:BM817))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z817:BN817))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z817:BO817))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z817:BP817))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z817:BQ817))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z817:BR817))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z817:BS817))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z817:BT817))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z817:BU817))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z817:BV817))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z817:BW817))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z817:BX817))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z817:BY817))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z817:BZ817))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z817:CA817))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z817:CB817))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z817:CC817))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z817:CD817))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z817:CE817))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z817:CF817))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z817:CG817))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z817:CH817))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z817:CI817))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z817:CJ817))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z817:CK817))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z817:CL817))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z817:CM817))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z817:CN817))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z817:CO817))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z817:CP817))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z817:CQ817))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z817:CR817))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z817:CS817))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z817:CT817))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z817:CU817))","v":0}]
[{"$f":"ROW()","v":826}]
[{"$f":"ROW()","v":829},null,null,null,null,null,null,{"$f":"Items!$BS$26","v":"Свободный отриц. финпоток для кредиторов"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X827+$X829-$X831)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B829=Lists!$CU$24,SUMIFS($Z829:$CV829,$Z$2:$CV$2,Periods!$Q$18),SUM($Z829:$CV829))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA827>0,0,IF(AA819-Z819>0,0,IF(AA819-SUM($Z829:Z829)>0,0,AA819-SUM($Z829:Z829)))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB827>0,0,IF(AB819-AA819>0,0,IF(AB819-SUM($Z829:AA829)>0,0,AB819-SUM($Z829:AA829)))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC827>0,0,IF(AC819-AB819>0,0,IF(AC819-SUM($Z829:AB829)>0,0,AC819-SUM($Z829:AB829)))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD827>0,0,IF(AD819-AC819>0,0,IF(AD819-SUM($Z829:AC829)>0,0,AD819-SUM($Z829:AC829)))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE827>0,0,IF(AE819-AD819>0,0,IF(AE819-SUM($Z829:AD829)>0,0,AE819-SUM($Z829:AD829)))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF827>0,0,IF(AF819-AE819>0,0,IF(AF819-SUM($Z829:AE829)>0,0,AF819-SUM($Z829:AE829)))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG827>0,0,IF(AG819-AF819>0,0,IF(AG819-SUM($Z829:AF829)>0,0,AG819-SUM($Z829:AF829)))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH827>0,0,IF(AH819-AG819>0,0,IF(AH819-SUM($Z829:AG829)>0,0,AH819-SUM($Z829:AG829)))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI827>0,0,IF(AI819-AH819>0,0,IF(AI819-SUM($Z829:AH829)>0,0,AI819-SUM($Z829:AH829)))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ827>0,0,IF(AJ819-AI819>0,0,IF(AJ819-SUM($Z829:AI829)>0,0,AJ819-SUM($Z829:AI829)))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK827>0,0,IF(AK819-AJ819>0,0,IF(AK819-SUM($Z829:AJ829)>0,0,AK819-SUM($Z829:AJ829)))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL827>0,0,IF(AL819-AK819>0,0,IF(AL819-SUM($Z829:AK829)>0,0,AL819-SUM($Z829:AK829)))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM827>0,0,IF(AM819-AL819>0,0,IF(AM819-SUM($Z829:AL829)>0,0,AM819-SUM($Z829:AL829)))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN827>0,0,IF(AN819-AM819>0,0,IF(AN819-SUM($Z829:AM829)>0,0,AN819-SUM($Z829:AM829)))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO827>0,0,IF(AO819-AN819>0,0,IF(AO819-SUM($Z829:AN829)>0,0,AO819-SUM($Z829:AN829)))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP827>0,0,IF(AP819-AO819>0,0,IF(AP819-SUM($Z829:AO829)>0,0,AP819-SUM($Z829:AO829)))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ827>0,0,IF(AQ819-AP819>0,0,IF(AQ819-SUM($Z829:AP829)>0,0,AQ819-SUM($Z829:AP829)))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR827>0,0,IF(AR819-AQ819>0,0,IF(AR819-SUM($Z829:AQ829)>0,0,AR819-SUM($Z829:AQ829)))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS827>0,0,IF(AS819-AR819>0,0,IF(AS819-SUM($Z829:AR829)>0,0,AS819-SUM($Z829:AR829)))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT827>0,0,IF(AT819-AS819>0,0,IF(AT819-SUM($Z829:AS829)>0,0,AT819-SUM($Z829:AS829)))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU827>0,0,IF(AU819-AT819>0,0,IF(AU819-SUM($Z829:AT829)>0,0,AU819-SUM($Z829:AT829)))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV827>0,0,IF(AV819-AU819>0,0,IF(AV819-SUM($Z829:AU829)>0,0,AV819-SUM($Z829:AU829)))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW827>0,0,IF(AW819-AV819>0,0,IF(AW819-SUM($Z829:AV829)>0,0,AW819-SUM($Z829:AV829)))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX827>0,0,IF(AX819-AW819>0,0,IF(AX819-SUM($Z829:AW829)>0,0,AX819-SUM($Z829:AW829)))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY827>0,0,IF(AY819-AX819>0,0,IF(AY819-SUM($Z829:AX829)>0,0,AY819-SUM($Z829:AX829)))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ827>0,0,IF(AZ819-AY819>0,0,IF(AZ819-SUM($Z829:AY829)>0,0,AZ819-SUM($Z829:AY829)))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA827>0,0,IF(BA819-AZ819>0,0,IF(BA819-SUM($Z829:AZ829)>0,0,BA819-SUM($Z829:AZ829)))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB827>0,0,IF(BB819-BA819>0,0,IF(BB819-SUM($Z829:BA829)>0,0,BB819-SUM($Z829:BA829)))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC827>0,0,IF(BC819-BB819>0,0,IF(BC819-SUM($Z829:BB829)>0,0,BC819-SUM($Z829:BB829)))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD827>0,0,IF(BD819-BC819>0,0,IF(BD819-SUM($Z829:BC829)>0,0,BD819-SUM($Z829:BC829)))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE827>0,0,IF(BE819-BD819>0,0,IF(BE819-SUM($Z829:BD829)>0,0,BE819-SUM($Z829:BD829)))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF827>0,0,IF(BF819-BE819>0,0,IF(BF819-SUM($Z829:BE829)>0,0,BF819-SUM($Z829:BE829)))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG827>0,0,IF(BG819-BF819>0,0,IF(BG819-SUM($Z829:BF829)>0,0,BG819-SUM($Z829:BF829)))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH827>0,0,IF(BH819-BG819>0,0,IF(BH819-SUM($Z829:BG829)>0,0,BH819-SUM($Z829:BG829)))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI827>0,0,IF(BI819-BH819>0,0,IF(BI819-SUM($Z829:BH829)>0,0,BI819-SUM($Z829:BH829)))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ827>0,0,IF(BJ819-BI819>0,0,IF(BJ819-SUM($Z829:BI829)>0,0,BJ819-SUM($Z829:BI829)))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK827>0,0,IF(BK819-BJ819>0,0,IF(BK819-SUM($Z829:BJ829)>0,0,BK819-SUM($Z829:BJ829)))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL827>0,0,IF(BL819-BK819>0,0,IF(BL819-SUM($Z829:BK829)>0,0,BL819-SUM($Z829:BK829)))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM827>0,0,IF(BM819-BL819>0,0,IF(BM819-SUM($Z829:BL829)>0,0,BM819-SUM($Z829:BL829)))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN827>0,0,IF(BN819-BM819>0,0,IF(BN819-SUM($Z829:BM829)>0,0,BN819-SUM($Z829:BM829)))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO827>0,0,IF(BO819-BN819>0,0,IF(BO819-SUM($Z829:BN829)>0,0,BO819-SUM($Z829:BN829)))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP827>0,0,IF(BP819-BO819>0,0,IF(BP819-SUM($Z829:BO829)>0,0,BP819-SUM($Z829:BO829)))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ827>0,0,IF(BQ819-BP819>0,0,IF(BQ819-SUM($Z829:BP829)>0,0,BQ819-SUM($Z829:BP829)))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR827>0,0,IF(BR819-BQ819>0,0,IF(BR819-SUM($Z829:BQ829)>0,0,BR819-SUM($Z829:BQ829)))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS827>0,0,IF(BS819-BR819>0,0,IF(BS819-SUM($Z829:BR829)>0,0,BS819-SUM($Z829:BR829)))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT827>0,0,IF(BT819-BS819>0,0,IF(BT819-SUM($Z829:BS829)>0,0,BT819-SUM($Z829:BS829)))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU827>0,0,IF(BU819-BT819>0,0,IF(BU819-SUM($Z829:BT829)>0,0,BU819-SUM($Z829:BT829)))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV827>0,0,IF(BV819-BU819>0,0,IF(BV819-SUM($Z829:BU829)>0,0,BV819-SUM($Z829:BU829)))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW827>0,0,IF(BW819-BV819>0,0,IF(BW819-SUM($Z829:BV829)>0,0,BW819-SUM($Z829:BV829)))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX827>0,0,IF(BX819-BW819>0,0,IF(BX819-SUM($Z829:BW829)>0,0,BX819-SUM($Z829:BW829)))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY827>0,0,IF(BY819-BX819>0,0,IF(BY819-SUM($Z829:BX829)>0,0,BY819-SUM($Z829:BX829)))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ827>0,0,IF(BZ819-BY819>0,0,IF(BZ819-SUM($Z829:BY829)>0,0,BZ819-SUM($Z829:BY829)))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA827>0,0,IF(CA819-BZ819>0,0,IF(CA819-SUM($Z829:BZ829)>0,0,CA819-SUM($Z829:BZ829)))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB827>0,0,IF(CB819-CA819>0,0,IF(CB819-SUM($Z829:CA829)>0,0,CB819-SUM($Z829:CA829)))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC827>0,0,IF(CC819-CB819>0,0,IF(CC819-SUM($Z829:CB829)>0,0,CC819-SUM($Z829:CB829)))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD827>0,0,IF(CD819-CC819>0,0,IF(CD819-SUM($Z829:CC829)>0,0,CD819-SUM($Z829:CC829)))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE827>0,0,IF(CE819-CD819>0,0,IF(CE819-SUM($Z829:CD829)>0,0,CE819-SUM($Z829:CD829)))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF827>0,0,IF(CF819-CE819>0,0,IF(CF819-SUM($Z829:CE829)>0,0,CF819-SUM($Z829:CE829)))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG827>0,0,IF(CG819-CF819>0,0,IF(CG819-SUM($Z829:CF829)>0,0,CG819-SUM($Z829:CF829)))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH827>0,0,IF(CH819-CG819>0,0,IF(CH819-SUM($Z829:CG829)>0,0,CH819-SUM($Z829:CG829)))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI827>0,0,IF(CI819-CH819>0,0,IF(CI819-SUM($Z829:CH829)>0,0,CI819-SUM($Z829:CH829)))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ827>0,0,IF(CJ819-CI819>0,0,IF(CJ819-SUM($Z829:CI829)>0,0,CJ819-SUM($Z829:CI829)))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK827>0,0,IF(CK819-CJ819>0,0,IF(CK819-SUM($Z829:CJ829)>0,0,CK819-SUM($Z829:CJ829)))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL827>0,0,IF(CL819-CK819>0,0,IF(CL819-SUM($Z829:CK829)>0,0,CL819-SUM($Z829:CK829)))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM827>0,0,IF(CM819-CL819>0,0,IF(CM819-SUM($Z829:CL829)>0,0,CM819-SUM($Z829:CL829)))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN827>0,0,IF(CN819-CM819>0,0,IF(CN819-SUM($Z829:CM829)>0,0,CN819-SUM($Z829:CM829)))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO827>0,0,IF(CO819-CN819>0,0,IF(CO819-SUM($Z829:CN829)>0,0,CO819-SUM($Z829:CN829)))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP827>0,0,IF(CP819-CO819>0,0,IF(CP819-SUM($Z829:CO829)>0,0,CP819-SUM($Z829:CO829)))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ827>0,0,IF(CQ819-CP819>0,0,IF(CQ819-SUM($Z829:CP829)>0,0,CQ819-SUM($Z829:CP829)))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR827>0,0,IF(CR819-CQ819>0,0,IF(CR819-SUM($Z829:CQ829)>0,0,CR819-SUM($Z829:CQ829)))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS827>0,0,IF(CS819-CR819>0,0,IF(CS819-SUM($Z829:CR829)>0,0,CS819-SUM($Z829:CR829)))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT827>0,0,IF(CT819-CS819>0,0,IF(CT819-SUM($Z829:CS829)>0,0,CT819-SUM($Z829:CS829)))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU827>0,0,IF(CU819-CT819>0,0,IF(CU819-SUM($Z829:CT829)>0,0,CU819-SUM($Z829:CT829)))))","v":0}]
[{"$f":"ROW()","v":836}]
[{"$f":"ROW()","v":845},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B845=Lists!$CU$24,SUMIFS($Z845:$CV845,$Z$2:$CV$2,Periods!$Q$18),SUM($Z845:$CV845))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z841:AA841)-SUM($Z843:AA843))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z841:AB841)-SUM($Z843:AB843))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z841:AC841)-SUM($Z843:AC843))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z841:AD841)-SUM($Z843:AD843))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z841:AE841)-SUM($Z843:AE843))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z841:AF841)-SUM($Z843:AF843))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z841:AG841)-SUM($Z843:AG843))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z841:AH841)-SUM($Z843:AH843))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z841:AI841)-SUM($Z843:AI843))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z841:AJ841)-SUM($Z843:AJ843))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z841:AK841)-SUM($Z843:AK843))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z841:AL841)-SUM($Z843:AL843))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z841:AM841)-SUM($Z843:AM843))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z841:AN841)-SUM($Z843:AN843))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z841:AO841)-SUM($Z843:AO843))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z841:AP841)-SUM($Z843:AP843))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z841:AQ841)-SUM($Z843:AQ843))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z841:AR841)-SUM($Z843:AR843))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z841:AS841)-SUM($Z843:AS843))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z841:AT841)-SUM($Z843:AT843))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z841:AU841)-SUM($Z843:AU843))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z841:AV841)-SUM($Z843:AV843))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z841:AW841)-SUM($Z843:AW843))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z841:AX841)-SUM($Z843:AX843))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z841:AY841)-SUM($Z843:AY843))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z841:AZ841)-SUM($Z843:AZ843))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z841:BA841)-SUM($Z843:BA843))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z841:BB841)-SUM($Z843:BB843))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z841:BC841)-SUM($Z843:BC843))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z841:BD841)-SUM($Z843:BD843))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z841:BE841)-SUM($Z843:BE843))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z841:BF841)-SUM($Z843:BF843))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z841:BG841)-SUM($Z843:BG843))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z841:BH841)-SUM($Z843:BH843))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z841:BI841)-SUM($Z843:BI843))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z841:BJ841)-SUM($Z843:BJ843))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z841:BK841)-SUM($Z843:BK843))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z841:BL841)-SUM($Z843:BL843))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z841:BM841)-SUM($Z843:BM843))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z841:BN841)-SUM($Z843:BN843))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z841:BO841)-SUM($Z843:BO843))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z841:BP841)-SUM($Z843:BP843))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z841:BQ841)-SUM($Z843:BQ843))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z841:BR841)-SUM($Z843:BR843))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z841:BS841)-SUM($Z843:BS843))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z841:BT841)-SUM($Z843:BT843))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z841:BU841)-SUM($Z843:BU843))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z841:BV841)-SUM($Z843:BV843))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z841:BW841)-SUM($Z843:BW843))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z841:BX841)-SUM($Z843:BX843))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z841:BY841)-SUM($Z843:BY843))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z841:BZ841)-SUM($Z843:BZ843))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z841:CA841)-SUM($Z843:CA843))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z841:CB841)-SUM($Z843:CB843))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z841:CC841)-SUM($Z843:CC843))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z841:CD841)-SUM($Z843:CD843))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z841:CE841)-SUM($Z843:CE843))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z841:CF841)-SUM($Z843:CF843))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z841:CG841)-SUM($Z843:CG843))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z841:CH841)-SUM($Z843:CH843))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z841:CI841)-SUM($Z843:CI843))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z841:CJ841)-SUM($Z843:CJ843))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z841:CK841)-SUM($Z843:CK843))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z841:CL841)-SUM($Z843:CL843))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z841:CM841)-SUM($Z843:CM843))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z841:CN841)-SUM($Z843:CN843))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z841:CO841)-SUM($Z843:CO843))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z841:CP841)-SUM($Z843:CP843))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z841:CQ841)-SUM($Z843:CQ843))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z841:CR841)-SUM($Z843:CR843))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z841:CS841)-SUM($Z843:CS843))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z841:CT841)-SUM($Z843:CT843))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z841:CU841)-SUM($Z843:CU843))","v":0}]
[{"$f":"ROW()","v":848}]
[{"$f":"ROW()","v":855},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$33","v":"Финпоток проекта с уч. финансир. нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X855-$X853)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B855=Lists!$CU$24,SUMIFS($Z855:$CV855,$Z$2:$CV$2,Periods!$Q$18),SUM($Z855:$CV855))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z853:AA853))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z853:AB853))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z853:AC853))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z853:AD853))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z853:AE853))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z853:AF853))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z853:AG853))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z853:AH853))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z853:AI853))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z853:AJ853))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z853:AK853))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z853:AL853))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z853:AM853))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z853:AN853))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z853:AO853))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z853:AP853))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z853:AQ853))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z853:AR853))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z853:AS853))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z853:AT853))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z853:AU853))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z853:AV853))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z853:AW853))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z853:AX853))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z853:AY853))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z853:AZ853))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z853:BA853))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z853:BB853))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z853:BC853))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z853:BD853))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z853:BE853))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z853:BF853))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z853:BG853))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z853:BH853))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z853:BI853))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z853:BJ853))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z853:BK853))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z853:BL853))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z853:BM853))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z853:BN853))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z853:BO853))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z853:BP853))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z853:BQ853))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z853:BR853))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z853:BS853))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z853:BT853))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z853:BU853))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z853:BV853))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z853:BW853))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z853:BX853))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z853:BY853))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z853:BZ853))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z853:CA853))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z853:CB853))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z853:CC853))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z853:CD853))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z853:CE853))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z853:CF853))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z853:CG853))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z853:CH853))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z853:CI853))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z853:CJ853))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z853:CK853))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z853:CL853))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z853:CM853))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z853:CN853))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z853:CO853))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z853:CP853))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z853:CQ853))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z853:CR853))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z853:CS853))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z853:CT853))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z853:CU853))","v":0}]
[{"$f":"ROW()","v":864}]
[{"$f":"ROW()","v":867},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B867=Lists!$CU$24,SUMIFS($Z867:$CV867,$Z$2:$CV$2,Periods!$Q$18),SUM($Z867:$CV867))","v":0},null,null,{"$f":"IF(AA855<0,-AA855,0)","v":0},{"$f":"IF(AA879+AB853<0,-(AA879+AB853),0)","v":0},{"$f":"IF(AB879+AC853<0,-(AB879+AC853),0)","v":0},{"$f":"IF(AC879+AD853<0,-(AC879+AD853),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO879+CP853<0,-(CO879+CP853),0)","v":0},0,0,0,0,0]
[{"$f":"ROW()","v":876}]
[{"$f":"ROW()","v":878}]
[{"$f":"ROW()","v":879},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,"Остаток ДС на конец периода",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X879-$X885)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B879=Lists!$CU$24,SUMIFS($Z879:$CV879,$Z$2:$CV$2,Periods!$Q$18),SUM($Z879:$CV879))","v":0},null,null,{"$f":"AA855+AA871-AA877","v":0},{"$f":"IF(AB$11=\"\",0,AA879+AB853+AB871-AB877)","v":0},{"$f":"IF(AC$11=\"\",0,AB879+AC853+AC871-AC877)","v":0},{"$f":"IF(AD$11=\"\",0,AC879+AD853+AD871-AD877)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CP$11=\"\",0,CO879+CP853+CP871-CP877)","v":0},0,0,0,0,0]
[{"$f":"ROW()","v":880}]
[{"$f":"ROW()","v":881},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,"Задолженность по %% по овердрафту",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B881=Lists!$CU$24,SUMIFS($Z881:$CV881,$Z$2:$CV$2,Periods!$Q$18),SUM($Z881:$CV881))","v":0},null,null,{"$f":"SUM($AA875:AA875)-SUM($AA877:AA877)","v":0},{"$f":"SUM($AA875:AB875)-SUM($AA877:AB877)","v":0},{"$f":"SUM($AA875:AC875)-SUM($AA877:AC877)","v":0},{"$f":"SUM($AA875:AD875)-SUM($AA877:AD877)","v":0},{"$f":"SUM($AA875:AE875)-SUM($AA877:AE877)","v":0},{"$f":"SUM($AA875:AF875)-SUM($AA877:AF877)","v":0},{"$f":"SUM($AA875:AG875)-SUM($AA877:AG877)","v":0},{"$f":"SUM($AA875:AH875)-SUM($AA877:AH877)","v":0},{"$f":"SUM($AA875:AI875)-SUM($AA877:AI877)","v":0},{"$f":"SUM($AA875:AJ875)-SUM($AA877:AJ877)","v":0},{"$f":"SUM($AA875:AK875)-SUM($AA877:AK877)","v":0},{"$f":"SUM($AA875:AL875)-SUM($AA877:AL877)","v":0},{"$f":"SUM($AA875:AM875)-SUM($AA877:AM877)","v":0},{"$f":"SUM($AA875:AN875)-SUM($AA877:AN877)","v":0},{"$f":"SUM($AA875:AO875)-SUM($AA877:AO877)","v":0},{"$f":"SUM($AA875:AP875)-SUM($AA877:AP877)","v":0},{"$f":"SUM($AA875:AQ875)-SUM($AA877:AQ877)","v":0},{"$f":"SUM($AA875:AR875)-SUM($AA877:AR877)","v":0},{"$f":"SUM($AA875:AS875)-SUM($AA877:AS877)","v":0},{"$f":"SUM($AA875:AT875)-SUM($AA877:AT877)","v":0},{"$f":"SUM($AA875:AU875)-SUM($AA877:AU877)","v":0},{"$f":"SUM($AA875:AV875)-SUM($AA877:AV877)","v":0},{"$f":"SUM($AA875:AW875)-SUM($AA877:AW877)","v":0},{"$f":"SUM($AA875:AX875)-SUM($AA877:AX877)","v":0},{"$f":"SUM($AA875:AY875)-SUM($AA877:AY877)","v":0},{"$f":"SUM($AA875:AZ875)-SUM($AA877:AZ877)","v":0},{"$f":"SUM($AA875:BA875)-SUM($AA877:BA877)","v":0},{"$f":"SUM($AA875:BB875)-SUM($AA877:BB877)","v":0},{"$f":"SUM($AA875:BC875)-SUM($AA877:BC877)","v":0},{"$f":"SUM($AA875:BD875)-SUM($AA877:BD877)","v":0},{"$f":"SUM($AA875:BE875)-SUM($AA877:BE877)","v":0},{"$f":"SUM($AA875:BF875)-SUM($AA877:BF877)","v":0},{"$f":"SUM($AA875:BG875)-SUM($AA877:BG877)","v":0},{"$f":"SUM($AA875:BH875)-SUM($AA877:BH877)","v":0},{"$f":"SUM($AA875:BI875)-SUM($AA877:BI877)","v":0},{"$f":"SUM($AA875:BJ875)-SUM($AA877:BJ877)","v":0},{"$f":"SUM($AA875:BK875)-SUM($AA877:BK877)","v":0},{"$f":"SUM($AA875:BL875)-SUM($AA877:BL877)","v":0},{"$f":"SUM($AA875:BM875)-SUM($AA877:BM877)","v":0},{"$f":"SUM($AA875:BN875)-SUM($AA877:BN877)","v":0},{"$f":"SUM($AA875:BO875)-SUM($AA877:BO877)","v":0},{"$f":"SUM($AA875:BP875)-SUM($AA877:BP877)","v":0},{"$f":"SUM($AA875:BQ875)-SUM($AA877:BQ877)","v":0},{"$f":"SUM($AA875:BR875)-SUM($AA877:BR877)","v":0},{"$f":"SUM($AA875:BS875)-SUM($AA877:BS877)","v":0},{"$f":"SUM($AA875:BT875)-SUM($AA877:BT877)","v":0},{"$f":"SUM($AA875:BU875)-SUM($AA877:BU877)","v":0},{"$f":"SUM($AA875:BV875)-SUM($AA877:BV877)","v":0},{"$f":"SUM($AA875:BW875)-SUM($AA877:BW877)","v":0},{"$f":"SUM($AA875:BX875)-SUM($AA877:BX877)","v":0},{"$f":"SUM($AA875:BY875)-SUM($AA877:BY877)","v":0},{"$f":"SUM($AA875:BZ875)-SUM($AA877:BZ877)","v":0},{"$f":"SUM($AA875:CA875)-SUM($AA877:CA877)","v":0},{"$f":"SUM($AA875:CB875)-SUM($AA877:CB877)","v":0},{"$f":"SUM($AA875:CC875)-SUM($AA877:CC877)","v":0},{"$f":"SUM($AA875:CD875)-SUM($AA877:CD877)","v":0},{"$f":"SUM($AA875:CE875)-SUM($AA877:CE877)","v":0},{"$f":"SUM($AA875:CF875)-SUM($AA877:CF877)","v":0},{"$f":"SUM($AA875:CG875)-SUM($AA877:CG877)","v":0},{"$f":"SUM($AA875:CH875)-SUM($AA877:CH877)","v":0},{"$f":"SUM($AA875:CI875)-SUM($AA877:CI877)","v":0},{"$f":"SUM($AA875:CJ875)-SUM($AA877:CJ877)","v":0},{"$f":"SUM($AA875:CK875)-SUM($AA877:CK877)","v":0},{"$f":"SUM($AA875:CL875)-SUM($AA877:CL877)","v":0},{"$f":"SUM($AA875:CM875)-SUM($AA877:CM877)","v":0},{"$f":"SUM($AA875:CN875)-SUM($AA877:CN877)","v":0},{"$f":"SUM($AA875:CO875)-SUM($AA877:CO877)","v":0},{"$f":"SUM($AA875:CP875)-SUM($AA877:CP877)","v":0},{"$f":"SUM($AA875:CQ875)-SUM($AA877:CQ877)","v":0},{"$f":"SUM($AA875:CR875)-SUM($AA877:CR877)","v":0},{"$f":"SUM($AA875:CS875)-SUM($AA877:CS877)","v":0},{"$f":"SUM($AA875:CT875)-SUM($AA877:CT877)","v":0},{"$f":"SUM($AA875:CU875)-SUM($AA877:CU877)","v":0}]
[{"$f":"ROW()","v":882}]
[{"$f":"ROW()","v":883},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X883-(X853+X867-X869-X877))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B883=Lists!$CU$24,SUMIFS($Z883:$CV883,$Z$2:$CV$2,Periods!$Q$18),SUM($Z883:$CV883))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AA$15:AA882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AB$15:AB882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AC$15:AC882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AD$15:AD882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AE$15:AE882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AF$15:AF882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AG$15:AG882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AH$15:AH882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AI$15:AI882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AJ$15:AJ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AK$15:AK882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AL$15:AL882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AM$15:AM882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AN$15:AN882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AO$15:AO882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AP$15:AP882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AQ$15:AQ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AR$15:AR882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AS$15:AS882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AT$15:AT882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AU$15:AU882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AV$15:AV882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AW$15:AW882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AX$15:AX882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AY$15:AY882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(AZ$15:AZ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BA$15:BA882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BB$15:BB882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BC$15:BC882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BD$15:BD882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BE$15:BE882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BF$15:BF882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BG$15:BG882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BH$15:BH882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BI$15:BI882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BJ$15:BJ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BK$15:BK882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BL$15:BL882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BM$15:BM882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BN$15:BN882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BO$15:BO882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BP$15:BP882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BQ$15:BQ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BR$15:BR882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BS$15:BS882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BT$15:BT882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BU$15:BU882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BV$15:BV882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BW$15:BW882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BX$15:BX882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BY$15:BY882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(BZ$15:BZ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CA$15:CA882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CB$15:CB882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CC$15:CC882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CD$15:CD882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CE$15:CE882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CF$15:CF882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CG$15:CG882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CH$15:CH882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CI$15:CI882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CJ$15:CJ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CK$15:CK882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CL$15:CL882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CM$15:CM882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CN$15:CN882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CO$15:CO882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CP$15:CP882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CQ$15:CQ882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CR$15:CR882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CS$15:CS882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CT$15:CT882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$21)-SUMIFS(CU$15:CU882,$H$15:$H882,\"<>\"&\"\",$I$15:$I882,\"\",$B$15:$B882,Lists!$CU$22))","v":0}]
[{"$f":"ROW()","v":884}]
[{"$f":"ROW()","v":885},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X885-$X883)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B885=Lists!$CU$24,SUMIFS($Z885:$CV885,$Z$2:$CV$2,Periods!$Q$18),SUM($Z885:$CV885))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z883:AA883))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z883:AB883))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z883:AC883))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z883:AD883))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z883:AE883))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z883:AF883))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z883:AG883))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z883:AH883))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z883:AI883))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z883:AJ883))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z883:AK883))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z883:AL883))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z883:AM883))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z883:AN883))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z883:AO883))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z883:AP883))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z883:AQ883))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z883:AR883))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z883:AS883))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z883:AT883))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z883:AU883))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z883:AV883))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z883:AW883))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z883:AX883))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z883:AY883))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z883:AZ883))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z883:BA883))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z883:BB883))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z883:BC883))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z883:BD883))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z883:BE883))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z883:BF883))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z883:BG883))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z883:BH883))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z883:BI883))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z883:BJ883))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z883:BK883))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z883:BL883))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z883:BM883))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z883:BN883))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z883:BO883))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z883:BP883))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z883:BQ883))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z883:BR883))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z883:BS883))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z883:BT883))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z883:BU883))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z883:BV883))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z883:BW883))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z883:BX883))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z883:BY883))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z883:BZ883))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z883:CA883))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z883:CB883))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z883:CC883))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z883:CD883))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z883:CE883))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z883:CF883))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z883:CG883))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z883:CH883))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z883:CI883))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z883:CJ883))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z883:CK883))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z883:CL883))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z883:CM883))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z883:CN883))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z883:CO883))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z883:CP883))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z883:CQ883))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z883:CR883))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z883:CS883))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z883:CT883))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z883:CU883))","v":0}]
[{"$f":"ROW()","v":886}]
[{"$f":"ROW()","v":887},null,null,null,null,null,null,{"$f":"Items!$BS$42","v":"Итоговый свободный финпоток (Total FCF)"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X885-$X887)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B887=Lists!$CU$24,SUMIFS($Z887:$CV887,$Z$2:$CV$2,Periods!$Q$18),SUM($Z887:$CV887))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$2=Periods!$Q$18,AA883>0),AA883,IF(AND(AA883>0,AA885-MIN(INDIRECT(ADDRESS($A885,AB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AA885-MIN(INDIRECT(ADDRESS($A885,AB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AA883),AA883-(AA885-MIN(INDIRECT(ADDRESS($A885,AB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AA883>0,AA885<=MIN(INDIRECT(ADDRESS($A885,AB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AA883,0))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$2=Periods!$Q$18,AB883>0),AB883,IF(AND(AB883>0,AB885-MIN(INDIRECT(ADDRESS($A885,AC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AB885-MIN(INDIRECT(ADDRESS($A885,AC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AB883),AB883-(AB885-MIN(INDIRECT(ADDRESS($A885,AC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AB883>0,AB885<=MIN(INDIRECT(ADDRESS($A885,AC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AB883,0))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AND(AC$2=Periods!$Q$18,AC883>0),AC883,IF(AND(AC883>0,AC885-MIN(INDIRECT(ADDRESS($A885,AD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AC885-MIN(INDIRECT(ADDRESS($A885,AD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AC883),AC883-(AC885-MIN(INDIRECT(ADDRESS($A885,AD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AC883>0,AC885<=MIN(INDIRECT(ADDRESS($A885,AD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AC883,0))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AND(AD$2=Periods!$Q$18,AD883>0),AD883,IF(AND(AD883>0,AD885-MIN(INDIRECT(ADDRESS($A885,AE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AD885-MIN(INDIRECT(ADDRESS($A885,AE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AD883),AD883-(AD885-MIN(INDIRECT(ADDRESS($A885,AE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AD883>0,AD885<=MIN(INDIRECT(ADDRESS($A885,AE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AD883,0))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AND(AE$2=Periods!$Q$18,AE883>0),AE883,IF(AND(AE883>0,AE885-MIN(INDIRECT(ADDRESS($A885,AF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AE885-MIN(INDIRECT(ADDRESS($A885,AF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AE883),AE883-(AE885-MIN(INDIRECT(ADDRESS($A885,AF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AE883>0,AE885<=MIN(INDIRECT(ADDRESS($A885,AF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AE883,0))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AND(AF$2=Periods!$Q$18,AF883>0),AF883,IF(AND(AF883>0,AF885-MIN(INDIRECT(ADDRESS($A885,AG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AF885-MIN(INDIRECT(ADDRESS($A885,AG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AF883),AF883-(AF885-MIN(INDIRECT(ADDRESS($A885,AG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AF883>0,AF885<=MIN(INDIRECT(ADDRESS($A885,AG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AF883,0))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AND(AG$2=Periods!$Q$18,AG883>0),AG883,IF(AND(AG883>0,AG885-MIN(INDIRECT(ADDRESS($A885,AH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AG885-MIN(INDIRECT(ADDRESS($A885,AH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AG883),AG883-(AG885-MIN(INDIRECT(ADDRESS($A885,AH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AG883>0,AG885<=MIN(INDIRECT(ADDRESS($A885,AH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AG883,0))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AND(AH$2=Periods!$Q$18,AH883>0),AH883,IF(AND(AH883>0,AH885-MIN(INDIRECT(ADDRESS($A885,AI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AH885-MIN(INDIRECT(ADDRESS($A885,AI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AH883),AH883-(AH885-MIN(INDIRECT(ADDRESS($A885,AI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AH883>0,AH885<=MIN(INDIRECT(ADDRESS($A885,AI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AH883,0))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AND(AI$2=Periods!$Q$18,AI883>0),AI883,IF(AND(AI883>0,AI885-MIN(INDIRECT(ADDRESS($A885,AJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AI885-MIN(INDIRECT(ADDRESS($A885,AJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AI883),AI883-(AI885-MIN(INDIRECT(ADDRESS($A885,AJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AI883>0,AI885<=MIN(INDIRECT(ADDRESS($A885,AJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AI883,0))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AND(AJ$2=Periods!$Q$18,AJ883>0),AJ883,IF(AND(AJ883>0,AJ885-MIN(INDIRECT(ADDRESS($A885,AK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AJ885-MIN(INDIRECT(ADDRESS($A885,AK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AJ883),AJ883-(AJ885-MIN(INDIRECT(ADDRESS($A885,AK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AJ883>0,AJ885<=MIN(INDIRECT(ADDRESS($A885,AK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AJ883,0))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AND(AK$2=Periods!$Q$18,AK883>0),AK883,IF(AND(AK883>0,AK885-MIN(INDIRECT(ADDRESS($A885,AL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AK885-MIN(INDIRECT(ADDRESS($A885,AL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AK883),AK883-(AK885-MIN(INDIRECT(ADDRESS($A885,AL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AK883>0,AK885<=MIN(INDIRECT(ADDRESS($A885,AL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AK883,0))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AND(AL$2=Periods!$Q$18,AL883>0),AL883,IF(AND(AL883>0,AL885-MIN(INDIRECT(ADDRESS($A885,AM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AL885-MIN(INDIRECT(ADDRESS($A885,AM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AL883),AL883-(AL885-MIN(INDIRECT(ADDRESS($A885,AM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AL883>0,AL885<=MIN(INDIRECT(ADDRESS($A885,AM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AL883,0))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AND(AM$2=Periods!$Q$18,AM883>0),AM883,IF(AND(AM883>0,AM885-MIN(INDIRECT(ADDRESS($A885,AN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AM885-MIN(INDIRECT(ADDRESS($A885,AN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AM883),AM883-(AM885-MIN(INDIRECT(ADDRESS($A885,AN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AM883>0,AM885<=MIN(INDIRECT(ADDRESS($A885,AN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AM883,0))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AND(AN$2=Periods!$Q$18,AN883>0),AN883,IF(AND(AN883>0,AN885-MIN(INDIRECT(ADDRESS($A885,AO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AN885-MIN(INDIRECT(ADDRESS($A885,AO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AN883),AN883-(AN885-MIN(INDIRECT(ADDRESS($A885,AO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AN883>0,AN885<=MIN(INDIRECT(ADDRESS($A885,AO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AN883,0))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AND(AO$2=Periods!$Q$18,AO883>0),AO883,IF(AND(AO883>0,AO885-MIN(INDIRECT(ADDRESS($A885,AP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AO885-MIN(INDIRECT(ADDRESS($A885,AP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AO883),AO883-(AO885-MIN(INDIRECT(ADDRESS($A885,AP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AO883>0,AO885<=MIN(INDIRECT(ADDRESS($A885,AP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AO883,0))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AND(AP$2=Periods!$Q$18,AP883>0),AP883,IF(AND(AP883>0,AP885-MIN(INDIRECT(ADDRESS($A885,AQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AP885-MIN(INDIRECT(ADDRESS($A885,AQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AP883),AP883-(AP885-MIN(INDIRECT(ADDRESS($A885,AQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AP883>0,AP885<=MIN(INDIRECT(ADDRESS($A885,AQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AP883,0))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AND(AQ$2=Periods!$Q$18,AQ883>0),AQ883,IF(AND(AQ883>0,AQ885-MIN(INDIRECT(ADDRESS($A885,AR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AQ885-MIN(INDIRECT(ADDRESS($A885,AR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AQ883),AQ883-(AQ885-MIN(INDIRECT(ADDRESS($A885,AR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AQ883>0,AQ885<=MIN(INDIRECT(ADDRESS($A885,AR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AQ883,0))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AND(AR$2=Periods!$Q$18,AR883>0),AR883,IF(AND(AR883>0,AR885-MIN(INDIRECT(ADDRESS($A885,AS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AR885-MIN(INDIRECT(ADDRESS($A885,AS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AR883),AR883-(AR885-MIN(INDIRECT(ADDRESS($A885,AS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AR883>0,AR885<=MIN(INDIRECT(ADDRESS($A885,AS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AR883,0))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AND(AS$2=Periods!$Q$18,AS883>0),AS883,IF(AND(AS883>0,AS885-MIN(INDIRECT(ADDRESS($A885,AT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AS885-MIN(INDIRECT(ADDRESS($A885,AT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AS883),AS883-(AS885-MIN(INDIRECT(ADDRESS($A885,AT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AS883>0,AS885<=MIN(INDIRECT(ADDRESS($A885,AT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AS883,0))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AND(AT$2=Periods!$Q$18,AT883>0),AT883,IF(AND(AT883>0,AT885-MIN(INDIRECT(ADDRESS($A885,AU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AT885-MIN(INDIRECT(ADDRESS($A885,AU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AT883),AT883-(AT885-MIN(INDIRECT(ADDRESS($A885,AU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AT883>0,AT885<=MIN(INDIRECT(ADDRESS($A885,AU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AT883,0))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AND(AU$2=Periods!$Q$18,AU883>0),AU883,IF(AND(AU883>0,AU885-MIN(INDIRECT(ADDRESS($A885,AV$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AU885-MIN(INDIRECT(ADDRESS($A885,AV$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AU883),AU883-(AU885-MIN(INDIRECT(ADDRESS($A885,AV$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AU883>0,AU885<=MIN(INDIRECT(ADDRESS($A885,AV$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AU883,0))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AND(AV$2=Periods!$Q$18,AV883>0),AV883,IF(AND(AV883>0,AV885-MIN(INDIRECT(ADDRESS($A885,AW$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AV885-MIN(INDIRECT(ADDRESS($A885,AW$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AV883),AV883-(AV885-MIN(INDIRECT(ADDRESS($A885,AW$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AV883>0,AV885<=MIN(INDIRECT(ADDRESS($A885,AW$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AV883,0))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AND(AW$2=Periods!$Q$18,AW883>0),AW883,IF(AND(AW883>0,AW885-MIN(INDIRECT(ADDRESS($A885,AX$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AW885-MIN(INDIRECT(ADDRESS($A885,AX$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AW883),AW883-(AW885-MIN(INDIRECT(ADDRESS($A885,AX$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AW883>0,AW885<=MIN(INDIRECT(ADDRESS($A885,AX$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AW883,0))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AND(AX$2=Periods!$Q$18,AX883>0),AX883,IF(AND(AX883>0,AX885-MIN(INDIRECT(ADDRESS($A885,AY$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AX885-MIN(INDIRECT(ADDRESS($A885,AY$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AX883),AX883-(AX885-MIN(INDIRECT(ADDRESS($A885,AY$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AX883>0,AX885<=MIN(INDIRECT(ADDRESS($A885,AY$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AX883,0))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AND(AY$2=Periods!$Q$18,AY883>0),AY883,IF(AND(AY883>0,AY885-MIN(INDIRECT(ADDRESS($A885,AZ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AY885-MIN(INDIRECT(ADDRESS($A885,AZ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AY883),AY883-(AY885-MIN(INDIRECT(ADDRESS($A885,AZ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AY883>0,AY885<=MIN(INDIRECT(ADDRESS($A885,AZ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AY883,0))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AND(AZ$2=Periods!$Q$18,AZ883>0),AZ883,IF(AND(AZ883>0,AZ885-MIN(INDIRECT(ADDRESS($A885,BA$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,AZ885-MIN(INDIRECT(ADDRESS($A885,BA$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<AZ883),AZ883-(AZ885-MIN(INDIRECT(ADDRESS($A885,BA$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(AZ883>0,AZ885<=MIN(INDIRECT(ADDRESS($A885,BA$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),AZ883,0))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AND(BA$2=Periods!$Q$18,BA883>0),BA883,IF(AND(BA883>0,BA885-MIN(INDIRECT(ADDRESS($A885,BB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BA885-MIN(INDIRECT(ADDRESS($A885,BB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BA883),BA883-(BA885-MIN(INDIRECT(ADDRESS($A885,BB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BA883>0,BA885<=MIN(INDIRECT(ADDRESS($A885,BB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BA883,0))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(AND(BB$2=Periods!$Q$18,BB883>0),BB883,IF(AND(BB883>0,BB885-MIN(INDIRECT(ADDRESS($A885,BC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BB885-MIN(INDIRECT(ADDRESS($A885,BC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BB883),BB883-(BB885-MIN(INDIRECT(ADDRESS($A885,BC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BB883>0,BB885<=MIN(INDIRECT(ADDRESS($A885,BC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BB883,0))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(AND(BC$2=Periods!$Q$18,BC883>0),BC883,IF(AND(BC883>0,BC885-MIN(INDIRECT(ADDRESS($A885,BD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BC885-MIN(INDIRECT(ADDRESS($A885,BD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BC883),BC883-(BC885-MIN(INDIRECT(ADDRESS($A885,BD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BC883>0,BC885<=MIN(INDIRECT(ADDRESS($A885,BD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BC883,0))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(AND(BD$2=Periods!$Q$18,BD883>0),BD883,IF(AND(BD883>0,BD885-MIN(INDIRECT(ADDRESS($A885,BE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BD885-MIN(INDIRECT(ADDRESS($A885,BE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BD883),BD883-(BD885-MIN(INDIRECT(ADDRESS($A885,BE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BD883>0,BD885<=MIN(INDIRECT(ADDRESS($A885,BE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BD883,0))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(AND(BE$2=Periods!$Q$18,BE883>0),BE883,IF(AND(BE883>0,BE885-MIN(INDIRECT(ADDRESS($A885,BF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BE885-MIN(INDIRECT(ADDRESS($A885,BF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BE883),BE883-(BE885-MIN(INDIRECT(ADDRESS($A885,BF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BE883>0,BE885<=MIN(INDIRECT(ADDRESS($A885,BF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BE883,0))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(AND(BF$2=Periods!$Q$18,BF883>0),BF883,IF(AND(BF883>0,BF885-MIN(INDIRECT(ADDRESS($A885,BG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BF885-MIN(INDIRECT(ADDRESS($A885,BG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BF883),BF883-(BF885-MIN(INDIRECT(ADDRESS($A885,BG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BF883>0,BF885<=MIN(INDIRECT(ADDRESS($A885,BG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BF883,0))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(AND(BG$2=Periods!$Q$18,BG883>0),BG883,IF(AND(BG883>0,BG885-MIN(INDIRECT(ADDRESS($A885,BH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BG885-MIN(INDIRECT(ADDRESS($A885,BH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BG883),BG883-(BG885-MIN(INDIRECT(ADDRESS($A885,BH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BG883>0,BG885<=MIN(INDIRECT(ADDRESS($A885,BH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BG883,0))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(AND(BH$2=Periods!$Q$18,BH883>0),BH883,IF(AND(BH883>0,BH885-MIN(INDIRECT(ADDRESS($A885,BI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BH885-MIN(INDIRECT(ADDRESS($A885,BI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BH883),BH883-(BH885-MIN(INDIRECT(ADDRESS($A885,BI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BH883>0,BH885<=MIN(INDIRECT(ADDRESS($A885,BI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BH883,0))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(AND(BI$2=Periods!$Q$18,BI883>0),BI883,IF(AND(BI883>0,BI885-MIN(INDIRECT(ADDRESS($A885,BJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BI885-MIN(INDIRECT(ADDRESS($A885,BJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BI883),BI883-(BI885-MIN(INDIRECT(ADDRESS($A885,BJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BI883>0,BI885<=MIN(INDIRECT(ADDRESS($A885,BJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BI883,0))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(AND(BJ$2=Periods!$Q$18,BJ883>0),BJ883,IF(AND(BJ883>0,BJ885-MIN(INDIRECT(ADDRESS($A885,BK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BJ885-MIN(INDIRECT(ADDRESS($A885,BK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BJ883),BJ883-(BJ885-MIN(INDIRECT(ADDRESS($A885,BK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BJ883>0,BJ885<=MIN(INDIRECT(ADDRESS($A885,BK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BJ883,0))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(AND(BK$2=Periods!$Q$18,BK883>0),BK883,IF(AND(BK883>0,BK885-MIN(INDIRECT(ADDRESS($A885,BL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BK885-MIN(INDIRECT(ADDRESS($A885,BL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BK883),BK883-(BK885-MIN(INDIRECT(ADDRESS($A885,BL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BK883>0,BK885<=MIN(INDIRECT(ADDRESS($A885,BL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BK883,0))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(AND(BL$2=Periods!$Q$18,BL883>0),BL883,IF(AND(BL883>0,BL885-MIN(INDIRECT(ADDRESS($A885,BM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BL885-MIN(INDIRECT(ADDRESS($A885,BM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BL883),BL883-(BL885-MIN(INDIRECT(ADDRESS($A885,BM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BL883>0,BL885<=MIN(INDIRECT(ADDRESS($A885,BM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BL883,0))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(AND(BM$2=Periods!$Q$18,BM883>0),BM883,IF(AND(BM883>0,BM885-MIN(INDIRECT(ADDRESS($A885,BN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BM885-MIN(INDIRECT(ADDRESS($A885,BN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BM883),BM883-(BM885-MIN(INDIRECT(ADDRESS($A885,BN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BM883>0,BM885<=MIN(INDIRECT(ADDRESS($A885,BN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BM883,0))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(AND(BN$2=Periods!$Q$18,BN883>0),BN883,IF(AND(BN883>0,BN885-MIN(INDIRECT(ADDRESS($A885,BO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BN885-MIN(INDIRECT(ADDRESS($A885,BO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BN883),BN883-(BN885-MIN(INDIRECT(ADDRESS($A885,BO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BN883>0,BN885<=MIN(INDIRECT(ADDRESS($A885,BO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BN883,0))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(AND(BO$2=Periods!$Q$18,BO883>0),BO883,IF(AND(BO883>0,BO885-MIN(INDIRECT(ADDRESS($A885,BP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BO885-MIN(INDIRECT(ADDRESS($A885,BP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BO883),BO883-(BO885-MIN(INDIRECT(ADDRESS($A885,BP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BO883>0,BO885<=MIN(INDIRECT(ADDRESS($A885,BP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BO883,0))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(AND(BP$2=Periods!$Q$18,BP883>0),BP883,IF(AND(BP883>0,BP885-MIN(INDIRECT(ADDRESS($A885,BQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BP885-MIN(INDIRECT(ADDRESS($A885,BQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BP883),BP883-(BP885-MIN(INDIRECT(ADDRESS($A885,BQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BP883>0,BP885<=MIN(INDIRECT(ADDRESS($A885,BQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BP883,0))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(AND(BQ$2=Periods!$Q$18,BQ883>0),BQ883,IF(AND(BQ883>0,BQ885-MIN(INDIRECT(ADDRESS($A885,BR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BQ885-MIN(INDIRECT(ADDRESS($A885,BR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BQ883),BQ883-(BQ885-MIN(INDIRECT(ADDRESS($A885,BR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BQ883>0,BQ885<=MIN(INDIRECT(ADDRESS($A885,BR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BQ883,0))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(AND(BR$2=Periods!$Q$18,BR883>0),BR883,IF(AND(BR883>0,BR885-MIN(INDIRECT(ADDRESS($A885,BS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BR885-MIN(INDIRECT(ADDRESS($A885,BS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BR883),BR883-(BR885-MIN(INDIRECT(ADDRESS($A885,BS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BR883>0,BR885<=MIN(INDIRECT(ADDRESS($A885,BS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BR883,0))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(AND(BS$2=Periods!$Q$18,BS883>0),BS883,IF(AND(BS883>0,BS885-MIN(INDIRECT(ADDRESS($A885,BT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BS885-MIN(INDIRECT(ADDRESS($A885,BT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BS883),BS883-(BS885-MIN(INDIRECT(ADDRESS($A885,BT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BS883>0,BS885<=MIN(INDIRECT(ADDRESS($A885,BT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BS883,0))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(AND(BT$2=Periods!$Q$18,BT883>0),BT883,IF(AND(BT883>0,BT885-MIN(INDIRECT(ADDRESS($A885,BU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BT885-MIN(INDIRECT(ADDRESS($A885,BU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BT883),BT883-(BT885-MIN(INDIRECT(ADDRESS($A885,BU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BT883>0,BT885<=MIN(INDIRECT(ADDRESS($A885,BU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BT883,0))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(AND(BU$2=Periods!$Q$18,BU883>0),BU883,IF(AND(BU883>0,BU885-MIN(INDIRECT(ADDRESS($A885,BV$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BU885-MIN(INDIRECT(ADDRESS($A885,BV$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BU883),BU883-(BU885-MIN(INDIRECT(ADDRESS($A885,BV$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BU883>0,BU885<=MIN(INDIRECT(ADDRESS($A885,BV$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BU883,0))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(AND(BV$2=Periods!$Q$18,BV883>0),BV883,IF(AND(BV883>0,BV885-MIN(INDIRECT(ADDRESS($A885,BW$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BV885-MIN(INDIRECT(ADDRESS($A885,BW$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BV883),BV883-(BV885-MIN(INDIRECT(ADDRESS($A885,BW$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BV883>0,BV885<=MIN(INDIRECT(ADDRESS($A885,BW$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BV883,0))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(AND(BW$2=Periods!$Q$18,BW883>0),BW883,IF(AND(BW883>0,BW885-MIN(INDIRECT(ADDRESS($A885,BX$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BW885-MIN(INDIRECT(ADDRESS($A885,BX$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BW883),BW883-(BW885-MIN(INDIRECT(ADDRESS($A885,BX$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BW883>0,BW885<=MIN(INDIRECT(ADDRESS($A885,BX$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BW883,0))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(AND(BX$2=Periods!$Q$18,BX883>0),BX883,IF(AND(BX883>0,BX885-MIN(INDIRECT(ADDRESS($A885,BY$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BX885-MIN(INDIRECT(ADDRESS($A885,BY$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BX883),BX883-(BX885-MIN(INDIRECT(ADDRESS($A885,BY$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BX883>0,BX885<=MIN(INDIRECT(ADDRESS($A885,BY$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BX883,0))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(AND(BY$2=Periods!$Q$18,BY883>0),BY883,IF(AND(BY883>0,BY885-MIN(INDIRECT(ADDRESS($A885,BZ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BY885-MIN(INDIRECT(ADDRESS($A885,BZ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BY883),BY883-(BY885-MIN(INDIRECT(ADDRESS($A885,BZ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BY883>0,BY885<=MIN(INDIRECT(ADDRESS($A885,BZ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BY883,0))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(AND(BZ$2=Periods!$Q$18,BZ883>0),BZ883,IF(AND(BZ883>0,BZ885-MIN(INDIRECT(ADDRESS($A885,CA$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,BZ885-MIN(INDIRECT(ADDRESS($A885,CA$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<BZ883),BZ883-(BZ885-MIN(INDIRECT(ADDRESS($A885,CA$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(BZ883>0,BZ885<=MIN(INDIRECT(ADDRESS($A885,CA$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),BZ883,0))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(AND(CA$2=Periods!$Q$18,CA883>0),CA883,IF(AND(CA883>0,CA885-MIN(INDIRECT(ADDRESS($A885,CB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CA885-MIN(INDIRECT(ADDRESS($A885,CB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CA883),CA883-(CA885-MIN(INDIRECT(ADDRESS($A885,CB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CA883>0,CA885<=MIN(INDIRECT(ADDRESS($A885,CB$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CA883,0))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(AND(CB$2=Periods!$Q$18,CB883>0),CB883,IF(AND(CB883>0,CB885-MIN(INDIRECT(ADDRESS($A885,CC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CB885-MIN(INDIRECT(ADDRESS($A885,CC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CB883),CB883-(CB885-MIN(INDIRECT(ADDRESS($A885,CC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CB883>0,CB885<=MIN(INDIRECT(ADDRESS($A885,CC$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CB883,0))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(AND(CC$2=Periods!$Q$18,CC883>0),CC883,IF(AND(CC883>0,CC885-MIN(INDIRECT(ADDRESS($A885,CD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CC885-MIN(INDIRECT(ADDRESS($A885,CD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CC883),CC883-(CC885-MIN(INDIRECT(ADDRESS($A885,CD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CC883>0,CC885<=MIN(INDIRECT(ADDRESS($A885,CD$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CC883,0))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(AND(CD$2=Periods!$Q$18,CD883>0),CD883,IF(AND(CD883>0,CD885-MIN(INDIRECT(ADDRESS($A885,CE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CD885-MIN(INDIRECT(ADDRESS($A885,CE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CD883),CD883-(CD885-MIN(INDIRECT(ADDRESS($A885,CE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CD883>0,CD885<=MIN(INDIRECT(ADDRESS($A885,CE$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CD883,0))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(AND(CE$2=Periods!$Q$18,CE883>0),CE883,IF(AND(CE883>0,CE885-MIN(INDIRECT(ADDRESS($A885,CF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CE885-MIN(INDIRECT(ADDRESS($A885,CF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CE883),CE883-(CE885-MIN(INDIRECT(ADDRESS($A885,CF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CE883>0,CE885<=MIN(INDIRECT(ADDRESS($A885,CF$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CE883,0))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(AND(CF$2=Periods!$Q$18,CF883>0),CF883,IF(AND(CF883>0,CF885-MIN(INDIRECT(ADDRESS($A885,CG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CF885-MIN(INDIRECT(ADDRESS($A885,CG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CF883),CF883-(CF885-MIN(INDIRECT(ADDRESS($A885,CG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CF883>0,CF885<=MIN(INDIRECT(ADDRESS($A885,CG$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CF883,0))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(AND(CG$2=Periods!$Q$18,CG883>0),CG883,IF(AND(CG883>0,CG885-MIN(INDIRECT(ADDRESS($A885,CH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CG885-MIN(INDIRECT(ADDRESS($A885,CH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CG883),CG883-(CG885-MIN(INDIRECT(ADDRESS($A885,CH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CG883>0,CG885<=MIN(INDIRECT(ADDRESS($A885,CH$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CG883,0))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(AND(CH$2=Periods!$Q$18,CH883>0),CH883,IF(AND(CH883>0,CH885-MIN(INDIRECT(ADDRESS($A885,CI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CH885-MIN(INDIRECT(ADDRESS($A885,CI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CH883),CH883-(CH885-MIN(INDIRECT(ADDRESS($A885,CI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CH883>0,CH885<=MIN(INDIRECT(ADDRESS($A885,CI$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CH883,0))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(AND(CI$2=Periods!$Q$18,CI883>0),CI883,IF(AND(CI883>0,CI885-MIN(INDIRECT(ADDRESS($A885,CJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CI885-MIN(INDIRECT(ADDRESS($A885,CJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CI883),CI883-(CI885-MIN(INDIRECT(ADDRESS($A885,CJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CI883>0,CI885<=MIN(INDIRECT(ADDRESS($A885,CJ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CI883,0))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(AND(CJ$2=Periods!$Q$18,CJ883>0),CJ883,IF(AND(CJ883>0,CJ885-MIN(INDIRECT(ADDRESS($A885,CK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CJ885-MIN(INDIRECT(ADDRESS($A885,CK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CJ883),CJ883-(CJ885-MIN(INDIRECT(ADDRESS($A885,CK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CJ883>0,CJ885<=MIN(INDIRECT(ADDRESS($A885,CK$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CJ883,0))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(AND(CK$2=Periods!$Q$18,CK883>0),CK883,IF(AND(CK883>0,CK885-MIN(INDIRECT(ADDRESS($A885,CL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CK885-MIN(INDIRECT(ADDRESS($A885,CL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CK883),CK883-(CK885-MIN(INDIRECT(ADDRESS($A885,CL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CK883>0,CK885<=MIN(INDIRECT(ADDRESS($A885,CL$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CK883,0))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(AND(CL$2=Periods!$Q$18,CL883>0),CL883,IF(AND(CL883>0,CL885-MIN(INDIRECT(ADDRESS($A885,CM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CL885-MIN(INDIRECT(ADDRESS($A885,CM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CL883),CL883-(CL885-MIN(INDIRECT(ADDRESS($A885,CM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CL883>0,CL885<=MIN(INDIRECT(ADDRESS($A885,CM$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CL883,0))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(AND(CM$2=Periods!$Q$18,CM883>0),CM883,IF(AND(CM883>0,CM885-MIN(INDIRECT(ADDRESS($A885,CN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CM885-MIN(INDIRECT(ADDRESS($A885,CN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CM883),CM883-(CM885-MIN(INDIRECT(ADDRESS($A885,CN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CM883>0,CM885<=MIN(INDIRECT(ADDRESS($A885,CN$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CM883,0))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(AND(CN$2=Periods!$Q$18,CN883>0),CN883,IF(AND(CN883>0,CN885-MIN(INDIRECT(ADDRESS($A885,CO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CN885-MIN(INDIRECT(ADDRESS($A885,CO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CN883),CN883-(CN885-MIN(INDIRECT(ADDRESS($A885,CO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CN883>0,CN885<=MIN(INDIRECT(ADDRESS($A885,CO$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CN883,0))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(AND(CO$2=Periods!$Q$18,CO883>0),CO883,IF(AND(CO883>0,CO885-MIN(INDIRECT(ADDRESS($A885,CP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CO885-MIN(INDIRECT(ADDRESS($A885,CP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CO883),CO883-(CO885-MIN(INDIRECT(ADDRESS($A885,CP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CO883>0,CO885<=MIN(INDIRECT(ADDRESS($A885,CP$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CO883,0))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(AND(CP$2=Periods!$Q$18,CP883>0),CP883,IF(AND(CP883>0,CP885-MIN(INDIRECT(ADDRESS($A885,CQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CP885-MIN(INDIRECT(ADDRESS($A885,CQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CP883),CP883-(CP885-MIN(INDIRECT(ADDRESS($A885,CQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CP883>0,CP885<=MIN(INDIRECT(ADDRESS($A885,CQ$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CP883,0))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(AND(CQ$2=Periods!$Q$18,CQ883>0),CQ883,IF(AND(CQ883>0,CQ885-MIN(INDIRECT(ADDRESS($A885,CR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CQ885-MIN(INDIRECT(ADDRESS($A885,CR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CQ883),CQ883-(CQ885-MIN(INDIRECT(ADDRESS($A885,CR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CQ883>0,CQ885<=MIN(INDIRECT(ADDRESS($A885,CR$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CQ883,0))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(AND(CR$2=Periods!$Q$18,CR883>0),CR883,IF(AND(CR883>0,CR885-MIN(INDIRECT(ADDRESS($A885,CS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CR885-MIN(INDIRECT(ADDRESS($A885,CS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CR883),CR883-(CR885-MIN(INDIRECT(ADDRESS($A885,CS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CR883>0,CR885<=MIN(INDIRECT(ADDRESS($A885,CS$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CR883,0))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(AND(CS$2=Periods!$Q$18,CS883>0),CS883,IF(AND(CS883>0,CS885-MIN(INDIRECT(ADDRESS($A885,CT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CS885-MIN(INDIRECT(ADDRESS($A885,CT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CS883),CS883-(CS885-MIN(INDIRECT(ADDRESS($A885,CT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CS883>0,CS885<=MIN(INDIRECT(ADDRESS($A885,CT$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CS883,0))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(AND(CT$2=Periods!$Q$18,CT883>0),CT883,IF(AND(CT883>0,CT885-MIN(INDIRECT(ADDRESS($A885,CU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CT885-MIN(INDIRECT(ADDRESS($A885,CU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CT883),CT883-(CT885-MIN(INDIRECT(ADDRESS($A885,CU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CT883>0,CT885<=MIN(INDIRECT(ADDRESS($A885,CU$1,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CT883,0))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(AND(CU$2=Periods!$Q$18,CU883>0),CU883,IF(AND(CU883>0,CU885-MIN(INDIRECT(ADDRESS($A885,#REF!,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))>0,CU885-MIN(INDIRECT(ADDRESS($A885,#REF!,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))<CU883),CU883-(CU885-MIN(INDIRECT(ADDRESS($A885,#REF!,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),IF(AND(CU883>0,CU885<=MIN(INDIRECT(ADDRESS($A885,#REF!,4,1)&\":\"&ADDRESS($A885,SUMIFS($Z$1:$CV$1,$Z$2:$CV$2,Periods!$Q$18),4,1)))),CU883,0))))","v":0}]
[{"$f":"ROW()","v":888}]
[{"$f":"ROW()","v":889},null,null,null,null,null,null,{"$f":"KPI!$I$41","v":"CFADS"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B889=Lists!$CU$24,SUMIFS($Z889:$CV889,$Z$2:$CV$2,Periods!$Q$18),SUM($Z889:$CV889))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA887+AA877+AA869+AA849+AA843)","v":0},{"$f":"IF(AB$11=\"\",0,AB887+AB877+AB869+AB849+AB843)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN887+CN877+CN869+CN849+CN843)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":890}]
[{"$f":"ROW()","v":891},null,null,null,null,null,null,{"$f":"KPI!$I$47","v":"CF(EBIT)"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B891=Lists!$CU$24,SUMIFS($Z891:$CV891,$Z$2:$CV$2,Periods!$Q$18),SUM($Z891:$CV891))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA887+AA877+AA849+AA777)","v":0},{"$f":"IF(AB$11=\"\",0,AB887+AB877+AB849+AB777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN887+CN877+CN849+CN777)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":892}]
[{"$f":"ROW()","v":893},null,null,null,null,null,null,{"$f":"KPI!$I$43","v":"Выплаты тела кредитов (Principals)"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B893=Lists!$CU$24,SUMIFS($Z893:$CV893,$Z$2:$CV$2,Periods!$Q$18),SUM($Z893:$CV893))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA869+AA843)","v":0},{"$f":"IF(AB$11=\"\",0,AB869+AB843)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN869+CN843)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":894}]
[{"$f":"ROW()","v":895},null,null,null,null,null,null,{"$f":"KPI!$I$44","v":"Выплаты %% (Interests)"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B895=Lists!$CU$24,SUMIFS($Z895:$CV895,$Z$2:$CV$2,Periods!$Q$18),SUM($Z895:$CV895))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA877+AA849)","v":0},{"$f":"IF(AB$11=\"\",0,AB877+AB849)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN877+CN849)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":896}]
[{"$f":"ROW()","v":897},null,null,null,null,null,null,{"$f":"KPI!$I$42","v":"Выплаты долга [Debt (Principals+Interests)]"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X893+$X895-$X897)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B897=Lists!$CU$24,SUMIFS($Z897:$CV897,$Z$2:$CV$2,Periods!$Q$18),SUM($Z897:$CV897))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA877+AA869+AA849+AA843)","v":0},{"$f":"IF(AB$11=\"\",0,AB877+AB869+AB849+AB843)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN877+CN869+CN849+CN843)","v":0},0,0,0,0,0,0,0]
[{"$f":"ROW()","v":898}]
[{"$f":"ROW()","v":899},null,null,null,null,null,null,{"$f":"Items!$BS$37","v":"Итоговый кассовый разрыв"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X899-0)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF(MIN($Z885:$CV885)>=0,0,-MIN($Z885:$CV885))","v":0}]
[{"$f":"ROW()","v":900}]
[{"$f":"ROW()","v":901},null,null,null,null,null,null,{"$f":"KPI!$I$26","v":"NPV(WACC)"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B901=Lists!$CU$24,SUMIFS($Z901:$CV901,$Z$2:$CV$2,Periods!$Q$18),SUM($Z901:$CV901))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA903=0,0,AA805/AA903))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,IF(BG903=0,0,BG805/BG903))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM903=0,0,CM805/CM903))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":902},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(AZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(BZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(CU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0}]
[{"$f":"ROW()","v":903},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},"Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,{"$f":"Q881","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,(1+AA902),Z903*(1+AA902)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,(1+BG902),BF903*(1+BG902)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,(1+CM902),CL903*(1+CM902)))","v":0},0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":904}]
[{"$f":"ROW()","v":905},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"KPI!$I$26&\" нарастающим итогом\"","v":"NPV(WACC) нарастающим итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X905-$X901)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"IF($B905=Lists!$CU$24,SUMIFS($Z905:$CV905,$Z$2:$CV$2,Periods!$Q$18),SUM($Z905:$CV905))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z901:AA901))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z901:AB901))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z901:AC901))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z901:AD901))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z901:AE901))","v":0},{"$f":"IF(AF$11=\"\",0,SUM($Z901:AF901))","v":0},{"$f":"IF(AG$11=\"\",0,SUM($Z901:AG901))","v":0},{"$f":"IF(AH$11=\"\",0,SUM($Z901:AH901))","v":0},{"$f":"IF(AI$11=\"\",0,SUM($Z901:AI901))","v":0},{"$f":"IF(AJ$11=\"\",0,SUM($Z901:AJ901))","v":0},{"$f":"IF(AK$11=\"\",0,SUM($Z901:AK901))","v":0},{"$f":"IF(AL$11=\"\",0,SUM($Z901:AL901))","v":0},{"$f":"IF(AM$11=\"\",0,SUM($Z901:AM901))","v":0},{"$f":"IF(AN$11=\"\",0,SUM($Z901:AN901))","v":0},{"$f":"IF(AO$11=\"\",0,SUM($Z901:AO901))","v":0},{"$f":"IF(AP$11=\"\",0,SUM($Z901:AP901))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM($Z901:AQ901))","v":0},{"$f":"IF(AR$11=\"\",0,SUM($Z901:AR901))","v":0},{"$f":"IF(AS$11=\"\",0,SUM($Z901:AS901))","v":0},{"$f":"IF(AT$11=\"\",0,SUM($Z901:AT901))","v":0},{"$f":"IF(AU$11=\"\",0,SUM($Z901:AU901))","v":0},{"$f":"IF(AV$11=\"\",0,SUM($Z901:AV901))","v":0},{"$f":"IF(AW$11=\"\",0,SUM($Z901:AW901))","v":0},{"$f":"IF(AX$11=\"\",0,SUM($Z901:AX901))","v":0},{"$f":"IF(AY$11=\"\",0,SUM($Z901:AY901))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM($Z901:AZ901))","v":0},{"$f":"IF(BA$11=\"\",0,SUM($Z901:BA901))","v":0},{"$f":"IF(BB$11=\"\",0,SUM($Z901:BB901))","v":0},{"$f":"IF(BC$11=\"\",0,SUM($Z901:BC901))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z901:BD901))","v":0},{"$f":"IF(BE$11=\"\",0,SUM($Z901:BE901))","v":0},{"$f":"IF(BF$11=\"\",0,SUM($Z901:BF901))","v":0},{"$f":"IF(BG$11=\"\",0,SUM($Z901:BG901))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z901:BH901))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z901:BI901))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z901:BJ901))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z901:BK901))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z901:BL901))","v":0},{"$f":"IF(BM$11=\"\",0,SUM($Z901:BM901))","v":0},{"$f":"IF(BN$11=\"\",0,SUM($Z901:BN901))","v":0},{"$f":"IF(BO$11=\"\",0,SUM($Z901:BO901))","v":0},{"$f":"IF(BP$11=\"\",0,SUM($Z901:BP901))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM($Z901:BQ901))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z901:BR901))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z901:BS901))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z901:BT901))","v":0},{"$f":"IF(BU$11=\"\",0,SUM($Z901:BU901))","v":0},{"$f":"IF(BV$11=\"\",0,SUM($Z901:BV901))","v":0},{"$f":"IF(BW$11=\"\",0,SUM($Z901:BW901))","v":0},{"$f":"IF(BX$11=\"\",0,SUM($Z901:BX901))","v":0},{"$f":"IF(BY$11=\"\",0,SUM($Z901:BY901))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM($Z901:BZ901))","v":0},{"$f":"IF(CA$11=\"\",0,SUM($Z901:CA901))","v":0},{"$f":"IF(CB$11=\"\",0,SUM($Z901:CB901))","v":0},{"$f":"IF(CC$11=\"\",0,SUM($Z901:CC901))","v":0},{"$f":"IF(CD$11=\"\",0,SUM($Z901:CD901))","v":0},{"$f":"IF(CE$11=\"\",0,SUM($Z901:CE901))","v":0},{"$f":"IF(CF$11=\"\",0,SUM($Z901:CF901))","v":0},{"$f":"IF(CG$11=\"\",0,SUM($Z901:CG901))","v":0},{"$f":"IF(CH$11=\"\",0,SUM($Z901:CH901))","v":0},{"$f":"IF(CI$11=\"\",0,SUM($Z901:CI901))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z901:CJ901))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z901:CK901))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z901:CL901))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z901:CM901))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z901:CN901))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z901:CO901))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z901:CP901))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z901:CQ901))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z901:CR901))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z901:CS901))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z901:CT901))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z901:CU901))","v":0}]
[{"$f":"ROW()","v":906}]
[{"$f":"ROW()","v":907},null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B907=Lists!$CU$24,SUMIFS($Z907:$CV907,$Z$2:$CV$2,Periods!$Q$18),SUM($Z907:$CV907))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z907:Z907)=1,0,IF(AND(Z905<=0,MIN(AA905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z907:AA907)=1,0,IF(AND(AA905<=0,MIN(AB905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z907:AB907)=1,0,IF(AND(AB905<=0,MIN(AC905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z907:AC907)=1,0,IF(AND(AC905<=0,MIN(AD905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z907:AD907)=1,0,IF(AND(AD905<=0,MIN(AE905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z907:AE907)=1,0,IF(AND(AE905<=0,MIN(AF905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z907:AF907)=1,0,IF(AND(AF905<=0,MIN(AG905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z907:AG907)=1,0,IF(AND(AG905<=0,MIN(AH905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z907:AH907)=1,0,IF(AND(AH905<=0,MIN(AI905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z907:AI907)=1,0,IF(AND(AI905<=0,MIN(AJ905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z907:AJ907)=1,0,IF(AND(AJ905<=0,MIN(AK905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z907:AK907)=1,0,IF(AND(AK905<=0,MIN(AL905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z907:AL907)=1,0,IF(AND(AL905<=0,MIN(AM905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z907:AM907)=1,0,IF(AND(AM905<=0,MIN(AN905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z907:AN907)=1,0,IF(AND(AN905<=0,MIN(AO905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z907:AO907)=1,0,IF(AND(AO905<=0,MIN(AP905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z907:AP907)=1,0,IF(AND(AP905<=0,MIN(AQ905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z907:AQ907)=1,0,IF(AND(AQ905<=0,MIN(AR905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z907:AR907)=1,0,IF(AND(AR905<=0,MIN(AS905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z907:AS907)=1,0,IF(AND(AS905<=0,MIN(AT905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z907:AT907)=1,0,IF(AND(AT905<=0,MIN(AU905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z907:AU907)=1,0,IF(AND(AU905<=0,MIN(AV905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z907:AV907)=1,0,IF(AND(AV905<=0,MIN(AW905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z907:AW907)=1,0,IF(AND(AW905<=0,MIN(AX905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z907:AX907)=1,0,IF(AND(AX905<=0,MIN(AY905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z907:AY907)=1,0,IF(AND(AY905<=0,MIN(AZ905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z907:AZ907)=1,0,IF(AND(AZ905<=0,MIN(BA905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z907:BA907)=1,0,IF(AND(BA905<=0,MIN(BB905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z907:BB907)=1,0,IF(AND(BB905<=0,MIN(BC905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z907:BC907)=1,0,IF(AND(BC905<=0,MIN(BD905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z907:BD907)=1,0,IF(AND(BD905<=0,MIN(BE905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z907:BE907)=1,0,IF(AND(BE905<=0,MIN(BF905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z907:BF907)=1,0,IF(AND(BF905<=0,MIN(BG905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z907:BG907)=1,0,IF(AND(BG905<=0,MIN(BH905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z907:BH907)=1,0,IF(AND(BH905<=0,MIN(BI905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z907:BI907)=1,0,IF(AND(BI905<=0,MIN(BJ905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z907:BJ907)=1,0,IF(AND(BJ905<=0,MIN(BK905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z907:BK907)=1,0,IF(AND(BK905<=0,MIN(BL905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z907:BL907)=1,0,IF(AND(BL905<=0,MIN(BM905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z907:BM907)=1,0,IF(AND(BM905<=0,MIN(BN905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z907:BN907)=1,0,IF(AND(BN905<=0,MIN(BO905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z907:BO907)=1,0,IF(AND(BO905<=0,MIN(BP905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z907:BP907)=1,0,IF(AND(BP905<=0,MIN(BQ905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z907:BQ907)=1,0,IF(AND(BQ905<=0,MIN(BR905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z907:BR907)=1,0,IF(AND(BR905<=0,MIN(BS905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z907:BS907)=1,0,IF(AND(BS905<=0,MIN(BT905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z907:BT907)=1,0,IF(AND(BT905<=0,MIN(BU905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z907:BU907)=1,0,IF(AND(BU905<=0,MIN(BV905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z907:BV907)=1,0,IF(AND(BV905<=0,MIN(BW905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z907:BW907)=1,0,IF(AND(BW905<=0,MIN(BX905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z907:BX907)=1,0,IF(AND(BX905<=0,MIN(BY905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z907:BY907)=1,0,IF(AND(BY905<=0,MIN(BZ905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z907:BZ907)=1,0,IF(AND(BZ905<=0,MIN(CA905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z907:CA907)=1,0,IF(AND(CA905<=0,MIN(CB905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z907:CB907)=1,0,IF(AND(CB905<=0,MIN(CC905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z907:CC907)=1,0,IF(AND(CC905<=0,MIN(CD905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z907:CD907)=1,0,IF(AND(CD905<=0,MIN(CE905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z907:CE907)=1,0,IF(AND(CE905<=0,MIN(CF905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z907:CF907)=1,0,IF(AND(CF905<=0,MIN(CG905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z907:CG907)=1,0,IF(AND(CG905<=0,MIN(CH905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z907:CH907)=1,0,IF(AND(CH905<=0,MIN(CI905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z907:CI907)=1,0,IF(AND(CI905<=0,MIN(CJ905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z907:CJ907)=1,0,IF(AND(CJ905<=0,MIN(CK905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z907:CK907)=1,0,IF(AND(CK905<=0,MIN(CL905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z907:CL907)=1,0,IF(AND(CL905<=0,MIN(CM905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z907:CM907)=1,0,IF(AND(CM905<=0,MIN(CN905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z907:CN907)=1,0,IF(AND(CN905<=0,MIN(CO905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z907:CO907)=1,0,IF(AND(CO905<=0,MIN(CP905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z907:CP907)=1,0,IF(AND(CP905<=0,MIN(CQ905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z907:CQ907)=1,0,IF(AND(CQ905<=0,MIN(CR905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z907:CR907)=1,0,IF(AND(CR905<=0,MIN(CS905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z907:CS907)=1,0,IF(AND(CS905<=0,MIN(CT905:$CV905)>=0),1,0)))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z907:CT907)=1,0,IF(AND(CT905<=0,MIN(CU905:$CV905)>=0),1,0)))","v":0}]
[{"$f":"ROW()","v":908},null,null,null,null,null,null,{"$f":"H907","v":"Индикатор безубыточности для кредиторов"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X907=0,\"не окупается\",SUMIFS($Z$2:$CV$2,$Z907:$CV907,1)*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":"не окупается"}]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}